Financhill
Buy
66

OMER Quote, Financials, Valuation and Earnings

Last price:
$17.18
Seasonality move :
8.43%
Day range:
$16.13 - $17.35
52-week range:
$2.95 - $17.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
2.8M
Avg. volume:
2.8M
1-year change:
73.84%
Market cap:
$1.2B
Revenue:
--
EPS (TTM):
-$2.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.4M $952K $920K $950K
Gross Profit -- -$1.4M -$952K -$920K -$950K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $107.6M $118.8M $112.7M $114.9M $119.5M
Selling, General & Admin $49.3M $54.8M $50.7M $49.7M $49.7M
Other Inc / (Exp) -$13.4M -- -- $4.1M --
Operating Expenses $156.9M $172.2M $162.4M $163.6M $168.3M
Operating Income -$156.9M -$173.6M -$163.4M -$164.5M -$169.3M
 
Net Interest Expenses -- $19.7M $22.7M $30.8M $24.7M
EBT. Incl. Unusual Items -$196.4M -$191.5M -$182M -$174.9M -$182.6M
Earnings of Discontinued Ops. $35.1M $385.8M $229.4M $57.1M $25.8M
Income Tax Expense -$23.3M -- -- -- --
Net Income to Company -$138.1M $194.2M $47.4M -$117.8M -$156.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$138.1M -$191.5M -$182M -$174.9M -$182.6M
 
Basic EPS (Cont. Ops) -$2.41 -$1.79 $0.76 -$1.88 -$2.70
Diluted EPS (Cont. Ops) -$2.41 -$1.79 $0.76 -$1.88 -$2.70
Weighted Average Basic Share $57.2M $62.3M $62.7M $62.7M $58.2M
Weighted Average Diluted Share $57.2M $62.3M $62.7M $62.7M $58.2M
 
EBITDA -$168M -$172.2M -$162.4M -$163.6M -$168.3M
EBIT -$169.6M -$173.6M -$163.4M -$164.5M -$169.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$156.9M -$173.6M -$163.4M -$164.5M -$169.3M
Operating Income (Adjusted) -$169.6M -$173.6M -$163.4M -$164.5M -$169.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $300K $300K $197K $237K $240K
Gross Profit -$300K -$300K -$197K -$237K -$240K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.8M $38.6M $31.5M $23.8M $15.8M
Selling, General & Admin $14M $12.2M $16.4M $11.3M $10.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $39.5M $50.5M $48M $35.2M $26.2M
Operating Income -$39.8M -$50.8M -$48.2M -$35.4M -$26.4M
 
Net Interest Expenses $4.9M $4.9M $7.9M $4.1M --
EBT. Incl. Unusual Items -$44.3M -$54.8M -$51.7M -$37.1M -$21.2M
Earnings of Discontinued Ops. $21.6M $37.3M $13.9M $4.9M -$9.7M
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.7M -$17.5M -$37.8M -$32.2M -$30.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.3M -$54.8M -$51.7M -$37.1M -$21.2M
 
Basic EPS (Cont. Ops) -$0.36 -$0.28 -$0.60 -$0.56 -$0.47
Diluted EPS (Cont. Ops) -$0.36 -$0.28 -$0.60 -$0.56 -$0.47
Weighted Average Basic Share $62.5M $62.7M $62.9M $57.9M $66.3M
Weighted Average Diluted Share $62.5M $62.7M $62.9M $57.9M $66.3M
 
EBITDA -$39.5M -$50.5M -$48M -$35.2M -$26.2M
EBIT -$39.8M -$50.8M -$48.2M -$35.4M -$26.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$39.8M -$50.8M -$48.2M -$35.4M -$26.4M
Operating Income (Adjusted) -$39.8M -$50.8M -$48.2M -$35.4M -$26.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $1.1M $846K $854K $1M
Gross Profit -$1.5M -$1.1M -$846K -$854K -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.6M $116.5M $112.3M $124.2M $84.1M
Selling, General & Admin $54.5M $49.6M $52.4M $48.3M $44.2M
Other Inc / (Exp) $471K -- -- -- --
Operating Expenses $166.6M $165M $164.1M $172.5M $128.3M
Operating Income -$168.1M -$166.1M -$164.9M -$173.4M -$129.4M
 
Net Interest Expenses $22.7M $19.7M $31.7M $28.6M --
EBT. Incl. Unusual Items -$189.2M -$183.3M -$181.7M -$185.4M -$121.2M
Earnings of Discontinued Ops. $60.6M $382.6M $201.7M $50.9M $79K
Income Tax Expense -$5M -- -- -- --
Net Income to Company -$123.7M $199.3M $20M -$134.5M -$121.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$184.2M -$183.3M -$181.7M -$185.4M -$121.2M
 
Basic EPS (Cont. Ops) -$1.99 -$1.70 $0.32 -$2.30 -$2.02
Diluted EPS (Cont. Ops) -$1.99 -$1.70 $0.32 -$2.30 -$2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$166.6M -$165M -$164.1M -$172.5M -$128.3M
EBIT -$168.1M -$166.1M -$164.9M -$173.4M -$129.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$168.1M -$166.1M -$164.9M -$173.4M -$129.4M
Operating Income (Adjusted) -$168.1M -$166.1M -$164.9M -$173.4M -$129.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.9M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300K $778K $683K $649K $729K
Gross Profit -$300K -$778K -$683K -$649K -$729K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88.4M $86.2M $85.8M $95.6M $61.1M
Selling, General & Admin $42.3M $37.1M $38.8M $37.4M $31.9M
Other Inc / (Exp) $751K -- -- -- --
Operating Expenses $130.4M $122.5M $124.1M $132.9M $93M
Operating Income -$130.7M -$123.3M -$124.8M -$133.6M -$93.7M
 
Net Interest Expenses $4.9M $14.8M $23.8M $21.5M $3.7M
EBT. Incl. Unusual Items -$144.2M -$136M -$135.6M -$146.1M -$84.7M
Earnings of Discontinued Ops. $57.8M $54.7M $26.9M $20.6M -$5.1M
Income Tax Expense -- -- -- -- --
Net Income to Company -$86.4M -$81.3M -$108.7M -$125.5M -$89.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$108M -$136M -$135.6M -$146.1M -$84.7M
 
Basic EPS (Cont. Ops) -$1.39 -$1.30 -$1.73 -$2.16 -$1.48
Diluted EPS (Cont. Ops) -$1.39 -$1.30 -$1.73 -$2.16 -$1.48
Weighted Average Basic Share $186.8M $188.2M $188.5M $174.7M $182.9M
Weighted Average Diluted Share $186.8M $188.2M $188.5M $174.7M $182.9M
 
EBITDA -$128.9M -$122.5M -$124.1M -$132.9M -$93M
EBIT -$130M -$123.3M -$124.8M -$133.6M -$93.7M
 
Revenue (Reported) $49.9M -- -- -- --
Operating Income (Reported) -$130.7M -$123.3M -$124.8M -$133.6M -$93.7M
Operating Income (Adjusted) -$130M -$123.3M -$124.8M -$133.6M -$93.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $157.3M $194.9M $171.8M $90.1M
Short Term Investments $124.5M $56.5M $183.9M $164.7M $86.7M
Accounts Receivable, Net $3.8M $80.8M $28.8M $29.4M $29.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.5M $8.2M $6.3M $8.6M $7.2M
Total Current Assets $151.3M $247.9M $443.2M $217.9M $134.1M
 
Property Plant And Equipment $28.1M $30M $23.3M $20.6M $17.6M
Long-Term Investments -- $141.3M $124.5M $139.8M $125.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $1.1M $1.1M $1.1M $1.1M
Total Assets $181M $419.3M $591M $378.3M $277.1M
 
Accounts Payable $4.2M $13.4M $6M $7.7M $5.9M
Accrued Expenses $24.8M $29.1M $23.9M $24.5M $17.1M
Current Portion Of Long-Term Debt -- -- $94.4M -- $21M
Current Portion Of Capital Lease Obligations $3.8M $5.3M $4.3M $5.2M $6M
Other Current Liabilities -- -- $1.2M $8.6M $20.6M
Total Current Liabilities $36.7M $51.8M $136.4M $53.3M $79.5M
 
Long-Term Debt $236.3M $342.6M $368.5M $347.8M $375.7M
Capital Leases -- -- -- -- --
Total Liabilities $301.8M $395.5M $505.3M $403.3M $459.7M
 
Common Stock $616K $626K $628K $611K $580K
Other Common Equity Adj -- -- -- -- --
Common Equity -$120.8M $23.8M $85.7M -$25M -$182.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$120.8M $23.8M $85.7M -$25M -$182.6M
 
Total Liabilities and Equity $181M $419.3M $591M $378.3M $277.1M
Cash and Short Terms $135M $157.3M $194.9M $171.8M $90.1M
Total Debt -- $343.2M $464.4M $357M $418M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $50.4M $221M $310.3M $123.2M $36.1M
Short Term Investments $43M $75.4M $279.7M $121.6M --
Accounts Receivable, Net $33.6M $60.9M $29.2M $29.2M $25.1M
Inventory $712K -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $6M $4.9M $6.1M --
Total Current Assets $91.3M $288.5M $351.3M $164.9M $71.8M
 
Property Plant And Equipment $30.9M $24.3M $21.2M $17.9M $13.8M
Long-Term Investments $1.1M $144.7M $120.6M $130.5M $100.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $1.1M $1.1M $1.1M --
Total Assets $123.4M $457.6M $493.1M $313.3M $185.7M
 
Accounts Payable $10M $17.1M $5.9M $7.7M $12.5M
Accrued Expenses $23.7M $14.3M $21.1M $16.3M --
Current Portion Of Long-Term Debt -- -- $94.9M -- --
Current Portion Of Capital Lease Obligations $5.1M $4.4M $4.9M $5.8M --
Other Current Liabilities -- -- $6.7M $18.9M --
Total Current Liabilities $42.8M $39.5M $147.2M $55.6M $80.8M
 
Long-Term Debt $343.3M $463.4M $359.8M $408.8M $320.9M
Capital Leases -- -- -- -- --
Total Liabilities $386.1M $503.9M $507M $467.5M $406.2M
 
Common Stock $625K $627K $628K $579K $700K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$262.7M -$46.3M -$14M -$154.2M -$220.5M
 
Total Liabilities and Equity $123.4M $457.6M $493.1M $313.3M $185.7M
Cash and Short Terms $50.4M $221M $310.3M $123.2M $36.1M
Total Debt $348.4M $467.8M $466.3M $433.4M $363.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$138.1M $194.2M $47.4M -$117.8M -$156.8M
Depreciation & Amoritzation $1.6M $1.4M $952K $920K $950K
Stock-Based Compensation $14.9M $17.6M $14.1M $11.7M $10.5M
Change in Accounts Receivable $31.3M -$34.3M -$175.1M $245.7M $40M
Change in Inventories -- -- -- -- --
Cash From Operations -$100.1M -$109.7M -$86.5M $74.7M -$148.8M
 
Capital Expenditures -- $277K $113K $426K $165K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67M $193.7M -$127.6M $27.5M $82.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $225M -- -- -- --
Long-Term Debt Repaid -$126.8M -$1.8M -$1.2M -$101.6M -$41.3M
Repurchase of Common Stock -- -- -- $4.7M $11.9M
Other Financing Activities -$22.4M -$241K $125M -- $115.5M
Cash From Financing $174.5M $6.3M $124.2M -$106.1M $62.9M
 
Beginning Cash (CF) $3.1M $100.8M $11M $7.1M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $90.3M -$89.8M -$3.9M -$3.7M
Ending Cash (CF) $10.5M $191.1M -$78.8M $3.2M -$305K
 
Levered Free Cash Flow -$100.4M -$110M -$86.6M $74.3M -$149M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.7M -$17.5M -$37.8M -$32.2M -$30.9M
Depreciation & Amoritzation $317K $320K $197K $237K $240K
Stock-Based Compensation $5.7M $3.8M $3.2M $2.6M $1.9M
Change in Accounts Receivable -$2.1M $625K $14.3M $11M $8.5M
Change in Inventories -- -$20.8M -- -- --
Cash From Operations -$23.7M -$26.4M -$32.6M -$32.1M -$18.5M
 
Capital Expenditures $103K -$3K $33K $1K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing $17.9M $33M $57.2M $36M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$130K -$163K $318K $10.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $125M -$854K -$15.1M --
Cash From Financing $478K $124.8M -$483K -$4.6M $25.8M
 
Beginning Cash (CF) $7.4M $145.5M $30.6M $1.5M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M $131.4M $24M -$599K $491K
Ending Cash (CF) $2.1M $276.9M $54.7M $922K $2.9M
 
Levered Free Cash Flow -$23.8M -$26.4M -$32.7M -$32.1M -$18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$123.7M $199.3M $20M -$134.5M -$121.2M
Depreciation & Amoritzation $1.5M $1.1M $878K $854K $1M
Stock-Based Compensation $15.9M $16.4M $12.2M $10.8M $8.9M
Change in Accounts Receivable $3.5M $20M $36.9M $40.8M $34M
Change in Inventories $187K -- -- -- --
Cash From Operations -$109.9M -$79.3M $84.2M -$154.6M -$105.2M
 
Capital Expenditures $203K $174K $321K $257K $91K
Cash Acquisitions -- -- -- -- --
Cash From Investing $89.3M $93.3M -$197.3M $163.5M $87.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1M -$1.6M -$1.1M -$122.8M --
Repurchase of Common Stock -- -- -- $16.5M --
Other Financing Activities -$142K -- -- $101.3M --
Cash From Financing $7M $124.1M -$1.8M -$38M $18.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.7M $138.1M -$114.9M -$29.1M $874K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$110.1M -$79.5M $83.8M -$154.9M -$105.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$86.4M -$81.3M -$108.7M -$125.5M -$89.8M
Depreciation & Amoritzation $1.1M $789K $715K $649K $729K
Stock-Based Compensation $12.1M $10.8M $9M $8.1M $6.5M
Change in Accounts Receivable -$30.1M $24.3M $236.2M $31.3M $25.2M
Change in Inventories -- -$6.8M $9.2M -- --
Cash From Operations -$91.5M -$61.1M $109.6M -$119.8M -$76.3M
 
Capital Expenditures $103K $100K $308K $139K $65K
Cash Acquisitions -- -- -- -- --
Cash From Investing $81.3M -$19.1M -$88.8M $47.3M $53M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$706K -$515K -$427K -$21.6M -$1.9M
Repurchase of Common Stock -- -- -- $11.9M --
Other Financing Activities -$241K $125M -$854K $100.4M --
Cash From Financing $7.1M $124.9M -$1.1M $67M $22.3M
 
Beginning Cash (CF) $26.9M $168.6M $41.1M $5.5M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M $44.7M $19.6M -$5.6M -$1M
Ending Cash (CF) $23.9M $213.4M $60.7M -$112K $7.6M
 
Levered Free Cash Flow -$91.7M -$61.2M $109.2M -$120M -$76.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock