Financhill
Sell
28

TKNO Quote, Financials, Valuation and Earnings

Last price:
$4.15
Seasonality move :
9.85%
Day range:
$4.04 - $4.46
52-week range:
$3.94 - $10.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.51x
P/B ratio:
3.02x
Volume:
179.4K
Avg. volume:
141.8K
1-year change:
-46.61%
Market cap:
$219.5M
Revenue:
$37.7M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.3M $36.9M $41.4M $36.7M $37.7M
Revenue Growth (YoY) 50.61% 17.88% 12.27% -11.43% 2.89%
 
Cost of Revenues $14.7M $20.4M $25.1M $27.5M $31.7M
Gross Profit $16.6M $16.5M $16.3M $9.1M $6.1M
Gross Profit Margin 53.06% 44.65% 39.42% 24.94% 16.12%
 
R&D Expenses $1.5M $4.3M $7.7M $5.6M $2.8M
Selling, General & Admin $10.4M $24.2M $37.4M $34.8M $29.5M
Other Inc / (Exp) -$24K -$40K -$20.7M -$5M --
Operating Expenses $11.9M $28.5M $45.2M $39.6M $30.9M
Operating Income $4.7M -$12M -$28.9M -$30.5M -$24.8M
 
Net Interest Expenses -- $589K -- $833K $687K
EBT. Incl. Unusual Items $4.7M -$12.6M -$49.4M -$37.1M -$26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$2.8M -$1.9M -$298K -$88K
Net Income to Company $3.6M -$9.8M -$47.5M -$36.8M -$26.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M -$9.8M -$47.5M -$36.8M -$26.7M
 
Basic EPS (Cont. Ops) $0.02 -$0.35 -$1.69 -$1.16 -$0.57
Diluted EPS (Cont. Ops) $0.02 -$0.35 -$1.69 -$1.16 -$0.57
Weighted Average Basic Share $26.1M $28M $28.1M $31.8M $46.7M
Weighted Average Diluted Share $26.1M $28M $28.1M $31.8M $46.7M
 
EBITDA $6.7M -$9.1M -$25.4M -$24.8M -$18.3M
EBIT $4.7M -$12M -$28.9M -$30.5M -$24.8M
 
Revenue (Reported) $31.3M $36.9M $41.4M $36.7M $37.7M
Operating Income (Reported) $4.7M -$12M -$28.9M -$30.5M -$24.8M
Operating Income (Adjusted) $4.7M -$12M -$28.9M -$30.5M -$24.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4M $10.7M $8.2M $9.6M $10.5M
Revenue Growth (YoY) 4.54% 13.84% -23.6% 17.22% 9.17%
 
Cost of Revenues $5.4M $6.2M $7M $9.8M $7.5M
Gross Profit $4M $4.5M $1.2M -$197K $2.9M
Gross Profit Margin 42.33% 41.93% 14.51% -2.06% 27.92%
 
R&D Expenses $1.4M $1.9M $1.4M $627K $542K
Selling, General & Admin $6.5M $8.9M $8.6M $6.6M $6.4M
Other Inc / (Exp) -- -$16.6M -$591K -- --
Operating Expenses $7.9M $10.8M $9.9M $7.2M $6.9M
Operating Income -$3.9M -$6.3M -$8.8M -$7.4M -$4M
 
Net Interest Expenses $255K -- $791K $141K $190K
EBT. Incl. Unusual Items -$4.1M -$22.8M -$10.1M -$7.6M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$892K -$374K $9K -$8K $79K
Net Income to Company -$3.3M -$22.5M -$10.2M -$7.6M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$22.5M -$10.2M -$7.6M -$4.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.80 -$0.34 -$0.15 -$0.08
Diluted EPS (Cont. Ops) -$0.12 -$0.80 -$0.34 -$0.15 -$0.08
Weighted Average Basic Share $28M $28.1M $30M $51.8M $53.5M
Weighted Average Diluted Share $28M $28.1M $30M $51.8M $53.5M
 
EBITDA -$3.1M -$5.5M -$7.2M -$5.8M -$2.4M
EBIT -$3.9M -$6.3M -$8.8M -$7.4M -$4M
 
Revenue (Reported) $9.4M $10.7M $8.2M $9.6M $10.5M
Operating Income (Reported) -$3.9M -$6.3M -$8.8M -$7.4M -$4M
Operating Income (Adjusted) -$3.9M -$6.3M -$8.8M -$7.4M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.9M $43.6M $36.7M $36.3M $39.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.9M $24.4M $26.8M $31.1M $28.6M
Gross Profit $17.1M $19.2M $9.9M $5.3M $11.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $7.3M $6.1M $3.5M $2.3M
Selling, General & Admin $20.1M $35.5M $36.4M $31M $26.9M
Other Inc / (Exp) $1K -$16.6M -$6.8M -$2.4M --
Operating Expenses $23.5M $42.8M $42.5M $33.2M $29.2M
Operating Income -$6.4M -$23.6M -$32.6M -$27.9M -$18M
 
Net Interest Expenses $559K $49K $1.1M $998K $628K
EBT. Incl. Unusual Items -$7M -$40.1M -$40.2M -$32M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$2.3M -$789K -$354K $82K
Net Income to Company -$5.6M -$37.8M -$39.4M -$31.7M -$18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$37.8M -$39.4M -$31.7M -$18.2M
 
Basic EPS (Cont. Ops) -$0.22 -$1.35 -$1.38 -$0.74 -$0.34
Diluted EPS (Cont. Ops) -$0.22 -$1.35 -$1.38 -$0.74 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.4M -$20.3M -$27.5M -$21.4M -$11.6M
EBIT -$6.4M -$23.6M -$32.6M -$27.9M -$18M
 
Revenue (Reported) $36.9M $43.6M $36.7M $36.3M $39.8M
Operating Income (Reported) -$6.4M -$23.6M -$32.6M -$27.9M -$18M
Operating Income (Adjusted) -$6.4M -$23.6M -$32.6M -$27.9M -$18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8M $33.5M $28.8M $28.5M $30.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15M $19M $20.7M $24.2M $21.2M
Gross Profit $11.8M $14.5M $8.1M $4.2M $9.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $5.9M $4.3M $2.2M $1.7M
Selling, General & Admin $16.1M $27.4M $26.4M $22.6M $20M
Other Inc / (Exp) -$2K -$16.6M -$2.6M -- $485K
Operating Expenses $19M $33.3M $30.6M $23.5M $21.7M
Operating Income -$7.2M -$18.8M -$22.5M -$19.2M -$12.4M
 
Net Interest Expenses $559K $13K $1.1M $558K $499K
EBT. Incl. Unusual Items -$7.8M -$35.3M -$26.1M -$21.1M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$1.1M $6K -$50K $120K
Net Income to Company -$6.2M -$34.2M -$26.1M -$21M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$34.2M -$26.1M -$21M -$12.5M
 
Basic EPS (Cont. Ops) -$0.22 -$1.22 -$0.90 -$0.48 -$0.23
Diluted EPS (Cont. Ops) -$0.22 -$1.22 -$0.90 -$0.48 -$0.23
Weighted Average Basic Share $82.1M $84.2M $86.4M $133.5M $160.4M
Weighted Average Diluted Share $82.1M $84.2M $86.4M $133.5M $160.4M
 
EBITDA -$4.7M -$16.3M -$18.5M -$14.3M -$7.6M
EBIT -$7.2M -$18.8M -$22.5M -$19.2M -$12.4M
 
Revenue (Reported) $26.8M $33.5M $28.8M $28.5M $30.5M
Operating Income (Reported) -$7.2M -$18.8M -$22.5M -$19.2M -$12.4M
Operating Income (Adjusted) -$7.2M -$18.8M -$22.5M -$19.2M -$12.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $87.5M $42.2M $28.5M $30.4M
Short Term Investments $1.8M -- -- -- $26.7M
Accounts Receivable, Net $4.6M $4.7M $4.3M $3.9M $4.3M
Inventory $3.6M $5.4M $12.2M $11.6M $6.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $2.4M $2.4M $1.6M $1.3M
Total Current Assets $16.4M $101.2M $61.1M $45.7M $42.8M
 
Property Plant And Equipment $10M $29.8M $71.3M $66.8M $61.5M
Long-Term Investments -- -- -- -- --
Goodwill $16.6M $16.6M -- -- --
Other Intangibles $19.9M $18.7M $17.6M $14.2M $13.1M
Other Long-Term Assets $24K $180K $2.3M $1.9M $1.4M
Total Assets $62.9M $166.5M $152.3M $128.6M $118.8M
 
Accounts Payable $1.6M $2.2M $2.4M $1.5M $825K
Accrued Expenses $2.3M $5.3M $6M $5.6M $4.5M
Current Portion Of Long-Term Debt -- -- -- -- $4M
Current Portion Of Capital Lease Obligations -- -- $2.2M $1.8M $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $7.7M $10.9M $8.9M $11.2M
 
Long-Term Debt -- $11.9M $40.1M $28.7M $24.3M
Capital Leases -- -- -- -- --
Total Liabilities $10.5M $23.3M $52.4M $38.6M $36.4M
 
Common Stock -- -- -- -- $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $16.8M $143.2M $99.9M $90M $82.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $52.4M $143.2M $99.9M $90M $82.4M
 
Total Liabilities and Equity $62.9M $166.5M $152.3M $128.6M $118.8M
Cash and Short Terms $5.1M $87.5M $42.2M $28.5M $30.4M
Total Debt -- $11.9M $40.1M $28.7M $28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $98M $49.9M $32.1M $31.7M $22.1M
Short Term Investments -- -- -- $25.5M --
Accounts Receivable, Net $4.6M $6.2M $5.2M $4.6M $5.1M
Inventory $4.4M $10.3M $11.5M $7.7M $6.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $3.5M $2.4M $2M --
Total Current Assets $111.1M $70.1M $51.1M $45.9M $36.6M
 
Property Plant And Equipment $22.5M $71.2M $68.7M $63.3M $57.5M
Long-Term Investments -- -- -- -- --
Goodwill $16.6M -- -- -- --
Other Intangibles $19M $17.8M $16.7M $13.4M --
Other Long-Term Assets $29K $1.2M $2M $1.5M --
Total Assets $169.2M $160.3M $138.4M $124.1M $107.6M
 
Accounts Payable $3.3M $3.5M $1.4M $975K $1.1M
Accrued Expenses $2.9M $6.1M $5.1M $4.3M --
Current Portion Of Long-Term Debt -- -- -- $2.5M --
Current Portion Of Capital Lease Obligations -- $2.3M $1.8M $1.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M $12.3M $8.3M $9.7M $6.9M
 
Long-Term Debt $11.8M $33.7M $29M $26.2M $27.1M
Capital Leases -- -- -- -- --
Total Liabilities $22.9M $48.3M $38.7M $36.8M $35M
 
Common Stock -- -- -- $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $146.2M $112M $99.7M $87.3M $72.7M
 
Total Liabilities and Equity $169.2M $160.3M $138.4M $124.1M $107.6M
Cash and Short Terms $98M $49.9M $32.1M $31.7M $22.1M
Total Debt $11.8M $33.7M $29M $28.7M $27.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.6M -$9.8M -$47.5M -$36.8M -$26.7M
Depreciation & Amoritzation $2M $2.9M $3.5M $5.7M $6.6M
Stock-Based Compensation $300K $1.6M $3.7M $4.1M $3.7M
Change in Accounts Receivable -$2.4M -$49K $1.5M $314K -$494K
Change in Inventories -$987K -$2.3M -$7.6M $330K $244K
Cash From Operations $2.5M -$9.1M -$27.4M -$18.9M -$12.4M
 
Capital Expenditures $5.5M $19.9M $28.1M $7.9M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$17.5M -$28.1M -$7.7M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $11.9M $10.1M -- --
Long-Term Debt Repaid -$45K -- -- -$10M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$3.8M -$307K -$32K -$378K
Cash From Financing -$1.6M $110.8M $10.3M $12.8M $14.9M
 
Beginning Cash (CF) $3.3M $87.5M $42.2M $28.5M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$829K $84.2M -$45.3M -$13.8M -$24.8M
Ending Cash (CF) $2.5M $171.7M -$3M $14.7M -$21.1M
 
Levered Free Cash Flow -$3M -$28.9M -$55.5M -$26.8M -$13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.3M -$22.5M -$10.2M -$7.6M -$4.3M
Depreciation & Amoritzation $748K $804K $1.6M $1.7M $1.6M
Stock-Based Compensation $442K $968K $1M $760K $850K
Change in Accounts Receivable -$504K -$443K -$380K -$13K -$17K
Change in Inventories -$500K -$2.6M $453K -$26K -$36K
Cash From Operations -$4.8M -$8.3M -$4.4M -$2.1M -$2M
 
Capital Expenditures $3.9M $6.6M $972K $331K $387K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$6.6M -$972K -$25.8M $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1K -- -- -- --
Long-Term Debt Repaid -- -- -$10M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -- $710K $222K --
Cash From Financing -$1.3M $35K $13.6M $15.4M $268K
 
Beginning Cash (CF) $98M $49.9M $32.1M $6.1M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10M -$14.9M $8.3M -$12.5M -$72K
Ending Cash (CF) $88M $35M $40.4M -$6.3M $3.1M
 
Levered Free Cash Flow -$8.7M -$14.9M -$5.4M -$2.4M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.6M -$37.8M -$39.4M -$31.7M -$18.2M
Depreciation & Amoritzation $2.7M $3.3M $5M $6.5M $6.4M
Stock-Based Compensation $1.2M $3.3M $4.1M $3.9M $3.4M
Change in Accounts Receivable -$51K -$427K $1.4M $295K -$670K
Change in Inventories -$2.1M -$5.9M -$1.8M -$634K -$1.2M
Cash From Operations -$3.6M -$22.5M -$24M -$14.4M -$9.2M
 
Capital Expenditures $16M $30.8M $12.4M $870K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.8M -$30.8M -$12.4M -$26M $6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.9M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -- $270K -$535K --
Cash From Financing $110.8M $5.1M $18.6M $14.4M $201K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.5M -$48.2M -$17.7M -$26M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.5M -$53.3M -$36.3M -$15.3M -$10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.2M -$34.2M -$26.1M -$21M -$12.5M
Depreciation & Amoritzation $2.1M $2.5M $4M $4.9M $4.8M
Stock-Based Compensation $927K $2.7M $3.1M $2.9M $2.7M
Change in Accounts Receivable -$170K -$548K -$699K -$718K -$894K
Change in Inventories -$1.5M -$5.1M $649K -$315K -$1.8M
Cash From Operations -$6M -$19.4M -$15.9M -$11.5M -$8.3M
 
Capital Expenditures $12.5M $23.4M $7.6M $558K $800K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.1M -$23.4M -$7.6M -$25.9M $7.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.9M $5.1M -- -- $1.1M
Long-Term Debt Repaid -- -- -$10M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$286K $291K -$212K -$1.2M
Cash From Financing $110.8M $5.1M $13.4M $15M $288K
 
Beginning Cash (CF) $220.5M $191M $86.2M $46.3M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.7M -$37.7M -$10.1M -$22.3M -$504K
Ending Cash (CF) $315.2M $153.4M $76M $24M $9.4M
 
Levered Free Cash Flow -$18.5M -$42.8M -$23.6M -$12M -$9.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock