Financhill
Buy
68

NBIX Quote, Financials, Valuation and Earnings

Last price:
$139.38
Seasonality move :
9.43%
Day range:
$135.94 - $139.10
52-week range:
$110.95 - $157.98
Dividend yield:
0%
P/E ratio:
37.27x
P/S ratio:
6.42x
P/B ratio:
5.18x
Volume:
920.8K
Avg. volume:
1M
1-year change:
5.98%
Market cap:
$14.1B
Revenue:
$1.9B
EPS (TTM):
$3.73
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $788.1M $1B $1.1B $1.5B $1.9B
Revenue Growth (YoY) 74.67% 32.71% 8.38% 31.34% 26.76%
 
Cost of Revenues $7.4M $10.1M $14.3M $23.2M $39.7M
Gross Profit $780.7M $1B $1.1B $1.5B $1.8B
Gross Profit Margin 99.06% 99.03% 98.74% 98.44% 97.9%
 
R&D Expenses $200M $275M $328.1M $463.8M $565M
Selling, General & Admin $354.1M $433.3M $583.3M $752.7M $887.6M
Other Inc / (Exp) -$148.1M -$188M -$80.6M -$28M -$58.1M
Operating Expenses $554.1M $708.3M $911.4M $1.2B $1.5B
Operating Income $226.6M $327.5M $207.8M $249M $394.8M
 
Net Interest Expenses $32M $32.8M $25.8M $7.1M $4.6M
EBT. Incl. Unusual Items $46.5M $106.7M $101.4M $213.9M $332.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M -$300.6M $11.8M $59.4M $82.4M
Net Income to Company $37M $407.3M $89.6M $154.5M $249.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37M $407.3M $89.6M $154.5M $249.7M
 
Basic EPS (Cont. Ops) $0.40 $4.38 $0.95 $1.61 $2.56
Diluted EPS (Cont. Ops) $0.39 $4.16 $0.92 $1.56 $2.47
Weighted Average Basic Share $91.6M $93.1M $94.6M $95.8M $97.7M
Weighted Average Diluted Share $95.7M $97.8M $97.9M $98.9M $101M
 
EBITDA $85.9M $148.1M $138.1M $236.6M $358M
EBIT $78.5M $139.5M $127.2M $221M $336.7M
 
Revenue (Reported) $788.1M $1B $1.1B $1.5B $1.9B
Operating Income (Reported) $226.6M $327.5M $207.8M $249M $394.8M
Operating Income (Adjusted) $78.5M $139.5M $127.2M $221M $336.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $258.5M $296M $387.9M $498.8M $622.1M
Revenue Growth (YoY) 16.39% 14.51% 31.05% 28.59% 24.72%
 
Cost of Revenues $2.7M $4.2M $6.1M $11.2M $8M
Gross Profit $255.8M $291.8M $381.8M $487.6M $614.1M
Gross Profit Margin 98.96% 98.58% 98.43% 97.76% 98.71%
 
R&D Expenses $69.1M $92.7M $107.7M $142.2M $195M
Selling, General & Admin $112.5M $154.6M $186.3M $204.2M $234.3M
Other Inc / (Exp) -$122.8M -$7.4M $11.3M -$25.6M $5.5M
Operating Expenses $181.6M $247.3M $294M $346.4M $429.3M
Operating Income $74.2M $44.5M $87.8M $141.2M $184.8M
 
Net Interest Expenses $8.5M $6.6M $1.2M -- --
EBT. Incl. Unusual Items -$57.1M $30.5M $97.9M $115.6M $190.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $500K $8M $29.4M $32.5M $60.5M
Net Income to Company -$57.6M $22.5M $68.5M $83.1M $129.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.6M $22.5M $68.5M $83.1M $129.8M
 
Basic EPS (Cont. Ops) -$0.62 $0.24 $0.72 $0.85 $1.28
Diluted EPS (Cont. Ops) -$0.62 $0.23 $0.69 $0.82 $1.24
Weighted Average Basic Share $93.3M $94.7M $95.8M $97.9M $101.1M
Weighted Average Diluted Share $93.3M $97.7M $99M $101.1M $104.3M
 
EBITDA -$46.4M $39.9M $103.1M $146.7M $191.3M
EBIT -$48.6M $37.1M $99.1M $141.2M $184.8M
 
Revenue (Reported) $258.5M $296M $387.9M $498.8M $622.1M
Operating Income (Reported) $74.2M $44.5M $87.8M $141.2M $184.8M
Operating Income (Adjusted) -$48.6M $37.1M $99.1M $141.2M $184.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.4B $1.8B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7M $13.1M $19.6M $38.9M $33.2M
Gross Profit $1B $1.1B $1.4B $1.7B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $263.6M $307.4M $433.2M $545.5M $683M
Selling, General & Admin $428.1M $533.3M $726.3M $851.6M $938.3M
Other Inc / (Exp) -$203.9M -$31.7M -$114.8M -$93.9M $77.4M
Operating Expenses $691.7M $840.7M $1.2B $1.4B $1.6B
Operating Income $340.7M $215.6M $209.6M $347.9M $588.3M
 
Net Interest Expenses $33.2M $27M $12.6M $2.2M $139.5M
EBT. Incl. Unusual Items $103.6M $156.9M $82.2M $251.8M $521.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M -$287.9M $24M $60.8M $135.7M
Net Income to Company $93.4M $444.8M $58.2M $191M $385.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.4M $444.8M $58.2M $191M $385.9M
 
Basic EPS (Cont. Ops) $1.01 $4.75 $0.61 $1.96 $3.85
Diluted EPS (Cont. Ops) $0.93 $4.57 $0.57 $1.86 $3.73
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $145.2M $194M $109M $299.6M $575.3M
EBIT $136.8M $183.9M $94.8M $279.6M $549.6M
 
Revenue (Reported) $1B $1.1B $1.4B $1.8B $2.2B
Operating Income (Reported) $340.7M $215.6M $209.6M $347.9M $588.3M
Operating Income (Adjusted) $136.8M $183.9M $94.8M $279.6M $549.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $798M $821.5M $1.1B $1.4B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $10.2M $15.5M $31.2M $24.7M
Gross Profit $790.8M $811.3M $1.1B $1.3B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $208.3M $240.7M $345.8M $427.5M $545.5M
Selling, General & Admin $326.8M $426.8M $569.8M $668.7M $719.4M
Other Inc / (Exp) -$165.7M -$9.4M -$43.6M -$109.5M $24.9M
Operating Expenses $535.1M $667.5M $915.6M $1.1B $1.3B
Operating Income $255.7M $143.8M $145.6M $244.5M $438M
 
Net Interest Expenses $25M $19.2M $6M $1.1M $139.5M
EBT. Incl. Unusual Items $65M $115.2M $96M $133.9M $323.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $18.3M $30.5M $31.9M $85.2M
Net Income to Company $59.4M $96.9M $65.5M $102M $238.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.4M $96.9M $65.5M $102M $238.2M
 
Basic EPS (Cont. Ops) $0.64 $1.03 $0.69 $1.04 $2.35
Diluted EPS (Cont. Ops) $0.58 $0.99 $0.65 $0.98 $2.29
Weighted Average Basic Share $278.9M $283.5M $286.7M $292.6M $301.7M
Weighted Average Diluted Share $288.5M $293.6M $292.2M $298.4M $311.8M
 
EBITDA $96.4M $142.3M $113.2M $176.2M $477.4M
EBIT $90M $134.4M $102M $160.6M $457.4M
 
Revenue (Reported) $798M $821.5M $1.1B $1.4B $1.7B
Operating Income (Reported) $255.7M $143.8M $145.6M $244.5M $438M
Operating Income (Adjusted) $90M $134.4M $102M $160.6M $457.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $112.3M $187.1M $340.8M $262.9M $251.1M
Short Term Investments $558.2M $613.9M $370.5M $726.4M $780.5M
Accounts Receivable, Net $126.6M $157.1M $185.5M $350M $439.3M
Inventory $17.3M $28M $30.5M $35.1M $38.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.6M $30.1M $45.5M $79.1M $97.8M
Total Current Assets $831M $1B $972.8M $1.5B $1.6B
 
Property Plant And Equipment $116.2M $127.4M $155.8M $145.6M $347.3M
Long-Term Investments $355.6M $265.3M $624.4M $401.5M $849.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $35.5M
Other Long-Term Assets $3.2M $6.4M $4.4M $25M $49.6M
Total Assets $1.3B $1.7B $2.1B $2.4B $3.3B
 
Accounts Payable $41.4M $39.4M $51.5M $67.3M $108.9M
Accrued Expenses $30.4M $56.5M $61M $66.6M $90M
Current Portion Of Long-Term Debt $408.8M -- -- $169.4M $170.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $15.2M $17.8M $20M $20.7M $35.9M
Total Current Liabilities $565.3M $186.5M $245.8M $537.7M $654.8M
 
Long-Term Debt -- $317.9M $335.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $669.1M $608.5M $698.5M $660.9M $1B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -$1.7M -$7.9M $7M
Common Equity $636.9M $1.1B $1.4B $1.7B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $636.9M $1.1B $1.4B $1.7B $2.2B
 
Total Liabilities and Equity $1.3B $1.7B $2.1B $2.4B $3.3B
Cash and Short Terms $670.5M $801M $711.3M $989.3M $1B
Total Debt $408.8M $317.9M $335.1M $169.4M $170.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $425.3M $311.1M $212.2M $293.7M $349.1M
Short Term Investments $519.4M $454.8M $587.2M $801.4M $878.9M
Accounts Receivable, Net $156.9M $163.8M $301.2M $417.8M $481.1M
Inventory $20.6M $25.5M $37M $28.8M $45.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.7M $50.5M $67.9M $100.2M $121.7M
Total Current Assets $1.2B $1B $1.2B $1.6B $1.9B
 
Property Plant And Equipment $114M $149M $150.5M $149.6M $337.3M
Long-Term Investments $225.1M $549M $457.5M $587.5M $770.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $34.9M $34.5M
Other Long-Term Assets $6.6M $3.2M $10.5M $43.1M $61.6M
Total Assets $1.5B $2B $2.1B $2.8B $3.5B
 
Accounts Payable -- -- -- $93.8M $95.7M
Accrued Expenses -- -- -- $84M $81M
Current Portion Of Long-Term Debt $425M -- $169.2M $169.9M --
Current Portion Of Capital Lease Obligations -- -- -- $17.8M --
Other Current Liabilities $15.5M $20M $18.1M $800K $37M
Total Current Liabilities $611M $225.9M $485.1M $691.6M $429.7M
 
Long-Term Debt -- $330.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $698.3M $671.3M $598.8M $846.1M $816.1M
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -- -$1.7M $14.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $804.3M $1.3B $1.5B $2B $2.7B
 
Total Liabilities and Equity $1.5B $2B $2.1B $2.8B $3.5B
Cash and Short Terms $944.7M $765.9M $799.4M $1.1B $1.2B
Total Debt $425M $330.7M $169.2M $169.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $37M $407.3M $89.6M $154.5M $249.7M
Depreciation & Amoritzation $7.4M $8.6M $10.9M $15.6M $21.3M
Stock-Based Compensation $75.3M $100M $134.2M $173.1M $194.3M
Change in Accounts Receivable -$69.2M -$30.5M -$28.4M -$162.2M -$89.3M
Change in Inventories -$6.4M -$10.7M -$2.5M -$2.6M $5.4M
Cash From Operations $147M $228.5M $256.5M $339.4M $389.9M
 
Capital Expenditures $14.7M $10.9M $23.4M $16.5M $28.3M
Cash Acquisitions -- -- -- -$42.7M --
Cash From Investing -$211.1M $4.1M -$130.2M -$177.1M -$467.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$186.9M -$100K -$279M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $32.4M -$157.8M $27.4M -$234.3M $65.3M
 
Beginning Cash (CF) $147.2M $115.5M $190.3M $344M $270.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.7M $74.8M $153.7M -$72M -$11.9M
Ending Cash (CF) $115.5M $190.3M $344M $270.7M $259.1M
 
Levered Free Cash Flow $132.3M $217.6M $233.1M $322.9M $361.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$57.6M $22.5M $68.5M $83.1M $129.8M
Depreciation & Amoritzation $2.2M $2.8M $4M $5.5M $6.5M
Stock-Based Compensation $26.7M $37.1M $43.1M $47.8M $41.5M
Change in Accounts Receivable -$8.5M -$5.3M -$22.2M -$30.4M -$12.9M
Change in Inventories $1.3M $2.8M -$7.7M $2.9M -$3.3M
Cash From Operations -$20.4M $61.8M $98.8M $212M $158M
 
Capital Expenditures $400K $5.7M -$1.7M $7.6M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.2M -$126.2M -$61.3M -$97.3M $24.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.4M $7.5M $11.4M $18.8M $26.4M
 
Beginning Cash (CF) $418.3M $371.2M $171.1M $168.2M $147.7M
Foreign Exchange Rate Adjustment -- -- -- -- $300K
Additions / Reductions $10.2M -$56.9M $48.9M $133.5M $209.1M
Ending Cash (CF) $428.5M $314.3M $220M $301.7M $357.1M
 
Levered Free Cash Flow -$20.8M $56.1M $100.5M $204.4M $149.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.4M $444.8M $58.2M $191M $385.9M
Depreciation & Amoritzation $8.4M $10.1M $14.2M $20M $25.7M
Stock-Based Compensation $100.3M $119.6M $165.2M $199.7M $167.2M
Change in Accounts Receivable -$41.6M -$6.9M -$137.4M -$114.4M -$63.2M
Change in Inventories -$9.9M -$4.8M -$11.5M $10.2M -$8.4M
Cash From Operations $231.5M $346.8M $200.6M $409.4M $476.4M
 
Capital Expenditures $9.2M $19M $23.6M $24.7M $36.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.4M -$301.6M -$37.8M -$380.9M -$260.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$187M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $39.6M -$159.4M -$257.1M $54.5M -$161.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $256.7M -$114.2M -$94.3M $83M $54.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $222.3M $327.8M $177M $384.7M $440.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $59.4M $96.9M $65.5M $102M $238.2M
Depreciation & Amoritzation $6.4M $7.9M $11.2M $15.6M $20M
Stock-Based Compensation $79M $98.6M $129.6M $156.2M $129.1M
Change in Accounts Receivable -$30.3M -$6.7M -$115.7M -$67.9M -$41.8M
Change in Inventories -$3.4M $2.5M -$6.5M $6.3M -$7.5M
Cash From Operations $134M $252.3M $196.4M $266.4M $352.9M
 
Capital Expenditures $6.4M $14.5M $14.7M $22.9M $30.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $151.8M -$153.9M -$61.5M -$265.3M -$58.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$100K -$279M -- -$308.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.2M $25.6M -$258.9M $29.9M -$196.7M
 
Beginning Cash (CF) $724M $917.3M $793.1M $550.5M $811.1M
Foreign Exchange Rate Adjustment -- -- -- -- $300K
Additions / Reductions $313M $124M -$124M $31M $97.7M
Ending Cash (CF) $1B $1B $669.1M $581.5M $909.1M
 
Levered Free Cash Flow $127.6M $237.8M $181.7M $243.5M $322M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock