Financhill
Sell
23

VTGN Quote, Financials, Valuation and Earnings

Last price:
$0.72
Seasonality move :
20.93%
Day range:
$0.70 - $0.74
52-week range:
$0.68 - $5.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
25.55x
P/B ratio:
0.43x
Volume:
1.8M
Avg. volume:
4.2M
1-year change:
-71.45%
Market cap:
$28.7M
Revenue:
$486K
EPS (TTM):
-$1.90
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1M $1.1M -$227.3K $1.1M $486K
Revenue Growth (YoY) -- 1.78% -120.5% 568.1% -54.32%
 
Cost of Revenues -- $815.2K $509.8K $568K $635K
Gross Profit -- $293.7K -$737.1K $496K -$149K
Gross Profit Margin -- 26.49% -- 46.62% -30.66%
 
R&D Expenses $11.9M $35.3M $44.3M $20M $39.4M
Selling, General & Admin $7.1M $13.5M $14.7M $14.1M $17.1M
Other Inc / (Exp) $600 -$232K -- $312K $5K
Operating Expenses $19M $48.1M $58.5M $33.5M $55.8M
Operating Income -$17.9M -$47.8M -$59.2M -$33M -$56M
 
Net Interest Expenses -- -- $23K -- --
EBT. Incl. Unusual Items -$17.9M -$47.8M -$59.2M -$29.4M -$51.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6K $3.4K $5.9K $4K $7K
Net Income to Company -$17.9M -$47.8M -$59.2M -$29.4M -$102.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M -$47.8M -$59.2M -$29.4M -$51.4M
 
Basic EPS (Cont. Ops) -$14.70 -$7.38 -$8.51 -$1.52 -$1.67
Diluted EPS (Cont. Ops) -$14.70 -$7.38 -$8.51 -$1.52 -$1.67
Weighted Average Basic Share $2.9M $6.6M $7M $19.4M $30.9M
Weighted Average Diluted Share $2.9M $6.6M $7M $19.4M $30.9M
 
EBITDA -$17.4M -$47M -$58.7M -$32.5M -$55.3M
EBIT -$17.9M -$47.8M -$59.2M -$33M -$56M
 
Revenue (Reported) $1.1M $1.1M -$227.3K $1.1M $486K
Operating Income (Reported) -$17.9M -$47.8M -$59.2M -$33M -$56M
Operating Income (Adjusted) -$17.9M -$47.8M -$59.2M -$33M -$56M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $358K -$892.5K $277.7K $183K $258K
Revenue Growth (YoY) 7.19% -349.3% 131.12% -34.1% 207.14%
 
Cost of Revenues -- $132.6K $140.3K $157K $185K
Gross Profit -- -$1M $137.4K $26K $73K
Gross Profit Margin -- -- 49.48% 14.21% 28.3%
 
R&D Expenses $10M $12.9M $3.9M $10.2M $15.9M
Selling, General & Admin $3.1M $3.7M $3.2M $4.2M $4.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.8M $16.5M $6.9M $14.3M $20.1M
Operating Income -$12.8M -$17.5M -$6.8M -$14.2M -$20.1M
 
Net Interest Expenses -- $9K -- -- --
EBT. Incl. Unusual Items -$12.8M -$17.5M -$6.6M -$13M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $7K --
Net Income to Company -$12.8M -$17.5M -$6.6M -$13M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.8M -$17.5M -$6.6M -$13M -$19.4M
 
Basic EPS (Cont. Ops) -$2.04 -$2.54 -$0.66 -$0.42 -$0.54
Diluted EPS (Cont. Ops) -$2.10 -$2.54 -$0.66 -$0.42 -$0.54
Weighted Average Basic Share $6.4M $6.9M $10M $30.6M $35.7M
Weighted Average Diluted Share $6.4M $6.9M $10M $30.6M $35.7M
 
EBITDA -$12.7M -$17.4M -$6.6M -$14.1M -$19.9M
EBIT -$12.8M -$17.5M -$6.8M -$14.2M -$20.1M
 
Revenue (Reported) $358K -$892.5K $277.7K $183K $258K
Operating Income (Reported) -$12.8M -$17.5M -$6.8M -$14.2M -$20.1M
Operating Income (Adjusted) -$12.8M -$17.5M -$6.8M -$14.2M -$20.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M -$185.5K $810.5K $875.7K $919K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $505.2K $766.1K $597.7K $672K
Gross Profit -- -$690.7K $44.4K $278K $247K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $48.3M $24.2M $29.8M $49M
Selling, General & Admin $9.5M $15.9M $12.4M $16.6M $17M
Other Inc / (Exp) -$232K -- -- -- --
Operating Expenses $32M $63.8M $35.8M $45.9M $65.5M
Operating Income -$32M -$64.5M -$35.7M -$45.6M -$65.2M
 
Net Interest Expenses $3.9K $13K $15K -- --
EBT. Incl. Unusual Items -$32M -$64.5M -$35.5M -$39.6M -$61.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4K $5.5K $2.9K $8.5K $7K
Net Income to Company -$32M -$64.5M -$35.5M -$39.6M -$61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32M -$64.5M -$35.5M -$39.6M -$61.6M
 
Basic EPS (Cont. Ops) -$11.49 -$9.42 -$4.71 -$1.34 -$1.90
Diluted EPS (Cont. Ops) -$11.40 -$9.42 -$4.71 -$1.34 -$1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$31.8M -$64M -$34.9M -$45M -$64.5M
EBIT -$32M -$64.5M -$35.7M -$45.6M -$65.2M
 
Revenue (Reported) $1.5M -$185.5K $810.5K $875.7K $919K
Operating Income (Reported) -$32M -$64.5M -$35.7M -$45.6M -$65.2M
Operating Income (Adjusted) -$32M -$64.5M -$35.7M -$45.6M -$65.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $712.1K -$582.4K $455.3K $267K $502K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $291K $480.3K $308K $354K
Gross Profit -- -$873.4K -$25K -$41K $148K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.5M $28.1M $8M $17.9M $27.5M
Selling, General & Admin $5.5M $8.5M $6.2M $8.8M $8.8M
Other Inc / (Exp) -$232K -- -- -- --
Operating Expenses $20.7M $36.4M $13.8M $26.3M $36M
Operating Income -$20.3M -$37.3M -$13.8M -$26.4M -$35.9M
 
Net Interest Expenses -- $13K $6K -- --
EBT. Incl. Unusual Items -$20.5M -$37.3M -$13.5M -$23.7M -$34.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4K $5.5K $2.5K $7K --
Net Income to Company -$20.5M -$37.3M -$13.5M -$23.7M -$34.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.5M -$37.3M -$13.5M -$23.7M -$34.5M
 
Basic EPS (Cont. Ops) -$3.24 -$5.41 -$1.59 -$0.77 -$1.02
Diluted EPS (Cont. Ops) -$3.30 -$5.41 -$1.59 -$0.77 -$1.02
Weighted Average Basic Share $12.8M $13.8M $17.4M $61.2M $67.7M
Weighted Average Diluted Share $12.8M $13.8M $17.4M $61.2M $67.7M
 
EBITDA -$20.3M -$37M -$13.3M -$26.1M -$35.5M
EBIT -$20.5M -$37.3M -$13.8M -$26.4M -$35.9M
 
Revenue (Reported) $712.1K -$582.4K $455.3K $267K $502K
Operating Income (Reported) -$20.3M -$37.3M -$13.8M -$26.4M -$35.9M
Operating Income (Adjusted) -$20.5M -$37.3M -$13.8M -$26.4M -$35.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $103.1M $68.1M $16.6M $119.2M $80.5M
Short Term Investments -- -- -- -- $13.4M
Accounts Receivable, Net -- $337.9K $274.7K -- --
Inventory -- -- -- -- --
Prepaid Expenses $808.7K $196.5K $206K -- --
Other Current Assets $26.4K -- $802K $1.5M $1.6M
Total Current Assets $104.1M $70.9M $17.4M $120.6M $82.1M
 
Property Plant And Equipment $3.6M $3.1M $2.8M $2.3M $1.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $726K $454K
Total Assets $108.3M $74.6M $21.1M $123.7M $84.3M
 
Accounts Payable $838.3K $2.8M $2.5M $1.5M $653K
Accrued Expenses $1.6M $1.3M $459K $616K $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $367.8K $433.3K $486K $550K $561K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $5.8M $4.6M $5.1M $12.6M
 
Long-Term Debt -- $2.6M $2.1M $1.6M $948K
Capital Leases -- -- -- -- --
Total Liabilities $16.3M $9.9M $9M $9.4M $14M
 
Common Stock $185.1K $206.7K $7.3K $27K $29K
Other Common Equity Adj -- -- -- -- $5K
Common Equity $92M $64.7M $12.1M $114.3M $70.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $92M $64.7M $12.1M $114.3M $70.4M
 
Total Liabilities and Equity $108.3M $74.6M $21.1M $123.7M $84.3M
Cash and Short Terms $103.1M $68.1M $16.6M $119.2M $80.5M
Total Debt -- $2.6M $2.1M $1.6M $948K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $93.6M $35.3M $37.6M $97.6M $77.2M
Short Term Investments -- -- -- $13.3M --
Accounts Receivable, Net -- $154.1K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $359.7K $879.9K -- -- --
Other Current Assets $55.3K $112.4K $1.4M $2.4M --
Total Current Assets $96.3M $36.8M $39M $99.9M $78.9M
 
Property Plant And Equipment $3.5M $3M $2.5M $2.1M $1.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $498K --
Total Assets $100.5M $40.7M $42.2M $102.5M $80.9M
 
Accounts Payable $2.7M $3M $1.3M $715K $1.8M
Accrued Expenses $1.4M $877.4K $292.6K $3.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $402.3K $457K $518.9K $525K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9M $6M $2.9M $7.5M $13.6M
 
Long-Term Debt $3.1M $2.4M $1.9M $1.3M $610K
Capital Leases -- -- -- -- --
Total Liabilities $19.8M $11.1M $6.6M $9.5M $14.6M
 
Common Stock $196.5K $207K $12K $27K $39K
Other Common Equity Adj -- -- -- $22K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.7M $29.6M $35.6M $93M $66.3M
 
Total Liabilities and Equity $100.5M $40.7M $42.2M $102.5M $80.9M
Cash and Short Terms $93.6M $35.3M $37.6M $97.6M $77.2M
Total Debt $3.5M $2.4M $1.9M $1.3M $610K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$17.9M -$47.8M -$59.2M -$29.4M -$102.8M
Depreciation & Amoritzation $477.6K $711.1K $531.2K $568K $635K
Stock-Based Compensation $2.3M $3.5M $3.3M $2.2M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$12.1M -$45.3M -$49.7M -$25.8M -$42.1M
 
Capital Expenditures $275.4K $200.4K $212K $61K $191K
Cash Acquisitions -- -- $528.3K -- --
Cash From Investing -$275.4K -$200.4K -$740.3K -$61K -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $224.4K -- -- -- --
Long-Term Debt Repaid -$606.4K -$3K -$1M -$985K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $114.1M $10.5M -$1M $128.4M $3.2M
 
Beginning Cash (CF) $1.4M $68.1M $16.6M $119.2M $67.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101.8M -$35M -$51.5M $102.5M -$52M
Ending Cash (CF) $103.1M $33.2M -$34.9M $221.7M $15.1M
 
Levered Free Cash Flow -$12.3M -$45.5M -$49.9M -$25.9M -$42.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.8M -$17.5M -$6.6M -$13M -$19.4M
Depreciation & Amoritzation $36.7K $132.6K $140.3K $157K $185K
Stock-Based Compensation $764.5K $1M $583.7K $1.1M $1.1M
Change in Accounts Receivable $44K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.4M -$16.3M -$6.2M -$10.9M -$13.8M
 
Capital Expenditures $50.5K $24.4K -- $61K $60K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.5K -$24.4K -- -$7.8M -$94K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$900 -$308.2K -$785K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $161.9K -- -- -- --
Cash From Financing $7.4M -$334K $34.2M -- $27.7M
 
Beginning Cash (CF) $93.6M $35.3M $37.6M $84.2M $62.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M -$16.7M $28M -$18.7M $13.8M
Ending Cash (CF) $89.5M $18.6M $65.6M $65.6M $76.6M
 
Levered Free Cash Flow -$11.5M -$16.4M -$6.2M -$10.9M -$13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32M -$64.5M -$35.5M -$39.6M -$61.6M
Depreciation & Amoritzation $137.9K $901.8K $547.6K $597.7K $672K
Stock-Based Compensation $2.6M $4.1M $2.5M $3.3M $4.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.9M -$59.9M -$31.5M -$33.5M -$53.8M
 
Capital Expenditures $377K $199.5K $12.5K $164K $186K
Cash Acquisitions -- -- $528.3K -- --
Cash From Investing -$377K -$199.5K -$540.8K -$13.3M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$442.5K -$411.6K -$1.6M $1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $106.5M $1.8M $34.3M $93.4M $30.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.2M -$58.3M $2.3M $46.6M -$32.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.3M -$60.1M -$31.5M -$33.7M -$54M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.5M -$37.3M -$13.5M -$23.7M -$34.5M
Depreciation & Amoritzation $165.5K $261.9K $278.3K $308K $354K
Stock-Based Compensation $1.4M $2M $1.2M $2.3M $2M
Change in Accounts Receivable $44K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.6M -$32.3M -$14.1M -$21.8M -$32.6M
 
Capital Expenditures $200.4K $199.5K -- $103K $125K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$200.4K -$199.5K -- -$13.3M -$882K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8K -$410.4K -$986K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.3M -$339.5K $35.1M $88K $29.1M
 
Beginning Cash (CF) $196.7M $87.3M $47.2M $187.2M $111.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M -$32.8M $21M -$34.9M -$4.3M
Ending Cash (CF) $187.3M $54.4M $68.2M $152.2M $107.4M
 
Levered Free Cash Flow -$17.8M -$32.5M -$14.1M -$21.9M -$32.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock