Financhill
Sell
46

BSET Quote, Financials, Valuation and Earnings

Last price:
$16.18
Seasonality move :
1.95%
Day range:
$15.92 - $16.62
52-week range:
$13.96 - $19.75
Dividend yield:
4.94%
P/E ratio:
23.04x
P/S ratio:
0.42x
P/B ratio:
0.85x
Volume:
52.4K
Avg. volume:
16K
1-year change:
13.6%
Market cap:
$140.2M
Revenue:
$335.3M
EPS (TTM):
$0.70
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $430.9M $485.6M $390.1M $329.9M $335.3M
Revenue Growth (YoY) 11.67% 12.7% -19.66% -15.43% 1.62%
 
Cost of Revenues $215M $241.6M $191.7M $158.3M $153.4M
Gross Profit $215.9M $244M $198.5M $171.6M $181.9M
Gross Profit Margin 50.1% 50.25% 50.87% 52.01% 54.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $196.8M $218.1M $205.2M $187.5M $180.4M
Other Inc / (Exp) -$1.5M $3.5M -$6.3M -$8.9M --
Operating Expenses $191.6M $213.8M $197.2M $179.7M $173.6M
Operating Income $24.3M $30.3M $1.3M -$8.1M $8.3M
 
Net Interest Expenses $33K $38K $22K $30K $52K
EBT. Incl. Unusual Items $22.8M $34.1M -$2.5M -$14.4M $8.8M
Earnings of Discontinued Ops. $1.1M $40M -- -- --
Income Tax Expense $5.8M $8.7M $683K -$4.7M $2.7M
Net Income to Company $18M $65.3M -$3.2M -$9.7M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.9M $25.4M -$3.2M -$9.7M $6.1M
 
Basic EPS (Cont. Ops) $1.83 $1.36 -$0.36 -$1.11 $0.70
Diluted EPS (Cont. Ops) $1.83 $1.36 -$0.36 -$1.11 $0.70
Weighted Average Basic Share $9.8M $9.4M $8.8M $8.7M $8.7M
Weighted Average Diluted Share $9.8M $9.4M $8.8M $8.7M $8.7M
 
EBITDA $34.2M $40.3M $11.4M $1.8M $17.1M
EBIT $24.3M $30.3M $1.3M -$8.1M $8.3M
 
Revenue (Reported) $430.9M $485.6M $390.1M $329.9M $335.3M
Operating Income (Reported) $24.3M $30.3M $1.3M -$8.1M $8.3M
Operating Income (Adjusted) $24.3M $30.3M $1.3M -$8.1M $8.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $114.4M $121M $94.7M $84.3M $88.7M
Revenue Growth (YoY) -3.4% 5.82% -21.75% -10.94% 5.13%
 
Cost of Revenues $56.4M $56M $43.3M $36.6M $38.7M
Gross Profit $57.9M $65.1M $51.4M $47.7M $49.9M
Gross Profit Margin 50.67% 53.77% 54.29% 56.55% 56.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.4M $57.5M $50.5M $45.4M $47.2M
Other Inc / (Exp) -$687K $915K -$5.9M -$1.7M --
Operating Expenses $51.3M $58.4M $50.5M $45.4M $47.2M
Operating Income $6.6M $6.7M $896K $2.3M $2.8M
 
Net Interest Expenses $33K $38K -- -- --
EBT. Incl. Unusual Items $6M $7.8M -$4.1M $1.2M $2.5M
Earnings of Discontinued Ops. $336K -$527K -- -- --
Income Tax Expense $1.3M $2.2M -$28K -$2M $987K
Net Income to Company $5M $5M -$4.1M $3.2M $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $5.6M -$4.1M $3.2M $1.5M
 
Basic EPS (Cont. Ops) $0.52 $0.62 -$0.47 $0.37 $0.18
Diluted EPS (Cont. Ops) $0.52 $0.62 -$0.47 $0.37 $0.18
Weighted Average Basic Share $9.8M $9M $8.8M $8.7M $8.7M
Weighted Average Diluted Share $9.8M $9M $8.8M $8.7M $8.7M
 
EBITDA $7.1M $8M $3.5M $4.6M $5M
EBIT $6.6M $6.7M $896K $2.3M $2.8M
 
Revenue (Reported) $114.4M $121M $94.7M $84.3M $88.7M
Operating Income (Reported) $6.6M $6.7M $896K $2.3M $2.8M
Operating Income (Adjusted) $6.6M $6.7M $896K $2.3M $2.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $430.9M $485.6M $390.1M $329.9M $335.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $209.9M $233.7M $181.2M $150.5M $146.6M
Gross Profit $221M $251.9M $208.9M $179.4M $188.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $196.8M $218.1M $205.2M $187.5M $180.4M
Other Inc / (Exp) -$1.5M $3.5M -$6.3M -$8.9M --
Operating Expenses $196.8M $221.7M $207.7M $187.5M $180.4M
Operating Income $24.2M $30.3M $1.3M -$8.1M $8.3M
 
Net Interest Expenses $33K $38K -- -- --
EBT. Incl. Unusual Items $22.8M $34.1M -$2.5M -$14.4M $8.8M
Earnings of Discontinued Ops. $1.1M $40M -- -- --
Income Tax Expense $5.8M $8.7M $683K -$4.7M $2.7M
Net Income to Company $18M $65.3M -$3.2M -$9.7M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.9M $25.4M -$3.2M -$9.7M $6.1M
 
Basic EPS (Cont. Ops) $1.83 $1.42 -$0.37 -$1.11 $0.70
Diluted EPS (Cont. Ops) $1.83 $1.42 -$0.37 -$1.11 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $35.2M $40.3M $11.4M $1.8M $17.1M
EBIT $24.2M $30.3M $1.3M -$8.1M $8.3M
 
Revenue (Reported) $430.9M $485.6M $390.1M $329.9M $335.3M
Operating Income (Reported) $24.2M $30.3M $1.3M -$8.1M $8.3M
Operating Income (Adjusted) $24.2M $30.3M $1.3M -$8.1M $8.3M
Period Ending 2022-11-30 2023-11-30 2024-11-30 2025-11-30 2026-11-30
Revenue $485.6M $390.1M $329.9M $335.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $233.7M $181.2M $150.5M $146.6M --
Gross Profit $251.9M $208.9M $179.4M $188.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $218.1M $205.2M $187.5M $180.4M --
Other Inc / (Exp) $3.5M -$6.3M -$8.9M -$881K --
Operating Expenses $221.7M $207.7M $187.5M $180.4M --
Operating Income $30.3M $1.3M -$8.1M $8.3M --
 
Net Interest Expenses $38K -- -- -- --
EBT. Incl. Unusual Items $34.1M -$2.5M -$14.4M $8.8M --
Earnings of Discontinued Ops. $40M -- -- -- --
Income Tax Expense $8.7M $683K -$4.7M $2.7M --
Net Income to Company $65.3M -$3.2M -$9.7M $6.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.4M -$3.2M -$9.7M $6.1M --
 
Basic EPS (Cont. Ops) $1.42 -$0.37 -$1.11 $0.70 --
Diluted EPS (Cont. Ops) $1.42 -$0.37 -$1.11 $0.70 --
Weighted Average Basic Share $37.8M $35.2M $35M $34.6M --
Weighted Average Diluted Share $37.9M $35.2M $35M $34.7M --
 
EBITDA $40.3M $11.4M $1.8M $17.1M --
EBIT $30.3M $1.3M -$8.1M $8.3M --
 
Revenue (Reported) $485.6M $390.1M $329.9M $335.3M --
Operating Income (Reported) $30.3M $1.3M -$8.1M $8.3M --
Operating Income (Adjusted) $30.3M $1.3M -$8.1M $8.3M --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $52.1M $79.3M $70.2M $59.9M $59.2M
Short Term Investments $17.7M $17.7M $17.8M $20.4M --
Accounts Receivable, Net $20.6M $17.8M $13.7M $13.2M $14.4M
Inventory $78M $85.5M $63M $55M $61.8M
Prepaid Expenses -- -- -- $2.9M $2.7M
Other Current Assets $13.6M $11.5M $8.5M $9.2M --
Total Current Assets $180.3M $196.5M $158M $141.5M $145.5M
 
Property Plant And Equipment $165.1M $176.5M $184.9M $170.7M $149.9M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $12.8M $7.2M $7.2M --
Other Intangibles $11.3M $9M $8.9M $7M --
Other Long-Term Assets $6.5M $6.1M $6.9M $7.9M --
Total Assets $461.5M $438.7M $403M $371M $348.7M
 
Accounts Payable $24M $20.4M $16.3M $13.3M $14.7M
Accrued Expenses $10.8M $12.8M $11M $9.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.7M $18.8M $18.8M $18.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.2M $100.8M $77.9M $73.4M $77M
 
Long-Term Debt $94.8M $97.5M $97.5M $88.5M $69.9M
Capital Leases -- -- -- -- --
Total Liabilities $298.8M $243.1M $219.6M $203.7M $183.6M
 
Common Stock $48.8M $44.8M $43.8M $43.7M $43.3M
Other Common Equity Adj -$1.8M $50K $152K $793K --
Common Equity $162.7M $195.6M $183.4M $167.3M $165.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.7M $195.6M $183.4M $167.3M $165.1M
 
Total Liabilities and Equity $461.5M $438.7M $403M $371M $348.7M
Cash and Short Terms $52.1M $79.3M $70.2M $59.9M $59.2M
Total Debt $94.8M $97.5M $97.7M $88.7M $70.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $52.1M $79.3M $70.2M $59.9M $59.2M
Short Term Investments $17.7M $17.7M $17.8M $20.4M --
Accounts Receivable, Net $20.6M $17.8M $13.7M $13.2M $14.4M
Inventory $78M $85.5M $63M $55M $61.8M
Prepaid Expenses -- -- -- $2.9M $2.7M
Other Current Assets $13.6M $11.5M $8.5M $9.2M --
Total Current Assets $180.3M $196.5M $158M $141.5M $145.5M
 
Property Plant And Equipment $165.1M $176.5M $184.9M $170.7M $149.9M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $12.8M $7.2M $7.2M --
Other Intangibles $11.3M $9M $8.9M $7M --
Other Long-Term Assets $6.5M $6.1M $6.9M $7.9M --
Total Assets $461.5M $438.7M $403M $371M $348.7M
 
Accounts Payable $24M $20.4M $16.3M $13.3M $14.7M
Accrued Expenses $10.8M $12.8M $11M $9.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.7M $18.8M $18.8M $18.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.2M $100.8M $77.9M $73.4M $77M
 
Long-Term Debt $94.8M $97.5M $97.5M $88.5M $69.9M
Capital Leases -- -- -- -- --
Total Liabilities $298.8M $243.1M $219.6M $203.7M $183.6M
 
Common Stock $48.8M $44.8M $43.8M $43.7M $43.3M
Other Common Equity Adj -$1.8M $50K $152K $793K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $162.7M $195.6M $183.4M $167.3M $165.1M
 
Total Liabilities and Equity $461.5M $438.7M $403M $371M $348.7M
Cash and Short Terms $52.1M $79.3M $70.2M $59.9M $59.2M
Total Debt $94.8M $97.5M $97.7M $88.7M $70.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $18M $65.3M -$3.2M -$9.7M $6.1M
Depreciation & Amoritzation $14.6M $11.3M $10.1M $9.9M $8.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.8M $3.2M $4.1M $555K -$1.2M
Change in Inventories -$26.1M -$9.5M $17.9M $62K -$8.4M
Cash From Operations -$11.7M -$18M $18.7M $4.1M $13.5M
 
Capital Expenditures $10.8M $21.3M $17.5M $5.2M $4.5M
Cash Acquisitions -- $5.6M -- -- --
Cash From Investing -$11.6M -$18.7M -$17.8M -$8.8M -$2.7M
 
Dividends Paid (Ex Special Dividend) $7.7M $20.2M $6M $6.7M $6.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$684K -$278K -$253K --
Repurchase of Common Stock $5.6M $15.1M $4.2M $1.4M $2.2M
Other Financing Activities -$219K -$19K -$109K -$161K --
Cash From Financing -$14.4M -$35.6M -$10.2M -$8.1M -$9M
 
Beginning Cash (CF) $34.4M $61.6M $52.4M $39.6M $41.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.4M $27.3M -$9.2M -$12.9M $1.7M
Ending Cash (CF) $22.9M $88.9M $43.2M $26.7M $43M
 
Levered Free Cash Flow -$22.4M -$39.3M $1.2M -$1.2M $9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $18M $65.3M -$3.2M -$9.7M $6.1M
Depreciation & Amoritzation $14.6M $11.3M $10.1M $9.9M $8.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.8M $3.2M $4.1M $555K -$1.2M
Change in Inventories -$26.1M -$9.5M $17.9M $62K -$8.4M
Cash From Operations -$11.7M -$18M $18.7M $4.1M $13.5M
 
Capital Expenditures $10.8M $21.3M $17.5M $5.2M $4.5M
Cash Acquisitions -- $5.6M -- -- --
Cash From Investing -$11.6M -$18.7M -$17.8M -$8.8M -$2.7M
 
Dividends Paid (Ex Special Dividend) $7.7M $20.2M $6M $6.7M $6.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3M -$684K -$278K -$253K --
Repurchase of Common Stock $5.6M $15.1M $4.2M $1.4M $2.2M
Other Financing Activities -$219K -- -$109K -$161K --
Cash From Financing -$14.4M -$35.6M -$10.2M -$8.1M -$9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.4M $27.3M -$9.2M -$12.9M $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.4M -$39.3M $1.2M -$1.2M $9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
17
ICLR alert for Feb 13

ICON plc [ICLR] is up 15.72% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 0.36% over the past day.

Buy
77
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 0.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock