Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
5
WLDS Quote, Financials, Valuation and Earnings
Last price:
$1.31
Seasonality move
:
-4.38%
Day range:
$1.25 - $1.71
52-week range:
$1.00 - $11.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.25x
P/B ratio:
0.43x
Volume:
9.9M
Avg. volume:
708.5K
1-year change:
-82.53%
Market cap:
$7M
Revenue:
$522K
EPS (TTM):
-$25.66
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $57K | $142K | $45K | $82K | $522K | |
| Revenue Growth (YoY) | -76.45% | 149.12% | -68.31% | 82.22% | 536.59% | |
| Cost of Revenues | $9K | $15.5K | $25.3K | $130K | $544K | |
| Gross Profit | $48K | $126.5K | $19.7K | -$48K | -$22K | |
| Gross Profit Margin | 84.21% | 89.09% | 43.78% | -58.54% | -4.22% | |
| R&D Expenses | $743K | $1.4M | $2.3M | $3.3M | $3M | |
| Selling, General & Admin | $461K | $1.3M | $3.3M | $4.9M | $4.9M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $1.2M | $2.7M | $5.6M | $8.1M | $7.8M | |
| Operating Income | -$1.2M | -$2.6M | -$5.6M | -$8.2M | -$7.8M | |
| Net Interest Expenses | $102K | -- | $38K | -- | $52K | |
| EBT. Incl. Unusual Items | -$1.3M | -$2.6M | -$6.5M | -$7.8M | -$7.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $7K | |
| Net Income to Company | -$1.3M | -$2.6M | -$6.5M | -$7.8M | -$7.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$1.3M | -$2.6M | -$6.5M | -$7.8M | -$7.9M | |
| Basic EPS (Cont. Ops) | -$2.26 | -$4.69 | -$8.63 | -$0.48 | -$24.19 | |
| Diluted EPS (Cont. Ops) | -$2.26 | -$4.69 | -$8.63 | -$0.48 | -$24.19 | |
| Weighted Average Basic Share | $556.8K | $556.8K | $752.5K | $16.2M | $325.7K | |
| Weighted Average Diluted Share | $556.8K | $556.8K | $752.5K | $16.2M | $325.7K | |
| EBITDA | -$1.1M | -$2.6M | -$5.5M | -$8.1M | -$7.7M | |
| EBIT | -$1.2M | -$2.6M | -$5.6M | -$8.2M | -$7.8M | |
| Revenue (Reported) | $57K | $142K | $45K | $82K | $522K | |
| Operating Income (Reported) | -$1.2M | -$2.6M | -$5.6M | -$8.2M | -$7.8M | |
| Operating Income (Adjusted) | -$1.2M | -$2.6M | -$5.6M | -$8.2M | -$7.8M | |
| Period Ending | 2021-12-26 | 2022-12-26 | 2023-12-26 | 2024-12-26 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $130K | $63K | $29K | $464K | $422K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $12K | $26K | $39K | $473K | $495K | |
| Gross Profit | $118K | $37K | -$10K | -$9K | -$73K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $665K | $2M | $2.9M | $3.4M | $2.8M | |
| Selling, General & Admin | $701K | $2M | $4.8M | $5.1M | $4.4M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | $1.2M | $4M | $7.6M | $8.3M | $7.3M | |
| Operating Income | -$1.1M | -$3.9M | -$7.6M | -$8.4M | -$7.4M | |
| Net Interest Expenses | $65K | -- | $40K | -- | $63K | |
| EBT. Incl. Unusual Items | -$1.1M | -$4M | -$8.3M | -$8.1M | -$7.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $12K | |
| Net Income to Company | -$1.1M | -$4M | -$8.3M | -$8.1M | -$7.4M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$1.1M | -$4M | -$8.3M | -$8.1M | -$7.4M | |
| Basic EPS (Cont. Ops) | -$2.05 | -$7.23 | -$11.02 | -$4.36 | -$7.83 | |
| Diluted EPS (Cont. Ops) | -$2.05 | -$7.23 | -$11.02 | -$4.36 | -$7.83 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$1.1M | -$3.9M | -$7.6M | -$8.3M | -$7.3M | |
| EBIT | -$1.1M | -$3.9M | -$7.6M | -$8.4M | -$7.4M | |
| Revenue (Reported) | $130K | $63K | $29K | $464K | $422K | |
| Operating Income (Reported) | -$1.1M | -$3.9M | -$7.6M | -$8.4M | -$7.4M | |
| Operating Income (Adjusted) | -$1.1M | -$3.9M | -$7.6M | -$8.4M | -$7.4M | |
| Period Ending | 2022-12-26 | 2023-12-26 | 2024-12-26 | 2025-12-26 | 2026-12-26 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $475K | $1.3M | $10.4M | $4.9M | $4M | |
| Short Term Investments | -- | -- | -- | $4M | $862K | |
| Accounts Receivable, Net | -- | $8K | -- | -- | -- | |
| Inventory | $20K | $11K | $6K | $1M | $1.2M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $563K | $1.4M | $11M | $6.8M | $5.5M | |
| Property Plant And Equipment | $18K | $43K | $248K | $786K | $460K | |
| Long-Term Investments | $12K | -- | -- | $54K | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $593K | $1.4M | $11.2M | $7.6M | $6M | |
| Accounts Payable | $32K | $72K | $156K | $410K | $157K | |
| Accrued Expenses | $118K | $269K | $561K | $769K | $794K | |
| Current Portion Of Long-Term Debt | $3.1M | -- | -- | -- | $770K | |
| Current Portion Of Capital Lease Obligations | -- | -- | $68K | $297K | $291K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $3.5M | $638K | $1.2M | $1.8M | $2.1M | |
| Long-Term Debt | -- | -- | $94K | $278K | $21K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $3.5M | $638K | $1.2M | $2.1M | $2.1M | |
| Common Stock | $17K | $31K | $43K | $57K | $67K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -$2.9M | $807K | $10M | $5.5M | $3.9M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -$2.9M | $807K | $10M | $5.5M | $3.9M | |
| Total Liabilities and Equity | $593K | $1.4M | $11.2M | $7.6M | $6M | |
| Cash and Short Terms | $475K | $1.3M | $10.4M | $4.9M | $4M | |
| Total Debt | -- | -- | $162K | $278K | $21K | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $2.9M | $320K | $6M | $3.1M | -- | |
| Short Term Investments | -- | -- | $2M | $57K | -- | |
| Accounts Receivable, Net | -- | $17K | -- | $47K | -- | |
| Inventory | $15K | $8K | $12K | $1.2M | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $3.1M | $443K | $8.7M | $4.7M | -- | |
| Property Plant And Equipment | $28K | $72K | $628K | $634K | -- | |
| Long-Term Investments | -- | -- | $52K | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $3.2M | $515K | $9.4M | $5.4M | -- | |
| Accounts Payable | $50K | $88K | $112K | $175K | -- | |
| Accrued Expenses | $244K | $463K | $770K | $1M | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $1.9M | -- | |
| Current Portion Of Capital Lease Obligations | -- | $25K | $271K | $296K | -- | |
| Other Current Liabilities | -- | $500K | -- | -- | -- | |
| Total Current Liabilities | $623K | $1.4M | $1.5M | $3.5M | -- | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $623K | $1.4M | $1.7M | $3.7M | -- | |
| Common Stock | $31K | $31K | $46K | $58K | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $2.5M | -$868K | $7.6M | $1.7M | -- | |
| Total Liabilities and Equity | $3.2M | $515K | $9.4M | $5.4M | -- | |
| Cash and Short Terms | $2.9M | $320K | $8M | $3.2M | -- | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$1.3M | -$2.6M | -$6.5M | -$7.8M | -$7.9M | |
| Depreciation & Amoritzation | $7K | $11K | $23K | $68K | $107K | |
| Stock-Based Compensation | $67K | $299K | $790K | $241K | $182K | |
| Change in Accounts Receivable | -$62K | -$19K | $16K | -$54K | $91K | |
| Change in Inventories | -$12K | $9K | $5K | -$1M | -$269K | |
| Cash From Operations | -$1.1M | -$2.1M | -$5.7M | -$8.4M | -$7.6M | |
| Capital Expenditures | $16K | $36K | $48K | $194K | $43K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$16K | -$36K | -$66K | -$4.2M | $3.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $800K | -- | $1.9M | |
| Long-Term Debt Repaid | -- | -- | -$800K | -- | -$1.2M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | $12K | -- | -- | -- | |
| Cash From Financing | -- | $2.9M | $14.9M | $3.1M | $6.7M | |
| Beginning Cash (CF) | $475K | $1.3M | $10.4M | $810K | $3.1M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$1.1M | $799K | $9.1M | -$9.6M | $2.3M | |
| Ending Cash (CF) | -$630K | $2.1M | $19.5M | -$8.8M | $5.4M | |
| Levered Free Cash Flow | -$1.1M | -$2.1M | -$5.8M | -$8.6M | -$7.7M | |
| Period Ending | 2021-12-26 | 2022-12-26 | 2023-12-26 | 2024-12-26 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$1.1M | -$4M | -$8.3M | -$8.1M | -$7.4M | |
| Depreciation & Amoritzation | $8K | $18K | $35K | $99K | $101K | |
| Stock-Based Compensation | $87K | $613K | $523K | $244K | $497K | |
| Change in Accounts Receivable | -$111K | $127K | -$11K | -$72K | $138K | |
| Change in Inventories | $8K | $7K | -$4K | -$1.2M | $40K | |
| Cash From Operations | -$637K | -$3.1M | -$8M | -$8.6M | -$6.7M | |
| Capital Expenditures | $15K | $37K | $126K | $137K | $14K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$15K | -$37K | -$2.2M | $1.9M | -$1.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $1.9M | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $2.9M | $512K | $15.8M | $3.9M | $7M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $2.3M | -$2.6M | $5.6M | -$2.9M | -$1M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$652K | -$3.1M | -$8.1M | -$8.7M | -$6.7M | |
| Period Ending | 2022-12-26 | 2023-12-26 | 2024-12-26 | 2025-12-26 | 2026-12-26 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get WLDS Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
WLDS
Sector
P/E ratio
--
23.84x
PEG ratio
0.00x
0.00x
P/B ratio
0.43x
2.09x
Price / LTM sales
3.25x
1.40x
Growth Metrics
WLDS
Sector
Revenue growth
--
6.6%
Earnings growth
--
11.1%
Revenue (5-year growth)
16.62%
4.89%
Earnings forecast
--
$0.12
Profitability
WLDS
Sector
Profitability FY 2024
-$22K
$29.8M
Return on invested capital
-171.47%
-0.62%
Return on assets
-124.8%
-1.35%
Return on equity
-213.31%
0.23%
Earnings Date
Last Earnings Date
Dec
26
Next Earnings Date
Dec
26
Estimated Next Earnings Date
Mar
27
Balance Sheet
WLDS
Sector
Total cash
$4M
$39.3M
Short term investments
$862K
$16.4M
Total assets
$6M
$158.9M
Long term debt
--
$4.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
64
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
