Financhill
Buy
64

NBIX Quote, Financials, Valuation and Earnings

Last price:
$145.16
Seasonality move :
4.8%
Day range:
$144.65 - $146.79
52-week range:
$84.23 - $160.18
Dividend yield:
0%
P/E ratio:
34.69x
P/S ratio:
5.54x
P/B ratio:
4.82x
Volume:
693.8K
Avg. volume:
968.1K
1-year change:
4.48%
Market cap:
$14.5B
Revenue:
$2.4B
EPS (TTM):
$4.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.1B $1.5B $1.9B $2.4B
Revenue Growth (YoY) 32.71% 8.38% 31.34% 26.76% 24.81%
 
Cost of Revenues $18.7M $25.2M $38.3M $57.5M $57.5M
Gross Profit $1B $1.1B $1.5B $1.8B $2.3B
Gross Profit Margin 98.21% 97.78% 97.43% 96.95% 97.56%
 
R&D Expenses $266.4M $317.2M $448.7M $547.2M $707.6M
Selling, General & Admin $433.3M $583.3M $752.7M $887.6M $1B
Other Inc / (Exp) -$188M -$80.6M -$39.2M -$115.5M -$61.4M
Operating Expenses $699.7M $900.5M $1.2B $1.4B $1.7B
Operating Income $327.5M $207.8M $250.7M $394.8M $597M
 
Net Interest Expenses $32.8M $25.8M $7.1M $4.6M $126.6M
EBT. Incl. Unusual Items $106.7M $101.4M $213.9M $332.1M $486M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$300.6M $11.8M $59.4M $82.4M $144.7M
Net Income to Company $407.3M $89.6M $154.5M $249.7M $341.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $407.3M $89.6M $154.5M $249.7M $341.3M
 
Basic EPS (Cont. Ops) $4.37 $0.95 $1.61 $2.56 $3.40
Diluted EPS (Cont. Ops) $4.16 $0.92 $1.56 $2.47 $3.29
Weighted Average Basic Share $93.1M $94.6M $95.8M $97.7M $100.4M
Weighted Average Diluted Share $97.8M $97.9M $98.9M $101M $103.7M
 
EBITDA $336.1M $218.7M $266.3M $416.1M $624.1M
EBIT $327.5M $207.8M $250.7M $394.8M $597M
 
Revenue (Reported) $1B $1.1B $1.5B $1.9B $2.4B
Operating Income (Reported) $327.5M $207.8M $250.7M $394.8M $597M
Operating Income (Adjusted) $327.5M $207.8M $250.7M $394.8M $597M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $296M $387.9M $498.8M $622.1M $794.9M
Revenue Growth (YoY) 14.51% 31.05% 28.59% 24.72% 27.78%
 
Cost of Revenues $7M $10.1M $15.8M $13.6M $14M
Gross Profit $289M $377.8M $483M $608.5M $780.9M
Gross Profit Margin 97.64% 97.4% 96.83% 97.81% 98.24%
 
R&D Expenses $89.9M $103.7M $137.6M $189.4M $250M
Selling, General & Admin $154.6M $186.3M $204.2M $234.3M $291.6M
Other Inc / (Exp) -$7.4M $11.3M -$25.6M $5.5M --
Operating Expenses $244.5M $290M $341.8M $423.7M $541.6M
Operating Income $44.5M $87.8M $141.2M $184.8M $239.3M
 
Net Interest Expenses $6.6M $1.2M $1.1M -- --
EBT. Incl. Unusual Items $30.5M $97.9M $115.6M $190.3M $291.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $29.4M $32.5M $60.5M $82.3M
Net Income to Company $22.5M $68.5M $83.1M $129.8M $209.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.5M $68.5M $83.1M $129.8M $209.5M
 
Basic EPS (Cont. Ops) $0.24 $0.72 $0.85 $1.28 $2.11
Diluted EPS (Cont. Ops) $0.23 $0.69 $0.82 $1.24 $2.04
Weighted Average Basic Share $94.7M $95.8M $97.9M $101.1M $99.4M
Weighted Average Diluted Share $97.7M $99M $101.1M $104.3M $102.5M
 
EBITDA $47.3M $91.8M $146.7M $191.3M $247M
EBIT $44.5M $87.8M $141.2M $184.8M $239.3M
 
Revenue (Reported) $296M $387.9M $498.8M $622.1M $794.9M
Operating Income (Reported) $44.5M $87.8M $141.2M $184.8M $239.3M
Operating Income (Adjusted) $44.5M $87.8M $141.2M $184.8M $239.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.4B $1.8B $2.2B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.2M $33.8M $55.7M $55.4M $50M
Gross Profit $1B $1.4B $1.7B $2.2B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $297.3M $419M $528.7M $660.8M $936.9M
Selling, General & Admin $533.3M $726.3M $851.6M $938.3M $1.1B
Other Inc / (Exp) -$31.7M -$114.8M -$105.1M -$119.5M --
Operating Expenses $830.6M $1.1B $1.4B $1.6B $2.1B
Operating Income $215.6M $209.6M $349.6M $588.3M $553.6M
 
Net Interest Expenses $27M $12.6M $4.6M $131M --
EBT. Incl. Unusual Items $156.9M $82.2M $251.8M $521.6M $628.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$287.9M $24M $60.8M $135.7M $200.6M
Net Income to Company $444.8M $58.2M $191M $385.9M $428M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $444.8M $58.2M $191M $385.9M $428M
 
Basic EPS (Cont. Ops) $4.75 $0.61 $1.96 $3.86 $4.30
Diluted EPS (Cont. Ops) $4.57 $0.58 $1.87 $3.73 $4.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $225.7M $223.8M $369.6M $614M $583.3M
EBIT $215.6M $209.6M $349.6M $588.3M $553.6M
 
Revenue (Reported) $1.1B $1.4B $1.8B $2.2B $2.7B
Operating Income (Reported) $215.6M $209.6M $349.6M $588.3M $553.6M
Operating Income (Adjusted) $215.6M $209.6M $349.6M $588.3M $553.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $821.5M $1.1B $1.4B $1.7B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.1M $26.7M $44.1M $42M $34.5M
Gross Profit $803.4M $1.1B $1.3B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $232.8M $334.6M $414.6M $528.2M $757.5M
Selling, General & Admin $426.8M $569.8M $668.7M $719.4M $854.4M
Other Inc / (Exp) -$9.4M -$43.6M -$109.5M -$114.6M $4.9M
Operating Expenses $659.6M $904.4M $1.1B $1.2B $1.6B
Operating Income $143.8M $145.6M $244.5M $438M $408.6M
 
Net Interest Expenses $19.2M $6M $3.5M $129.9M --
EBT. Incl. Unusual Items $115.2M $96M $133.9M $323.4M $466M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.3M $30.5M $31.9M $85.2M $141.1M
Net Income to Company $96.9M $65.5M $102M $238.2M $324.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.9M $65.5M $102M $238.2M $324.9M
 
Basic EPS (Cont. Ops) $1.03 $0.68 $1.04 $2.36 $3.27
Diluted EPS (Cont. Ops) $0.99 $0.66 $0.99 $2.29 $3.19
Weighted Average Basic Share $283.5M $286.7M $292.6M $301.7M $298.1M
Weighted Average Diluted Share $293.6M $292.2M $298.4M $311.8M $306M
 
EBITDA $151.7M $156.8M $260.1M $458M $431.2M
EBIT $143.8M $145.6M $244.5M $438M $408.6M
 
Revenue (Reported) $821.5M $1.1B $1.4B $1.7B $2.1B
Operating Income (Reported) $143.8M $145.6M $244.5M $438M $408.6M
Operating Income (Adjusted) $143.8M $145.6M $244.5M $438M $408.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $801M $711.3M $989.3M $1B $1.1B
Short Term Investments $613.9M $370.5M $726.4M $780.5M $843.1M
Accounts Receivable, Net $157.1M $185.5M $350M $439.3M $479.1M
Inventory $28M $30.5M $35.1M $38.3M $57.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.1M $45.5M $79.1M $97.8M $112.1M
Total Current Assets $1B $972.8M $1.5B $1.6B $1.7B
 
Property Plant And Equipment $127.4M $155.8M $145.6M $347.3M $592M
Long-Term Investments $268.5M $624.4M $401.5M $857.4M $872.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $35.5M $36.5M
Other Long-Term Assets $6.4M $4.4M $25M $49.6M $15.5M
Total Assets $1.7B $2.1B $2.4B $3.3B $3.8B
 
Accounts Payable $39.4M $51.5M $76.3M $108.9M $110M
Accrued Expenses $56.5M $61M $66.6M $90M $100M
Current Portion Of Long-Term Debt -- -- $169.4M $170.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $17.8M $20M $20.7M $35.9M $46M
Total Current Liabilities $186.5M $245.8M $537.7M $654.8M $507.7M
 
Long-Term Debt $412.3M $440.4M $93.5M $258.3M $455.1M
Capital Leases -- -- -- -- --
Total Liabilities $608.5M $698.5M $693.7M $1.1B $1.3B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -$1.7M -$7.9M $7M $5.8M
Common Equity $1.1B $1.4B $1.7B $2.2B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.4B $1.7B $2.2B $2.6B
 
Total Liabilities and Equity $1.7B $2.1B $2.4B $3.3B $3.8B
Cash and Short Terms $801M $711.3M $989.3M $1B $1.1B
Total Debt $412.3M $440.4M $262.9M $428.4M $455.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $765.9M $799.4M $1.1B $1.2B $1.1B
Short Term Investments $454.8M $587.2M $801.4M $878.9M --
Accounts Receivable, Net $163.8M $301.2M $417.8M $481.1M $728M
Inventory $25.5M $37M $28.8M $45.8M $69.3M
Prepaid Expenses -- -- -- -- $178.1M
Other Current Assets $50.5M $67.9M $100.2M $121.7M --
Total Current Assets $1B $1.2B $1.6B $1.9B $2.2B
 
Property Plant And Equipment $149M $150.5M $149.6M $337.3M $566.2M
Long-Term Investments $552.2M $465.3M $595.5M $778.6M $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- $34.9M $34.5M --
Other Long-Term Assets $3.2M $10.5M $43.1M $61.6M --
Total Assets $2B $2.1B $2.8B $3.5B $4.3B
 
Accounts Payable $205.9M $297.8M $503M $95.7M $119.9M
Accrued Expenses -- -- $84M $81M --
Current Portion Of Long-Term Debt -- $169.2M $169.9M -- --
Current Portion Of Capital Lease Obligations -- -- $17.8M -- --
Other Current Liabilities $20M $18.1M $800K $37M --
Total Current Liabilities $225.9M $485.1M $691.6M $429.7M $638M
 
Long-Term Debt $437.1M $96.6M $85.9M $251.4M $428.4M
Capital Leases -- -- -- -- --
Total Liabilities $671.3M $598.8M $846.1M $816.1M $1.3B
 
Common Stock $100K $100K $100K $100K $100K
Other Common Equity Adj -- -- -$1.7M $14.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $2B $2.7B $3B
 
Total Liabilities and Equity $2B $2.1B $2.8B $3.5B $4.3B
Cash and Short Terms $765.9M $799.4M $1.1B $1.2B $1.1B
Total Debt $437.1M $265.8M $255.8M $251.4M $428.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $407.3M $89.6M $154.5M $249.7M $341.3M
Depreciation & Amoritzation $8.6M $10.9M $15.6M $21.3M $27.1M
Stock-Based Compensation $100M $134.2M $173.1M $194.3M $195.5M
Change in Accounts Receivable -$30.5M -$28.4M -$162.2M -$89.3M -$39.8M
Change in Inventories -$10.7M -$2.5M -$2.6M $5.4M -$19.1M
Cash From Operations $228.5M $256.5M $339.4M $389.9M $595.4M
 
Capital Expenditures $10.9M $23.4M $16.5M $28.3M $38.2M
Cash Acquisitions -- -- $42.7M -- --
Cash From Investing $4.1M -$130.2M -$177.1M -$467.1M -$126.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$186.9M -$100K -$279M -- -$308.8M
Repurchase of Common Stock -- -- -- -- $300M
Other Financing Activities -- -- -- -- --
Cash From Financing -$157.8M $27.4M -$234.3M $65.3M -$486.7M
 
Beginning Cash (CF) $187.1M $340.8M $262.9M $251.1M $233M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.8M $153.7M -$73.3M -$11.6M -$18.1M
Ending Cash (CF) $261.9M $494.5M $188.3M $239.8M $214.9M
 
Levered Free Cash Flow $217.6M $233.1M $322.9M $361.6M $557.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.5M $68.5M $83.1M $129.8M $209.5M
Depreciation & Amoritzation $2.8M $4M $5.5M $6.5M $7.7M
Stock-Based Compensation $37.1M $43.1M $47.8M $41.5M $53.7M
Change in Accounts Receivable -$5.3M -$22.2M -$30.4M -$12.9M -$132.3M
Change in Inventories $2.8M -$7.7M $2.9M -$3.3M -$12.3M
Cash From Operations $61.8M $98.8M $212M $158M $227.5M
 
Capital Expenditures $5.7M -$1.7M $7.6M $8.1M $13.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$126.2M -$61.3M -$97.3M $24.7M -$196.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.5M $11.4M $18.8M $26.4M $45.6M
 
Beginning Cash (CF) $311.1M $212.2M $293.7M $349.1M $340.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.9M $48.9M $133.5M $209.4M $76.2M
Ending Cash (CF) $254.2M $261.1M $427.2M $558.5M $416.4M
 
Levered Free Cash Flow $56.1M $100.5M $204.4M $149.9M $214.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $444.8M $58.2M $191M $385.9M $428M
Depreciation & Amoritzation $10.1M $14.2M $20M $25.7M $29.7M
Stock-Based Compensation $119.6M $165.2M $199.7M $167.2M $225.7M
Change in Accounts Receivable -$6.9M -$137.4M -$114.4M -$63.2M -$246.9M
Change in Inventories -$4.8M -$11.5M $10.2M -$8.4M -$23.5M
Cash From Operations $341.2M $200.6M $409.4M $476.4M $636.8M
 
Capital Expenditures $19M $23.6M $24.7M $36.3M $43.7M
Cash Acquisitions -- -- $42.7M -- --
Cash From Investing -$301.6M -$37.8M -$380.9M -$260.3M -$279.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$187M -- -- -- --
Repurchase of Common Stock -- -- -- -- $467.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$153.8M -$257.1M $54.5M -$161.3M -$365.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$114.2M -$94.3M $81.7M $55.4M -$8.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $322.2M $177M $384.7M $440.1M $593.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $96.9M $65.5M $102M $238.2M $324.9M
Depreciation & Amoritzation $7.9M $11.2M $15.6M $20M $22.6M
Stock-Based Compensation $98.6M $129.6M $156.2M $129.1M $159.3M
Change in Accounts Receivable -$6.7M -$115.7M -$67.9M -$41.8M -$248.9M
Change in Inventories $2.5M -$6.5M $6.3M -$7.5M -$11.9M
Cash From Operations $252.3M $196.4M $266.4M $352.9M $394.3M
 
Capital Expenditures $14.5M $14.7M $22.9M $30.9M $36.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153.9M -$61.5M -$265.3M -$58.5M -$211.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100K -$279M -- -$308.8M --
Repurchase of Common Stock -- -- -- -- $167.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $25.6M -$258.9M $29.9M -$196.7M -$75.6M
 
Beginning Cash (CF) $1B $645.7M $557.7M $885.1M $798.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124M -$124M $31M $98M $107.2M
Ending Cash (CF) $1.2B $521.7M $588.7M $983.1M $905.5M
 
Levered Free Cash Flow $237.8M $181.7M $243.5M $322M $357.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock