Financhill
Buy
68

OMER Quote, Financials, Valuation and Earnings

Last price:
$15.38
Seasonality move :
8.43%
Day range:
$13.92 - $17.65
52-week range:
$2.95 - $17.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
24.5M
Avg. volume:
2.6M
1-year change:
53.6%
Market cap:
$1.1B
Revenue:
--
EPS (TTM):
-$2.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.4M $952K $920K $950K
Gross Profit -- -$1.4M -$952K -$920K -$950K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $107.6M $118.8M $112.7M $114.9M $119.5M
Selling, General & Admin $49.3M $54.8M $50.7M $49.7M $49.7M
Other Inc / (Exp) -$13.4M -- -- $4.1M --
Operating Expenses $156.9M $172.2M $162.4M $163.6M $168.3M
Operating Income -$156.9M -$173.6M -$163.4M -$164.5M -$169.3M
 
Net Interest Expenses -- $19.7M $22.7M $30.8M $24.7M
EBT. Incl. Unusual Items -$196.4M -$191.5M -$182M -$174.9M -$182.6M
Earnings of Discontinued Ops. $35.1M $385.8M $229.4M $57.1M $25.8M
Income Tax Expense -$23.3M -- -- -- --
Net Income to Company -$138.1M $194.2M $47.4M -$117.8M -$156.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$138.1M -$191.5M -$182M -$174.9M -$182.6M
 
Basic EPS (Cont. Ops) -$2.41 -$1.79 $0.76 -$1.88 -$2.70
Diluted EPS (Cont. Ops) -$2.41 -$1.79 $0.76 -$1.88 -$2.70
Weighted Average Basic Share $57.2M $62.3M $62.7M $62.7M $58.2M
Weighted Average Diluted Share $57.2M $62.3M $62.7M $62.7M $58.2M
 
EBITDA -$168M -$172.2M -$162.4M -$163.6M -$168.3M
EBIT -$169.6M -$173.6M -$163.4M -$164.5M -$169.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$156.9M -$173.6M -$163.4M -$164.5M -$169.3M
Operating Income (Adjusted) -$169.6M -$173.6M -$163.4M -$164.5M -$169.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $300K $300K $197K $237K $240K
Gross Profit -$300K -$300K -$197K -$237K -$240K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.8M $38.6M $31.5M $23.8M $15.8M
Selling, General & Admin $14M $12.2M $16.4M $11.3M $10.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $39.5M $50.5M $48M $35.2M $26.2M
Operating Income -$39.8M -$50.8M -$48.2M -$35.4M -$26.4M
 
Net Interest Expenses $4.9M $4.9M $7.9M $4.1M --
EBT. Incl. Unusual Items -$44.3M -$54.8M -$51.7M -$37.1M -$21.2M
Earnings of Discontinued Ops. $21.6M $37.3M $13.9M $4.9M -$9.7M
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.7M -$17.5M -$37.8M -$32.2M -$30.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.3M -$54.8M -$51.7M -$37.1M -$21.2M
 
Basic EPS (Cont. Ops) -$0.36 -$0.28 -$0.60 -$0.56 -$0.47
Diluted EPS (Cont. Ops) -$0.36 -$0.28 -$0.60 -$0.56 -$0.47
Weighted Average Basic Share $62.5M $62.7M $62.9M $57.9M $66.3M
Weighted Average Diluted Share $62.5M $62.7M $62.9M $57.9M $66.3M
 
EBITDA -$39.5M -$50.5M -$48M -$35.2M -$26.2M
EBIT -$39.8M -$50.8M -$48.2M -$35.4M -$26.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$39.8M -$50.8M -$48.2M -$35.4M -$26.4M
Operating Income (Adjusted) -$39.8M -$50.8M -$48.2M -$35.4M -$26.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $1.1M $846K $854K $1M
Gross Profit -$1.5M -$1.1M -$846K -$854K -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.6M $116.5M $112.3M $124.2M $84.1M
Selling, General & Admin $54.5M $49.6M $52.4M $48.3M $44.2M
Other Inc / (Exp) $471K -- -- -- --
Operating Expenses $166.6M $165M $164.1M $172.5M $128.3M
Operating Income -$168.1M -$166.1M -$164.9M -$173.4M -$129.4M
 
Net Interest Expenses $22.7M $19.7M $31.7M $28.6M --
EBT. Incl. Unusual Items -$189.2M -$183.3M -$181.7M -$185.4M -$121.2M
Earnings of Discontinued Ops. $60.6M $382.6M $201.7M $50.9M $79K
Income Tax Expense -$5M -- -- -- --
Net Income to Company -$123.7M $199.3M $20M -$134.5M -$121.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$184.2M -$183.3M -$181.7M -$185.4M -$121.2M
 
Basic EPS (Cont. Ops) -$1.99 -$1.70 $0.32 -$2.30 -$2.02
Diluted EPS (Cont. Ops) -$1.99 -$1.70 $0.32 -$2.30 -$2.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$166.6M -$165M -$164.1M -$172.5M -$128.3M
EBIT -$168.1M -$166.1M -$164.9M -$173.4M -$129.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$168.1M -$166.1M -$164.9M -$173.4M -$129.4M
Operating Income (Adjusted) -$168.1M -$166.1M -$164.9M -$173.4M -$129.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.9M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300K $778K $683K $649K $729K
Gross Profit -$300K -$778K -$683K -$649K -$729K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88.4M $86.2M $85.8M $95.6M $61.1M
Selling, General & Admin $42.3M $37.1M $38.8M $37.4M $31.9M
Other Inc / (Exp) $751K -- -- -- --
Operating Expenses $130.4M $122.5M $124.1M $132.9M $93M
Operating Income -$130.7M -$123.3M -$124.8M -$133.6M -$93.7M
 
Net Interest Expenses $4.9M $14.8M $23.8M $21.5M $3.7M
EBT. Incl. Unusual Items -$144.2M -$136M -$135.6M -$146.1M -$84.7M
Earnings of Discontinued Ops. $57.8M $54.7M $26.9M $20.6M -$5.1M
Income Tax Expense -- -- -- -- --
Net Income to Company -$86.4M -$81.3M -$108.7M -$125.5M -$89.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$108M -$136M -$135.6M -$146.1M -$84.7M
 
Basic EPS (Cont. Ops) -$1.39 -$1.30 -$1.73 -$2.16 -$1.48
Diluted EPS (Cont. Ops) -$1.39 -$1.30 -$1.73 -$2.16 -$1.48
Weighted Average Basic Share $186.8M $188.2M $188.5M $174.7M $182.9M
Weighted Average Diluted Share $186.8M $188.2M $188.5M $174.7M $182.9M
 
EBITDA -$128.9M -$122.5M -$124.1M -$132.9M -$93M
EBIT -$130M -$123.3M -$124.8M -$133.6M -$93.7M
 
Revenue (Reported) $49.9M -- -- -- --
Operating Income (Reported) -$130.7M -$123.3M -$124.8M -$133.6M -$93.7M
Operating Income (Adjusted) -$130M -$123.3M -$124.8M -$133.6M -$93.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $157.3M $194.9M $171.8M $90.1M
Short Term Investments $124.5M $56.5M $183.9M $164.7M $86.7M
Accounts Receivable, Net $3.8M $80.8M $28.8M $29.4M $29.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.5M $8.2M $6.3M $8.6M $7.2M
Total Current Assets $151.3M $247.9M $443.2M $217.9M $134.1M
 
Property Plant And Equipment $28.1M $30M $23.3M $20.6M $17.6M
Long-Term Investments -- $141.3M $124.5M $139.8M $125.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $1.1M $1.1M $1.1M $1.1M
Total Assets $181M $419.3M $591M $378.3M $277.1M
 
Accounts Payable $4.2M $13.4M $6M $7.7M $5.9M
Accrued Expenses $24.8M $29.1M $23.9M $24.5M $17.1M
Current Portion Of Long-Term Debt -- -- $94.4M -- $21M
Current Portion Of Capital Lease Obligations $3.8M $5.3M $4.3M $5.2M $6M
Other Current Liabilities -- -- $1.2M $8.6M $20.6M
Total Current Liabilities $36.7M $51.8M $136.4M $53.3M $79.5M
 
Long-Term Debt $236.3M $342.6M $368.5M $347.8M $375.7M
Capital Leases -- -- -- -- --
Total Liabilities $301.8M $395.5M $505.3M $403.3M $459.7M
 
Common Stock $616K $626K $628K $611K $580K
Other Common Equity Adj -- -- -- -- --
Common Equity -$120.8M $23.8M $85.7M -$25M -$182.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$120.8M $23.8M $85.7M -$25M -$182.6M
 
Total Liabilities and Equity $181M $419.3M $591M $378.3M $277.1M
Cash and Short Terms $135M $157.3M $194.9M $171.8M $90.1M
Total Debt -- $343.2M $464.4M $357M $418M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $50.4M $221M $310.3M $123.2M $36.1M
Short Term Investments $43M $75.4M $279.7M $121.6M --
Accounts Receivable, Net $33.6M $60.9M $29.2M $29.2M $25.1M
Inventory $712K -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $6M $4.9M $6.1M --
Total Current Assets $91.3M $288.5M $351.3M $164.9M $71.8M
 
Property Plant And Equipment $30.9M $24.3M $21.2M $17.9M $13.8M
Long-Term Investments $1.1M $144.7M $120.6M $130.5M $100.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $1.1M $1.1M $1.1M --
Total Assets $123.4M $457.6M $493.1M $313.3M $185.7M
 
Accounts Payable $10M $17.1M $5.9M $7.7M $12.5M
Accrued Expenses $23.7M $14.3M $21.1M $16.3M --
Current Portion Of Long-Term Debt -- -- $94.9M -- --
Current Portion Of Capital Lease Obligations $5.1M $4.4M $4.9M $5.8M --
Other Current Liabilities -- -- $6.7M $18.9M --
Total Current Liabilities $42.8M $39.5M $147.2M $55.6M $80.8M
 
Long-Term Debt $343.3M $463.4M $359.8M $408.8M $320.9M
Capital Leases -- -- -- -- --
Total Liabilities $386.1M $503.9M $507M $467.5M $406.2M
 
Common Stock $625K $627K $628K $579K $700K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$262.7M -$46.3M -$14M -$154.2M -$220.5M
 
Total Liabilities and Equity $123.4M $457.6M $493.1M $313.3M $185.7M
Cash and Short Terms $50.4M $221M $310.3M $123.2M $36.1M
Total Debt $348.4M $467.8M $466.3M $433.4M $363.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$138.1M $194.2M $47.4M -$117.8M -$156.8M
Depreciation & Amoritzation $1.6M $1.4M $952K $920K $950K
Stock-Based Compensation $14.9M $17.6M $14.1M $11.7M $10.5M
Change in Accounts Receivable $31.3M -$34.3M -$175.1M $245.7M $40M
Change in Inventories -- -- -- -- --
Cash From Operations -$100.1M -$109.7M -$86.5M $74.7M -$148.8M
 
Capital Expenditures -- $277K $113K $426K $165K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67M $193.7M -$127.6M $27.5M $82.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $225M -- -- -- --
Long-Term Debt Repaid -$126.8M -$1.8M -$1.2M -$101.6M -$41.3M
Repurchase of Common Stock -- -- -- $4.7M $11.9M
Other Financing Activities -$22.4M -$241K $125M -- $115.5M
Cash From Financing $174.5M $6.3M $124.2M -$106.1M $62.9M
 
Beginning Cash (CF) $3.1M $100.8M $11M $7.1M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $90.3M -$89.8M -$3.9M -$3.7M
Ending Cash (CF) $10.5M $191.1M -$78.8M $3.2M -$305K
 
Levered Free Cash Flow -$100.4M -$110M -$86.6M $74.3M -$149M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.7M -$17.5M -$37.8M -$32.2M -$30.9M
Depreciation & Amoritzation $317K $320K $197K $237K $240K
Stock-Based Compensation $5.7M $3.8M $3.2M $2.6M $1.9M
Change in Accounts Receivable -$2.1M $625K $14.3M $11M $8.5M
Change in Inventories -- -$20.8M -- -- --
Cash From Operations -$23.7M -$26.4M -$32.6M -$32.1M -$18.5M
 
Capital Expenditures $103K -$3K $33K $1K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing $17.9M $33M $57.2M $36M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$130K -$163K $318K $10.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $125M -$854K -$15.1M --
Cash From Financing $478K $124.8M -$483K -$4.6M $25.8M
 
Beginning Cash (CF) $7.4M $145.5M $30.6M $1.5M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.3M $131.4M $24M -$599K $491K
Ending Cash (CF) $2.1M $276.9M $54.7M $922K $2.9M
 
Levered Free Cash Flow -$23.8M -$26.4M -$32.7M -$32.1M -$18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$123.7M $199.3M $20M -$134.5M -$121.2M
Depreciation & Amoritzation $1.5M $1.1M $878K $854K $1M
Stock-Based Compensation $15.9M $16.4M $12.2M $10.8M $8.9M
Change in Accounts Receivable $3.5M $20M $36.9M $40.8M $34M
Change in Inventories $187K -- -- -- --
Cash From Operations -$109.9M -$79.3M $84.2M -$154.6M -$105.2M
 
Capital Expenditures $203K $174K $321K $257K $91K
Cash Acquisitions -- -- -- -- --
Cash From Investing $89.3M $93.3M -$197.3M $163.5M $87.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1M -$1.6M -$1.1M -$122.8M --
Repurchase of Common Stock -- -- -- $16.5M --
Other Financing Activities -$142K -- -- $101.3M --
Cash From Financing $7M $124.1M -$1.8M -$38M $18.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.7M $138.1M -$114.9M -$29.1M $874K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$110.1M -$79.5M $83.8M -$154.9M -$105.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$86.4M -$81.3M -$108.7M -$125.5M -$89.8M
Depreciation & Amoritzation $1.1M $789K $715K $649K $729K
Stock-Based Compensation $12.1M $10.8M $9M $8.1M $6.5M
Change in Accounts Receivable -$30.1M $24.3M $236.2M $31.3M $25.2M
Change in Inventories -- -$6.8M $9.2M -- --
Cash From Operations -$91.5M -$61.1M $109.6M -$119.8M -$76.3M
 
Capital Expenditures $103K $100K $308K $139K $65K
Cash Acquisitions -- -- -- -- --
Cash From Investing $81.3M -$19.1M -$88.8M $47.3M $53M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$706K -$515K -$427K -$21.6M -$1.9M
Repurchase of Common Stock -- -- -- $11.9M --
Other Financing Activities -$241K $125M -$854K $100.4M --
Cash From Financing $7.1M $124.9M -$1.1M $67M $22.3M
 
Beginning Cash (CF) $26.9M $168.6M $41.1M $5.5M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M $44.7M $19.6M -$5.6M -$1M
Ending Cash (CF) $23.9M $213.4M $60.7M -$112K $7.6M
 
Levered Free Cash Flow -$91.7M -$61.2M $109.2M -$120M -$76.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.7% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 1.61% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock