Financhill
Buy
55

BSET Quote, Financials, Valuation and Earnings

Last price:
$16.69
Seasonality move :
5.56%
Day range:
$16.36 - $17.06
52-week range:
$13.62 - $19.75
Dividend yield:
4.72%
P/E ratio:
18.98x
P/S ratio:
0.45x
P/B ratio:
0.89x
Volume:
7.7K
Avg. volume:
17.4K
1-year change:
22.29%
Market cap:
$147.2M
Revenue:
$329.9M
EPS (TTM):
$0.89
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $385.9M $430.9M $485.6M $390.1M $329.9M
Revenue Growth (YoY) -14.65% 11.67% 12.7% -19.66% -15.43%
 
Cost of Revenues $170.6M $215M $241.6M $191.7M $158.3M
Gross Profit $215.3M $215.9M $244M $198.5M $171.6M
Gross Profit Margin 55.8% 50.1% 50.25% 50.87% 52.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.3M $196.8M $218.1M $205.2M $187.5M
Other Inc / (Exp) -$15.9M -$1.5M $3.5M -$6.3M -$8.9M
Operating Expenses $216.3M $191.6M $213.8M $197.2M $179.7M
Operating Income -$1M $24.3M $30.3M $1.3M -$8.1M
 
Net Interest Expenses $49K $33K $38K $22K $30K
EBT. Incl. Unusual Items -$16.8M $22.8M $34.1M -$2.5M -$14.4M
Earnings of Discontinued Ops. -- $1.1M $40M -- --
Income Tax Expense -$6.4M $5.8M $8.7M $683K -$4.7M
Net Income to Company -$10.4M $18M $65.3M -$3.2M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M $16.9M $25.4M -$3.2M -$9.7M
 
Basic EPS (Cont. Ops) -$1.05 $1.83 $1.36 -$0.36 -$1.11
Diluted EPS (Cont. Ops) -$1.05 $1.83 $1.36 -$0.36 -$1.11
Weighted Average Basic Share $10M $9.8M $9.4M $8.8M $8.7M
Weighted Average Diluted Share $10M $9.8M $9.4M $8.8M $8.7M
 
EBITDA $12.5M $34.2M $40.3M $11.4M $1.8M
EBIT -$1M $24.3M $30.3M $1.3M -$8.1M
 
Revenue (Reported) $385.9M $430.9M $485.6M $390.1M $329.9M
Operating Income (Reported) -$1M $24.3M $30.3M $1.3M -$8.1M
Operating Income (Adjusted) -$1M $24.3M $30.3M $1.3M -$8.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $104.9M $118M $87.2M $75.6M $80.1M
Revenue Growth (YoY) 14.54% 12.53% -26.1% -13.3% 5.93%
 
Cost of Revenues $52.3M $56.1M $42.2M $35.5M $35.1M
Gross Profit $52.6M $61.9M $45M $40.1M $45M
Gross Profit Margin 50.15% 52.48% 51.65% 53.02% 56.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.6M $54.7M $48.8M $45.2M $44.4M
Other Inc / (Exp) -$268K $3.9M -$309K -$1.3M --
Operating Expenses $47.6M $55.9M $48.8M $45.2M $44.4M
Operating Income $5M $6.1M -$3.8M -$5.1M $593K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.7M $10.1M -$3.2M -$5.8M $1.1M
Earnings of Discontinued Ops. -$425K -$145K -- -- --
Income Tax Expense $1.3M $2.3M -$599K -$1.3M $294K
Net Income to Company $3M $7.6M -$2.6M -$4.5M $801K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M $7.8M -$2.6M -$4.5M $801K
 
Basic EPS (Cont. Ops) $0.31 $0.85 -$0.30 -$0.52 $0.09
Diluted EPS (Cont. Ops) $0.31 $0.84 -$0.30 -$0.52 $0.09
Weighted Average Basic Share $9.8M $9.2M $8.7M $8.7M $8.7M
Weighted Average Diluted Share $9.8M $9.3M $8.7M $8.7M $8.7M
 
EBITDA $8.5M $8.7M -$1.2M -$2.8M $2.7M
EBIT $5M $6.1M -$3.8M -$5.1M $593K
 
Revenue (Reported) $104.9M $118M $87.2M $75.6M $80.1M
Operating Income (Reported) $5M $6.1M -$3.8M -$5.1M $593K
Operating Income (Adjusted) $5M $6.1M -$3.8M -$5.1M $593K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $434.9M $478.9M $416.5M $340.3M $331M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $202.9M $234.1M $193.9M $157.2M $144.5M
Gross Profit $232M $244.8M $222.6M $183.1M $186.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $203.4M $211.9M $212.2M $192.7M $178.6M
Other Inc / (Exp) -$1.1M $1.9M $547K -$13.1M --
Operating Expenses $204.4M $214.6M $215.5M $192.7M $178.6M
Operating Income $27.7M $30.2M $7.1M -$9.5M $7.9M
 
Net Interest Expenses -- $33K $38K -- --
EBT. Incl. Unusual Items $26.7M $32.3M $9.4M -$19.7M $7.5M
Earnings of Discontinued Ops. $785K $40.8M -$527K -- --
Income Tax Expense $8M $7.8M $2.9M -$2.7M -$311K
Net Income to Company $19.5M $65.4M $6M -$17M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.8M $24.5M $6.5M -$17M $7.8M
 
Basic EPS (Cont. Ops) $1.97 $1.31 $0.72 -$1.94 $0.89
Diluted EPS (Cont. Ops) $1.97 $1.31 $0.72 -$1.94 $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $41.4M $39.4M $15.9M $727K $16.8M
EBIT $27.7M $30.2M $7.1M -$9.5M $7.9M
 
Revenue (Reported) $434.9M $478.9M $416.5M $340.3M $331M
Operating Income (Reported) $27.7M $30.2M $7.1M -$9.5M $7.9M
Operating Income (Adjusted) $27.7M $30.2M $7.1M -$9.5M $7.9M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $364.6M $295.4M $245.6M $246.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $177.7M $137.9M $113.9M $107.9M --
Gross Profit $186.9M $157.5M $131.7M $138.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $160.5M $154.7M $142.1M $133.2M --
Other Inc / (Exp) $2.6M -$368K -$7.2M -$881K --
Operating Expenses $163.3M $157.2M $142.1M $133.2M --
Operating Income $23.6M $365K -$10.4M $5.5M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.3M $1.6M -$15.6M $6.2M --
Earnings of Discontinued Ops. $40.5M -- -- -- --
Income Tax Expense $6.5M $711K -$2.7M $1.7M --
Net Income to Company $60.3M $930K -$12.9M $4.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.8M $930K -$12.9M $4.6M --
 
Basic EPS (Cont. Ops) $0.80 $0.10 -$1.47 $0.53 --
Diluted EPS (Cont. Ops) $0.80 $0.10 -$1.47 $0.53 --
Weighted Average Basic Share $28.9M $26.4M $26.2M $26M --
Weighted Average Diluted Share $28.9M $26.5M $26.2M $26.1M --
 
EBITDA $32.3M $7.9M -$2.8M $12.2M --
EBIT $23.6M $365K -$10.4M $5.5M --
 
Revenue (Reported) $364.6M $295.4M $245.6M $246.6M --
Operating Income (Reported) $23.6M $365K -$10.4M $5.5M --
Operating Income (Adjusted) $23.6M $365K -$10.4M $5.5M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $63.5M $52.1M $79.3M $70.2M $59.9M
Short Term Investments $17.7M $17.7M $17.7M $17.8M $20.4M
Accounts Receivable, Net $22.3M $20.6M $17.8M $13.7M $13.2M
Inventory $54.9M $78M $85.5M $63M $55M
Prepaid Expenses -- -- -- -- $2.9M
Other Current Assets $10.3M $13.6M $11.5M $8.5M $9.2M
Total Current Assets $160.7M $180.3M $196.5M $158M $141.5M
 
Property Plant And Equipment $207.8M $165.1M $176.5M $184.9M $170.7M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $12.1M $12.8M $7.2M $7.2M
Other Intangibles $11.7M $11.3M $9M $8.9M $7M
Other Long-Term Assets $5.6M $6.5M $6.1M $6.9M $7.9M
Total Assets $413.7M $461.5M $438.7M $403M $371M
 
Accounts Payable $23.4M $24M $20.4M $16.3M $13.3M
Accrued Expenses $11.1M $10.8M $12.8M $11M $9.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.1M $27.7M $18.8M $18.8M $18.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $118.4M $134.2M $100.8M $77.9M $73.4M
 
Long-Term Debt $112M $94.8M $97.5M $97.5M $88.5M
Capital Leases -- -- -- -- --
Total Liabilities $255.7M $298.8M $243.1M $219.6M $203.7M
 
Common Stock $49.7M $48.8M $44.8M $43.8M $43.7M
Other Common Equity Adj -$1.4M -$1.8M $50K $152K $793K
Common Equity $158M $162.7M $195.6M $183.4M $167.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $158M $162.7M $195.6M $183.4M $167.3M
 
Total Liabilities and Equity $413.7M $461.5M $438.7M $403M $371M
Cash and Short Terms $63.5M $52.1M $79.3M $70.2M $59.9M
Total Debt $112M $94.8M $97.5M $97.7M $88.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $56.3M $84.6M $65.8M $56.2M $54.6M
Short Term Investments $17.7M $17.7M $17.7M $17.8M --
Accounts Receivable, Net $26.8M $21M $15.3M $13M $13.1M
Inventory $73.8M $91.7M $66.9M $56.1M $61.5M
Prepaid Expenses -- $4.4M -- $2.6M $2.5M
Other Current Assets $13.1M $11.1M $7M $9.4M --
Total Current Assets $176.8M $213.7M $161.1M $137.5M $141M
 
Property Plant And Equipment $205.3M $162.3M $174.2M $168.8M $155.3M
Long-Term Investments -- -- -- -- --
Goodwill $12.1M $7.2M $12.7M $7.2M --
Other Intangibles $11.4M $7.1M $8.9M $7M --
Other Long-Term Assets $6.9M $6.3M $7.1M $7.9M --
Total Assets $416M $402.7M $369M $335.9M $324.2M
 
Accounts Payable $28M $24.2M $17.1M $14.2M $14.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.5M $20M $19.6M $18.5M --
Other Current Liabilities $13.1M $12.7M $12.2M $10.1M --
Total Current Liabilities $134.3M $110M $82M $73.1M $73.3M
 
Long-Term Debt $103.5M $84.1M $85.9M $85.3M $73.2M
Capital Leases -- -- -- -- --
Total Liabilities $256.6M $207.7M $180.3M $170.8M $158.5M
 
Common Stock $48.8M $46.1M $43.8M $43.7M $43.4M
Other Common Equity Adj -$1.3M -$1.7M -$54K -$25K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $159.4M $194.9M $188.8M $165M $165.7M
 
Total Liabilities and Equity $416M $402.7M $369M $335.9M $324.2M
Cash and Short Terms $56.3M $84.6M $65.8M $56.2M $54.6M
Total Debt $103.5M $84.1M $85.9M $85.3M $73.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$10.4M $18M $65.3M -$3.2M -$9.7M
Depreciation & Amoritzation $13.5M $14.6M $11.3M $10.1M $9.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5M -$5.8M $3.2M $4.1M $555K
Change in Inventories $6.5M -$26.1M -$9.5M $17.9M $62K
Cash From Operations $36.7M -$11.7M -$18M $18.7M $4.1M
 
Capital Expenditures $6M $10.8M $21.3M $17.5M $5.2M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$3.7M -$11.6M -$18.7M -$17.8M -$8.8M
 
Dividends Paid (Ex Special Dividend) $4.5M $7.7M $20.2M $6M $6.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$121K -$1.3M -$684K -$278K -$253K
Repurchase of Common Stock $2.2M $5.6M $15.1M $4.2M $1.4M
Other Financing Activities -$228K -$219K -$19K -$109K -$161K
Cash From Financing -$6.8M -$14.4M -$35.6M -$10.2M -$8.1M
 
Beginning Cash (CF) $45.8M $34.4M $61.6M $52.4M $39.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.1M -$11.4M $27.3M -$9.2M -$12.9M
Ending Cash (CF) $71.9M $22.9M $88.9M $43.2M $26.7M
 
Levered Free Cash Flow $30.6M -$22.4M -$39.3M $1.2M -$1.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $19.5M $65.4M $6M -$17M $7.8M
Depreciation & Amoritzation $13.7M $12.9M $10.1M $10.3M $8.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.3M -$1.4M $5.6M $2.4M -$161K
Change in Inventories -$16.3M -$20.8M $35.1M -$12.1M -$6.5M
Cash From Operations $32.9M -$37.7M $4.6M $6.2M $12.1M
 
Capital Expenditures $11M $20.9M $18.7M $7.6M $4.2M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$10.8M $70.7M -$108.1M -$8.1M -$7.3M
 
Dividends Paid (Ex Special Dividend) $7.6M $20.1M $5.8M $6.5M $7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$880K -$1.1M -$274K -$280K --
Repurchase of Common Stock $6.2M $10.3M $8.9M $1.2M $1.8M
Other Financing Activities -$233K -- -- -$161K --
Cash From Financing -$14.5M -$31M -$14.8M -$7.9M -$8.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M $28.3M -$18.9M -$9.7M -$3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.9M -$58.5M -$14.1M -$1.4M $7.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Sell
47
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
71
AFJK alert for Jan 22

Aimei Health Technology Co., Ltd. [AFJK] is down 4.44% over the past day.

Sell
41
NEGG alert for Jan 22

Newegg Commerce, Inc. [NEGG] is up 2.83% over the past day.

Sell
48
MRNA alert for Jan 22

Moderna, Inc. [MRNA] is up 7.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock