Financhill
Sell
18

GOVX Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
-6.81%
Day range:
$0.16 - $0.19
52-week range:
$0.12 - $2.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.79x
P/B ratio:
1.10x
Volume:
2.4M
Avg. volume:
2.5M
1-year change:
-91.96%
Market cap:
$5.4M
Revenue:
$4M
EPS (TTM):
-$1.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.8M $385.5K -- -- $4M
Revenue Growth (YoY) 55.09% -78.86% -100% -- --
 
Cost of Revenues -- -- $56.3K $74.2K $95.4K
Gross Profit -- -- -$56.3K -$74.2K $3.9M
Gross Profit Margin -- -- -- -- 97.59%
 
R&D Expenses $2.4M $15.6M $9.1M $20.7M $23.7M
Selling, General & Admin $2.2M $3.6M $5M $6M $5.4M
Other Inc / (Exp) -- $172.1K -- -- --
Operating Expenses $2.8M $18.7M $14.1M $26.7M $29M
Operating Income -$2.8M -$18.7M -$14.1M -$26.7M -$25.1M
 
Net Interest Expenses $143.5K $1.3K -- -- $21.4K
EBT. Incl. Unusual Items -$3M -$18.6M -$14M -$26M -$25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$18.6M -$14M -$26M -$25M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$18.6M -$14M -$26M -$25M
 
Basic EPS (Cont. Ops) -$32.06 -$45.67 -$12.39 -$14.29 -$4.82
Diluted EPS (Cont. Ops) -$32.06 -$45.67 -$12.39 -$14.29 -$4.82
Weighted Average Basic Share $92.3K $406.7K $1.1M $1.8M $5.2M
Weighted Average Diluted Share $92.3K $406.7K $1.1M $1.8M $5.2M
 
EBITDA -$2.8M -$18.7M -$14.1M -$26.7M -$25M
EBIT -$2.8M -$18.7M -$14.1M -$26.7M -$25.1M
 
Revenue (Reported) $1.8M $385.5K -- -- $4M
Operating Income (Reported) -$2.8M -$18.7M -$14.1M -$26.7M -$25.1M
Operating Income (Adjusted) -$2.8M -$18.7M -$14.1M -$26.7M -$25.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.4K -- -- $2.8M --
Revenue Growth (YoY) -92.68% -100% -- -- -100%
 
Cost of Revenues -- $17.7K $17.3K $30.4K $16.8K
Gross Profit -- -$17.7K -$17.3K $2.8M -$16.8K
Gross Profit Margin -- -- -- 98.91% --
 
R&D Expenses $1.2M $2.7M $6.9M $7.4M $5M
Selling, General & Admin $757.4K $1.2M $1.7M $1.2M $1.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2M $4M $8.6M $8.6M $6.4M
Operating Income -$2M -$4M -$8.6M -$5.9M -$6.4M
 
Net Interest Expenses -- -- -- $14.1K --
EBT. Incl. Unusual Items -$2M -$4M -$8.4M -$5.8M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2M -$4M -$8.4M -$5.8M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$4M -$8.4M -$5.8M -$6.3M
 
Basic EPS (Cont. Ops) -$4.61 -$2.54 -$4.75 -$0.91 -$0.31
Diluted EPS (Cont. Ops) -$4.61 -$2.54 -$4.75 -$0.91 -$0.31
Weighted Average Basic Share $423.3K $1.6M $1.8M $6.4M $20.3M
Weighted Average Diluted Share $423.3K $1.6M $1.8M $6.4M $20.3M
 
EBITDA -$1.9M -$4M -$8.6M -$5.8M -$6.4M
EBIT -$2M -$4M -$8.6M -$5.9M -$6.4M
 
Revenue (Reported) $30.4K -- -- $2.8M --
Operating Income (Reported) -$2M -$4M -$8.6M -$5.9M -$6.4M
Operating Income (Adjusted) -$2M -$4M -$8.6M -$5.9M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $472.2K $246.5K -- $3.1M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $66K $95.9K --
Gross Profit -- $39.3K -$66K $3M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $18.3M $18.3M $22.3M $22.7M
Selling, General & Admin $3.4M $4.4M $6.2M $5.2M $6.2M
Other Inc / (Exp) $172.1K -- -- -- --
Operating Expenses $6.3M $22.4M $24.4M $27.5M $28M
Operating Income -$6.3M -$22.4M -$24.4M -$24.5M -$25.5M
 
Net Interest Expenses $2.1K -- -- $21.4K --
EBT. Incl. Unusual Items -$6.2M -$22.4M -$23.8M -$24.3M -$25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.2M -$22.4M -$23.8M -$24.3M -$25.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$22.4M -$23.8M -$24.3M -$25.3M
 
Basic EPS (Cont. Ops) -$17.35 -$42.61 -$13.48 -$9.24 -$1.89
Diluted EPS (Cont. Ops) -$17.35 -$42.61 -$13.48 -$9.24 -$1.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.3M -$22.3M -$24.4M -$24.4M -$25.5M
EBIT -$6.3M -$22.4M -$24.4M -$24.5M -$25.5M
 
Revenue (Reported) $472.2K $246.5K -- $3.1M $3.4M
Operating Income (Reported) -$6.3M -$22.4M -$24.4M -$24.5M -$25.5M
Operating Income (Adjusted) -$6.3M -$22.4M -$24.4M -$24.5M -$25.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $220.5K $81.5K -- $3.1M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $42.3K $51.9K $73.7K $33.7K
Gross Profit -- $39.3K -$51.9K $3M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $5.4M $14.5M $16.1M $15.1M
Selling, General & Admin $2.6M $3.4M $4.6M $3.8M $4.6M
Other Inc / (Exp) $172.1K -- -- -- --
Operating Expenses $5M $8.7M $19M $19.8M $18.8M
Operating Income -$5M -$8.6M -$19M -$16.8M -$17.2M
 
Net Interest Expenses $1.3K -- -- $21.4K --
EBT. Incl. Unusual Items -$4.8M -$8.6M -$18.4M -$16.7M -$17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.8M -$8.6M -$18.4M -$16.7M -$17M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$8.6M -$18.4M -$16.7M -$17M
 
Basic EPS (Cont. Ops) -$12.12 -$10.30 -$10.41 -$5.37 -$1.11
Diluted EPS (Cont. Ops) -$12.12 -$10.30 -$10.41 -$5.37 -$1.11
Weighted Average Basic Share $1.2M $2.9M $5.3M $11.3M $47.6M
Weighted Average Diluted Share $1.2M $2.9M $5.3M $11.3M $47.6M
 
EBITDA -$5M -$8.6M -$19M -$16.7M -$17.1M
EBIT -$5M -$8.6M -$19M -$16.8M -$17.2M
 
Revenue (Reported) $220.5K $81.5K -- $3.1M $2.5M
Operating Income (Reported) -$5M -$8.6M -$19M -$16.8M -$17.2M
Operating Income (Adjusted) -$5M -$8.6M -$19M -$16.8M -$17.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.9M $11.4M $27.6M $6.5M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $182.7K $49K -- -- $659.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.3M $1.4M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $10.2M $11.6M $28.9M $7.9M $7.9M
 
Property Plant And Equipment $147.7K $156.9K $234.9K $209.7K $150K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $70K $60K
Other Long-Term Assets -- -- $2.2M $1.2M --
Total Assets $10.4M $11.8M $31.3M $9.3M $8.2M
 
Accounts Payable $267.7K $2.1M $1.7M $2.8M $1.8M
Accrued Expenses $359.3K $3.4M $3M $716.9K $1.3M
Current Portion Of Long-Term Debt $183.3K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $810.3K $5.4M $4.7M $3.5M $3.1M
 
Long-Term Debt $14.7K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $825K $7.4M $4.7M $3.5M $3.1M
 
Common Stock $3.8K $6.4K $26.3K $2K $10.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $9.5M $4.4M $26.6M $5.8M $5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.6M $4.4M $26.6M $5.8M $5M
 
Total Liabilities and Equity $10.4M $11.8M $31.3M $9.3M $8.2M
Cash and Short Terms $9.9M $11.4M $27.6M $6.5M $5.5M
Total Debt $198K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $18.1M $34.7M $12.7M $8.6M $5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $547.6K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $2.1M $1.7M $1.5M
Other Current Assets -- -- -- -- --
Total Current Assets $18.2M $36.1M $14.8M $10.9M $6.5M
 
Property Plant And Equipment $168.7K $249K $213K $171.6K $127.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $90K $70K $60K --
Other Long-Term Assets -- -- -- -- --
Total Assets $18.3M $38.6M $16.2M $11.1M $6.7M
 
Accounts Payable $289.4K $1.1M $4.2M $2.1M $976.4K
Accrued Expenses $46.2K $3.7M $2.9M $460.2K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $335.6K $4.8M $7.1M $2.6M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $335.6K $6.8M $7.1M $2.6M $1.8M
 
Common Stock $6.4K $26.3K $26.7K $8.6K $29.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18M $31.8M $9.1M $8.5M $4.9M
 
Total Liabilities and Equity $18.3M $38.6M $16.2M $11.1M $6.7M
Cash and Short Terms $18.1M $34.7M $12.7M $8.6M $5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M -$18.6M -$14M -$26M -$25M
Depreciation & Amoritzation $19.7K $38.5K $56.3K $74.2K $95.4K
Stock-Based Compensation $64.5K $370K $902.1K $1.1M $528.6K
Change in Accounts Receivable -$114.1K $133.7K $49K -- -$659.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$11.2M -$19M -$25.2M -$24.7M
 
Capital Expenditures $156.8K $47.7K $134.3K $48.9K $20.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$156.8K -$47.7K -$134.3K -$48.9K -$20.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1M -- -- -- $135K
Long-Term Debt Repaid -$11.9K -$27.9K -- -- -$150K
Repurchase of Common Stock -- $1K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.5M $12.8M $35.4M $4.1M $23.8M
 
Beginning Cash (CF) $9.9M $11.4M $27.6M $6.5M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M $1.5M $16.2M -$21.2M -$945.6K
Ending Cash (CF) $19.5M $13M $43.8M -$14.7M $4.6M
 
Levered Free Cash Flow -$2.9M -$11.2M -$19.2M -$25.2M -$24.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2M -$4M -$8.4M -$5.8M -$6.3M
Depreciation & Amoritzation $8.9K $17.7K $17.3K $30.4K $16.8K
Stock-Based Compensation $50.5K $158.2K $297.9K $129.9K $277.5K
Change in Accounts Receivable -- -- -- -$246.9K $532.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$3.8M -$5.1M -$9.3M -$6.2M
 
Capital Expenditures $27.8K $51.9K $6.2K $20.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.8K -$51.9K -$6.2K -$20.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$150K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $230K $7.6M -- $16.3M $8.1M
 
Beginning Cash (CF) $18.1M $34.7M $12.7M $8.6M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $3.8M -$5.1M $7M $1.9M
Ending Cash (CF) $16.7M $38.5M $7.6M $15.6M $6.9M
 
Levered Free Cash Flow -$1.7M -$3.9M -$5.1M -$9.3M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.2M -$22.4M -$23.8M -$24.3M -$25.3M
Depreciation & Amoritzation $43.5K $53.9K $66K $95.9K $72.2K
Stock-Based Compensation $289.8K $691.3K $1.1M $650.8K $1M
Change in Accounts Receivable $141.2K -- -- -- $547.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$6.1M -$18.6M -$22M -$27.2M -$24.3M
 
Capital Expenditures $202K $134.3K $30K $39.6K $27.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$202K -$134.3K -$30K -$39.6K -$27.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.9K -- -- -- --
Repurchase of Common Stock $1K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.8M $35.4M -- $23.1M $20.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $16.6M -$22M -$4.1M -$3.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.3M -$18.8M -$22M -$27.2M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.8M -$8.6M -$18.4M -$16.7M -$17M
Depreciation & Amoritzation $26.8K $42.3K $51.9K $73.7K $50.5K
Stock-Based Compensation $249.3K $570.6K $813.4K $389.2K $862.9K
Change in Accounts Receivable $182.7K $49K -- -$246.9K $659.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$12M -$14.9M -$16.9M -$16.5M
 
Capital Expenditures $47.7K $134.3K $30K $20.7K $27.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.7K -$134.3K -$30K -$20.7K -$27.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $135K --
Long-Term Debt Repaid -$27.9K -- -- -$150K --
Repurchase of Common Stock $1K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.8M $35.4M -- $19.1M $16M
 
Beginning Cash (CF) $58.5M $81.8M $54.3M $10.9M $15.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $23.3M -$14.9M $2.1M -$498K
Ending Cash (CF) $66.7M $105.1M $39.4M $13.1M $15M
 
Levered Free Cash Flow -$4.6M -$12.1M -$14.9M -$16.9M -$16.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.7% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 1.61% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock