Financhill
Sell
29

CVGI Quote, Financials, Valuation and Earnings

Last price:
$1.49
Seasonality move :
7.42%
Day range:
$1.45 - $1.50
52-week range:
$0.81 - $2.55
Dividend yield:
0%
P/E ratio:
1.77x
P/S ratio:
0.08x
P/B ratio:
0.40x
Volume:
28.9K
Avg. volume:
104.9K
1-year change:
-32.11%
Market cap:
$54.4M
Revenue:
$723.4M
EPS (TTM):
-$1.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $717.7M $971.6M $981.6M $835.5M $723.4M
Revenue Growth (YoY) -20.37% 35.37% 1.03% -14.88% -13.42%
 
Cost of Revenues $643.6M $853.8M $887.8M $708.2M $643.5M
Gross Profit $74.1M $117.7M $93.7M $127.2M $79.8M
Gross Profit Margin 10.32% 12.12% 9.55% 15.23% 11.04%
 
R&D Expenses -- $9.1M $7.1M $6.2M $8.3M
Selling, General & Admin $68.2M $69.4M $66.4M $85.7M $73.9M
Other Inc / (Exp) -$29.7M -$6.3M -$11.4M -$1.2M $1.7M
Operating Expenses $68.2M $68.7M $65M $80.2M $72.3M
Operating Income $5.8M $49M $28.8M $47M $7.6M
 
Net Interest Expenses $20.6M $11.2M $9.7M $12.5M $11.4M
EBT. Incl. Unusual Items -$44.5M $32.1M -$1.1M $28.4M -$8.2M
Earnings of Discontinued Ops. -- -- -- $5.8M $7.9M
Income Tax Expense -$7.5M $8.4M $20.9M -$15.2M $27.5M
Net Income to Company -$37M $23.7M -$22M $49.4M -$27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37M $23.7M -$22M $43.6M -$35.7M
 
Basic EPS (Cont. Ops) -$1.20 $0.75 -$0.68 $1.50 -$0.83
Diluted EPS (Cont. Ops) -$1.20 $0.72 -$0.68 $1.47 -$0.83
Weighted Average Basic Share $30.9M $31.5M $32.3M $33M $33.4M
Weighted Average Diluted Share $30.9M $32.8M $32.3M $33.6M $33.4M
 
EBITDA -$5.4M $67.5M $47M $64.6M $25M
EBIT -$23.9M $49M $28.8M $47M $7.6M
 
Revenue (Reported) $717.7M $971.6M $981.6M $835.5M $723.4M
Operating Income (Reported) $5.8M $49M $28.8M $47M $7.6M
Operating Income (Adjusted) -$23.9M $49M $28.8M $47M $7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $239.6M $251.4M $202.9M $171.8M $152.5M
Revenue Growth (YoY) 27.66% 4.93% -19.3% -15.34% -11.23%
 
Cost of Revenues $210.3M $223.1M $175.6M $150.6M $133M
Gross Profit $29.3M $28.3M $27.3M $21.2M $19.5M
Gross Profit Margin 12.24% 11.26% 13.47% 12.32% 12.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.8M $17.3M $20.4M $17.5M $17.1M
Other Inc / (Exp) $186K -$1.9M -$383K $1M --
Operating Expenses $18.8M $17.3M $20.4M $16.8M $16.8M
Operating Income $10.6M $11M $6.9M $4.4M $2.7M
 
Net Interest Expenses $1.6M $2.7M $3.1M $3M $4.4M
EBT. Incl. Unusual Items $9.9M $4.8M $6M -$2.4M -$6.1M
Earnings of Discontinued Ops. -- -- $2.6M $10.4M -$260K
Income Tax Expense $2.4M $1.3M $1.4M -$1.5M $687K
Net Income to Company $7.5M $3.6M $7.3M $9.5M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.5M $3.6M $4.7M -$883K -$6.8M
 
Basic EPS (Cont. Ops) $0.24 $0.11 $0.22 $0.28 -$0.21
Diluted EPS (Cont. Ops) $0.23 $0.11 $0.22 $0.28 -$0.21
Weighted Average Basic Share $31.6M $32.5M $33.1M $33.5M $33.9M
Weighted Average Diluted Share $32.7M $32.9M $33.4M $33.5M $33.9M
 
EBITDA $15.1M $15.6M $11.4M $9M $6.4M
EBIT $10.6M $11M $6.9M $4.4M $2.7M
 
Revenue (Reported) $239.6M $251.4M $202.9M $171.8M $152.5M
Operating Income (Reported) $10.6M $11M $6.9M $4.4M $2.7M
Operating Income (Adjusted) $10.6M $11M $6.9M $4.4M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $958.7M $975.5M $962.7M $753.8M $657.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $838.9M $875.1M $844.1M $649.1M $592.2M
Gross Profit $119.8M $100.4M $118.6M $104.7M $65.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.8M $66.8M $79.8M $79M $70.6M
Other Inc / (Exp) -$6M -$4M -$8.2M -$92K --
Operating Expenses $68.6M $65.7M $78.8M $73.6M $69.7M
Operating Income $51.2M $34.7M $39.8M $31M -$4.4M
 
Net Interest Expenses $14.7M $8.2M $13M $11.1M $12.2M
EBT. Incl. Unusual Items $27.4M $18.1M $16.2M -$823K -$15.9M
Earnings of Discontinued Ops. -- -- $2.6M $12.3M -$5.8M
Income Tax Expense $10.4M $5.4M $24.7M -$22.7M $33.1M
Net Income to Company $17M $12.7M -$5.9M $34.1M -$54.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17M $12.7M -$8.5M $21.8M -$49.1M
 
Basic EPS (Cont. Ops) $0.54 $0.39 -$0.19 $1.03 -$1.63
Diluted EPS (Cont. Ops) $0.52 $0.39 -$0.20 $1.02 -$1.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $69.7M $52.9M $57.5M $48.3M $10.2M
EBIT $51.2M $34.7M $39.8M $31M -$4.4M
 
Revenue (Reported) $958.7M $975.5M $962.7M $753.8M $657.5M
Operating Income (Reported) $51.2M $34.7M $39.8M $31M -$4.4M
Operating Income (Adjusted) $51.2M $34.7M $39.8M $31M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $742.7M $746.6M $727.8M $560.1M $494.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $647.8M $670M $623.7M $489.6M $439.5M
Gross Profit $94.8M $76.7M $104.1M $70.5M $54.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.5M $50M $63.4M $57.8M $52.2M
Other Inc / (Exp) -$6M -$3.7M -$488K $615K -$815K
Operating Expenses $52.5M $49.6M $63.4M $54.3M $51.7M
Operating Income $42.3M $27.1M $40.7M $16.2M $3M
 
Net Interest Expenses $9.5M $6.5M $9.8M $8.8M $10M
EBT. Incl. Unusual Items $27.6M $13.5M $30.8M -$1.8M -$9.5M
Earnings of Discontinued Ops. -- -- $2.6M $11.6M -$2.1M
Income Tax Expense $6.5M $3.5M $7.3M -$1.1M $4.5M
Net Income to Company $21.1M $10M $26.1M $10.9M -$16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.1M $10M $23.5M -$736K -$14.1M
 
Basic EPS (Cont. Ops) $0.67 $0.31 $0.79 $0.32 -$0.48
Diluted EPS (Cont. Ops) $0.65 $0.30 $0.78 $0.32 -$0.48
Weighted Average Basic Share $94.3M $96.8M $99M $100.2M $101.4M
Weighted Average Diluted Share $97.7M $98.6M $100M $100.3M $101.4M
 
EBITDA $50M $40.7M $53.8M $29.8M $14M
EBIT $36.1M $27.1M $40.7M $16.2M $3M
 
Revenue (Reported) $742.7M $746.6M $727.8M $560.1M $494.2M
Operating Income (Reported) $42.3M $27.1M $40.7M $16.2M $3M
Operating Income (Adjusted) $36.1M $27.1M $40.7M $16.2M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.5M $35M $31.8M $37.8M $26.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $151.1M $174.5M $152.6M $129.3M $118.7M
Inventory $91.2M $141M $142.5M $117.3M $128.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.7M $20.2M $12.6M $27.7M $29.8M
Total Current Assets $310.5M $370.7M $339.6M $327.7M $303.3M
 
Property Plant And Equipment $92.8M $89.2M $94.4M $100.3M $98.9M
Long-Term Investments -- $241K $1.8M $1.2M $1.1M
Goodwill -- -- -- -- --
Other Intangibles $21.8M $18.3M $14.6M $6.6M $3.9M
Other Long-Term Assets $3.2M $5.4M $9.6M $15.2M $7.5M
Total Assets $454.4M $507.7M $470.3M $483.2M $424.6M
 
Accounts Payable $112.4M $101.9M $122.1M $75.2M $77M
Accrued Expenses $7.4M $11.5M $6.7M $6.9M $7.4M
Current Portion Of Long-Term Debt $2.4M $9.4M $10.9M $15.3M $8.4M
Current Portion Of Capital Lease Obligations $9.2M $9M $7.4M $7.5M $8M
Other Current Liabilities $13.5M $7.2M $10.2M $11.6M $10.3M
Total Current Liabilities $164.9M $162.1M $175.8M $145.2M $125.8M
 
Long-Term Debt $144.1M $204.4M $161.1M $150.7M $149.9M
Capital Leases -- -- -- -- --
Total Liabilities $359M $381M $350.2M $310.3M $289M
 
Common Stock $313K $321K $328K $333K $337K
Other Common Equity Adj -$45M -$42.4M -$31.6M -$30.3M -$43.3M
Common Equity $95.4M $126.7M $120M $172.9M $135.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $95.4M $126.7M $120M $172.9M $135.6M
 
Total Liabilities and Equity $454.4M $507.7M $470.3M $483.2M $424.6M
Cash and Short Terms $50.5M $35M $31.8M $37.8M $26.6M
Total Debt $146.6M $213.9M $172.1M $166.1M $158.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $33.6M $38.7M $46.3M $30.9M $31.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $192.1M $178.3M $159.9M $147.2M $90.6M
Inventory $146.5M $150.3M $128.2M $130.9M $123.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.9M $15.8M $29.9M $32.3M --
Total Current Assets $392.1M $382.8M $364.2M $346.3M $276M
 
Property Plant And Equipment $90.3M $91.9M $101.2M $99.8M $99.7M
Long-Term Investments $411K $1.9M -- $263K --
Goodwill -- -- -- -- --
Other Intangibles $19.1M $15.5M $12M $4.1M --
Other Long-Term Assets $31.8M $33.7M $37M $36M --
Total Assets $529.2M $521.5M $496M $495.3M $400.3M
 
Accounts Payable $139.1M $121.4M $105.1M $93M $67.1M
Accrued Expenses $11.1M $11.8M $4.8M $8.4M --
Current Portion Of Long-Term Debt $8.4M $9.8M $18.3M $3M --
Current Portion Of Capital Lease Obligations $9.1M $7.2M $6.8M $6.7M --
Other Current Liabilities $9.8M $7.7M $8.3M $13.3M --
Total Current Liabilities $199.6M $179.6M $176.4M $150.1M $112.4M
 
Long-Term Debt $191.3M $194.9M $159M $150.1M $133.7M
Capital Leases -- -- -- -- --
Total Liabilities $408.5M $385.7M $349.5M $316.1M $263.7M
 
Common Stock $316K $326K $330K $335K $340K
Other Common Equity Adj -$45.8M -$47M -$32.6M -$37.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $120.7M $135.8M $146.6M $179.3M $136.5M
 
Total Liabilities and Equity $529.2M $521.5M $496M $495.3M $400.3M
Cash and Short Terms $33.6M $38.7M $46.3M $30.9M $31.3M
Total Debt $209M $204.7M $177.5M $153.2M $139.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37M $23.7M -$22M $49.4M -$27.9M
Depreciation & Amoritzation $18.5M $18.5M $18.2M $17.6M $17.4M
Stock-Based Compensation $3.5M $6.3M $5.8M $3.8M $3.9M
Change in Accounts Receivable -$34.3M -$23.6M $19.2M $18.8M $10.7M
Change in Inventories -$6.8M -$50.3M -$3.7M $15M -$13M
Cash From Operations $34.4M -$29.8M $68.9M $38.3M -$33.5M
 
Capital Expenditures $7.1M $17.7M $19.7M $19.7M $18.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4M -$17.6M -$19.7M -$19.7M $30.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15M $247.5M $95.8M $29.4M $89M
Long-Term Debt Repaid -$29.4M -$204.5M -$139M -$40.3M -$95.1M
Repurchase of Common Stock -- $1.3M $1.3M $1.6M $318K
Other Financing Activities -$4.9M -$12M -$6.9M -$1.8M -$1.1M
Cash From Financing -$19.3M $31M -$50.1M -$12.7M -$7.1M
 
Beginning Cash (CF) $39.5M $35M $31.8M $37.8M $26.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$15.5M -$3.1M $6M -$11.2M
Ending Cash (CF) $50.5M $20.3M $26.4M $44M $13.9M
 
Levered Free Cash Flow $27.2M -$47.5M $49.2M $18.6M -$52M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.5M $3.6M $7.3M $9.5M -$7.1M
Depreciation & Amoritzation $4.6M $4.6M $4.5M $4.7M $3.7M
Stock-Based Compensation $1.9M $1.8M $744K $965K $1M
Change in Accounts Receivable $9.4M $39M $12.4M $7.4M $16.6M
Change in Inventories -$18.9M -$2.6M $2.1M -$7.9M -$6.1M
Cash From Operations $3.9M $38.3M $18.5M -$17.1M -$1.7M
 
Capital Expenditures $4.5M $3.9M $6M $3.3M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5M -$3.9M -$6M $20.9M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.3M -- $5M $14M --
Long-Term Debt Repaid -$22.4M -$21.6M -$12.3M -$27M --
Repurchase of Common Stock -- $54K $20K $39K --
Other Financing Activities -$20K $877K $727K -$223K --
Cash From Financing -$6.2M -$21.7M -$7.4M -$13.3M -$10.4M
 
Beginning Cash (CF) $33.6M $38.7M $46.3M $30.9M $31.3M
Foreign Exchange Rate Adjustment -$633K -$2.5M -$1.2M $959K -$76K
Additions / Reductions -$7.4M $10.2M $3.9M -$8.5M -$14M
Ending Cash (CF) $25.6M $46.4M $48.9M $23.4M $17.3M
 
Levered Free Cash Flow -$574K $34.4M $12.5M -$20.3M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17M $12.7M -$5.9M $34.1M -$54.9M
Depreciation & Amoritzation $18.5M $18.2M $17.7M $18.1M $14.7M
Stock-Based Compensation $6M $5.9M $3.4M $4.6M $3.7M
Change in Accounts Receivable -$62.1M $8.7M $20.3M $28.8M $38.8M
Change in Inventories -$62.1M -$8.8M $24.2M -$11.8M $6.8M
Cash From Operations -$17.3M $24.9M $65.1M $1.5M $5.7M
 
Capital Expenditures $12.6M $18.8M $22.4M $19M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.4M -$18.7M -$22.4M $8.4M $11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $213.1M $130.2M $25M $42.9M --
Long-Term Debt Repaid -$192.4M -$125.3M -$59.6M -$63.7M --
Repurchase of Common Stock $663K $2.2M $1.2M $867K $259K
Other Financing Activities -$12.6M -$2.2M -$2.1M -$6.1M --
Cash From Financing $8M $1.9M -$36.5M -$26.2M -$16.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20M $5.1M $7.6M -$15.4M $441K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.9M $6.1M $42.8M -$17.6M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.1M $10M $26.1M $10.9M -$16.2M
Depreciation & Amoritzation $13.9M $13.6M $13.2M $13.6M $11M
Stock-Based Compensation $5M $4.6M $2.3M $3M $2.8M
Change in Accounts Receivable -$41.5M -$9.2M -$8.1M $1.9M $30M
Change in Inventories -$55.9M -$14.4M $13.5M -$13.3M $6.5M
Cash From Operations -$20.9M $33.8M $30M -$6.8M $32.4M
 
Capital Expenditures $11.4M $12.5M $15.2M $14.5M $7.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.4M -$12.5M -$15.2M $12.9M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $213.1M $95.8M $25M $38.5M $129.5M
Long-Term Debt Repaid -$186.3M -$107.1M -$27.7M -$51.1M -$135.5M
Repurchase of Common Stock -- $966K $808K $39K --
Other Financing Activities -$10.6M -$814K $4M -$305K -$6.2M
Cash From Financing $16.1M -$13M $531K -$12.9M -$22.7M
 
Beginning Cash (CF) $122.2M $105.4M $130.2M $117M $96.8M
Foreign Exchange Rate Adjustment -$685K -$4.5M -$857K -$69K $2M
Additions / Reductions -$16.8M $3.8M $14.5M -$7M $4.7M
Ending Cash (CF) $104.7M $104.7M $143.8M $110M $103.6M
 
Levered Free Cash Flow -$32.3M $21.3M $14.8M -$21.4M $25.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock