Financhill
Sell
30

HYPD Quote, Financials, Valuation and Earnings

Last price:
$4.04
Seasonality move :
17.73%
Day range:
$3.72 - $4.18
52-week range:
$0.85 - $17.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
104.20x
P/B ratio:
0.46x
Volume:
203.9K
Avg. volume:
316.1K
1-year change:
-49.03%
Market cap:
$32.6M
Revenue:
$57.3K
EPS (TTM):
-$21.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2M $14M -- $3.8K $57.3K
Revenue Growth (YoY) -- 600% -100% -- 1414.02%
 
Cost of Revenues $895.4K $1.8M $307.4K $787K $5.1M
Gross Profit $1.1M $12.2M -$307.4K -$783.2K -$5M
Gross Profit Margin 55.23% 86.99% -- -20610.53% -8723.04%
 
R&D Expenses $13.2M $14.3M $13.1M $12.2M $13.4M
Selling, General & Admin $7.7M $10.8M $13.5M $12.4M $14.3M
Other Inc / (Exp) -- $627.4K $197.1K -$176.4K -$10.1M
Operating Expenses $20.9M $25.1M $26.6M $24.6M $27.7M
Operating Income -$19.8M -$12.9M -$26.9M -$25.4M -$32.7M
 
Net Interest Expenses $17K $387.8K $1.4M $2.4M $2.5M
EBT. Incl. Unusual Items -$19.8M -$12.8M -$28M -$27.3M -$49.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.8M -$12.8M -$28M -$27.3M -$49.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.8M -$12.8M -$28M -$27.3M -$49.8M
 
Basic EPS (Cont. Ops) -$0.94 -$0.49 -$0.83 -$0.66 -$59.81
Diluted EPS (Cont. Ops) -$0.94 -$0.49 -$0.83 -$0.66 -$59.81
Weighted Average Basic Share $263.2K $329.1K $420.6K $512.9K $833K
Weighted Average Diluted Share $263.2K $329.1K $420.6K $512.9K $833K
 
EBITDA -$19.7M -$12.7M -$26.6M -$24.6M -$31.5M
EBIT -$19.8M -$12.9M -$26.9M -$25.4M -$32.7M
 
Revenue (Reported) $2M $14M -- $3.8K $57.3K
Operating Income (Reported) -$19.8M -$12.9M -$26.9M -$25.4M -$32.7M
Operating Income (Adjusted) -$19.8M -$12.9M -$26.9M -$25.4M -$32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $1.2K $1.6K $302.5K
Revenue Growth (YoY) -- -- -- 35.64% 18515.75%
 
Cost of Revenues $73K $83K $319.6K $421.5K --
Gross Profit -$73K -$83K -$318.4K -$419.9K $302.5K
Gross Profit Margin -- -- -26533.33% -26243.75% --
 
R&D Expenses $3.5M $3.9M $3.3M $3.2M $373.9K
Selling, General & Admin $2.4M $3.4M $2.9M $3.7M $2.6M
Other Inc / (Exp) $475.1K $70.3K -$348.2K $1.2K --
Operating Expenses $5.8M $7.1M $6.2M $6.9M $3M
Operating Income -$5.9M -$7.2M -$6.5M -$7.3M -$2.7M
 
Net Interest Expenses $119.2K $177.1K $679.2K $602.1K $223.1K
EBT. Incl. Unusual Items -$5.6M -$7.3M -$7.3M -$7.9M $6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M -$7.3M -$7.3M -$7.9M $6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$7.3M -$7.3M -$7.9M $6.6M
 
Basic EPS (Cont. Ops) -$0.21 -$0.21 -$0.18 -$0.11 $0.26
Diluted EPS (Cont. Ops) -$0.21 -$0.21 -$0.18 -$0.11 $0.05
Weighted Average Basic Share $325.7K $432.9K $501.7K $869.5K $6M
Weighted Average Diluted Share $325.7K $432.9K $501.7K $869.5K $29M
 
EBITDA -$5.8M -$7.1M -$6.2M -$7M -$2.8M
EBIT -$5.9M -$7.2M -$6.5M -$7.3M -$2.7M
 
Revenue (Reported) -- -- $1.2K $1.6K $302.5K
Operating Income (Reported) -$5.9M -$7.2M -$6.5M -$7.3M -$2.7M
Operating Income (Adjusted) -$5.9M -$7.2M -$6.5M -$7.3M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6M $10M $1.2K $31.8K $345.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $302.2K $866.4K $1.8M $3.5M
Gross Profit $3.4M $9.7M -$865.2K -$1.8M -$3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.7M $14.4M $10.8M $15.4M $3.5M
Selling, General & Admin $9.1M $14.1M $12.2M $14.7M $15.9M
Other Inc / (Exp) $512.2K $211.7K -$57.3K $1.1M --
Operating Expenses $23.7M $28.1M $22.4M $30.1M $19.2M
Operating Income -$20.2M -$18.4M -$23.3M -$31.9M -$22.3M
 
Net Interest Expenses $204.4K $661K $2.6M $2.6M $1.9M
EBT. Incl. Unusual Items -$20M -$18.9M -$25.4M -$37.8M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$20M -$18.9M -$25.4M -$37.8M -$25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20M -$18.9M -$25.4M -$37.8M -$25.5M
 
Basic EPS (Cont. Ops) -$0.78 -$0.56 -$0.67 -$0.73 -$21.33
Diluted EPS (Cont. Ops) -$0.78 -$0.57 -$0.67 -$0.73 -$21.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.1M -$18.1M -$22.4M -$30.7M -$22.1M
EBIT -$20.2M -$18.4M -$23.3M -$31.9M -$22.3M
 
Revenue (Reported) $6M $10M $1.2K $31.8K $345.3K
Operating Income (Reported) -$20.2M -$18.4M -$23.3M -$31.9M -$22.3M
Operating Income (Adjusted) -$20.2M -$18.4M -$23.3M -$31.9M -$22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4M -- $1.2K $29.2K $317.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $228.9K $787.8K $1.5M $151.2K
Gross Profit $2.3M -$228.9K -$786.6K -$1.5M $166K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.3M $11.2M $8.6M $11.6M $1.7M
Selling, General & Admin $7.1M $10.4M $9M $11.3M $12.6M
Other Inc / (Exp) $512.2K $96.6K -$157.8K $1.1M $93.3K
Operating Expenses $18.3M $21.3M $17.2M $22.9M $14.2M
Operating Income -$16M -$21.5M -$17.9M -$24.4M -$14M
 
Net Interest Expenses $202.3K $475.7K $1.7M $2M $1.3M
EBT. Incl. Unusual Items -$15.8M -$21.9M -$19.3M -$29.9M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.8M -$21.9M -$19.3M -$29.9M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.8M -$21.9M -$19.3M -$29.9M -$5.5M
 
Basic EPS (Cont. Ops) -$0.61 -$0.67 -$0.50 -$0.56 -$3.83
Diluted EPS (Cont. Ops) -$0.61 -$0.67 -$0.50 -$0.56 -$4.03
Weighted Average Basic Share $966.4K $1.2M $1.4M $2.1M $11.7M
Weighted Average Diluted Share $966.4K $1.2M $1.4M $2.1M $34.7M
 
EBITDA -$15.9M -$21.3M -$17.2M -$23.5M -$14M
EBIT -$16M -$21.5M -$17.9M -$24.4M -$14M
 
Revenue (Reported) $4M -- $1.2K $29.2K $317.2K
Operating Income (Reported) -$16M -$21.5M -$17.9M -$24.4M -$14M
Operating Income (Adjusted) -$16M -$21.5M -$17.9M -$24.4M -$14M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.4M $19.5M $22.9M $14.8M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $109.8K --
Prepaid Expenses $289.8K $386.6K $503.1K $865K $306.5K
Other Current Assets $11.7K $4.5K $26.8K -- $10.7K
Total Current Assets $31.8M $22M $25.4M $16.4M $2.8M
 
Property Plant And Equipment $396.4K $1.3M $2.6M $5M $718.4K
Long-Term Investments -- $7.9M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $7.9M -- -- --
Total Assets $33.9M $31.7M $31M $28.8M $3.7M
 
Accounts Payable $1.5M $1.6M $1.4M $1.8M $2.2M
Accrued Expenses $1.4M $781.6K $448.1K $608.5K $3M
Current Portion Of Long-Term Debt $97.5K $7.2M $348.9K $5.3M $9.9M
Current Portion Of Capital Lease Obligations -- -- $484.9K $501.3K $575.2K
Other Current Liabilities $1.6K $42.4K $4.4K $7.8K $302.9K
Total Current Liabilities $18.2M $11.2M $4.5M $9.5M $16M
 
Long-Term Debt $365.8K -- $9.3M $10.2M $717.5K
Capital Leases -- -- -- -- --
Total Liabilities $18.6M $11.2M $13.8M $19.8M $16.8M
 
Common Stock $2.5K $2.8K $3.7K $4.6K $200
Other Common Equity Adj -- -- -- -- --
Common Equity $191.3K $255.8K $215.4K $112.5K -$13.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.3M $20.5M $17.2M $9M -$13.1M
 
Total Liabilities and Equity $33.9M $31.7M $31M $28.8M $3.7M
Cash and Short Terms $28.4M $19.5M $22.9M $14.8M $2.1M
Total Debt $463.3K $7.2M $9.6M $15.6M $10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.4M $25.3M $20.7M $7.2M $8.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- $50.3K $3M --
Prepaid Expenses $777.7K $809.7K $1.3M $680.6K $637.1K
Other Current Assets $48.1K $32.2K -- $18.4K --
Total Current Assets $23.5M $27.5M $22.9M $11.3M $9.1M
 
Property Plant And Equipment $1.4M $1.3M $5.3M $4M $491.6K
Long-Term Investments -- -- -- -- $38M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $6.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $25M $31.4M $34.9M $22.8M $82.8M
 
Accounts Payable $1.7M $1.1M $1.4M $1.6M $1.1M
Accrued Expenses $462.9K $1.3M $191.8K $3M --
Current Portion Of Long-Term Debt $7.3M -- $3M $9.4M --
Current Portion Of Capital Lease Obligations -- -- $444.6K $604.7K --
Other Current Liabilities $5.9K $29.7K $870 $9.4K --
Total Current Liabilities $20.7M $11M $6.5M $15.8M $4M
 
Long-Term Debt -- -- $12.5M $3M $8M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $11.1M $19.1M $19.1M $12M
 
Common Stock $2.6K $3.6K $4.3K $8.6K $700
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2M $20.3M $15.8M $3.7M $70.8M
 
Total Liabilities and Equity $25M $31.4M $34.9M $22.8M $82.8M
Cash and Short Terms $21.4M $25.3M $20.7M $7.2M $8.2M
Total Debt $7.3M $7.2M $15.5M $12.4M $8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19.8M -$12.8M -$28M -$27.3M -$49.8M
Depreciation & Amoritzation $95.4K $221.6K $307.4K $783.2K $1.1M
Stock-Based Compensation $2.5M $2.9M $3.8M $2.5M $1.7M
Change in Accounts Receivable -$3M $1.4M $621.3K $1.1M $99K
Change in Inventories -- -- -- -$122K --
Cash From Operations -$6.4M -$20.9M -$25.1M -$23.8M -$30.1M
 
Capital Expenditures $261.3K $1.6M $874.7K $4M $161.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261.3K -$1.6M -$874.7K -$4M -$161.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $463.4K $7.5M $10M $5M --
Long-Term Debt Repaid -$475.2K -$705.4K -$8.2M -$609.1K -$5.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$329K -$450.2K -$762.9K -$1.4M -$2.6M
Cash From Financing $20.9M $21.5M $21.5M $19.8M $17.6M
 
Beginning Cash (CF) $28.4M $19.5M $22.9M $14.8M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.2M -$1M -$4.5M -$8M -$12.7M
Ending Cash (CF) $42.6M $18.4M $18.4M $6.8M -$10.6M
 
Levered Free Cash Flow -$6.6M -$22.5M -$26M -$27.8M -$30.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.6M -$7.3M -$7.3M -$7.9M $6.6M
Depreciation & Amoritzation $73K $83K $37.4K $287.5K -$151.2K
Stock-Based Compensation $777.5K $928.7K $613K $453K -$1.3M
Change in Accounts Receivable -$60.8K -$100.2K $32K -$13.4K --
Change in Inventories -- -- -$62.5K -$910.2K --
Cash From Operations -$5.1M -$6.8M -$5.8M -$5.9M -$2.8M
 
Capital Expenditures $517.3K $163.3K $1.7M $1.6K -$23K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$517.3K -$163.3K -$1.7M -$1.6K -$20.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $97.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$235.7K -$226.3K -$205.5K -$2.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$95.8K -$1.1M -$1.8M --
Cash From Financing -$189K $2.9M $10.8M $10.8M $23.6M
 
Beginning Cash (CF) $21.4M $25.3M $20.7M $7.2M $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M -$4.1M $3.2M $4.9M $690.9K
Ending Cash (CF) $15.6M $21.2M $23.9M $12.1M $8.9M
 
Levered Free Cash Flow -$5.6M -$7M -$7.5M -$5.9M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20M -$18.9M -$25.4M -$37.8M -$25.5M
Depreciation & Amoritzation $172K $302.2K $584.2K $1.1M $297.8K
Stock-Based Compensation $2.7M $3.7M $2.8M $2.1M $4.8M
Change in Accounts Receivable -$960.2K $387.7K $412.4K $259.4K --
Change in Inventories -- -- -$62.5K -$1.1M $1.1M
Cash From Operations -$9.5M -$25.6M -$22.9M -$30.3M -$16.8M
 
Capital Expenditures $1.2M $1M $4.1M $306.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1M -$4.1M -$306.7K -$65.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $97.2K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$654.2K -$833.4K -$8.1M -$3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$589.4K -$1.9M -$2.1M --
Cash From Financing $9.3M $30.5M $22.5M $17.1M $83.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $3.9M -$4.6M -$13.5M $1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.8M -$26.6M -$27.1M -$30.6M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.8M -$21.9M -$19.3M -$29.9M -$5.5M
Depreciation & Amoritzation $148.3K $228.9K $505.6K $830.6K --
Stock-Based Compensation $2.1M $2.9M $1.9M $1.5M $4.6M
Change in Accounts Receivable $2M $995.7K $786.8K -$13.7K -$1K
Change in Inventories -- -- -$62.5K -$1.1M --
Cash From Operations -$15M -$19.7M -$17.5M -$24M -$10.7M
 
Capital Expenditures $1.2M $563K $3.8M $161.4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$563K -$3.8M -$161.4K -$65.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $97.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.5M -- $5M -- --
Long-Term Debt Repaid -$547.3K -$675.3K -$609.1K -$3.8M -$152.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$66.6K -$205.8K -$1.3M -$2.1M -$481.6K
Cash From Financing $9.2M $18.2M $19.2M $16.5M $82.4M
 
Beginning Cash (CF) $73.5M $73.5M $56.6M $17.5M $19.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M -$2.1M -$2.2M -$7.7M $6.1M
Ending Cash (CF) $66.5M $71.4M $54.5M $9.8M $25.8M
 
Levered Free Cash Flow -$16.2M -$20.3M -$21.3M -$24.2M -$10.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock