Financhill
Buy
66

EWTX Quote, Financials, Valuation and Earnings

Last price:
$23.59
Seasonality move :
33.89%
Day range:
$23.48 - $24.27
52-week range:
$10.60 - $35.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.47x
Volume:
756.1K
Avg. volume:
1.2M
1-year change:
-25.28%
Market cap:
$2.5B
Revenue:
--
EPS (TTM):
-$1.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $185K $272K $538K $1.7M $2.3M
Gross Profit -$185K -$272K -$538K -$1.7M -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $31.9M $53.7M $89.4M $124.9M
Selling, General & Admin $2.2M $11M $17.6M $23.5M $31.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17M $42.9M $71.1M $112.6M $156.5M
Operating Income -$17.2M -$43.2M -$71.7M -$114.4M -$158.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$17.1M -$42.8M -$67.6M -$100.2M -$133.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.1M -$42.8M -$67.6M -$100.2M -$133.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1M -$42.8M -$67.6M -$100.2M -$133.8M
 
Basic EPS (Cont. Ops) -$0.35 -$0.86 -$1.26 -$1.57 -$1.45
Diluted EPS (Cont. Ops) -$0.35 -$0.86 -$1.26 -$1.57 -$1.45
Weighted Average Basic Share $49.2M $49.5M $53.6M $63.7M $92.4M
Weighted Average Diluted Share $49.2M $49.5M $53.6M $63.7M $92.4M
 
EBITDA -$17M -$42.9M -$71.1M -$112.6M -$156.5M
EBIT -$17.2M -$43.2M -$71.7M -$114.4M -$158.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$17.2M -$43.2M -$71.7M -$114.4M -$158.8M
Operating Income (Adjusted) -$17.2M -$43.2M -$71.7M -$114.4M -$158.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64K $165K $448K $563K $570K
Gross Profit -$64K -$165K -$448K -$563K -$570K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8M $13.8M $23.4M $31.7M $37M
Selling, General & Admin $3.2M $4.4M $5.7M $8.2M $9.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13M $18.1M $29M $39.9M $46.3M
Operating Income -$13.1M -$18.3M -$29.5M -$40.4M -$46.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.9M -$17.5M -$25.7M -$34.1M -$40.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.9M -$17.5M -$25.7M -$34.1M -$40.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$17.5M -$25.7M -$34.1M -$40.7M
 
Basic EPS (Cont. Ops) -$0.26 -$0.34 -$0.41 -$0.36 -$0.39
Diluted EPS (Cont. Ops) -$0.26 -$0.34 -$0.41 -$0.36 -$0.39
Weighted Average Basic Share $49.3M $51.8M $63.5M $93.8M $105.5M
Weighted Average Diluted Share $49.3M $51.8M $63.5M $93.8M $105.5M
 
EBITDA -$13M -$18.1M -$29M -$39.9M -$46.3M
EBIT -$13.1M -$18.3M -$29.5M -$40.4M -$46.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$13.1M -$18.3M -$29.5M -$40.4M -$46.9M
Operating Income (Adjusted) -$13.1M -$18.3M -$29.5M -$40.4M -$46.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $240K $524K $1.2M $2.2M $2.3M
Gross Profit -$240K -$524K -$1.2M -$2.2M -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.5M $46.2M $78.8M $116.3M $142M
Selling, General & Admin $7.6M $15.9M $22.7M $28.9M $36.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.1M $61.9M $101.4M $145M $178.6M
Operating Income -$34.4M -$62.4M -$102.6M -$147.2M -$181M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$34.1M -$60.9M -$89.4M -$124.3M -$157.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$36.5M -$60.9M -$89.4M -$124.3M -$157.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.1M -$60.9M -$89.4M -$124.3M -$157.2M
 
Basic EPS (Cont. Ops) -$0.69 -$1.21 -$1.41 -$1.49 -$1.58
Diluted EPS (Cont. Ops) -$0.69 -$1.21 -$1.41 -$1.49 -$1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.1M -$61.9M -$101.4M -$145M -$178.6M
EBIT -$34.4M -$62.4M -$102.6M -$147.2M -$181M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$34.4M -$62.4M -$102.6M -$147.2M -$181M
Operating Income (Adjusted) -$34.4M -$62.4M -$102.6M -$147.2M -$181M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $194K $446K $1.1M $1.6M $1.7M
Gross Profit -$194K -$446K -$1.1M -$1.6M -$1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.9M $37.1M $62.2M $89.1M $106.2M
Selling, General & Admin $7.3M $12.2M $17.3M $22.7M $27.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $30.2M $49.1M $79.4M $111.7M $133.7M
Operating Income -$30.4M -$49.6M -$80.5M -$113.3M -$135.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$30.1M -$48.2M -$70M -$94.2M -$117.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.1M -$48.2M -$70M -$94.2M -$117.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.1M -$48.2M -$70M -$94.2M -$117.6M
 
Basic EPS (Cont. Ops) -$0.61 -$0.96 -$1.10 -$1.03 -$1.16
Diluted EPS (Cont. Ops) -$0.61 -$0.96 -$1.10 -$1.03 -$1.16
Weighted Average Basic Share $147.8M $151M $190.1M $274.9M $305.6M
Weighted Average Diluted Share $147.8M $151M $190.1M $274.9M $305.6M
 
EBITDA -$30.2M -$49.1M -$79.4M -$111.7M -$133.7M
EBIT -$30.4M -$49.6M -$80.5M -$113.3M -$135.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$30.4M -$49.6M -$80.5M -$113.3M -$135.4M
Operating Income (Adjusted) -$30.4M -$49.6M -$80.5M -$113.3M -$135.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $129.1M $280.8M $351.9M $318.4M $470.2M
Short Term Investments $24.2M $265.2M $330M $232.3M $428.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $551K $3M $5.1M $8.6M $5.3M
Total Current Assets $129.6M $283.8M $357M $327M $475.5M
 
Property Plant And Equipment $516K $912K $9.9M $12.7M $11.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $975K $548K $251K $348K $262K
Total Assets $131.1M $285.2M $367.1M $340M $486.8M
 
Accounts Payable $1.6M $3.8M $6.1M $4M $5.6M
Accrued Expenses $1.6M $3.9M $5.8M $6.1M $7.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $608K $980K $996K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $10.5M $16.6M $16.8M $23.9M
 
Long-Term Debt $160.2M -- $3.8M $4.4M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $164.6M $10.9M $20.4M $21.2M $27.6M
 
Common Stock -- $5K $6K $7K $9K
Other Common Equity Adj -- -$514K -$1.4M $99K $420K
Common Equity -$33.4M $274.4M $346.7M $318.8M $459.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$33.4M $274.4M $346.7M $318.8M $459.2M
 
Total Liabilities and Equity $131.1M $285.2M $367.1M $340M $486.8M
Cash and Short Terms $129.1M $280.8M $351.9M $318.4M $470.2M
Total Debt $160.2M -- $3.8M $4.4M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $290.5M $364.8M $289.7M $492.5M $563.3M
Short Term Investments $279.9M $255.1M $256.7M $447.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $5.3M $8.2M $6.9M --
Total Current Assets $293.2M $370.1M $297.9M $499.4M $573.9M
 
Property Plant And Equipment $911K $6.8M $13M $11.6M $9.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $295K $264K $467K $262K --
Total Assets $294.4M $377.2M $311.4M $511.3M $583.5M
 
Accounts Payable $2.3M $5.8M $5.3M $5.6M $6.2M
Accrued Expenses $4.4M $4.6M $5.7M $6.1M --
Current Portion Of Long-Term Debt -- $7K -- -- --
Current Portion Of Capital Lease Obligations -- $209K $931K $992K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.8M $13.3M $16.3M $19M $21.6M
 
Long-Term Debt -- $2.4M $4.6M $3.4M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $9M $15.7M $20.9M $22.4M $24.8M
 
Common Stock $5K $6K $6K $9K $10K
Other Common Equity Adj -$24K -$2.2M -$424K $1.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $285.4M $361.4M $290.4M $488.9M $558.6M
 
Total Liabilities and Equity $294.4M $377.2M $311.4M $511.3M $583.5M
Cash and Short Terms $290.5M $364.8M $289.7M $492.5M $563.3M
Total Debt -- $2.5M $4.6M $3.4M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.1M -$42.8M -$67.6M -$100.2M -$133.8M
Depreciation & Amoritzation $185K $272K $538K $1.7M $2.3M
Stock-Based Compensation $354K $4.4M $10.9M $17.6M $24.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.6M -$33.5M -$52.6M -$91.9M -$109M
 
Capital Expenditures $203K $668K $5.5M $5.7M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.4M -$242.2M -$70.6M $102.9M -$184.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$124K -$251K -$165K -$262K
Cash From Financing $120.3M $186.4M $129.6M $53.2M $249.3M
 
Beginning Cash (CF) $104.9M $15.6M $22M $86.1M $41.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.3M -$89.4M $6.4M $64.1M -$44.4M
Ending Cash (CF) $186.2M -$73.8M $28.4M $150.2M -$2.8M
 
Levered Free Cash Flow -$14.8M -$34.2M -$58.2M -$97.7M -$110.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.9M -$17.5M -$25.7M -$34.1M -$40.7M
Depreciation & Amoritzation $64K $165K $497K $602K $570K
Stock-Based Compensation $1.5M $3.2M $4.6M $6.9M $8.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M -$12M -$22.1M -$27.4M -$34.8M
 
Capital Expenditures $451K $1.3M $457K $520K $89K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.6M -$26.3M $23.4M $25.4M $35.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$82K -$214K -$214K --
Cash From Financing $37K $129.7M -$211K $3.3M $1.7M
 
Beginning Cash (CF) $10.6M $109.7M $33M $44.8M $46M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.8M $91.4M $1.2M $1.3M $2.6M
Ending Cash (CF) -$29.3M $201.2M $34.1M $46.1M $48.6M
 
Levered Free Cash Flow -$8.7M -$13.3M -$22.5M -$27.9M -$34.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.5M -$60.9M -$89.4M -$124.3M -$157.2M
Depreciation & Amoritzation $244K $524K $1.3M $2.2M $2.3M
Stock-Based Compensation $2.7M $9.1M $16.1M $22.1M $32.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.7M -$50.2M -$76.9M -$108.9M -$132.2M
 
Capital Expenditures $777K $2.3M $8.9M $1.2M $457K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$280.5M $19.1M $307K -$178.6M -$61.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $281.1M $130.3M -$159K $299.3M $195M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.2M $99.2M -$76.8M $11.8M $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.3M -$52.6M -$85.8M -$110.1M -$132.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.1M -$48.2M -$70M -$94.2M -$117.6M
Depreciation & Amoritzation $194K $446K $1.2M $1.7M $1.7M
Stock-Based Compensation $2.5M $7.2M $12.4M $17M $24.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.1M -$40.8M -$65.1M -$82.1M -$105.2M
 
Capital Expenditures $589K $2.3M $5.6M $1M $183K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$256.3M $5M $75.9M -$205.6M -$82.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$124K -$336K -$214K -$262K --
Cash From Financing $186.1M $130M $179K $246.4M $192.1M
 
Beginning Cash (CF) $282M $162.5M $113M $118.6M $139.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.3M $94.2M $11M -$41.3M $4.3M
Ending Cash (CF) $187.7M $256.7M $124M $77.3M $143.7M
 
Levered Free Cash Flow -$24.7M -$43.1M -$70.7M -$83.1M -$105.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock