Financhill
Sell
38

BSET Quote, Financials, Valuation and Earnings

Last price:
$15.23
Seasonality move :
3.24%
Day range:
$15.20 - $15.60
52-week range:
$13.58 - $19.75
Dividend yield:
5.24%
P/E ratio:
17.08x
P/S ratio:
0.40x
P/B ratio:
0.80x
Volume:
14.4K
Avg. volume:
22.5K
1-year change:
4.34%
Market cap:
$132.5M
Revenue:
$329.9M
EPS (TTM):
$0.89
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $385.9M $430.9M $485.6M $390.1M $329.9M
Revenue Growth (YoY) -14.65% 11.67% 12.7% -19.66% -15.43%
 
Cost of Revenues $170.6M $215M $241.6M $191.7M $158.3M
Gross Profit $215.3M $215.9M $244M $198.5M $171.6M
Gross Profit Margin 55.8% 50.1% 50.25% 50.87% 52.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.3M $196.8M $218.1M $205.2M $187.5M
Other Inc / (Exp) -$15.9M -$1.5M $3.5M -$6.3M -$8.9M
Operating Expenses $216.3M $191.6M $213.8M $197.2M $179.7M
Operating Income -$1M $24.3M $30.3M $1.3M -$8.1M
 
Net Interest Expenses $49K $33K $38K $22K $30K
EBT. Incl. Unusual Items -$16.8M $22.8M $34.1M -$2.5M -$14.4M
Earnings of Discontinued Ops. -- $1.1M $40M -- --
Income Tax Expense -$6.4M $5.8M $8.7M $683K -$4.7M
Net Income to Company -$10.4M $18M $65.3M -$3.2M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M $16.9M $25.4M -$3.2M -$9.7M
 
Basic EPS (Cont. Ops) -$1.05 $1.83 $1.36 -$0.36 -$1.11
Diluted EPS (Cont. Ops) -$1.05 $1.83 $1.36 -$0.36 -$1.11
Weighted Average Basic Share $10M $9.8M $9.4M $8.8M $8.7M
Weighted Average Diluted Share $10M $9.8M $9.4M $8.8M $8.7M
 
EBITDA $12.5M $34.2M $40.3M $11.4M $1.8M
EBIT -$1M $24.3M $30.3M $1.3M -$8.1M
 
Revenue (Reported) $385.9M $430.9M $485.6M $390.1M $329.9M
Operating Income (Reported) -$1M $24.3M $30.3M $1.3M -$8.1M
Operating Income (Adjusted) -$1M $24.3M $30.3M $1.3M -$8.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $104.9M $118M $87.2M $75.6M $80.1M
Revenue Growth (YoY) 14.54% 12.53% -26.1% -13.3% 5.93%
 
Cost of Revenues $52.3M $56.1M $42.2M $35.5M $35.1M
Gross Profit $52.6M $61.9M $45M $40.1M $45M
Gross Profit Margin 50.15% 52.48% 51.65% 53.02% 56.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.6M $54.7M $48.8M $45.2M $44.4M
Other Inc / (Exp) -$268K $3.9M -$309K -$1.3M --
Operating Expenses $47.6M $55.9M $48.8M $45.2M $44.4M
Operating Income $5M $6.1M -$3.8M -$5.1M $593K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.7M $10.1M -$3.2M -$5.8M $1.1M
Earnings of Discontinued Ops. -$425K -$145K -- -- --
Income Tax Expense $1.3M $2.3M -$599K -$1.3M $294K
Net Income to Company $3M $7.6M -$2.6M -$4.5M $801K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $7.8M -$2.6M -$4.5M $801K
 
Basic EPS (Cont. Ops) $0.31 $0.85 -$0.30 -$0.52 $0.09
Diluted EPS (Cont. Ops) $0.31 $0.84 -$0.30 -$0.52 $0.09
Weighted Average Basic Share $9.8M $9.2M $8.7M $8.7M $8.7M
Weighted Average Diluted Share $9.8M $9.3M $8.7M $8.7M $8.7M
 
EBITDA $8.5M $8.7M -$1.2M -$2.8M $2.7M
EBIT $5M $6.1M -$3.8M -$5.1M $593K
 
Revenue (Reported) $104.9M $118M $87.2M $75.6M $80.1M
Operating Income (Reported) $5M $6.1M -$3.8M -$5.1M $593K
Operating Income (Adjusted) $5M $6.1M -$3.8M -$5.1M $593K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $434.9M $478.9M $416.5M $340.3M $331M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $202.9M $234.1M $193.9M $157.2M $144.5M
Gross Profit $232M $244.8M $222.6M $183.1M $186.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $203.4M $211.9M $212.2M $192.7M $178.6M
Other Inc / (Exp) -$1.1M $1.9M $547K -$13.1M --
Operating Expenses $204.4M $214.6M $215.5M $192.7M $178.6M
Operating Income $27.7M $30.2M $7.1M -$9.5M $7.9M
 
Net Interest Expenses -- $33K $38K -- --
EBT. Incl. Unusual Items $26.7M $32.3M $9.4M -$19.7M $7.5M
Earnings of Discontinued Ops. $785K $40.8M -$527K -- --
Income Tax Expense $8M $7.8M $2.9M -$2.7M -$311K
Net Income to Company $19.5M $65.4M $6M -$17M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.8M $24.5M $6.5M -$17M $7.8M
 
Basic EPS (Cont. Ops) $1.97 $1.31 $0.72 -$1.94 $0.89
Diluted EPS (Cont. Ops) $1.97 $1.31 $0.72 -$1.94 $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $41.4M $39.4M $15.9M $727K $16.8M
EBIT $27.7M $30.2M $7.1M -$9.5M $7.9M
 
Revenue (Reported) $434.9M $478.9M $416.5M $340.3M $331M
Operating Income (Reported) $27.7M $30.2M $7.1M -$9.5M $7.9M
Operating Income (Adjusted) $27.7M $30.2M $7.1M -$9.5M $7.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $316.5M $364.6M $295.4M $245.6M $246.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $153.5M $177.7M $137.9M $113.9M $107.9M
Gross Profit $163.1M $186.9M $157.5M $131.7M $138.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145.5M $160.5M $154.7M $142.1M $133.2M
Other Inc / (Exp) -$826K $2.6M -$368K -$7.2M -$881K
Operating Expenses $145.4M $163.3M $157.2M $142.1M $133.2M
Operating Income $17.6M $23.6M $365K -$10.4M $5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.8M $26.3M $1.6M -$15.6M $6.2M
Earnings of Discontinued Ops. $785K $40.5M -- -- --
Income Tax Expense $4.6M $6.5M $711K -$2.7M $1.7M
Net Income to Company $13M $60.3M $930K -$12.9M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M $19.8M $930K -$12.9M $4.6M
 
Basic EPS (Cont. Ops) $1.32 $0.80 $0.10 -$1.47 $0.53
Diluted EPS (Cont. Ops) $1.32 $0.80 $0.10 -$1.47 $0.53
Weighted Average Basic Share $29.6M $28.9M $26.4M $26.2M $26M
Weighted Average Diluted Share $29.6M $28.9M $26.5M $26.2M $26.1M
 
EBITDA $28.1M $32.3M $7.9M -$2.8M $12.2M
EBIT $17.6M $23.6M $365K -$10.4M $5.5M
 
Revenue (Reported) $316.5M $364.6M $295.4M $245.6M $246.6M
Operating Income (Reported) $17.6M $23.6M $365K -$10.4M $5.5M
Operating Income (Adjusted) $17.6M $23.6M $365K -$10.4M $5.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $63.5M $52.1M $79.3M $70.2M $59.9M
Short Term Investments $17.7M $17.7M $17.7M $17.8M $20.4M
Accounts Receivable, Net $22.3M $20.6M $17.8M $13.7M $13.2M
Inventory $54.9M $78M $85.5M $63M $55M
Prepaid Expenses -- -- -- -- $2.9M
Other Current Assets $10.3M $13.6M $11.5M $8.5M $9.2M
Total Current Assets $160.7M $180.3M $196.5M $158M $141.5M
 
Property Plant And Equipment $207.8M $165.1M $176.5M $184.9M $170.7M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $12.1M $12.8M $7.2M $7.2M
Other Intangibles $11.7M $11.3M $9M $8.9M $7M
Other Long-Term Assets $5.6M $6.5M $6.1M $6.9M $7.9M
Total Assets $413.7M $461.5M $438.7M $403M $371M
 
Accounts Payable $23.4M $24M $20.4M $16.3M $13.3M
Accrued Expenses $11.1M $10.8M $12.8M $11M $9.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.1M $27.7M $18.8M $18.8M $18.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $118.4M $134.2M $100.8M $77.9M $73.4M
 
Long-Term Debt $112M $94.8M $97.5M $97.5M $88.5M
Capital Leases -- -- -- -- --
Total Liabilities $255.7M $298.8M $243.1M $219.6M $203.7M
 
Common Stock $49.7M $48.8M $44.8M $43.8M $43.7M
Other Common Equity Adj -$1.4M -$1.8M $50K $152K $793K
Common Equity $158M $162.7M $195.6M $183.4M $167.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $158M $162.7M $195.6M $183.4M $167.3M
 
Total Liabilities and Equity $413.7M $461.5M $438.7M $403M $371M
Cash and Short Terms $63.5M $52.1M $79.3M $70.2M $59.9M
Total Debt $112M $94.8M $97.5M $97.7M $88.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $56.3M $84.6M $65.8M $56.2M $54.6M
Short Term Investments $17.7M $17.7M $17.7M $17.8M --
Accounts Receivable, Net $26.8M $21M $15.3M $13M $13.1M
Inventory $73.8M $91.7M $66.9M $56.1M $61.5M
Prepaid Expenses -- $4.4M -- $2.6M $2.5M
Other Current Assets $13.1M $11.1M $7M $9.4M --
Total Current Assets $176.8M $213.7M $161.1M $137.5M $141M
 
Property Plant And Equipment $205.3M $162.3M $174.2M $168.8M $155.3M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $7.2M $12.7M $7.2M --
Other Intangibles $11.4M $7.1M $8.9M $7M --
Other Long-Term Assets $6.9M $6.3M $7.1M $7.9M --
Total Assets $416M $402.7M $369M $335.9M $324.2M
 
Accounts Payable $28M $24.2M $17.1M $14.2M $14.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.5M $20M $19.6M $18.5M --
Other Current Liabilities $13.1M $12.7M $12.2M $10.1M --
Total Current Liabilities $134.3M $110M $82M $73.1M $73.3M
 
Long-Term Debt $103.5M $84.1M $85.9M $85.3M $73.2M
Capital Leases -- -- -- -- --
Total Liabilities $256.6M $207.7M $180.3M $170.8M $158.5M
 
Common Stock $48.8M $46.1M $43.8M $43.7M $43.4M
Other Common Equity Adj -$1.3M -$1.7M -$54K -$25K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $159.4M $194.9M $188.8M $165M $165.7M
 
Total Liabilities and Equity $416M $402.7M $369M $335.9M $324.2M
Cash and Short Terms $56.3M $84.6M $65.8M $56.2M $54.6M
Total Debt $103.5M $84.1M $85.9M $85.3M $73.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$10.4M $18M $65.3M -$3.2M -$9.7M
Depreciation & Amoritzation $13.5M $14.6M $11.3M $10.1M $9.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5M -$5.8M $3.2M $4.1M $555K
Change in Inventories $6.5M -$26.1M -$9.5M $17.9M $62K
Cash From Operations $36.7M -$11.7M -$18M $18.7M $4.1M
 
Capital Expenditures $6M $10.8M $21.3M $17.5M $5.2M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$3.7M -$11.6M -$18.7M -$17.8M -$8.8M
 
Dividends Paid (Ex Special Dividend) $4.5M $7.7M $20.2M $6M $6.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$121K -$1.3M -$684K -$278K -$253K
Repurchase of Common Stock $2.2M $5.6M $15.1M $4.2M $1.4M
Other Financing Activities -$228K -$219K -$19K -$109K -$161K
Cash From Financing -$6.8M -$14.4M -$35.6M -$10.2M -$8.1M
 
Beginning Cash (CF) $45.8M $34.4M $61.6M $52.4M $39.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.1M -$11.4M $27.3M -$9.2M -$12.9M
Ending Cash (CF) $71.9M $22.9M $88.9M $43.2M $26.7M
 
Levered Free Cash Flow $30.6M -$22.4M -$39.3M $1.2M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $19.5M $65.4M $6M -$17M $7.8M
Depreciation & Amoritzation $13.7M $12.9M $10.1M $10.3M $8.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.3M -$1.4M $5.6M $2.4M -$161K
Change in Inventories -$16.3M -$20.8M $35.1M -$12.1M -$6.5M
Cash From Operations $32.9M -$37.7M $4.6M $6.2M $12.1M
 
Capital Expenditures $11M $20.9M $18.7M $7.6M $4.2M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$10.8M $70.7M -$108.1M -$8.1M -$7.3M
 
Dividends Paid (Ex Special Dividend) $7.6M $20.1M $5.8M $6.5M $7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$880K -$1.1M -$274K -$280K --
Repurchase of Common Stock $6.2M $10.3M $8.9M $1.2M $1.8M
Other Financing Activities -$233K -- -- -$161K --
Cash From Financing -$14.5M -$31M -$14.8M -$7.9M -$8.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M $28.3M -$18.9M -$9.7M -$3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.9M -$58.5M -$14.1M -$1.4M $7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13M $60.3M $930K -$12.9M $4.6M
Depreciation & Amoritzation $10.5M $8.7M $7.5M $7.6M $6.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.3M $57K $2.5M $762K $46K
Change in Inventories -$18.9M -$13.7M $30.9M $978K -$5.6M
Cash From Operations $13.7M -$12.3M $10.2M -$2.3M $5.7M
 
Capital Expenditures $7.1M $17.3M $14.7M $4.7M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.2M $74.1M -$15.3M -$5.6M -$4.1M
 
Dividends Paid (Ex Special Dividend) $6.3M $18.7M $4.4M $4.9M $5.2M
Special Dividend Paid $250K $1.5M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$854K -$618K -$208K -$210K -$67K
Repurchase of Common Stock $5.6M $10.3M $4.1M $1.1M $1.5M
Other Financing Activities -$219K -- -$109K -$161K -$136K
Cash From Financing -$12.7M -$29.3M -$8.5M -$6.1M -$6.7M
 
Beginning Cash (CF) $129.4M $170.4M $157.5M $121.6M $109.9M
Foreign Exchange Rate Adjustment -- -- -$37K $6K --
Additions / Reductions -$7.2M $32.5M -$13.6M -$14.1M -$5.1M
Ending Cash (CF) $122.2M $202.9M $143.9M $107.5M $104.8M
 
Levered Free Cash Flow $6.5M -$29.6M -$4.4M -$7M $2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock