Financhill
Buy
63

GKOS Quote, Financials, Valuation and Earnings

Last price:
$108.55
Seasonality move :
7.93%
Day range:
$107.65 - $112.00
52-week range:
$73.16 - $163.71
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.10x
P/B ratio:
8.10x
Volume:
467.8K
Avg. volume:
1.3M
1-year change:
-20.04%
Market cap:
$6.2B
Revenue:
$383.5M
EPS (TTM):
-$1.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $225M $294M $282.9M $314.7M $383.5M
Revenue Growth (YoY) -5.07% 30.7% -3.79% 11.26% 21.85%
 
Cost of Revenues $94.1M $69M $71.4M $78M $96.4M
Gross Profit $130.8M $225M $211.5M $236.7M $287.1M
Gross Profit Margin 58.15% 76.52% 74.76% 75.22% 74.86%
 
R&D Expenses $85.4M $101M $123.3M $138.8M $136.4M
Selling, General & Admin $171.4M $179.3M $192.9M $224.1M $261.2M
Other Inc / (Exp) $3M $15.7M $15.2M -$5.6M -$38.5M
Operating Expenses $254.4M $277.8M $313.8M $360.4M $395.2M
Operating Income -$123.6M -$52.9M -$102.3M -$123.7M -$108.1M
 
Net Interest Expenses $14.1M $13.4M $13.7M $13.6M $28.1M
EBT. Incl. Unusual Items -$132.3M -$49.3M -$98.4M -$133.7M -$145.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12M $326K $766K $934K $771K
Net Income to Company -$120.3M -$49.6M -$99.2M -$134.7M -$146.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$120.3M -$49.6M -$99.2M -$134.7M -$146.4M
 
Basic EPS (Cont. Ops) -$2.70 -$1.07 -$2.09 -$2.78 -$2.77
Diluted EPS (Cont. Ops) -$2.70 -$1.07 -$2.09 -$2.78 -$2.77
Weighted Average Basic Share $44.5M $46.4M $47.4M $48.4M $52.8M
Weighted Average Diluted Share $44.5M $46.4M $47.4M $48.4M $52.8M
 
EBITDA -$88.9M -$18.5M -$66.4M -$85.7M -$68.2M
EBIT -$123.6M -$52.9M -$102.3M -$123.7M -$108.1M
 
Revenue (Reported) $225M $294M $282.9M $314.7M $383.5M
Operating Income (Reported) -$123.6M -$52.9M -$102.3M -$123.7M -$108.1M
Operating Income (Adjusted) -$123.6M -$52.9M -$102.3M -$123.7M -$108.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $74.7M $71.3M $78M $96.7M $133.5M
Revenue Growth (YoY) 15.24% -4.61% 9.51% 23.86% 38.14%
 
Cost of Revenues $15.4M $16.9M $18.5M $22.6M $28.8M
Gross Profit $59.3M $54.4M $59.5M $74.1M $104.7M
Gross Profit Margin 79.43% 76.34% 76.28% 76.64% 78.41%
 
R&D Expenses $28.8M $28.9M $33.3M $34.7M $38.1M
Selling, General & Admin $44.5M $47.1M $54.2M $64M $83M
Other Inc / (Exp) $23.5M -$3M -$1.7M $2.4M --
Operating Expenses $73.3M $76M $87.5M $98.7M $121.1M
Operating Income -$14M -$21.6M -$28M -$24.7M -$16.4M
 
Net Interest Expenses $3.4M $3.5M $3.4M $1.7M $1.2M
EBT. Incl. Unusual Items $6.4M -$27.3M -$30.4M -$21.2M -$16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202K $247K $37K $177K $234K
Net Income to Company $6.2M -$27.6M -$30.4M -$21.4M -$16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M -$27.6M -$30.4M -$21.4M -$16.2M
 
Basic EPS (Cont. Ops) $0.13 -$0.58 -$0.63 -$0.39 -$0.28
Diluted EPS (Cont. Ops) $0.13 -$0.58 -$0.63 -$0.39 -$0.28
Weighted Average Basic Share $46.7M $47.6M $48.7M $55M $57.4M
Weighted Average Diluted Share $49.3M $47.6M $48.7M $55M $57.4M
 
EBITDA -$5.4M -$12.6M -$18.5M -$15.7M -$6.2M
EBIT -$14M -$21.6M -$28M -$24.7M -$16.4M
 
Revenue (Reported) $74.7M $71.3M $78M $96.7M $133.5M
Operating Income (Reported) -$14M -$21.6M -$28M -$24.7M -$16.4M
Operating Income (Adjusted) -$14M -$21.6M -$28M -$24.7M -$16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $294M $284.9M $303.6M $360.3M $469.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.4M $63M $68.4M $78.8M $108.7M
Gross Profit $224.7M $221.9M $235.2M $281.6M $361.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $100.6M $114.1M $137.5M $137M $143.5M
Selling, General & Admin $175.5M $188.6M $213M $255.2M $306.1M
Other Inc / (Exp) $19.5M $9M -$957K -$32.2M --
Operating Expenses $276M $302.8M $349.7M $391.5M $449.5M
Operating Income -$51.4M -$80.9M -$114.5M -$109.9M -$88.4M
 
Net Interest Expenses $15.6M $13.7M $13.6M $29.9M $5.1M
EBT. Incl. Unusual Items -$40.9M -$89.5M -$128.2M -$148.6M -$86.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.6M $105K $1.2M $946K $694K
Net Income to Company -$38.4M -$89.6M -$129.3M -$149.6M -$87.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.4M -$89.6M -$129.3M -$149.6M -$87.6M
 
Basic EPS (Cont. Ops) -$0.84 -$1.89 -$2.69 -$2.96 -$1.55
Diluted EPS (Cont. Ops) -$0.85 -$1.90 -$2.69 -$2.96 -$1.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.9M -$45.4M -$77M -$73.4M -$46.3M
EBIT -$51.4M -$80.9M -$114.5M -$109.9M -$88.4M
 
Revenue (Reported) $294M $284.9M $303.6M $360.3M $469.8M
Operating Income (Reported) -$51.4M -$80.9M -$114.5M -$109.9M -$88.4M
Operating Income (Adjusted) -$51.4M -$80.9M -$114.5M -$109.9M -$88.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $220.8M $211.6M $232.3M $278M $364.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.8M $51.8M $56.7M $65.4M $80M
Gross Profit $171M $159.9M $175.7M $212.6M $284.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79.3M $87.5M $101.7M $99.9M $107M
Selling, General & Admin $131.7M $141M $161M $192.2M $237M
Other Inc / (Exp) $16.9M $10.2M -$6M -$32.6M $2.8M
Operating Expenses $211M $228.5M $262.7M $292.1M $344M
Operating Income -$40M -$68.6M -$87.1M -$79.5M -$59.7M
 
Net Interest Expenses $9.9M $10.3M $10.2M $26.5M $3.5M
EBT. Incl. Unusual Items -$27M -$67.3M -$97M -$111.9M -$53.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $689K $468K $873K $885K $808K
Net Income to Company -$27.7M -$67.7M -$97.9M -$112.8M -$54M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.7M -$67.7M -$97.9M -$112.8M -$54M
 
Basic EPS (Cont. Ops) -$0.60 -$1.43 -$2.03 -$2.21 -$0.95
Diluted EPS (Cont. Ops) -$0.61 -$1.43 -$2.03 -$2.21 -$0.95
Weighted Average Basic Share $138.8M $142M $144.8M $155.3M $171.2M
Weighted Average Diluted Share $141.3M $144.5M $144.8M $155.3M $171.2M
 
EBITDA -$14.3M -$41.8M -$58.7M -$52.6M -$30.6M
EBIT -$40M -$68.6M -$87.1M -$79.5M -$59.7M
 
Revenue (Reported) $220.8M $211.6M $232.3M $278M $364.3M
Operating Income (Reported) -$40M -$68.6M -$87.1M -$79.5M -$59.7M
Operating Income (Adjusted) -$40M -$68.6M -$87.1M -$79.5M -$59.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $404.4M $414.1M $352.7M $295.4M $318.9M
Short Term Investments $307.8M $313.3M $233.2M $202M $149.3M
Accounts Receivable, Net $36.1M $33.4M $36.1M $39.9M $60.7M
Inventory $15.8M $23M $37.8M $42M $57.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.2M $15.6M $17.3M $18.2M $12.5M
Total Current Assets $469.4M $486.1M $443.9M $395.5M $449.8M
 
Property Plant And Equipment $95.5M $146.1M $166.8M $174.5M $169.9M
Long-Term Investments $9.6M $9.4M $7.1M $5.9M $19.5M
Goodwill $66.1M $66.1M $66.1M $66.1M $66.1M
Other Intangibles $357.7M $332.8M $307.9M $283M $263.4M
Other Long-Term Assets $16.8M $18.5M $17.7M $21.3M $25.4M
Total Assets $1B $1.1B $1.1B $1B $1B
 
Accounts Payable $4.4M $7.3M $14.4M $13.4M $13M
Accrued Expenses $34.5M $39M $40.7M $40M $40.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.7M $63.4M $72.4M $74M $75.1M
 
Long-Term Debt $270.8M $382.4M $382.5M $383.7M $103.4M
Capital Leases -- -- -- -- --
Total Liabilities $338.1M $541.7M $544.2M $545.2M $269.2M
 
Common Stock $45K $47K $48K $49K $56K
Other Common Equity Adj $1M $15K -$3M $1.2M $2.6M
Common Equity $667.4M $587.2M $530M $461.8M $766.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $667.4M $587.2M $530M $461.8M $766.9M
 
Total Liabilities and Equity $1B $1.1B $1.1B $1B $1B
Cash and Short Terms $404.4M $414.1M $352.7M $295.4M $318.9M
Total Debt $272M $382.4M $382.5M $383.7M $104.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $429M $361.6M $300.9M $262.5M $273.7M
Short Term Investments $315.8M $257.6M $191.9M $162.3M --
Accounts Receivable, Net $35.2M $34.8M $39.3M $56.4M $98.7M
Inventory $19.7M $34.2M $39.8M $59.9M $63.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.9M $18.3M $19.6M $18.5M --
Total Current Assets $501.8M $448.8M $399.5M $397.3M $454.8M
 
Property Plant And Equipment $139.2M $160.6M $175.1M $168.3M $182.5M
Long-Term Investments $9.4M $9.1M $5.9M $19.5M $22.6M
Goodwill $66.1M $66.1M $66.1M $66.1M --
Other Intangibles $339M $314.1M $289.2M $269.4M --
Other Long-Term Assets $18M $18.8M $18.7M $25.4M --
Total Assets $1.1B $1B $948.6M $926.5M $999.4M
 
Accounts Payable $8.5M $11.5M $10.4M $11.1M $19.9M
Accrued Expenses $37.1M $37.2M $38M $37.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.5M $60.6M $67.1M $71.7M $87.5M
 
Long-Term Debt $382.4M $382.5M $383.8M $157.1M $104.3M
Capital Leases -- -- -- -- --
Total Liabilities $463.1M $459.9M $471M $258M $229.8M
 
Common Stock $47K $48K $49K $55K $57K
Other Common Equity Adj $987K -$3.8M $764K $2.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $601M $548.6M $477.7M $668.5M $769.5M
 
Total Liabilities and Equity $1.1B $1B $948.6M $926.5M $999.4M
Cash and Short Terms $429M $361.6M $300.9M $262.5M $273.7M
Total Debt $382.4M $382.5M $383.8M $157.1M $104.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$120.3M -$49.6M -$99.2M -$134.7M -$146.4M
Depreciation & Amoritzation $34.6M $34.4M $35.9M $38M $39.9M
Stock-Based Compensation $46.5M $30.1M $38.6M $43.5M $50.2M
Change in Accounts Receivable $2.2M $1.7M -$3.1M -$3.8M -$22M
Change in Inventories $2M -$7.7M -$15.5M -$4.8M -$18.8M
Cash From Operations -$23M $24.7M -$33.1M -$57.8M -$61.3M
 
Capital Expenditures $6.9M $47.8M $30.3M $20.2M $6.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$205.1M -$58.2M $44.8M $14.1M $47.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $287.5M -- -- -- --
Long-Term Debt Repaid -- -$659K -$527K -$711K -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$49.2M $9M -$2.4M -$3.3M $46.4M
Cash From Financing $262.5M $39.3M $6.3M $15M $91.5M
 
Beginning Cash (CF) $96.6M $100.7M $119.5M $93.5M $169.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.4M $4M $16.5M -$27.3M $75M
Ending Cash (CF) $130.9M $102.9M $134.5M $67.5M $241.6M
 
Levered Free Cash Flow -$29.9M -$23.1M -$63.3M -$78M -$67.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.2M -$27.6M -$30.4M -$21.4M -$16.2M
Depreciation & Amoritzation $8.6M $9M $9.5M $6.9M $10.2M
Stock-Based Compensation $6.2M $9.4M $10.5M $14.4M $14.9M
Change in Accounts Receivable $2.2M $175K -$435K -$4.5M -$18.8M
Change in Inventories -$2.4M -$6.7M -$620K -$3.1M $659K
Cash From Operations $17.8M -$26.5M -$8.2M -$9.6M -$10.1M
 
Capital Expenditures $9.9M $6M $3.4M $1.5M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.1M $24.4M $14.9M $30.6M -$4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102K -$144K -$190K -$242K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$858K -$445K -$768K -$328K --
Cash From Financing $3.9M $4.2M $7.5M $9.7M $5.3M
 
Beginning Cash (CF) $113.1M $104M $108.9M $100.1M $98.2M
Foreign Exchange Rate Adjustment -$759K -$667K -$79K $1.4M $6.3M
Additions / Reductions -$5.2M $1.4M $14.1M $32.1M -$2.6M
Ending Cash (CF) $107.2M $104.8M $123M $133.6M $101.9M
 
Levered Free Cash Flow $7.9M -$32.6M -$11.5M -$11M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$38.4M -$89.6M -$129.3M -$149.6M -$87.6M
Depreciation & Amoritzation $34.5M $35.5M $37.5M $36.5M $42.1M
Stock-Based Compensation $31.7M $34.1M $42.2M $49.9M $59.2M
Change in Accounts Receivable -$2.9M -$1.9M -$3.6M -$16.8M -$48.3M
Change in Inventories -$24.9M -$15.3M -$6.5M -$20.1M -$4.4M
Cash From Operations $40M -$33.6M -$51.2M -$72.5M -$21.1M
 
Capital Expenditures $40.6M $31.4M $24.3M $8.8M $6.5M
Cash Acquisitions -- -- -- -- $12.4M
Cash From Investing -$52.8M $19.3M $43.7M $23.1M -$49.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$555K -$484K -$664K -$859K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.7M -$2.4M -$4.7M -$3.5M --
Cash From Financing $46.3M $7.3M $8.3M $38.7M $69.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.2M -$9.5M $1.7M -$9.9M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$640K -$65M -$75.5M -$81.3M -$27.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.7M -$67.7M -$97.9M -$112.8M -$54M
Depreciation & Amoritzation $25.7M $26.8M $28.4M $26.9M $29.1M
Stock-Based Compensation $22.9M $26.9M $30.5M $36.9M $45.9M
Change in Accounts Receivable $494K -$3.1M -$3.5M -$16.5M -$42.8M
Change in Inventories -$4.3M -$11.9M -$2.9M -$18.2M -$3.7M
Cash From Operations $29.4M -$28.9M -$47.1M -$61.8M -$21.6M
 
Capital Expenditures $38.5M $22M $16M $4.6M $4.8M
Cash Acquisitions -- -- -- -- $12.4M
Cash From Investing -$49.4M $28.1M $27M $36M -$61.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$555K -$380K -$517K -$665K -$526K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9M -$2.4M -$4.6M -$4.8M -$7.3M
Cash From Financing $37.6M $5.7M $7.7M $31.4M $9.5M
 
Beginning Cash (CF) $328.1M $312.8M $280.1M $210.7M $313.3M
Foreign Exchange Rate Adjustment -$1.3M -$1.9M $520K -$93K $1.6M
Additions / Reductions $16.4M $3M -$11.8M $5.6M -$72.3M
Ending Cash (CF) $343.2M $313.8M $268.8M $216.2M $242.6M
 
Levered Free Cash Flow -$9.1M -$51M -$63.1M -$66.4M -$26.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock