Financhill
Sell
42

BSET Quote, Financials, Valuation and Earnings

Last price:
$13.85
Seasonality move :
7.84%
Day range:
$13.65 - $13.94
52-week range:
$12.11 - $16.85
Dividend yield:
5.49%
P/E ratio:
--
P/S ratio:
0.36x
P/B ratio:
0.74x
Volume:
12.3K
Avg. volume:
13.4K
1-year change:
-13.87%
Market cap:
$121.9M
Revenue:
$390.1M
EPS (TTM):
-$1.73
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Revenue $452.1M $337.7M $430.9M $485.6M $390.1M
Revenue Growth (YoY) -1.04% -25.31% 27.61% 12.7% -19.66%
 
Cost of Revenues $225.6M $163.6M $209.8M $237.3M $183.6M
Gross Profit $226.5M $174.1M $221.1M $248.3M $206.5M
Gross Profit Margin 50.1% 51.56% 51.31% 51.14% 52.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $218.7M $176.4M $196.8M $218.1M $205.2M
Other Inc / (Exp) -$8.9M -$15.9M -$1.5M $3.5M -$6.3M
Operating Expenses $219.9M $176.4M $196.8M $218.1M $205.2M
Operating Income $6.6M -$2.3M $24.3M $30.3M $1.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$18M $22.8M $34.1M -$2.5M
Earnings of Discontinued Ops. -- $1.1M $1.1M $40M --
Income Tax Expense $188K -$6.5M $5.8M $8.7M $683K
Net Income to Company -$1.9M -$10.4M $18M $65.3M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$10.4M $18M $65.3M -$3.2M
 
Basic EPS (Cont. Ops) -$0.19 -$1.04 $1.83 $6.96 -$0.36
Diluted EPS (Cont. Ops) -$0.19 -$1.04 $1.83 $6.96 -$0.36
Weighted Average Basic Share $10.3M $10M $9.8M $9.4M $8.8M
Weighted Average Diluted Share $10.3M $10M $9.8M $9.4M $8.8M
 
EBITDA $11.8M -$4.5M $37.4M $45.4M $7.7M
EBIT -$1.7M -$18M $22.8M $34.1M -$2.5M
 
Revenue (Reported) $452.1M $337.7M $430.9M $485.6M $390.1M
Operating Income (Reported) $6.6M -$2.3M $24.3M $30.3M $1.3M
Operating Income (Adjusted) -$1.7M -$18M $22.8M $34.1M -$2.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $91.6M $104.9M $118M $87.2M $75.6M
Revenue Growth (YoY) -16.32% 14.54% 12.53% -26.1% -13.3%
 
Cost of Revenues $48.6M $52.3M $57.2M $42.2M $35.5M
Gross Profit $42.9M $52.6M $60.8M $45M $40.1M
Gross Profit Margin 46.9% 50.16% 51.5% 51.65% 53.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.2M $47.6M $54.7M $48.8M $45.2M
Other Inc / (Exp) $697K -$268K $3.9M -$309K -$1.3M
Operating Expenses $40.2M $47.6M $54.7M $48.8M $45.2M
Operating Income $2.7M $5M $6.1M -$3.8M -$5.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4M $4.7M $10.1M -$3.2M -$5.8M
Earnings of Discontinued Ops. -- -$425K -$145K -- --
Income Tax Expense $1.3M $1.3M $2.3M -$599K -$1.3M
Net Income to Company $2.2M $3M $7.6M -$2.6M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $3M $7.6M -$2.6M -$4.5M
 
Basic EPS (Cont. Ops) $0.22 $0.31 $0.82 -$0.30 -$0.52
Diluted EPS (Cont. Ops) $0.22 $0.31 $0.82 -$0.30 -$0.52
Weighted Average Basic Share $10M $9.8M $9.2M $8.7M $8.7M
Weighted Average Diluted Share $10M $9.8M $9.3M $8.7M $8.7M
 
EBITDA $5.8M $8.5M $8.7M -$1.2M -$2.8M
EBIT $2.7M $5M $6.1M -$3.8M -$5.1M
 
Revenue (Reported) $91.6M $104.9M $118M $87.2M $75.6M
Operating Income (Reported) $2.7M $5M $6.1M -$3.8M -$5.1M
Operating Income (Adjusted) $2.7M $5M $6.1M -$3.8M -$5.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $381.1M $386.7M $478.9M $416.5M $340.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $227.6M $168.7M $236.9M $197.1M $157.2M
Gross Profit $153.5M $218M $242.1M $219.3M $183.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $163M $191.7M $211.9M $212.2M $192.7M
Other Inc / (Exp) -$24M -$1.1M $1.9M $547K -$13.1M
Operating Expenses $163M $191.7M $211.9M $212.2M $192.7M
Operating Income -$9.5M $26.4M $30.2M $7.1M -$9.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.9M $25.5M $32.3M $9.4M -$19.7M
Earnings of Discontinued Ops. -- $785K $40.8M -$527K --
Income Tax Expense -$10.8M $7.8M $7.8M $2.9M -$2.7M
Net Income to Company -$22.1M $19.5M $65.4M $6M -$17M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.1M $19.5M $65.4M $6M -$17M
 
Basic EPS (Cont. Ops) -$2.21 $1.96 $6.86 $0.65 -$1.95
Diluted EPS (Cont. Ops) -$2.21 $1.96 $6.85 $0.65 -$1.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$4.2M $24.4M $41.6M $21M -$3M
EBIT -$17.9M $10.7M $28.7M $10.9M -$13.3M
 
Revenue (Reported) $381.1M $386.7M $478.9M $416.5M $340.3M
Operating Income (Reported) -$9.5M $26.4M $30.2M $7.1M -$9.5M
Operating Income (Adjusted) -$17.9M $10.7M $28.7M $10.9M -$13.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $267.5M $316.5M $364.6M $295.4M $245.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $136M $153.4M $180.5M $140.4M $113.9M
Gross Profit $131.5M $163.1M $184.1M $155.1M $131.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $142.6M $145.5M $160.5M $154.7M $142.1M
Other Inc / (Exp) -$15.6M -$826K $2.6M -$368K -$7.2M
Operating Expenses $142.6M $145.5M $160.5M $154.7M $142.1M
Operating Income -$11.1M $17.6M $23.6M $365K -$10.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.7M $16.8M $26.3M $1.6M -$15.6M
Earnings of Discontinued Ops. -- $785K $40.5M -- --
Income Tax Expense -$9.7M $4.6M $6.5M $711K -$2.7M
Net Income to Company -$17M $13M $60.3M $930K -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17M $13M $60.3M $930K -$12.9M
 
Basic EPS (Cont. Ops) -$1.70 $1.31 $6.34 $0.10 -$1.48
Diluted EPS (Cont. Ops) -$1.70 $1.31 $6.33 $0.10 -$1.48
Weighted Average Basic Share $29.9M $29.6M $28.5M $26.4M $26.2M
Weighted Average Diluted Share $30M $29.6M $28.6M $26.5M $26.2M
 
EBITDA -$818K $28.1M $32.3M $7.9M -$2.8M
EBIT -$11.1M $17.6M $23.6M $365K -$10.4M
 
Revenue (Reported) $267.5M $316.5M $364.6M $295.4M $245.6M
Operating Income (Reported) -$11.1M $17.6M $23.6M $365K -$10.4M
Operating Income (Adjusted) -$11.1M $17.6M $23.6M $365K -$10.4M
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Cash and Equivalents $19.7M $45.8M $34.4M $61.6M $52.4M
Short Term Investments $17.4M $17.7M $17.7M $17.7M $17.8M
Accounts Receivable, Net $21.4M $22.3M $28.2M $17.8M $13.7M
Inventory $66.3M $54.9M $78M $85.5M $63M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.7M $10.3M $13.6M $11.5M $8.5M
Total Current Assets $136.8M $160.7M $180.3M $196.5M $158M
 
Property Plant And Equipment $101.7M $207.8M $208.2M $176.5M $184.9M
Long-Term Investments -- -- -- -- --
Goodwill $14.1M $12.1M $12.1M $12.8M $7.2M
Other Intangibles $12.1M $11.7M $11.3M $9M $8.9M
Other Long-Term Assets $5.3M $5.6M $6.5M $6.1M $6.9M
Total Assets $275.8M $402.5M $421.7M $406.3M $370.4M
 
Accounts Payable $23.7M $23.4M $28.3M $20.4M $16.3M
Accrued Expenses $11.9M $11.1M $10.8M $12.8M $11M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $27.1M $27.7M $18.8M $18.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $72.3M $118.4M $134.2M $100.8M $77.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $97.1M $244.5M $258.9M $210.7M $187M
 
Common Stock $50.6M $49.7M $48.8M $44.8M $43.8M
Other Common Equity Adj -$1.2M -$1.4M -$1.8M $50K $152K
Common Equity $178.7M $158M $162.7M $195.6M $183.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $178.7M $158M $162.7M $195.6M $183.4M
 
Total Liabilities and Equity $275.8M $402.5M $421.7M $406.3M $370.4M
Cash and Short Terms $37.1M $63.5M $52.1M $79.3M $70.2M
Total Debt -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $31M $38.6M $66.9M $48M $38.3M
Short Term Investments $17.7M $17.7M $17.7M $17.7M $17.8M
Accounts Receivable, Net $19.1M $26.8M $21M $15.3M $13M
Inventory $58.6M $73.8M $91.7M $66.9M $56.1M
Prepaid Expenses -- -- -- $2.4M --
Other Current Assets $9.5M $13.1M $11.1M $7M $9.4M
Total Current Assets $145.9M $176.8M $213.7M $161.1M $137.5M
 
Property Plant And Equipment $209.9M $205.3M $162.3M $174.2M $168.8M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $12.1M $7.2M $12.7M $7.2M
Other Intangibles $11.8M $11.4M $7.1M $8.9M $7M
Other Long-Term Assets $6.8M $6.9M $6.3M $7.1M $7.9M
Total Assets $394.3M $416M $402.7M $369M $335.9M
 
Accounts Payable $19.2M $28M $24.2M $17.1M $14.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $28.2M $27.5M $20M $19.6M $18.5M
Other Current Liabilities $12.9M $13.1M $12.7M $12.2M $10.1M
Total Current Liabilities $110.5M $134.3M $110M $82M $73.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $240.9M $256.6M $207.7M $180.3M $170.8M
 
Common Stock $49.9M $48.8M $46.1M $43.8M $43.7M
Other Common Equity Adj -$1.2M -$1.3M -$1.7M -$54K -$25K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $153.5M $159.4M $194.9M $188.8M $165M
 
Total Liabilities and Equity $394.3M $416M $402.7M $369M $335.9M
Cash and Short Terms $48.7M $56.3M $84.6M $65.8M $56.2M
Total Debt -- -- -- -- --
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Net Income to Stockholders -$1.9M -$10.4M $18M $65.3M -$3.2M
Depreciation & Amoritzation $13.5M $13.5M $14.6M $11.3M $10.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6M -$962K -$5.8M $3.2M $4.1M
Change in Inventories -$5.2M $6.5M -$26.1M -$9.5M $17.9M
Cash From Operations $9.8M $36.7M $14.6M -$3M $18.7M
 
Capital Expenditures $17.4M $6M $10.8M $21.3M $17.5M
Cash Acquisitions -- -- -- -$5.6M --
Cash From Investing -$11.2M -$3.7M -$11.6M $65.8M -$17.8M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$4.5M -$7.7M -$20.2M -$6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$292K -$121K -$1.3M -$684K -$278K
Repurchase of Common Stock -$7.3M -$2.2M -$5.6M -$15.1M -$4.2M
Other Financing Activities -- -$228K -$219K -$19K -$109K
Cash From Financing -$12.4M -$6.8M -$14.4M -$35.6M -$10.2M
 
Beginning Cash (CF) $33.5M $19.7M $45.8M $34.4M $61.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.8M $26.1M -$11.4M $27.3M -$9.3M
Ending Cash (CF) $19.7M $45.8M $34.4M $61.6M $52.4M
 
Levered Free Cash Flow -$7.6M $30.6M $3.8M -$24.3M $1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$22.1M $19.5M $65.4M $6M -$17M
Depreciation & Amoritzation $13.7M $13.7M $12.9M $10.1M $10.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $691K -$6.8M -$1.4M $5.6M $2.4M
Change in Inventories $2.5M -$16.3M -$20.8M $18.9M $5M
Cash From Operations $29.4M $32.9M -$11.4M $19.6M $6.2M
 
Capital Expenditures $8.9M $11M $20.9M $18.7M $7.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.3M -$10.8M $70.7M -$23.5M -$8.1M
 
Dividends Paid (Ex Special Dividend) -$4.6M -$7.6M -$20.1M -$5.8M -$6.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$95K -$880K -$1.1M -$274K -$280K
Repurchase of Common Stock -$2M -$6.2M -$10.3M -$8.9M -$1.2M
Other Financing Activities -- -$233K -- -- -$161K
Cash From Financing -$6.6M -$14.5M -$31M -$14.8M -$7.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.4M $7.6M $28.3M -$18.8M -$9.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.4M $21.9M -$32.3M $887K -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17M $13M $60.3M $930K -$12.9M
Depreciation & Amoritzation $10.2M $10.5M $8.7M $7.5M $7.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.6M -$4.3M $57K $2.5M $762K
Change in Inventories $3.9M -$18.9M -$13.7M $14.8M $1.9M
Cash From Operations $17.5M $13.7M -$12.3M $10.2M -$2.3M
 
Capital Expenditures $2.2M $7.1M $17.3M $14.7M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$8.2M $74.1M -$15.3M -$5.6M
 
Dividends Paid (Ex Special Dividend) -$3.3M -$6.3M -$18.7M -$4.4M -$4.9M
Special Dividend Paid -- $250K $1.5M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$95K -$854K -$618K -$208K -$210K
Repurchase of Common Stock -$1.5M -$5.6M -$10.3M -$4.1M -$1.1M
Other Financing Activities -$214K -$219K -- -$109K -$161K
Cash From Financing -$4.9M -$12.7M -$29.3M -$8.5M -$6.1M
 
Beginning Cash (CF) $43.3M $136.6M $137.9M $171.1M $135.7M
Foreign Exchange Rate Adjustment -- -- -- -$37K $6K
Additions / Reductions $11.3M -$7.2M $32.5M -$13.6M -$14.1M
Ending Cash (CF) $54.7M $129.4M $170.4M $157.5M $121.6M
 
Levered Free Cash Flow $15.3M $6.5M -$29.6M -$4.4M -$7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock