Financhill
Sell
46

LZB Quote, Financials, Valuation and Earnings

Last price:
$38.36
Seasonality move :
5.3%
Day range:
$38.09 - $39.12
52-week range:
$32.00 - $48.31
Dividend yield:
2.19%
P/E ratio:
13.19x
P/S ratio:
0.78x
P/B ratio:
1.55x
Volume:
483.1K
Avg. volume:
544.2K
1-year change:
6.44%
Market cap:
$1.6B
Revenue:
$2B
EPS (TTM):
$2.91
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $1.7B $1.7B $2.4B $2.3B $2B
Revenue Growth (YoY) -2.37% 1.78% 35.9% -0.31% -12.87%
 
Cost of Revenues $982.5M $994M $1.5B $1.4B $1.2B
Gross Profit $721.4M $740.3M $879.8M $964.7M $881.7M
Gross Profit Margin 42.34% 42.69% 37.33% 41.06% 43.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $575.8M $603.5M $673M $753.3M $730.9M
Other Inc / (Exp) -$31.9M $9.5M -$1.7M -$11.8M -$71K
Operating Expenses $575.8M $603.5M $673M $753.3M $730.9M
Operating Income $145.6M $136.7M $206.8M $211.4M $150.8M
 
Net Interest Expenses -- $289K -- -- --
EBT. Incl. Unusual Items $115.2M $145.9M $205.5M $205.8M $165.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.2M $38.4M $53.2M $53.8M $41.1M
Net Income to Company $79M $107.5M $152.3M $151.9M $124.6M
 
Minority Interest in Earnings -$1.5M -$1.1M -$2.3M -$1.3M -$2M
Net Income to Common Excl Extra Items $77.5M $106.5M $150M $150.7M $122.6M
 
Basic EPS (Cont. Ops) $1.67 $2.31 $3.41 $3.49 $2.86
Diluted EPS (Cont. Ops) $1.66 $2.30 $3.39 $3.48 $2.83
Weighted Average Basic Share $46.4M $46M $44M $43.1M $42.9M
Weighted Average Diluted Share $46.7M $46.4M $44.3M $43.2M $43.3M
 
EBITDA $215.3M $245.9M $319.1M $323M $290.9M
EBIT $116.5M $147.3M $206.4M $206.3M $166.2M
 
Revenue (Reported) $1.7B $1.7B $2.4B $2.3B $2B
Operating Income (Reported) $145.6M $136.7M $206.8M $211.4M $150.8M
Operating Income (Adjusted) $116.5M $147.3M $206.4M $206.3M $166.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $470.2M $571.6M $572.7M $500.4M $521.8M
Revenue Growth (YoY) -1.19% 21.56% 0.2% -12.63% 4.27%
 
Cost of Revenues $268.9M $352.2M $337.1M $287.2M $290.4M
Gross Profit $201.3M $219.4M $235.6M $213.3M $231.4M
Gross Profit Margin 42.8% 38.38% 41.13% 42.62% 44.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $166.8M $179.9M $192.7M $180.7M $196.2M
Other Inc / (Exp) $6.5M -$1.5M -$1.1M -$639K $97K
Operating Expenses $166.8M $179.9M $192.7M $180.7M $196.2M
Operating Income $34.4M $39.5M $42.8M $32.6M $35.2M
 
Net Interest Expenses $13K -- -- -- --
EBT. Incl. Unusual Items $40.9M $38.7M $43.7M $35.9M $38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $9.6M $12.1M $7.3M $9.7M
Net Income to Company $29.6M $29.1M $31.6M $28.7M $28.9M
 
Minority Interest in Earnings -$357K -$615K $149K -$44K -$516K
Net Income to Common Excl Extra Items $29.2M $28.5M $31.7M $28.6M $28.4M
 
Basic EPS (Cont. Ops) $0.63 $0.65 $0.74 $0.67 $0.69
Diluted EPS (Cont. Ops) $0.62 $0.65 $0.74 $0.66 $0.68
Weighted Average Basic Share $46.3M $43.7M $43.1M $42.8M $41.4M
Weighted Average Diluted Share $46.8M $44M $43.1M $43.2M $42.1M
 
EBITDA $63.2M $67.8M $72.9M $66.8M $69.8M
EBIT $41.2M $38.8M $43.8M $36M $38.7M
 
Revenue (Reported) $470.2M $571.6M $572.7M $500.4M $521.8M
Operating Income (Reported) $34.4M $39.5M $42.8M $32.6M $35.2M
Operating Income (Adjusted) $41.2M $38.8M $43.8M $36M $38.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.6B $2.2B $2.5B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $892.2M $1.3B $1.5B $1.2B $1.2B
Gross Profit $689.9M $866.8M $951.1M $890.2M $915.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $562.9M $688.8M $715M $735.5M $759M
Other Inc / (Exp) -$18.6M $949K -$2M -$10.9M -$2.5M
Operating Expenses $562.9M $688.8M $715M $735.5M $759M
Operating Income $127M $178M $236.2M $154.8M $156.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $108.5M $179.2M $237.5M $157.7M $169.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.5M $46.5M $62.6M $38.7M $43.3M
Net Income to Company $72.9M $132.7M $174.9M $118.9M $125.9M
 
Minority Interest in Earnings -$1.7M -$2.6M -$1.2M -$1.3M -$2M
Net Income to Common Excl Extra Items $71.3M $130M $173.8M $117.7M $123.9M
 
Basic EPS (Cont. Ops) $1.54 $2.90 $4.02 $2.73 $2.95
Diluted EPS (Cont. Ops) $1.52 $2.89 $4.02 $2.70 $2.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $210.3M $286.4M $356.6M $281.1M $297.9M
EBIT $110M $180.2M $238.1M $158.1M $169.8M
 
Revenue (Reported) $1.6B $2.2B $2.5B $2.1B $2.1B
Operating Income (Reported) $127M $178M $236.2M $154.8M $156.4M
Operating Income (Adjusted) $110M $180.2M $238.1M $158.1M $169.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.2B $1.7B $1.8B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $696.6M $1B $1.1B $851.9M $863M
Gross Profit $518.2M $644.7M $716.1M $641.6M $675.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $431.5M $516.8M $558.7M $540.9M $569M
Other Inc / (Exp) $8M -$522K -$834K $21K -$2.4M
Operating Expenses $431.5M $516.8M $558.7M $540.9M $569M
Operating Income $86.7M $128M $157.4M $100.7M $106.3M
 
Net Interest Expenses $236K $330K -- -- --
EBT. Incl. Unusual Items $94.5M $127.8M $159.7M $111.6M $115.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.9M $33.1M $42.4M $27.3M $29.5M
Net Income to Company $69.6M $94.7M $117.3M $84.3M $85.6M
 
Minority Interest in Earnings -$607K -$2.2M -$1M -$986K -$977K
Net Income to Common Excl Extra Items $69M $92.5M $116.3M $83.3M $84.6M
 
Basic EPS (Cont. Ops) $1.49 $2.08 $2.70 $1.94 $2.03
Diluted EPS (Cont. Ops) $1.47 $2.08 $2.70 $1.92 $2.00
Weighted Average Basic Share $138.2M $133M $129.3M $129M $125.2M
Weighted Average Diluted Share $139.1M $133.8M $129.5M $129.9M $126.8M
 
EBITDA $169.1M $209.6M $247.1M $205.1M $212.1M
EBIT $95.6M $128.5M $160.2M $111.9M $115.5M
 
Revenue (Reported) $1.2B $1.7B $1.8B $1.5B $1.5B
Operating Income (Reported) $86.7M $128M $157.4M $100.7M $106.3M
Operating Income (Adjusted) $95.6M $128.5M $160.2M $111.9M $115.5M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $261.6M $391.2M $245.6M $343.4M $341.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $99.4M $139.3M $183.7M $125.5M $139.2M
Inventory $181.6M $226.1M $303.2M $276.3M $263.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $81.8M $166M $216M $106.1M $93.3M
Total Current Assets $626.3M $926.2M $951.8M $854.6M $836.8M
 
Property Plant And Equipment $533.4M $563M $658.9M $694.8M $744.7M
Long-Term Investments -- -- -- -- --
Goodwill $161M $175.8M $194.6M $205M $214.5M
Other Intangibles $28.7M $30.4M $34M $39.4M $47.3M
Other Long-Term Assets $64.6M $79M $82.2M $63.5M $60M
Total Assets $1.4B $1.8B $1.9B $1.9B $1.9B
 
Accounts Payable $55.5M $94.2M $104M $107.5M $96.5M
Accrued Expenses $49.2M $77M $78.8M $83.2M $81.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $64.4M $67.6M $75.3M $77.8M $77M
Other Current Liabilities $48.2M $83.7M $95.3M $56.7M $58M
Total Current Liabilities $350.2M $611.7M $675.7M $475.9M $437.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $718.6M $1B $1.1B $914.2M $900.1M
 
Common Stock $45.9M $45.4M $43.1M $43.3M $42.4M
Other Common Equity Adj -$7M -$1.5M -$5.8M -$5.5M -$5.9M
Common Equity $700.8M $773.5M $810.7M $941.8M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.6M $8.6M $8.9M $10.3M $10.3M
Total Equity $716.3M $782.1M $819.6M $952.1M $1B
 
Total Liabilities and Equity $1.4B $1.8B $1.9B $1.9B $1.9B
Cash and Short Terms $261.6M $391.2M $245.6M $343.4M $341.1M
Total Debt $75M -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $390.3M $236.7M $280.8M $329.3M $314.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $129.3M $163M $137.6M $119.4M $127.6M
Inventory $212.1M $315.6M $303.6M $276.8M $288.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $153.8M $243.7M $123.8M $121M $110M
Total Current Assets $888.2M $962.3M $849M $850.4M $840.9M
 
Property Plant And Equipment $550.4M $639.7M $667.4M $744.8M $775.1M
Long-Term Investments -- -- -- -- --
Goodwill $175.6M $195M $204.8M $209.5M $221.7M
Other Intangibles $30.6M $34.5M $39.2M $45.6M $50.7M
Other Long-Term Assets $79.8M $86.4M $74.8M $59.2M $61.2M
Total Assets $1.7B $1.9B $1.8B $1.9B $2B
 
Accounts Payable $96.4M $117.2M $86.9M $86.8M $106.6M
Accrued Expenses $62.7M $72M $78.1M $275.5M $269.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $66.4M $73.2M $77.1M $77.6M $79.2M
Other Current Liabilities $68.8M $99.4M $77.3M -- --
Total Current Liabilities $550.8M $713.5M $509.4M $439.9M $455.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $952.2M $1.1B $929.9M $930.4M $926.7M
 
Common Stock $46.3M $43.5M $43.1M $42.6M $41.4M
Other Common Equity Adj -$2M -$3M -$6.2M -$4.9M -$5.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.6M $9.1M $10.4M $9.7M $10.9M
Total Equity $788M $784.5M $916.5M $987.9M $1B
 
Total Liabilities and Equity $1.7B $1.9B $1.8B $1.9B $2B
Cash and Short Terms $390.3M $236.7M $280.8M $329.3M $314.6M
Total Debt -- -- -- -- --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $79M $107.5M $152.3M $151.9M $124.6M
Depreciation & Amoritzation $98.9M $98.6M $112.7M $116.7M $124.7M
Stock-Based Compensation $8.4M $12.7M $11.9M $12.5M $14.4M
Change in Accounts Receivable $29.7M -$38.3M -$41.8M $53.7M -$16.8M
Change in Inventories $14.9M -$40.7M -$72M $32.3M $19.9M
Cash From Operations $164.2M $309.9M $79M $205.2M $158.1M
 
Capital Expenditures $46M $38M $76.6M $68.8M $53.6M
Cash Acquisitions -- -$2M -$26.3M -$16.8M -$39.4M
Cash From Investing -$33.9M -$40.7M -$78.4M -$70.1M -$81.6M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$16.5M -$27.7M -$29.9M -$32.7M
Special Dividend Paid
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -$161K -$75.1M -$121K -$123K -$489K
Repurchase of Common Stock -$43.4M -$44.2M -$90.6M -$5M -$52.8M
Other Financing Activities -$6.9M -$14.3M -$24.3M -$5M -$6.2M
Cash From Financing $2.6M -$141.1M -$144.6M -$37.1M -$81.2M
 
Beginning Cash (CF) $131.8M $263.5M $394.7M $248.9M $346.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.9M $128.2M -$143.9M $97.9M -$4.7M
Ending Cash (CF) $263.5M $394.7M $248.9M $346.7M $341.1M
 
Levered Free Cash Flow $118.2M $272M $2.4M $136.4M $104.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $29.6M $29.1M $31.6M $28.7M $28.9M
Depreciation & Amoritzation $22M $28.9M $29.1M $30.8M $31.1M
Stock-Based Compensation $2.9M $2.5M $3.4M $3.7M $4.4M
Change in Accounts Receivable $229K $13.6M $22.9M $14.1M $465K
Change in Inventories -$22.9M -$23.8M $41.3M -$3.8M $899K
Cash From Operations $54.1M $29.8M $96.1M $48.5M $57M
 
Capital Expenditures $11.3M $25.3M $17M $11.5M $18.8M
Cash Acquisitions -- -$20.5M -$150K -$19M -$6.9M
Cash From Investing -$14.3M -$44.6M -$13.8M -$28.7M -$25.7M
 
Dividends Paid (Ex Special Dividend) -$6.5M -$7.2M -$7.9M -$8.5M -$9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7K -$31K -$31K -$140K -$151K
Repurchase of Common Stock -$875K -$25M -- -$20M -$11.2M
Other Financing Activities -- -$9.5M -- -- --
Cash From Financing -$1.5M -$41.6M -$8M -$20.6M -$19.5M
 
Beginning Cash (CF) $353.4M $296.6M $207.9M $333.5M $303.1M
Foreign Exchange Rate Adjustment $1.2M -$263K $1.8M $552K -$310K
Additions / Reductions $38.4M -$56.4M $74.3M -$840K $11.8M
Ending Cash (CF) $393M $240M $284M $333.2M $314.6M
 
Levered Free Cash Flow $42.8M $4.5M $79.1M $36.9M $38.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $72.9M $132.7M $174.9M $118.9M $125.9M
Depreciation & Amoritzation $100.3M $106.2M $118.5M $123M $128.1M
Stock-Based Compensation $10.3M $12.4M $11.4M $15.1M $16.8M
Change in Accounts Receivable $12.1M -$29.9M $21M $15.5M -$10.6M
Change in Inventories -$11.5M -$97.4M $15.6M $33.7M -$7.8M
Cash From Operations $294.3M $105.3M $160.9M $183.5M $178M
 
Capital Expenditures $37.3M $69.8M $75.4M $49.4M $67.1M
Cash Acquisitions $4.4M -$24.8M -$13.3M -$31.3M -$37.9M
Cash From Investing -$32.7M -$87.8M -$59.3M -$66.2M -$98.7M
 
Dividends Paid (Ex Special Dividend) -$16.2M -$27.5M -$29.1M -$32M -$34.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75M -$121K -$122K -$377K -$585K
Repurchase of Common Stock -$8.9M -$119M -$20M -$40M -$77.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$37.8M -$169.7M -$56.2M -$67.7M -$98M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $223.8M -$152.3M $45.4M $49.6M -$18.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $257M $35.5M $85.4M $134.1M $111M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $69.6M $94.7M $117.3M $84.3M $85.6M
Depreciation & Amoritzation $73.5M $81.1M $86.9M $93.2M $96.5M
Stock-Based Compensation $9.1M $8.9M $8.5M $11M $13.4M
Change in Accounts Receivable -$28.7M -$20.3M $42.5M $4.3M $10.5M
Change in Inventories -$26.4M -$83.1M $4.6M $6M -$21.7M
Cash From Operations $249.8M $45.2M $127.1M $105.4M $125.3M
 
Capital Expenditures $26.7M $58.6M $57.4M $38M $51.5M
Cash Acquisitions -$2M -$24.8M -$11.9M -$26.3M -$24.8M
Cash From Investing -$29.9M -$77M -$58M -$54M -$71.2M
 
Dividends Paid (Ex Special Dividend) -$9.7M -$20.6M -$22M -$24.2M -$25.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75M -$91K -$92K -$346K -$442K
Repurchase of Common Stock -$875K -$75.6M -$5M -$40M -$64.4M
Other Financing Activities -$14.3M -$24.3M -$5M -$6.2M -$1.4M
Cash From Financing -$93.6M -$122.3M -$33.9M -$64.5M -$81.2M
 
Beginning Cash (CF) $953.6M $1B $698.2M $1B $986.4M
Foreign Exchange Rate Adjustment $3.2M -$593K -$4K -$348K $620K
Additions / Reductions $126.3M -$154.1M $35.2M -$13.2M -$27.1M
Ending Cash (CF) $1.1B $872.8M $733.4M $1B $959.9M
 
Levered Free Cash Flow $223.1M -$13.4M $69.6M $67.3M $73.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock