Financhill
Sell
36

AGIO Quote, Financials, Valuation and Earnings

Last price:
$29.19
Seasonality move :
6.83%
Day range:
$27.10 - $30.04
52-week range:
$22.24 - $46.00
Dividend yield:
0%
P/E ratio:
3.91x
P/S ratio:
37.58x
P/B ratio:
1.33x
Volume:
915.7K
Avg. volume:
2.4M
1-year change:
-14.68%
Market cap:
$1.7B
Revenue:
$36.5M
EPS (TTM):
-$6.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $14.2M $26.8M $36.5M
Revenue Growth (YoY) -- -- -- 88.36% 36.07%
 
Cost of Revenues -- $18.8M $20.3M $9.5M $9.8M
Gross Profit -- -$18.8M -$6M $17.3M $26.7M
Gross Profit Margin -- -- -42.3% 64.57% 73.1%
 
R&D Expenses $220.8M $247.7M $271.3M $288.9M $295.6M
Selling, General & Admin $115.1M $121.4M $121.7M $119.9M $156.8M
Other Inc / (Exp) -- $21.1M $144.5M $6.1M $1.1B
Operating Expenses $335.9M $359.6M $383M $408.8M $452.4M
Operating Income -$335.9M -$378.4M -$389M -$391.5M -$425.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$329.3M -$356.5M -$231.8M -$352.1M $718M
Earnings of Discontinued Ops. $1.9M $2B -- -- --
Income Tax Expense -- -- -- -- $44.2M
Net Income to Company -$329.3M $1.6B -$231.8M -$352.1M $673.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$327.4M -$356.5M -$231.8M -$352.1M $673.7M
 
Basic EPS (Cont. Ops) -$4.74 -$6.36 -$4.23 -$6.33 $11.86
Diluted EPS (Cont. Ops) -$4.74 -$6.36 -$4.23 -$6.33 $11.64
Weighted Average Basic Share $69M $60.4M $54.8M $55.7M $56.8M
Weighted Average Diluted Share $69M $60.4M $54.8M $55.7M $57.9M
 
EBITDA -$326.1M -$359.6M -$370.5M -$384.9M -$420.1M
EBIT -$335.9M -$378.4M -$389M -$391.5M -$425.7M
 
Revenue (Reported) -- -- $14.2M $26.8M $36.5M
Operating Income (Reported) -$335.9M -$378.4M -$389M -$391.5M -$425.7M
Operating Income (Adjusted) -$335.9M -$378.4M -$389M -$391.5M -$425.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $3.5M $7.4M $9M $12.9M
Revenue Growth (YoY) -- -- 110.44% 21.15% 43.69%
 
Cost of Revenues $4.6M $5M $2.3M $2.1M $3.1M
Gross Profit -$4.6M -$1.5M $5.1M $6.8M $9.8M
Gross Profit Margin -- -42.52% 69.51% 76.26% 76.3%
 
R&D Expenses $61.8M $63M $80.2M $71.1M $85.4M
Selling, General & Admin $27.2M $29.1M $25.8M $38.5M $41.3M
Other Inc / (Exp) $6.6M $5.5M $1.2M $1.1B --
Operating Expenses $86.6M $89.6M $106M $109.6M $126.7M
Operating Income -$91.2M -$91.1M -$100.9M -$102.8M -$116.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$84.3M -$81.7M -$91.3M $1B -$103.4M
Earnings of Discontinued Ops. -$4.5M -- -- -- --
Income Tax Expense -- -- -- $53.1M --
Net Income to Company -$84.3M -$81.7M -$91.3M $947.9M -$103.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.3M -$81.7M -$91.3M $947.9M -$103.4M
 
Basic EPS (Cont. Ops) -$1.55 -$1.49 -$1.64 $16.65 -$1.78
Diluted EPS (Cont. Ops) -$1.56 -$1.49 -$1.64 $16.22 -$1.78
Weighted Average Basic Share $57M $54.8M $55.8M $56.9M $58.1M
Weighted Average Diluted Share $57M $54.8M $55.8M $58.4M $58.1M
 
EBITDA -$86.6M -$86.6M -$99.3M -$101.5M -$115.5M
EBIT -$91.2M -$91.1M -$100.9M -$102.8M -$116.9M
 
Revenue (Reported) -- $3.5M $7.4M $9M $12.9M
Operating Income (Reported) -$91.2M -$91.1M -$100.9M -$102.8M -$116.9M
Operating Income (Adjusted) -$91.2M -$91.1M -$100.9M -$102.8M -$116.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $9.9M $24M $32.9M $44.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19M $20.1M $17.6M $9.2M $11M
Gross Profit -$19M -$10.2M $6.5M $23.7M $33.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $233.5M $274M $281.3M $290.3M $329M
Selling, General & Admin $115.8M $120.4M $117.4M $140.4M $180.4M
Other Inc / (Exp) $15.2M $21.2M $133.6M $1.1B --
Operating Expenses $339.9M $384.5M $390.8M $430.7M $509.4M
Operating Income -$358.9M -$394.7M -$384.4M -$407M -$475.6M
 
Net Interest Expenses $6.1M -- -- -- --
EBT. Incl. Unusual Items -$342.5M -$366.9M -$219.6M $727.4M -$410.1M
Earnings of Discontinued Ops. $1.9B $4M -- -- --
Income Tax Expense -- -- -- $53.1M -$8.9M
Net Income to Company -$340.5M $1.6B -$219.6M $674.3M -$401.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$342.5M -$366.9M -$219.6M $674.3M -$401.3M
 
Basic EPS (Cont. Ops) -$6.02 -$6.64 -$3.95 $11.79 -$6.96
Diluted EPS (Cont. Ops) $22.57 -$6.64 -$3.95 $11.37 -$6.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$339.9M -$375.9M -$369.5M -$401.3M -$470.3M
EBIT -$358.9M -$394.7M -$384.4M -$407M -$475.6M
 
Revenue (Reported) -- $9.9M $24M $32.9M $44.8M
Operating Income (Reported) -$358.9M -$394.7M -$384.4M -$407M -$475.6M
Operating Income (Adjusted) -$358.9M -$394.7M -$384.4M -$407M -$475.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $9.9M $19.7M $25.8M $34.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6M $15.5M $12.8M $7.2M $8.4M
Gross Profit -$4.6M -$5.5M $6.9M $18.6M $25.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $181.5M $202.9M $212.8M $214.2M $247.6M
Selling, General & Admin $89.9M $88.9M $84.6M $105.1M $128.7M
Other Inc / (Exp) $15.2M $15.2M $4.3M $1.1B $1.8M
Operating Expenses $269M $284.3M $292.2M $319.3M $376.2M
Operating Income -$273.6M -$289.9M -$285.2M -$300.7M -$350.6M
 
Net Interest Expenses $92K -- -- -- --
EBT. Incl. Unusual Items -$257.9M -$268.3M -$256.1M $823.4M -$304.7M
Earnings of Discontinued Ops. $2B -- -- -- --
Income Tax Expense -- -- -- $53.1M --
Net Income to Company -$257.9M -$268.3M -$256.1M $770.2M -$304.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B -$268.3M -$256.1M $770.2M -$304.7M
 
Basic EPS (Cont. Ops) $23.99 -$4.90 -$4.61 $13.51 -$5.27
Diluted EPS (Cont. Ops) $23.98 -$4.90 -$4.61 $13.08 -$5.27
Weighted Average Basic Share $187.7M $164.2M $166.7M $170.1M $173.5M
Weighted Average Diluted Share $187.7M $164.2M $166.7M $171.6M $173.5M
 
EBITDA -$264.2M -$275.7M -$274.7M -$296.4M -$346.6M
EBIT -$273.6M -$289.9M -$285.2M -$300.7M -$350.6M
 
Revenue (Reported) -- $9.9M $19.7M $25.8M $34.1M
Operating Income (Reported) -$273.6M -$289.9M -$285.2M -$300.7M -$350.6M
Operating Income (Adjusted) -$273.6M -$289.9M -$285.2M -$300.7M -$350.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $127.4M $1B $783.1M $776.9M $893.7M
Short Term Investments $445.5M $816.9M $643.9M $688.7M $817.5M
Accounts Receivable, Net -- -- $2.2M $2.8M $4.1M
Inventory -- -- $8.5M $19.1M $27.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.9M $39.8M $39M $35M $40.2M
Total Current Assets $636.7M $1.1B $832.8M $833.8M $965.6M
 
Property Plant And Equipment $116.1M $104.2M $88.1M $69.8M $54.6M
Long-Term Investments $97.6M $266.4M $313.9M $29.4M $638.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6M $2.9M $4M $4.1M $4.7M
Total Assets $853M $1.4B $1.2B $937.1M $1.7B
 
Accounts Payable $17.7M $16.7M $18.6M $9.8M $16.6M
Accrued Expenses $10.5M $12.1M $12.2M $19.9M $16.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.4M $11.2M $13.7M $15M $16.8M
Other Current Liabilities $38.5M -- -- -- --
Total Current Liabilities $94.4M $59.8M $62.6M $68M $81.2M
 
Long-Term Debt -- $85.9M $72M $57M $40.2M
Capital Leases -- -- -- -- --
Total Liabilities $453.5M $145.8M $137.9M $126.1M $122.2M
 
Common Stock $69K $71K $71K $72K $73K
Other Common Equity Adj $105K -$1.2M -$12.5M -$441K -$1.5M
Common Equity $399.5M $1.3B $1.1B $811M $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $399.5M $1.3B $1.1B $811M $1.5B
 
Total Liabilities and Equity $853M $1.4B $1.2B $937.1M $1.7B
Cash and Short Terms $572.9M $1B $783.1M $776.9M $893.7M
Total Debt -- $86.3M $72M $57M $40.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $727.7M $647.5M $1B $952.9M
Short Term Investments $865.8M $605.2M $583.2M $751M --
Accounts Receivable, Net -- $1.8M $1.2M $3.1M $5M
Inventory -- $5.2M $17.3M $26.4M $32M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.2M $46.5M $38.4M $39.9M --
Total Current Assets $1.3B $784.9M $704.4M $1.1B $1B
 
Property Plant And Equipment $103.2M $93.1M $73.9M $57.7M $44.3M
Long-Term Investments $130.1M $298.4M $224.9M $655.9M $304.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.9M $3.9M $4.1M $4.1M --
Total Assets $1.5B $1.2B $1B $1.8B $1.4B
 
Accounts Payable $10.3M $10.4M $13.3M $17.1M $19.6M
Accrued Expenses $15.6M $14M $16.5M $15.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.3M $13.4M $14.7M $16.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $57.9M $53.6M $58.4M $119.5M $74.8M
 
Long-Term Debt $88.8M $75.5M $60.8M $44.5M $26.5M
Capital Leases -- -- -- -- --
Total Liabilities $146.7M $130.2M $120.4M $165.1M $101.4M
 
Common Stock $71K $71K $72K $73K $74K
Other Common Equity Adj -$198K -$15.1M -$5.9M $3.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.1B $886.8M $1.6B $1.3B
 
Total Liabilities and Equity $1.5B $1.2B $1B $1.8B $1.4B
Cash and Short Terms $1.3B $727.7M $647.5M $1B $952.9M
Total Debt $99.1M $75.6M $60.8M $44.5M $26.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$329.3M $1.6B -$231.8M -$352.1M $673.7M
Depreciation & Amoritzation $9.8M $18.8M $18.6M $6.6M $5.7M
Stock-Based Compensation $61.6M $53.5M $49.3M $44.8M $42.8M
Change in Accounts Receivable -- -$4.4M -$1.8M -$604K -$1.3M
Change in Inventories -- -- -$8.5M -$10.6M -$8.5M
Cash From Operations -$290.8M -$407.3M -$309.5M -$296.1M -$389.8M
 
Capital Expenditures $14.1M $5.7M $4.9M $999K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $75.7M $1.2B $243.3M $239.6M $363.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$336K -$578K -$331K -- --
Repurchase of Common Stock -- $802.5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $261.5M -$765.8M $2.4M $5.4M $14.4M
 
Beginning Cash (CF) $80.9M $203.1M $139.3M $88.2M $76.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.5M $75.7M -$63.9M -$51.1M -$12M
Ending Cash (CF) $127.4M $278.8M $75.4M $37.2M $64.3M
 
Levered Free Cash Flow -$304.9M -$413.1M -$314.4M -$297.1M -$391.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.3M -$81.7M -$91.3M $947.9M -$103.4M
Depreciation & Amoritzation $4.6M $4.5M -$3.6M $1.3M $1.4M
Stock-Based Compensation $12.1M $11.2M $9.1M $11.1M $12.4M
Change in Accounts Receivable $1.1M -$1.3M $1.1M $644K -$43K
Change in Inventories -- -$1.1M -$1.6M -$2.5M -$1.2M
Cash From Operations -$85.2M -$71.4M -$61.6M -$84.2M -$88.2M
 
Capital Expenditures -$22K $38K $369K $419K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$232.7M $104.1M $39.3M $250.8M $95.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$603K -$84K -- -- --
Repurchase of Common Stock $254.4M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$251M $1.2M $1.9M $2.6M $4.4M
 
Beginning Cash (CF) $400.2M $122.4M $64.3M $253.7M $92.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$568.9M $33.9M -$20.4M $169.2M $11.8M
Ending Cash (CF) -$168.7M $156.4M $43.9M $422.9M $104.5M
 
Levered Free Cash Flow -$85.2M -$71.4M -$62M -$84.6M -$89.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$340.5M $1.6B -$219.6M $674.3M -$401.3M
Depreciation & Amoritzation $19M $18.8M $9.6M $5.7M $5.3M
Stock-Based Compensation $55.2M $49.5M $42.4M $45.8M $49.3M
Change in Accounts Receivable -$7M $1.4M $485K -$1.9M -$1.9M
Change in Inventories -- -$5.2M -$12.1M -$9.2M -$5.6M
Cash From Operations -$372.6M -$327.4M -$289.7M -$329.2M -$409.9M
 
Capital Expenditures $1.8M $9.3M $878K $952K $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.4B $65.9M $227M $508.1M $238M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$859K -$53K -- -- --
Repurchase of Common Stock $783.4M $19M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$746.6M -$16.3M $4.6M $10.4M $11M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.4M -$277.8M -$58.1M $189.4M -$161M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$374.4M -$336.7M -$290.6M -$330.1M -$414.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$257.9M -$268.3M -$256.1M $770.2M -$304.7M
Depreciation & Amoritzation $9.4M $14.2M $5.2M $4.3M $3.9M
Stock-Based Compensation $41.9M $37.8M $31M $31.9M $38.4M
Change in Accounts Receivable -$7M -$1.2M $1M -$308K -$920K
Change in Inventories -- -$5.2M -$8.8M -$7.4M -$4.4M
Cash From Operations -$323.2M -$243.3M -$223.6M -$256.7M -$276.8M
 
Capital Expenditures $1.2M $4.8M $765K $718K $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3B $160.3M $144.1M $412.6M $287.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$773K -$248K -- -- --
Repurchase of Common Stock -$274.7M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$747.2M $2.3M $4.6M $9.6M $6.1M
 
Beginning Cash (CF) $2.4B $291M $253.2M $457M $252.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $272.8M -$80.7M -$74.9M $165.5M $16.5M
Ending Cash (CF) $2.7B $210.3M $178.3M $622.5M $269M
 
Levered Free Cash Flow -$324.5M -$248.1M -$224.3M -$257.4M -$280M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock