Financhill
Sell
41

VTGN Quote, Financials, Valuation and Earnings

Last price:
$4.28
Seasonality move :
20.93%
Day range:
$3.74 - $4.32
52-week range:
$1.90 - $5.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
130.92x
P/B ratio:
2.22x
Volume:
1.4M
Avg. volume:
718.6K
1-year change:
38.15%
Market cap:
$147.3M
Revenue:
$486K
EPS (TTM):
-$1.90
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1M $1.1M -$227.3K $1.1M $486K
Revenue Growth (YoY) -- 1.78% -120.5% 568.1% -54.32%
 
Cost of Revenues -- $815.2K $509.8K $568K $635K
Gross Profit -- $293.7K -$737.1K $496K -$149K
Gross Profit Margin -- 26.49% -- 46.62% -30.66%
 
R&D Expenses $11.9M $35.3M $44.3M $20M $39.4M
Selling, General & Admin $7.1M $13.5M $14.7M $14.1M $17.1M
Other Inc / (Exp) $600 -$232K -- $312K $5K
Operating Expenses $19M $48.1M $58.5M $33.5M $55.8M
Operating Income -$17.9M -$47.8M -$59.2M -$33M -$56M
 
Net Interest Expenses -- -- $23K -- --
EBT. Incl. Unusual Items -$17.9M -$47.8M -$59.2M -$29.4M -$51.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6K $3.4K $5.9K $4K $7K
Net Income to Company -$17.9M -$47.8M -$59.2M -$29.4M -$102.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M -$47.8M -$59.2M -$29.4M -$51.4M
 
Basic EPS (Cont. Ops) -$14.70 -$7.38 -$8.51 -$1.52 -$1.67
Diluted EPS (Cont. Ops) -$14.70 -$7.38 -$8.51 -$1.52 -$1.67
Weighted Average Basic Share $2.9M $6.6M $7M $19.4M $30.9M
Weighted Average Diluted Share $2.9M $6.6M $7M $19.4M $30.9M
 
EBITDA -$17.4M -$47M -$58.7M -$32.5M -$55.3M
EBIT -$17.9M -$47.8M -$59.2M -$33M -$56M
 
Revenue (Reported) $1.1M $1.1M -$227.3K $1.1M $486K
Operating Income (Reported) -$17.9M -$47.8M -$59.2M -$33M -$56M
Operating Income (Adjusted) -$17.9M -$47.8M -$59.2M -$33M -$56M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $358K -$892.5K $277.7K $183K $258K
Revenue Growth (YoY) 7.19% -349.3% 131.12% -34.1% 207.14%
 
Cost of Revenues -- $132.6K $140.3K $157K $185K
Gross Profit -- -$1M $137.4K $26K $73K
Gross Profit Margin -- -- 49.48% 14.21% 28.3%
 
R&D Expenses $10M $12.9M $3.9M $10.2M $15.9M
Selling, General & Admin $3.1M $3.7M $3.2M $4.2M $4.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.8M $16.5M $6.9M $14.3M $20.1M
Operating Income -$12.8M -$17.5M -$6.8M -$14.2M -$20.1M
 
Net Interest Expenses -- $9K -- -- --
EBT. Incl. Unusual Items -$12.8M -$17.5M -$6.6M -$13M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $7K --
Net Income to Company -$12.8M -$17.5M -$6.6M -$13M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.8M -$17.5M -$6.6M -$13M -$19.4M
 
Basic EPS (Cont. Ops) -$2.04 -$2.54 -$0.66 -$0.42 -$0.54
Diluted EPS (Cont. Ops) -$2.10 -$2.54 -$0.66 -$0.42 -$0.54
Weighted Average Basic Share $6.4M $6.9M $10M $30.6M $35.7M
Weighted Average Diluted Share $6.4M $6.9M $10M $30.6M $35.7M
 
EBITDA -$12.7M -$17.4M -$6.6M -$14.1M -$19.9M
EBIT -$12.8M -$17.5M -$6.8M -$14.2M -$20.1M
 
Revenue (Reported) $358K -$892.5K $277.7K $183K $258K
Operating Income (Reported) -$12.8M -$17.5M -$6.8M -$14.2M -$20.1M
Operating Income (Adjusted) -$12.8M -$17.5M -$6.8M -$14.2M -$20.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M -$185.5K $810.5K $875.7K $919K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $505.2K $766.1K $597.7K $672K
Gross Profit -- -$690.7K $44.4K $278K $247K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $48.3M $24.2M $29.8M $49M
Selling, General & Admin $9.5M $15.9M $12.4M $16.6M $17M
Other Inc / (Exp) -$232K -- -- -- --
Operating Expenses $32M $63.8M $35.8M $45.9M $65.5M
Operating Income -$32M -$64.5M -$35.7M -$45.6M -$65.2M
 
Net Interest Expenses $3.9K $13K $15K -- --
EBT. Incl. Unusual Items -$32M -$64.5M -$35.5M -$39.6M -$61.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4K $5.5K $2.9K $8.5K $7K
Net Income to Company -$32M -$64.5M -$35.5M -$39.6M -$61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32M -$64.5M -$35.5M -$39.6M -$61.6M
 
Basic EPS (Cont. Ops) -$11.49 -$9.42 -$4.71 -$1.34 -$1.90
Diluted EPS (Cont. Ops) -$11.40 -$9.42 -$4.71 -$1.34 -$1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$31.8M -$64M -$34.9M -$45M -$64.5M
EBIT -$32M -$64.5M -$35.7M -$45.6M -$65.2M
 
Revenue (Reported) $1.5M -$185.5K $810.5K $875.7K $919K
Operating Income (Reported) -$32M -$64.5M -$35.7M -$45.6M -$65.2M
Operating Income (Adjusted) -$32M -$64.5M -$35.7M -$45.6M -$65.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $712.1K -$582.4K $455.3K $267K $502K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $291K $480.3K $308K $354K
Gross Profit -- -$873.4K -$25K -$41K $148K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.5M $28.1M $8M $17.9M $27.5M
Selling, General & Admin $5.5M $8.5M $6.2M $8.8M $8.8M
Other Inc / (Exp) -$232K -- -- -- --
Operating Expenses $20.7M $36.4M $13.8M $26.3M $36M
Operating Income -$20.3M -$37.3M -$13.8M -$26.4M -$35.9M
 
Net Interest Expenses -- $13K $6K -- --
EBT. Incl. Unusual Items -$20.5M -$37.3M -$13.5M -$23.7M -$34.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4K $5.5K $2.5K $7K --
Net Income to Company -$20.5M -$37.3M -$13.5M -$23.7M -$34.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.5M -$37.3M -$13.5M -$23.7M -$34.5M
 
Basic EPS (Cont. Ops) -$3.24 -$5.41 -$1.59 -$0.77 -$1.02
Diluted EPS (Cont. Ops) -$3.30 -$5.41 -$1.59 -$0.77 -$1.02
Weighted Average Basic Share $12.8M $13.8M $17.4M $61.2M $67.7M
Weighted Average Diluted Share $12.8M $13.8M $17.4M $61.2M $67.7M
 
EBITDA -$20.3M -$37M -$13.3M -$26.1M -$35.5M
EBIT -$20.5M -$37.3M -$13.8M -$26.4M -$35.9M
 
Revenue (Reported) $712.1K -$582.4K $455.3K $267K $502K
Operating Income (Reported) -$20.3M -$37.3M -$13.8M -$26.4M -$35.9M
Operating Income (Adjusted) -$20.5M -$37.3M -$13.8M -$26.4M -$35.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $103.1M $68.1M $16.6M $119.2M $80.5M
Short Term Investments -- -- -- -- $13.4M
Accounts Receivable, Net -- $337.9K $274.7K -- --
Inventory -- -- -- -- --
Prepaid Expenses $808.7K $196.5K $206K -- --
Other Current Assets $26.4K -- $802K $1.5M $1.6M
Total Current Assets $104.1M $70.9M $17.4M $120.6M $82.1M
 
Property Plant And Equipment $3.6M $3.1M $2.8M $2.3M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $726K $454K
Total Assets $108.3M $74.6M $21.1M $123.7M $84.3M
 
Accounts Payable $838.3K $2.8M $2.5M $1.5M $653K
Accrued Expenses $1.6M $1.3M $459K $616K $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $367.8K $433.3K $486K $550K $561K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $5.8M $4.6M $5.1M $12.6M
 
Long-Term Debt -- $2.6M $2.1M $1.6M $948K
Capital Leases -- -- -- -- --
Total Liabilities $16.3M $9.9M $9M $9.4M $14M
 
Common Stock $185.1K $206.7K $7.3K $27K $29K
Other Common Equity Adj -- -- -- -- $5K
Common Equity $92M $64.7M $12.1M $114.3M $70.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $92M $64.7M $12.1M $114.3M $70.4M
 
Total Liabilities and Equity $108.3M $74.6M $21.1M $123.7M $84.3M
Cash and Short Terms $103.1M $68.1M $16.6M $119.2M $80.5M
Total Debt -- $2.6M $2.1M $1.6M $948K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $93.6M $35.3M $37.6M $97.6M $77.2M
Short Term Investments -- -- -- $13.3M --
Accounts Receivable, Net -- $154.1K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $359.7K $879.9K -- -- --
Other Current Assets $55.3K $112.4K $1.4M $2.4M --
Total Current Assets $96.3M $36.8M $39M $99.9M $78.9M
 
Property Plant And Equipment $3.5M $3M $2.5M $2.1M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $498K --
Total Assets $100.5M $40.7M $42.2M $102.5M $80.9M
 
Accounts Payable $2.7M $3M $1.3M $715K $1.8M
Accrued Expenses $1.4M $877.4K $292.6K $3.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $402.3K $457K $518.9K $525K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9M $6M $2.9M $7.5M $13.6M
 
Long-Term Debt $3.1M $2.4M $1.9M $1.3M $610K
Capital Leases -- -- -- -- --
Total Liabilities $19.8M $11.1M $6.6M $9.5M $14.6M
 
Common Stock $196.5K $207K $12K $27K $39K
Other Common Equity Adj -- -- -- $22K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.7M $29.6M $35.6M $93M $66.3M
 
Total Liabilities and Equity $100.5M $40.7M $42.2M $102.5M $80.9M
Cash and Short Terms $93.6M $35.3M $37.6M $97.6M $77.2M
Total Debt $3.5M $2.4M $1.9M $1.3M $610K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$17.9M -$47.8M -$59.2M -$29.4M -$102.8M
Depreciation & Amoritzation $477.6K $711.1K $531.2K $568K $635K
Stock-Based Compensation $2.3M $3.5M $3.3M $2.2M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M -$45.3M -$49.7M -$25.8M -$42.1M
 
Capital Expenditures $275.4K $200.4K $212K $61K $191K
Cash Acquisitions -- -- $528.3K -- --
Cash From Investing -$275.4K -$200.4K -$740.3K -$61K -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $224.4K -- -- -- --
Long-Term Debt Repaid -$606.4K -$3K -$1M -$985K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $114.1M $10.5M -$1M $128.4M $3.2M
 
Beginning Cash (CF) $1.4M $68.1M $16.6M $119.2M $67.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101.8M -$35M -$51.5M $102.5M -$52M
Ending Cash (CF) $103.1M $33.2M -$34.9M $221.7M $15.1M
 
Levered Free Cash Flow -$12.3M -$45.5M -$49.9M -$25.9M -$42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.8M -$17.5M -$6.6M -$13M -$19.4M
Depreciation & Amoritzation $36.7K $132.6K $140.3K $157K $185K
Stock-Based Compensation $764.5K $1M $583.7K $1.1M $1.1M
Change in Accounts Receivable $44K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.4M -$16.3M -$6.2M -$10.9M -$13.8M
 
Capital Expenditures $50.5K $24.4K -- $61K $60K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.5K -$24.4K -- -$7.8M -$94K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$900 -$308.2K -$785K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $161.9K -- -- -- --
Cash From Financing $7.4M -$334K $34.2M -- $27.7M
 
Beginning Cash (CF) $93.6M $35.3M $37.6M $84.2M $62.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M -$16.7M $28M -$18.7M $13.8M
Ending Cash (CF) $89.5M $18.6M $65.6M $65.6M $76.6M
 
Levered Free Cash Flow -$11.5M -$16.4M -$6.2M -$10.9M -$13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32M -$64.5M -$35.5M -$39.6M -$61.6M
Depreciation & Amoritzation $137.9K $901.8K $547.6K $597.7K $672K
Stock-Based Compensation $2.6M $4.1M $2.5M $3.3M $4.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.9M -$59.9M -$31.5M -$33.5M -$53.8M
 
Capital Expenditures $377K $199.5K $12.5K $164K $186K
Cash Acquisitions -- -- $528.3K -- --
Cash From Investing -$377K -$199.5K -$540.8K -$13.3M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$442.5K -$411.6K -$1.6M $1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $106.5M $1.8M $34.3M $93.4M $30.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.2M -$58.3M $2.3M $46.6M -$32.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.3M -$60.1M -$31.5M -$33.7M -$54M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.5M -$37.3M -$13.5M -$23.7M -$34.5M
Depreciation & Amoritzation $165.5K $261.9K $278.3K $308K $354K
Stock-Based Compensation $1.4M $2M $1.2M $2.3M $2M
Change in Accounts Receivable $44K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.6M -$32.3M -$14.1M -$21.8M -$32.6M
 
Capital Expenditures $200.4K $199.5K -- $103K $125K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$200.4K -$199.5K -- -$13.3M -$882K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8K -$410.4K -$986K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.3M -$339.5K $35.1M $88K $29.1M
 
Beginning Cash (CF) $196.7M $87.3M $47.2M $187.2M $111.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$32.8M $21M -$34.9M -$4.3M
Ending Cash (CF) $187.3M $54.4M $68.2M $152.2M $107.4M
 
Levered Free Cash Flow -$17.8M -$32.5M -$14.1M -$21.9M -$32.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock