Financhill
Sell
36

SPRO Quote, Financials, Valuation and Earnings

Last price:
$2.34
Seasonality move :
17.06%
Day range:
$2.31 - $2.42
52-week range:
$0.51 - $3.22
Dividend yield:
0%
P/E ratio:
10.75x
P/S ratio:
4.42x
P/B ratio:
4.95x
Volume:
245.3K
Avg. volume:
371.8K
1-year change:
152.49%
Market cap:
$131.3M
Revenue:
$27.4M
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $258K $3.1M $48.6M $96.7M $27.4M
Revenue Growth (YoY) -94.56% 1089.92% 1482.38% 99.13% -71.68%
 
Cost of Revenues -- $1.1M $1.5M $367K $2K
Gross Profit -- $2M $47M $96.4M $27.4M
Gross Profit Margin -- 63.62% 96.82% 99.62% 99.99%
 
R&D Expenses $67M $63.4M $46M $51.1M $96.8M
Selling, General & Admin $21.4M $41.7M $36.5M $25.6M $23.7M
Other Inc / (Exp) $432K -$191K -$14.3M -$5.3M -$817K
Operating Expenses $79.4M $105.1M $82.5M $76.6M $120.5M
Operating Income -$79.1M -$103.2M -$35.5M $19.7M -$93.1M
 
Net Interest Expenses -- $1.9M $2.6M -- --
EBT. Incl. Unusual Items -$78.3M -$89.8M -$46.4M $25.4M -$68.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.6M --
Net Income to Company -$78.3M -$89.8M -$46.4M $22.8M -$68.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$78.3M -$89.8M -$46.4M $22.8M -$68.6M
 
Basic EPS (Cont. Ops) -$3.52 -$2.91 -$1.23 $0.43 -$1.27
Diluted EPS (Cont. Ops) -$3.52 -$2.91 -$1.23 $0.43 -$1.27
Weighted Average Basic Share $22.4M $30.9M $37.6M $52.7M $54M
Weighted Average Diluted Share $22.4M $30.9M $37.6M $53M $54M
 
EBITDA -$77.5M -$102M -$34M $20.1M -$93.1M
EBIT -$78.3M -$103.2M -$35.5M $19.7M -$93.1M
 
Revenue (Reported) $258K $3.1M $48.6M $96.7M $27.4M
Operating Income (Reported) -$79.1M -$103.2M -$35.5M $19.7M -$93.1M
Operating Income (Adjusted) -$78.3M -$103.2M -$35.5M $19.7M -$93.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $708K $1.1M $23.4M $7.8M $3M
Revenue Growth (YoY) -82.28% 52.83% 2061% -66.56% -61.02%
 
Cost of Revenues -- $485K $108K -- --
Gross Profit -- $597K $23.3M -- --
Gross Profit Margin -- 55.18% 99.54% -- --
 
R&D Expenses $14.1M $6.9M $16.3M $26.9M $8.6M
Selling, General & Admin $11.2M $6.6M $5.7M $5.2M $4.2M
Other Inc / (Exp) -$87K $103K -$5.3M -$26K --
Operating Expenses $24.9M $13.5M $22M $24.2M $9.7M
Operating Income -$24.9M -$12.9M $1.3M -$24.2M -$9.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.5M -$11.7M -$994K -$17.4M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.2M -$290K --
Net Income to Company -$22.5M -$11.7M -$3.2M -$17.1M -$7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.5M -$11.7M -$3.2M -$17.1M -$7.4M
 
Basic EPS (Cont. Ops) -$0.70 -$0.33 -$0.06 -$0.32 -$0.13
Diluted EPS (Cont. Ops) -$0.70 -$0.33 -$0.06 -$0.32 -$0.13
Weighted Average Basic Share $32.1M $35.9M $52.7M $54.1M $56.3M
Weighted Average Diluted Share $32.1M $35.9M $52.7M $54.1M $56.3M
 
EBITDA -$24.5M -$12.4M $1.4M -$24.2M -$9.7M
EBIT -$24.9M -$12.9M $1.3M -$24.2M -$9.7M
 
Revenue (Reported) $708K $1.1M $23.4M $7.8M $3M
Operating Income (Reported) -$24.9M -$12.9M $1.3M -$24.2M -$9.7M
Operating Income (Adjusted) -$24.9M -$12.9M $1.3M -$24.2M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $2.5M $71.3M $89.9M $29.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.2M $1.2M -- --
Gross Profit -$748K $1.2M $70.1M $77.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.9M $48.5M $48.8M $84.4M $61.7M
Selling, General & Admin $36.2M $43M $25.6M $23.1M $23.9M
Other Inc / (Exp) -$155K -$14.4M -$5.1M -$36K --
Operating Expenses $93.5M $91.5M $74.4M $95.5M $56.3M
Operating Income -$94.3M -$90.3M -$4.3M -$17.7M -$56.3M
 
Net Interest Expenses -- $4.5M -- -- --
EBT. Incl. Unusual Items -$79.5M -$102.4M $597K $3.6M -$43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$400K -- $2.2M $97K $290K
Net Income to Company -$79.1M -$102.4M -$1.6M $3.5M -$43.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$79.1M -$102.4M -$1.6M $3.5M -$43.8M
 
Basic EPS (Cont. Ops) -$2.67 -$3.11 $0.01 $0.08 -$0.79
Diluted EPS (Cont. Ops) -$2.67 -$3.11 $0.01 $0.08 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$92.8M -$89M -$3.2M -$17.7M -$56.3M
EBIT -$94.3M -$90.3M -$4.3M -$17.7M -$56.3M
 
Revenue (Reported) $2.8M $2.5M $71.3M $89.9M $29.3M
Operating Income (Reported) -$94.3M -$90.3M -$4.3M -$17.7M -$56.3M
Operating Income (Adjusted) -$94.3M -$90.3M -$4.3M -$17.7M -$56.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $2.2M $24.9M $18M $20M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.2M $805K $2K --
Gross Profit -- $1M $24.1M $6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.9M $31.3M $34.1M $67.9M $32.9M
Selling, General & Admin $28.7M $30M $19.1M $16.6M $16.9M
Other Inc / (Exp) -$317K -$14.5M -$5.3M -$39K -$174K
Operating Expenses $64.9M $61.3M $53.2M $72.5M $29.8M
Operating Income -$62.8M -$60.3M -$29.1M -$66.5M -$29.8M
 
Net Interest Expenses -- $2.6M -- -- --
EBT. Incl. Unusual Items -$60.5M -$73.2M -$26.2M -$48M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.2M -$290K --
Net Income to Company -$60.5M -$73.2M -$28.4M -$47.7M -$22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.5M -$73.2M -$28.4M -$47.7M -$22.9M
 
Basic EPS (Cont. Ops) -$1.99 -$2.20 -$0.54 -$0.88 -$0.41
Diluted EPS (Cont. Ops) -$1.99 -$2.20 -$0.54 -$0.88 -$0.41
Weighted Average Basic Share $91.2M $101.5M $157.8M $161.6M $167.7M
Weighted Average Diluted Share $91.2M $101.5M $157.8M $161.6M $167.7M
 
EBITDA -$62.2M -$59.1M -$28.3M -$66.5M -$29.8M
EBIT -$62.9M -$60.3M -$29.1M -$66.5M -$29.8M
 
Revenue (Reported) $2.8M $2.2M $24.9M $18M $20M
Operating Income (Reported) -$62.8M -$60.3M -$29.1M -$66.5M -$29.8M
Operating Income (Adjusted) -$62.9M -$60.3M -$29.1M -$66.5M -$29.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $85.2M $146.4M $109.1M $76.3M $52.9M
Short Term Investments $41.7M $33.8M -- -- --
Accounts Receivable, Net -- -- -- $49.2M $49.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.1M $8.8M $3.4M $4.2M $1.9M
Total Current Assets $139.1M $157.9M $113.6M $131.2M $107.3M
 
Property Plant And Equipment $8.8M $7.6M $5.5M $4.2M $3.1M
Long-Term Investments -- -- -- $46.6M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.2M $5.6M $5.7M $435K $153K
Total Assets $153.5M $171.1M $124.8M $182.4M $110.5M
 
Accounts Payable $1.2M $1.1M $617K $1.4M $7.3M
Accrued Expenses $12.2M $14.4M $9M $6.6M $17.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $947K $1.4M $1.7M $1.7M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.3M $18.7M $21.6M $37.2M $49.1M
 
Long-Term Debt -- $54.4M $5M $3.8M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $21.4M $82.8M $48.9M $75.5M $64.4M
 
Common Stock $32K $32K $52K $53K $55K
Other Common Equity Adj -- -$2K -- -- --
Common Equity $132M $88.3M $75.9M $106.9M $46.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $132M $88.3M $75.9M $106.9M $46.1M
 
Total Liabilities and Equity $153.5M $171.1M $124.8M $182.4M $110.5M
Cash and Short Terms $126.9M $146.4M $109.1M $76.3M $52.9M
Total Debt -- $54.4M $5M $3.8M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $123.4M $50.4M $93.8M $76.3M $48.6M
Short Term Investments $10.6M -- -- -- --
Accounts Receivable, Net -- -- -- $50.6M $868K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $1.5M $5.4M $2.1M --
Total Current Assets $131.8M $52.9M $102.2M $131.6M $52.3M
 
Property Plant And Equipment $7.7M $5.9M $4.4M $3.4M $1.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.2M $5.7M $434K $153K --
Total Assets $144.7M $64.5M $107.1M $135.2M $54.2M
 
Accounts Payable $3.2M $2.6M $1.1M $6.1M $1.4M
Accrued Expenses $11.4M $8.1M $6.6M $15.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.7M $1.7M $1.7M --
Other Current Liabilities -- $141K -- -- --
Total Current Liabilities $17.3M $16.2M $25.5M $49.1M $13.6M
 
Long-Term Debt $6.2M $5.2M $4.1M $2.9M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $32.8M $32M $53.4M $69.7M $27.7M
 
Common Stock $32K $43K $53K $54K $56K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.9M $32.5M $53.7M $65.5M $26.5M
 
Total Liabilities and Equity $144.7M $64.5M $107.1M $135.2M $54.2M
Cash and Short Terms $123.4M $50.4M $93.8M $76.3M $48.6M
Total Debt $7.2M $5.2M $4.1M $2.9M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$78.3M -$89.8M -$46.4M $22.8M -$68.6M
Depreciation & Amoritzation $761K $1.1M $1.5M $367K $2K
Stock-Based Compensation $4.9M $9.4M $9.1M $7.9M $7.8M
Change in Accounts Receivable $2.2M $3.8M $1.5M -$461K -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$85.9M -$64.3M -$7.7M -$33M -$23.4M
 
Capital Expenditures $157K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.5M $7.7M $33.8M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$953K $47.2M -$54.5M -- --
Cash From Financing $130.9M $84.1M -$29.6M $221K --
 
Beginning Cash (CF) $29.7M $112.6M $109.1M $76.3M $52.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.5M $27.4M -$3.5M -$32.8M -$23.4M
Ending Cash (CF) $85.2M $140M $105.6M $43.6M $29.4M
 
Levered Free Cash Flow -$86M -$64.3M -$7.7M -$33M -$23.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.5M -$11.7M -$3.2M -$17.1M -$7.4M
Depreciation & Amoritzation $357K $485K -$368K -- --
Stock-Based Compensation $2.3M $2.1M $1.9M $2.2M $1M
Change in Accounts Receivable -$394K $624K -$901K $25.8M $24.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$957K $15.9M $12.8M $17.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $17M -$129K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$265K -- -- -- --
Cash From Financing $29.2M $6.1M $220K -- --
 
Beginning Cash (CF) $112.9M $50.4M $93.8M $76.3M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.3M $5M $16.1M $12.8M $17.4M
Ending Cash (CF) $154.2M $55.5M $110M $89.1M $66M
 
Levered Free Cash Flow -$5M -$957K $15.9M $12.8M $17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$79.1M -$102.4M -$1.6M $3.5M -$43.8M
Depreciation & Amoritzation $1.5M $1.2M $690K $40K --
Stock-Based Compensation $7.9M $9.6M $8.4M $8.3M $4.8M
Change in Accounts Receivable $5.6M $1.6M -$2M $45.4M $4.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$53.4M -$79.6M $29M -$17.5M -$27.7M
 
Capital Expenditures $12K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.8M $10.5M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$784K -- -- -- --
Cash From Financing $49.8M $6.6M $14.4M $1K --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.4M -$62.4M $43.4M -$17.5M -$27.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$53.4M -$79.6M $29M -$17.5M -$27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$60.5M -$73.2M -$28.4M -$47.7M -$22.9M
Depreciation & Amoritzation $664K $1.2M $329K $2K --
Stock-Based Compensation $6.5M $6.6M $5.9M $6.3M $3.3M
Change in Accounts Receivable $3.9M $1.7M -$1.9M $44M $50M
Change in Inventories -- -- -- -- --
Cash From Operations -$37M -$52.2M -$15.5M -$43K -$4.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.9M $33.8M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$411K -$54.5M -- -- --
Cash From Financing $33.7M -$43.7M $220K -- --
 
Beginning Cash (CF) $275.1M $168M $267.8M $222.1M $128.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.7M -$62.1M -$15.3M -$43K -$4.3M
Ending Cash (CF) $302.8M $105.8M $252.5M $222M $124.4M
 
Levered Free Cash Flow -$37M -$52.2M -$15.5M -$43K -$4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock