Financhill
Sell
33

AGIO Quote, Financials, Valuation and Earnings

Last price:
$28.04
Seasonality move :
6.06%
Day range:
$28.08 - $28.63
52-week range:
$23.42 - $62.58
Dividend yield:
0%
P/E ratio:
2.51x
P/S ratio:
44.10x
P/B ratio:
1.11x
Volume:
543.9K
Avg. volume:
635K
1-year change:
-13.96%
Market cap:
$1.6B
Revenue:
$36.5M
EPS (TTM):
$11.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $14.2M $26.8M $36.5M
Revenue Growth (YoY) -- -- -- 88.36% 36.07%
 
Cost of Revenues -- -- $1.7M $2.9M $4.2M
Gross Profit -- -- $12.5M $23.9M $32.3M
Gross Profit Margin -- -- 88.03% 89.26% 88.59%
 
R&D Expenses $220.8M $257M $279.9M $295.5M $301.3M
Selling, General & Admin $115.1M $121.4M $121.7M $119.9M $156.8M
Other Inc / (Exp) -- $21.1M $144.5M $6.1M $1.1B
Operating Expenses $335.9M $378.4M $401.6M $415.4M $458.1M
Operating Income -$335.9M -$378.4M -$389M -$391.5M -$425.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$329.3M -$356.5M -$231.8M -$352.1M $718M
Earnings of Discontinued Ops. $1.9M $2B -- -- --
Income Tax Expense -- -- -- -- $44.2M
Net Income to Company -$329.3M -$356.5M -$231.8M -$352.1M $673.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$327.4M $1.6B -$231.8M -$352.1M $673.7M
 
Basic EPS (Cont. Ops) -$4.74 $26.55 -$4.23 -$6.33 $11.86
Diluted EPS (Cont. Ops) -$4.74 $26.55 -$4.23 -$6.33 $11.64
Weighted Average Basic Share $69M $60.4M $54.8M $55.7M $56.8M
Weighted Average Diluted Share $69M $60.4M $54.8M $55.7M $57.9M
 
EBITDA -$326.1M -$369.2M -$380.5M -$384.9M -$420.1M
EBIT -$335.9M -$378.4M -$389M -$391.5M -$425.7M
 
Revenue (Reported) -- -- $14.2M $26.8M $36.5M
Operating Income (Reported) -$335.9M -$378.4M -$389M -$391.5M -$425.7M
Operating Income (Adjusted) -$335.9M -$378.4M -$389M -$391.5M -$425.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $832K $5.6M $8.2M $8.7M
Revenue Growth (YoY) -- -- 574.16% 46% 6.56%
 
Cost of Revenues -- $339K $554K $627K $1.1M
Gross Profit -- $493K $5.1M $7.6M $7.6M
Gross Profit Margin -- 59.26% 90.12% 92.34% 87.57%
 
R&D Expenses $57.7M $70.1M $67.3M $68.6M $72.7M
Selling, General & Admin $33.6M $31.5M $28.4M $31M $41.5M
Other Inc / (Exp) -- $5.7M $1.5M $1.6M $1.3M
Operating Expenses $91.2M $101.6M $95.7M $99.6M $114.3M
Operating Income -$91.2M -$101.1M -$90.6M -$92.1M -$106.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$90.9M -$94.8M -$81M -$81.5M -$89.3M
Earnings of Discontinued Ops. $2B -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$90.9M -$94.8M -$81M -$81.5M -$89.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B -$94.8M -$81M -$81.5M -$89.3M
 
Basic EPS (Cont. Ops) $26.95 -$1.74 -$1.47 -$1.45 -$1.55
Diluted EPS (Cont. Ops) $26.95 -$1.74 -$1.47 -$1.45 -$1.55
Weighted Average Basic Share $69.5M $54.6M $55.3M $56.4M $57.5M
Weighted Average Diluted Share $69.5M $54.6M $55.3M $56.4M $57.5M
 
EBITDA -$88.7M -$98.7M -$88.8M -$90.7M -$105.4M
EBIT -$91.2M -$101.1M -$90.6M -$92.1M -$106.6M
 
Revenue (Reported) -- $832K $5.6M $8.2M $8.7M
Operating Income (Reported) -$91.2M -$101.1M -$90.6M -$92.1M -$106.6M
Operating Income (Adjusted) -$91.2M -$101.1M -$90.6M -$92.1M -$106.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $19M $29.4M $37M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.9M $3M $4.6M
Gross Profit -- $493K $17.1M $26.4M $32.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $223.1M $269.4M $277.1M $296.8M $305.4M
Selling, General & Admin $117M $119.4M $118.5M $122.6M $167.3M
Other Inc / (Exp) -- $26.7M $140.3M $6.2M $1.1B
Operating Expenses $340.1M $388.8M $395.6M $419.4M $472.7M
Operating Income -$340.1M -$388.3M -$378.5M -$392.9M -$440.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$336.1M -$360.4M -$218M -$352.6M $710.2M
Earnings of Discontinued Ops. $1.9B -$4M -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$336.1M -$360.4M -$218M -$352.6M $666M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B -$364.4M -$218M -$352.6M $666M
 
Basic EPS (Cont. Ops) $22.80 -$6.45 -$3.97 -$6.32 $11.69
Diluted EPS (Cont. Ops) $22.80 -$6.45 -$3.97 -$6.32 $11.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$330.3M -$379.1M -$370.6M -$386.8M -$434.7M
EBIT -$340.1M -$388.3M -$378.5M -$392.9M -$440.3M
 
Revenue (Reported) -- -- $19M $29.4M $37M
Operating Income (Reported) -$340.1M -$388.3M -$378.5M -$392.9M -$440.3M
Operating Income (Adjusted) -$340.1M -$388.3M -$378.5M -$392.9M -$440.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $832K $5.6M $8.2M $8.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $339K $554K $627K $1.1M
Gross Profit -- $493K $5.1M $7.6M $7.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.7M $70.1M $67.3M $68.6M $72.7M
Selling, General & Admin $33.6M $31.5M $28.4M $31M $41.5M
Other Inc / (Exp) -- $5.7M $1.5M $1.6M $1.3M
Operating Expenses $91.2M $101.6M $95.7M $99.6M $114.3M
Operating Income -$91.2M -$101.1M -$90.6M -$92.1M -$106.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$90.9M -$94.8M -$81M -$81.5M -$89.3M
Earnings of Discontinued Ops. $2B -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$90.9M -$94.8M -$81M -$81.5M -$89.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B -$94.8M -$81M -$81.5M -$89.3M
 
Basic EPS (Cont. Ops) $26.95 -$1.74 -$1.47 -$1.45 -$1.55
Diluted EPS (Cont. Ops) $26.95 -$1.74 -$1.47 -$1.45 -$1.55
Weighted Average Basic Share $69.5M $54.6M $55.3M $56.4M $57.5M
Weighted Average Diluted Share $69.5M $54.6M $55.3M $56.4M $57.5M
 
EBITDA -$88.7M -$98.7M -$88.8M -$90.7M -$105.4M
EBIT -$91.2M -$101.1M -$90.6M -$92.1M -$106.6M
 
Revenue (Reported) -- $832K $5.6M $8.2M $8.7M
Operating Income (Reported) -$91.2M -$101.1M -$90.6M -$92.1M -$106.6M
Operating Income (Adjusted) -$91.2M -$101.1M -$90.6M -$92.1M -$106.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $127.4M $203.1M $139.3M $88.2M $76.2M
Short Term Investments $445.5M $816.9M $643.9M $688.7M $817.5M
Accounts Receivable, Net -- -- $2.2M $2.8M $4.1M
Inventory -- -- $8.5M $19.1M $27.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.9M $39.8M $39M $35M $40.2M
Total Current Assets $636.7M $1.1B $832.8M $833.8M $965.6M
 
Property Plant And Equipment $116.1M $104.2M $88.1M $69.8M $54.6M
Long-Term Investments $97.6M $266.4M $313.9M $29.4M $638.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $2.9M $4M $4.1M $4.7M
Total Assets $853M $1.4B $1.2B $937.1M $1.7B
 
Accounts Payable $17.7M $16.7M $18.6M $9.8M $16.6M
Accrued Expenses $10.5M $12.1M $12.2M $19.9M $16.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.4M $11.2M $13.7M $15M $16.8M
Other Current Liabilities $38.5M -- -- -- --
Total Current Liabilities $94.4M $59.8M $62.6M $68M $81.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $453.5M $145.8M $137.9M $126.1M $122.2M
 
Common Stock $69K $71K $71K $72K $73K
Other Common Equity Adj $105K -$1.2M -$12.5M -$441K -$1.5M
Common Equity $399.5M $1.3B $1.1B $811M $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $399.5M $1.3B $1.1B $811M $1.5B
 
Total Liabilities and Equity $853M $1.4B $1.2B $937.1M $1.7B
Cash and Short Terms $572.9M $1B $783.1M $776.9M $893.7M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.9B $80M $104.1M $118.8M $79M
Short Term Investments $447.6M $843.5M $635.1M $479.2M $814.4M
Accounts Receivable, Net -- $540K $1.8M $3.5M $3.3M
Inventory -- $2.5M $11.4M $23.1M $29.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.5M $43.2M $39.3M $39.1M $42.3M
Total Current Assets $2.4B $975.1M $791.7M $663.6M $968.6M
 
Property Plant And Equipment $111.7M $102M $84M $65.7M $50.9M
Long-Term Investments $21.6M $255.8M $271.7M $116.3M $531.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.9M $4M $4.1M $4.7M
Total Assets $2.5B $1.3B $1.2B $849.7M $1.6B
 
Accounts Payable $51.2M $11.6M $8.7M $11.2M $13.7M
Accrued Expenses $16.3M $14.4M $15.8M $19.7M $13M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.3M $12M $14M $15.4M $17.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $96.5M $45.8M $45.1M $51.7M $52.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $191.8M $128.4M $114.8M $105.8M $89M
 
Common Stock $70K $71K $72K $73K $74K
Other Common Equity Adj -$3K -$7.7M -$8.4M -$1.1M $365K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $1.2B $1B $743.9M $1.5B
 
Total Liabilities and Equity $2.5B $1.3B $1.2B $849.7M $1.6B
Cash and Short Terms $2.3B $923.5M $739.2M $598M $893.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$329.3M -$356.5M -$231.8M -$352.1M $673.7M
Depreciation & Amoritzation $9.8M $9.2M $8.6M $6.6M $5.7M
Stock-Based Compensation $61.6M $53.5M $49.3M $44.8M $42.8M
Change in Accounts Receivable -- -$4.4M -$1.8M -$604K -$1.3M
Change in Inventories -- -- -$8.5M -$10.6M -$8.5M
Cash From Operations -$290.8M -$407.3M -$309.5M -$296.1M -$389.8M
 
Capital Expenditures $14.1M $5.7M $4.9M $18.5M $1.7M
Cash Acquisitions -- -- $131.8M -- $1.1B
Cash From Investing $75.7M $1.2B $243.3M $239.6M $363.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$336K -$578K -$331K -- --
Repurchase of Common Stock -- -$802.5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $261.5M -$765.8M $2.4M $5.4M $14.4M
 
Beginning Cash (CF) $80.9M $127.4M $203.1M $139.3M $88.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.5M $75.7M -$63.9M -$51.1M -$12M
Ending Cash (CF) $127.4M $203.1M $139.3M $88.2M $76.2M
 
Levered Free Cash Flow -$304.9M -$413.1M -$314.4M -$314.6M -$391.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$90.9M -$94.8M -$81M -$81.5M -$89.3M
Depreciation & Amoritzation $2.5M $2.5M $1.8M $1.3M $1.3M
Stock-Based Compensation $14.9M $15.5M $10.1M $9.2M $11.4M
Change in Accounts Receivable -- -$1.5M $428K -$643K $765K
Change in Inventories -- -$2.5M -$2.9M -$4M -$2M
Cash From Operations -$120.7M -$97.7M -$95.2M -$99.9M -$111.5M
 
Capital Expenditures $1M $2.8M $399K $141K $766K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9B -$26.6M $57.6M $124.6M $112.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$86K -$81K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.3M $1.2M $2.5M $5.9M $1.6M
 
Beginning Cash (CF) $127.4M $203.1M $139.3M $88.2M $76.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$123.1M -$35.1M $30.6M $2.7M
Ending Cash (CF) $1.9B $80M $104.1M $118.8M $79M
 
Levered Free Cash Flow -$121.8M -$100.5M -$95.6M -$100M -$112.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$336.1M -$360.4M -$218M -$352.6M $666M
Depreciation & Amoritzation $9.8M $9.2M $7.9M $6.2M $5.6M
Stock-Based Compensation $60.8M $54.2M $43.9M $43.9M $45M
Change in Accounts Receivable -- -$5.9M $196K -$1.7M $109K
Change in Inventories -- -$2.5M -$8.9M -$11.7M -$6.5M
Cash From Operations -$306.2M -$384.3M -$306.9M -$300.7M -$401.5M
 
Capital Expenditures $10.9M $7.5M $2.5M $18.2M $2.3M
Cash Acquisitions -- -- -- -- $1.1B
Cash From Investing $1.8B -$651.9M $327.4M $306.5M $351.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$342K -$573K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $263.4M -$771.8M $3.6M $8.8M $10.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$1.8B $24.1M $14.6M -$39.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$317.1M -$391.8M -$309.4M -$319M -$403.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$90.9M -$94.8M -$81M -$81.5M -$89.3M
Depreciation & Amoritzation $2.5M $2.5M $1.8M $1.3M $1.3M
Stock-Based Compensation $14.9M $15.5M $10.1M $9.2M $11.4M
Change in Accounts Receivable -- -$1.5M $428K -$643K $765K
Change in Inventories -- -$2.5M -$2.9M -$4M -$2M
Cash From Operations -$120.7M -$97.7M -$95.2M -$99.9M -$111.5M
 
Capital Expenditures $1M $2.8M $399K $141K $766K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.9B -$26.6M $57.6M $124.6M $112.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$86K -$81K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.3M $1.2M $2.5M $5.9M $1.6M
 
Beginning Cash (CF) $127.4M $203.1M $139.3M $88.2M $76.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$123.1M -$35.1M $30.6M $2.7M
Ending Cash (CF) $1.9B $80M $104.1M $118.8M $79M
 
Levered Free Cash Flow -$121.8M -$100.5M -$95.6M -$100M -$112.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock