Financhill
Sell
37

XOMA Quote, Financials, Valuation and Earnings

Last price:
$26.38
Seasonality move :
-0.13%
Day range:
$26.32 - $29.46
52-week range:
$18.35 - $39.92
Dividend yield:
0%
P/E ratio:
35.37x
P/S ratio:
9.17x
P/B ratio:
3.72x
Volume:
1.2M
Avg. volume:
446.9K
1-year change:
-3.37%
Market cap:
$326.5M
Revenue:
$28.5M
EPS (TTM):
$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $29.4M $38.2M $6M $4.8M $28.5M
Revenue Growth (YoY) 59.96% 29.86% -84.21% -21.06% 498.72%
 
Cost of Revenues -- -- $274K $900K $216K
Gross Profit -- -- $5.8M $3.9M $28.3M
Gross Profit Margin -- -- 95.45% 81.09% 99.24%
 
R&D Expenses $170K $171K $153K $143K $2.9M
Selling, General & Admin $16.8M $20.5M $23.2M $25.6M $34.5M
Other Inc / (Exp) $1.2M -$1.2M $295K -$18.4M $3.4M
Operating Expenses -$12.4M -$17.5M $23.2M $25.7M $68.2M
Operating Income $12.4M $17.5M -$17.4M -$21.9M -$40M
 
Net Interest Expenses $1.8M $461K -- $569K $13.8M
EBT. Incl. Unusual Items $11.8M $15.9M -$17.1M -$40.8M -$19.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $91K -$15K -- -$5.7M
Net Income to Company $13.3M $15.8M -$17.1M -$40.8M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.9M $12.3M -$17.1M -$40.8M -$13.8M
 
Basic EPS (Cont. Ops) $0.82 $0.69 -$1.98 -$4.04 -$1.65
Diluted EPS (Cont. Ops) $0.78 $0.65 -$1.98 -$4.04 -$1.65
Weighted Average Basic Share $10.7M $11.3M $11.4M $11.5M $11.7M
Weighted Average Diluted Share $11.5M $12.2M $11.4M $11.5M $11.7M
 
EBITDA $12.6M $17.7M -$17.1M -$21M -$39.8M
EBIT $12.4M $17.5M -$17.4M -$21.9M -$40M
 
Revenue (Reported) $29.4M $38.2M $6M $4.8M $28.5M
Operating Income (Reported) $12.4M $17.5M -$17.4M -$21.9M -$40M
Operating Income (Adjusted) $12.4M $17.5M -$17.4M -$21.9M -$40M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $940K $451K $830K $7.2M $9.4M
Revenue Growth (YoY) 68.76% -52.02% 84.04% 767.11% 29.93%
 
Cost of Revenues -- $47K $224K $3K $880K
Gross Profit -- $404K $606K $7.2M $8.5M
Gross Profit Margin -- 89.58% 73.01% 99.96% 90.59%
 
R&D Expenses $30K $29K $25K $817K $69K
Selling, General & Admin $4.3M $4.8M $6.4M $8M $9.7M
Other Inc / (Exp) -$1.1M $194K $278K -$12.1M --
Operating Expenses $3.3M $4.8M $6.4M $8.8M $9.8M
Operating Income -$3.3M -$4.4M -$5.8M -$1.6M -$1.3M
 
Net Interest Expenses -- -- -- $3.5M $3.3M
EBT. Incl. Unusual Items -$4.4M -$4.2M -$5.5M -$17.2M $14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $49K
Net Income to Company -$4.4M -$4.2M -$5.5M -$17.2M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$4.2M -$5.5M -$17.2M $10.3M
 
Basic EPS (Cont. Ops) -$0.51 -$0.48 -$0.60 -$1.59 $0.74
Diluted EPS (Cont. Ops) -$0.51 -$0.48 -$0.60 -$1.59 $0.70
Weighted Average Basic Share $11.3M $11.4M $11.5M $11.7M $12.1M
Weighted Average Diluted Share $11.3M $11.4M $11.5M $11.7M $18.1M
 
EBITDA -$3.3M -$4.3M -$5.6M -$1.6M -$450K
EBIT -$3.3M -$4.4M -$5.8M -$1.6M -$1.3M
 
Revenue (Reported) $940K $451K $830K $7.2M $9.4M
Operating Income (Reported) -$3.3M -$4.4M -$5.8M -$1.6M -$1.3M
Operating Income (Adjusted) -$3.3M -$4.4M -$5.8M -$1.6M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.8M $40.5M $4.4M $21.6M $47.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $912K $233K $2.3M
Gross Profit -- $4.4M $3.5M $21.4M $44.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $165K $167K $146K $2M $2.3M
Selling, General & Admin $18.6M $21.2M $25.9M $34.8M $32.7M
Other Inc / (Exp) -$1.6M -$354K -$4.3M -$3.5M --
Operating Expenses -$11M -$14.8M $25.9M $36.8M $65.9M
Operating Income $11M $19.2M -$22.4M -$15.4M -$21.1M
 
Net Interest Expenses $821K -- -- $11M $13.4M
EBT. Incl. Unusual Items $8.6M $18.8M -$26.7M -$30M $16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K $91K -$15K -- -$5.6M
Net Income to Company $8.6M $18.7M -$26.7M -$30M $21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $15.3M -$26.7M -$30M $15.6M
 
Basic EPS (Cont. Ops) $0.11 $0.88 -$2.81 -$3.44 $0.81
Diluted EPS (Cont. Ops) -$0.02 $0.75 -$2.81 -$3.48 $0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $11.2M $19.3M -$21.5M -$15.2M -$18.8M
EBIT $11M $19.2M -$22.4M -$15.4M -$21.1M
 
Revenue (Reported) $29.8M $40.5M $4.4M $21.6M $47.1M
Operating Income (Reported) $11M $19.2M -$22.4M -$15.4M -$21.1M
Operating Income (Adjusted) $11M $19.2M -$22.4M -$15.4M -$21.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2M $4.5M $2.9M $19.8M $38.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $134K $772K $8K $2.1M
Gross Profit -- $4.4M $2.2M $19.8M $36.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $129K $125K $118K $2M $1.4M
Selling, General & Admin $14.9M $15.6M $18.3M $27.5M $25.7M
Other Inc / (Exp) -$749K $76K -$4.5M $10.3M -$95K
Operating Expenses $12.8M $15.6M $18.4M $29.5M $27.1M
Operating Income -$12.8M -$11.2M -$16.2M -$9.7M $9.2M
 
Net Interest Expenses $461K -- -- $10.4M $10M
EBT. Incl. Unusual Items -$14M -$11.1M -$20.7M -$9.9M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $49K
Net Income to Company -$14M -$11.1M -$20.7M -$9.9M $25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14M -$11.1M -$20.7M -$9.9M $19.6M
 
Basic EPS (Cont. Ops) -$1.53 -$1.34 -$2.17 -$1.57 $1.26
Diluted EPS (Cont. Ops) -$1.53 -$1.34 -$2.17 -$1.61 $1.20
Weighted Average Basic Share $33.8M $34.2M $34.4M $34.9M $36.1M
Weighted Average Diluted Share $33.8M $34.2M $34.4M $40.6M $53.7M
 
EBITDA -$12.7M -$11.1M -$15.4M -$9.7M $11.3M
EBIT -$12.8M -$11.2M -$16.2M -$9.7M $9.2M
 
Revenue (Reported) $2.2M $4.5M $2.9M $19.8M $38.4M
Operating Income (Reported) -$12.8M -$11.2M -$16.2M -$9.7M $9.2M
Operating Income (Adjusted) -$12.8M -$11.2M -$16.2M -$9.7M $9.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $85.8M $96.2M $58.2M $153.6M $106.5M
Short Term Investments -- $774K $335K $161K $3.5M
Accounts Receivable, Net $263K $209K $1K $1M $1.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $443K $613K $725K $483K $2.1M
Total Current Assets $88.1M $97M $61.3M $169.3M $125.6M
 
Property Plant And Equipment $380K $213K $36K $403K $351K
Long-Term Investments $36.8M $69.1M $63.7M $64.1M $64.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $572K $69.4M $63.9M $64.6M $69.4M
Total Assets $125.3M $166.6M $140.4M $234.3M $227M
 
Accounts Payable $456K $1.1M $524K $653K $1.1M
Accrued Expenses $571K $470K $2.4M $1.6M $3.9M
Current Portion Of Long-Term Debt $8.1M -- -- $5.5M $11.4M
Current Portion Of Capital Lease Obligations $179K $195K $34K $54K $446K
Other Current Liabilities $1.5M $8.1M $75K $7M $3M
Total Current Liabilities $12.3M $13M $6.8M $19.5M $24.4M
 
Long-Term Debt $13M $34K -- $118.9M $107.4M
Capital Leases -- -- -- -- --
Total Liabilities $38.9M $24.7M $16.4M $145.6M $145M
 
Common Stock $84K $85K $86K $86K $90K
Other Common Equity Adj -- -- -- -- $73K
Common Equity $86.4M $141.8M $124M $88.7M $81.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $86.4M $141.9M $124M $88.7M $81.9M
 
Total Liabilities and Equity $125.3M $166.6M $140.4M $234.3M $227M
Cash and Short Terms $85.8M $96.2M $58.2M $153.6M $106.5M
Total Debt $21.1M $34K -- $124.4M $118.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $73.4M $78.7M $33.7M $142.9M $92M
Short Term Investments $1.2M $443K $214K $785K --
Accounts Receivable, Net $518K $16K $43K $1M $3.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $969K $997K $776K $2.4M --
Total Current Assets $74.9M $79.7M $34.5M $159M $110.7M
 
Property Plant And Equipment $255K $81K $5K $369K $296K
Long-Term Investments $55.1M $66M $74.7M $58.9M $102.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- $14.5M -- --
Other Long-Term Assets $55.4M $66.3M $75.1M $64M --
Total Assets $130.5M $146.1M $124.1M $223.3M $263.2M
 
Accounts Payable $598K $985K $728K $1.1M $2.7M
Accrued Expenses $604K $747K $1.3M $1.3M --
Current Portion Of Long-Term Debt -- -- -- $9.8M --
Current Portion Of Capital Lease Obligations $191K $85K -- $434K --
Other Current Liabilities $1.5M $75K $4M $4M --
Total Current Liabilities $6.5M $5.4M $10.3M $21.1M $28.3M
 
Long-Term Debt $85K -- -- $108.7M $115.1M
Capital Leases -- -- -- -- --
Total Liabilities $18.9M $15.8M $18.1M $138.5M $155.2M
 
Common Stock $85K $86K $86K $88K $92K
Other Common Equity Adj -- -- -- $104K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.6M $130.3M $106M $84.8M $108M
 
Total Liabilities and Equity $130.5M $146.1M $124.1M $223.3M $263.2M
Cash and Short Terms $73.4M $78.7M $33.7M $142.9M $92M
Total Debt $85K -- -- $118.5M $129.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.3M $15.8M -$17.1M -$40.8M -$13.8M
Depreciation & Amoritzation $172K $167K $274K $900K $216K
Stock-Based Compensation $4M $6.2M $3.6M $9.1M $10.3M
Change in Accounts Receivable $1.1M $1.6M $208K -$1M -$835K
Change in Inventories -- -- -- -- --
Cash From Operations $10.1M $22.7M -$12.9M -$18.2M -$14.5M
 
Capital Expenditures $1.2M $26.5M $8M $14.7M $20K
Cash Acquisitions -- -- -- -- $1.3M
Cash From Investing -$209K -$26.5M -$20.2M -$711K -$28.3M
 
Dividends Paid (Ex Special Dividend) -- $3.5M $5.5M $5.5M $5.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $130M --
Long-Term Debt Repaid -$5.3M -$4.3M -- -- -$6.9M
Repurchase of Common Stock -- -- -- -- $13K
Other Financing Activities -$4.3M -$21M -$1.4M -$4.4M -$4M
Cash From Financing $19.8M $12.9M -$4.5M $120.6M -$10.4M
 
Beginning Cash (CF) $85.8M $95.4M $57.8M $153.5M $103M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M $9M -$37.6M $101.7M -$53.1M
Ending Cash (CF) $115.5M $104.4M $20.3M $255.2M $49.9M
 
Levered Free Cash Flow $8.9M -$3.8M -$20.9M -$32.8M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.4M -$4.2M -$5.5M -$17.2M $17.9M
Depreciation & Amoritzation $42K $47K $127K $3K $880K
Stock-Based Compensation $779K $805K $2.7M $2.6M $1.8M
Change in Accounts Receivable -$506K -$11K $858K -$519K -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$3.7M -$2.1M -$8.7M -$296K
 
Capital Expenditures $7M -- -- -- $661K
Cash Acquisitions -- -- -- -$18.9M -$50.8M
Cash From Investing -$7M $26K $5.5M $9.5M $58.2M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.4M $1.4M $1.4M $1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.3M --
Repurchase of Common Stock -- -- -- -- $25K
Other Financing Activities -$266K -$360K -- -$1.1M --
Cash From Financing -$1.5M -$1.3M -$1.4M -$3.9M -$5.8M
 
Beginning Cash (CF) $72.2M $78.3M $33.5M $142.1M $90.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.6M -$4.9M $2M -$3.1M $52.1M
Ending Cash (CF) $60.6M $73.4M $35.5M $139M $142.5M
 
Levered Free Cash Flow -$10.1M -$3.7M -$2.1M -$8.7M -$957K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.6M $18.7M -$26.7M -$30M $21.6M
Depreciation & Amoritzation $166K $176K $815K $233K $2.3M
Stock-Based Compensation $5.1M $4.4M $7.4M $10.8M $7.5M
Change in Accounts Receivable $1.1M $502K -$27K -$1M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $9.7M $21.7M -$18.1M -$15.5M $5.4M
 
Capital Expenditures $21.7M $6M $8M $14.7M $21.3M
Cash Acquisitions -- -- -- -$18.9M -$30.6M
Cash From Investing -$20.7M -$11M -$21.5M $13.7M -$4.9M
 
Dividends Paid (Ex Special Dividend) $2.1M $5.5M $5.5M $5.5M $5.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.4M -- -- -$6.9M --
Repurchase of Common Stock -- -- -- $13K $2.4M
Other Financing Activities -$25M -$1.5M -- -$7.6M --
Cash From Financing $37.5M -$4.6M -$5.2M $115.2M -$16.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.4M $6.1M -$44.8M $113.3M -$16.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12M $15.7M -$26.1M -$30.2M -$15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14M -$11.1M -$20.7M -$9.9M $25.6M
Depreciation & Amoritzation $125K $134K $675K $8K $2.1M
Stock-Based Compensation $4.4M $2.6M $6.5M $8.1M $5.4M
Change in Accounts Receivable $1.3M $193K -$42K -$41K -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$8M -$9M -$14.2M -$11.6M $8.3M
 
Capital Expenditures $20.5M -- -- $17K $21.3M
Cash Acquisitions -- -- -- -$18.9M -$50.8M
Cash From Investing -$20.5M -$5M -$6.2M $8.2M $31.5M
 
Dividends Paid (Ex Special Dividend) $2.1M $4.1M $4.1M $4.1M $4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.3M -- -- -$6.9M -$5.1M
Repurchase of Common Stock -- -- -- $13K $2.4M
Other Financing Activities -$20.9M -$1.4M -$5K -$3.2M -$240K
Cash From Financing $14.3M -$3.1M -$3.9M -$9.3M -$15.7M
 
Beginning Cash (CF) $225.9M $250.1M $109.2M $422.4M $257.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.2M -$17.1M -$24.4M -$12.7M $24.1M
Ending Cash (CF) $211.7M $233M $84.9M $409.7M $281.4M
 
Levered Free Cash Flow -$28.5M -$9M -$14.2M -$11.6M -$13M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Why Has Vistra Stock Gone Up?
Why Has Vistra Stock Gone Up?

Integrated power generation business Vistra (NYSE:VST) surprised investors recently when…

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
75
AGX alert for Jan 17

Argan, Inc. [AGX] is up 16.4% over the past day.

Buy
80
ASTS alert for Jan 17

AST Spacemobile, Inc. [ASTS] is up 14.32% over the past day.

Buy
84
IREN alert for Jan 17

IREN Ltd. [IREN] is up 11.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock