Financhill
Buy
68

VNCE Quote, Financials, Valuation and Earnings

Last price:
$4.28
Seasonality move :
5.69%
Day range:
$4.05 - $4.50
52-week range:
$1.02 - $6.00
Dividend yield:
0%
P/E ratio:
6.08x
P/S ratio:
0.19x
P/B ratio:
1.06x
Volume:
102.8K
Avg. volume:
189.1K
1-year change:
6.25%
Market cap:
$56.7M
Revenue:
$293.5M
EPS (TTM):
-$1.48
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $219.9M $322.7M $357.4M $292.9M $293.5M
Revenue Growth (YoY) -41.4% 46.76% 10.77% -18.06% 0.19%
 
Cost of Revenues $131.3M $182.4M $227.7M $164.4M $152.2M
Gross Profit $88.6M $140.3M $129.7M $128.5M $141.3M
Gross Profit Margin 40.3% 43.47% 36.29% 43.86% 48.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.8M $146.1M $161.4M $134.5M $138M
Other Inc / (Exp) -$24.6M -- -$2M $32.8M -$24M
Operating Expenses $122.8M $139.8M $153.2M $124.6M $134.1M
Operating Income -$34.2M $483K -$23.5M $3.8M $7.2M
 
Net Interest Expenses $5M $8.6M $9.9M $11.1M $6.6M
EBT. Incl. Unusual Items -$63.8M -$8.1M -$35.3M $20.5M -$23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $4.6M $3M -$3.5M -$3.6M
Net Income to Company -$65.6M -$12.7M -$38.3M $25.4M -$19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.6M -$12.7M -$38.3M $25.4M -$19M
 
Basic EPS (Cont. Ops) -$5.58 -$1.07 -$3.14 $2.05 -$1.51
Diluted EPS (Cont. Ops) -$5.58 -$1.07 -$3.14 $2.04 -$1.51
Weighted Average Basic Share $11.8M $11.9M $12.2M $12.4M $12.6M
Weighted Average Diluted Share $11.8M $11.9M $12.2M $12.5M $12.6M
 
EBITDA -$51.9M $6.8M -$15.2M $8.7M $11.1M
EBIT -$58.8M $483K -$23.5M $3.8M $7.2M
 
Revenue (Reported) $219.9M $322.7M $357.4M $292.9M $293.5M
Operating Income (Reported) -$34.2M $483K -$23.5M $3.8M $7.2M
Operating Income (Adjusted) -$58.8M $483K -$23.5M $3.8M $7.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $87.5M $98.6M $84.1M $80.2M $85.1M
Revenue Growth (YoY) 26.7% 12.71% -14.7% -4.66% 6.19%
 
Cost of Revenues $45.5M $71.5M $48.1M $41.1M $43.2M
Gross Profit $42M $27.1M $36M $39M $41.9M
Gross Profit Margin 47.99% 27.46% 42.84% 48.69% 49.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M $39.2M $34.4M $34.3M $36.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.8M $36.5M $32.9M $33.3M $36.3M
Operating Income $3.1M -$9.4M $3.1M $5.8M $5.7M
 
Net Interest Expenses $3M $2.5M $2M $1.7M $973K
EBT. Incl. Unusual Items $97K -$11.9M $836K $4.1M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$6.6M $509K -- $2M
Net Income to Company $2.2M -$5.2M $983K $4.3M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$5.2M $983K $4.3M $2.7M
 
Basic EPS (Cont. Ops) $0.19 -$0.43 $0.08 $0.35 $0.21
Diluted EPS (Cont. Ops) $0.18 -$0.43 $0.08 $0.34 $0.21
Weighted Average Basic Share $11.9M $12.3M $12.5M $12.6M $13.1M
Weighted Average Diluted Share $12M $12.3M $12.5M $12.7M $13.2M
 
EBITDA $4.7M -$6.7M $4.2M $6.8M $6.4M
EBIT $3.1M -$9.4M $3.1M $5.8M $5.7M
 
Revenue (Reported) $87.5M $98.6M $84.1M $80.2M $85.1M
Operating Income (Reported) $3.1M -$9.4M $3.1M $5.8M $5.7M
Operating Income (Adjusted) $3.1M -$9.4M $3.1M $5.8M $5.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $298.5M $365.2M $308.9M $288.8M $296.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $171M $225.9M $179.7M $153.6M $149M
Gross Profit $127.5M $139.3M $129.2M $135.2M $147.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.8M $160.9M $140.9M $136.1M $133.9M
Other Inc / (Exp) -- -$2.6M $33.4M $7.6M --
Operating Expenses $132.7M $154.8M $132.5M $132M $133M
Operating Income -$5.3M -$15.5M -$3.4M $3.2M $14.2M
 
Net Interest Expenses $8.5M $8M $13.1M $6.7M $4.3M
EBT. Incl. Unusual Items -$13.8M -$26.1M $14.7M $4.1M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $4M -$3.6M $209K $99K
Net Income to Company -$17.4M -$30.1M $19.2M $4.6M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M -$30.1M $19.2M $4.6M -$18.4M
 
Basic EPS (Cont. Ops) -$1.33 -$2.47 $1.53 $0.37 -$1.48
Diluted EPS (Cont. Ops) -$1.33 -$2.47 $1.52 $0.36 -$1.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $720K -$8M $2.8M $7.2M $17.3M
EBIT -$5.3M -$15.5M -$3.4M $3.2M $14.2M
 
Revenue (Reported) $298.5M $365.2M $308.9M $288.8M $296.3M
Operating Income (Reported) -$5.3M -$15.5M -$3.4M $3.2M $14.2M
Operating Income (Adjusted) -$5.3M -$15.5M -$3.4M $3.2M $14.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $223.7M $266.1M $217.6M $213.5M $216.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $120.8M $168.8M $122.2M $111.5M $108.3M
Gross Profit $102.8M $97.4M $95.4M $102M $108M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.3M $119.1M $98.6M $100.2M $96.1M
Other Inc / (Exp) -- -$2.6M $32.8M $7.6M --
Operating Expenses $104.2M $114.7M $92.6M $97.2M $96.1M
Operating Income -$1.3M -$17.3M $2.8M $4.9M $11.9M
 
Net Interest Expenses $6.8M $6.2M $9.4M $5M $2.7M
EBT. Incl. Unusual Items -$8.2M -$26.1M $23.9M $7.5M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.3M -$5.4M -$1.7M $2.1M
Net Income to Company -$10M -$27.4M $30.1M $9.3M $10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$27.4M $30.1M $9.3M $10M
 
Basic EPS (Cont. Ops) -$0.84 -$2.25 $2.42 $0.74 $0.77
Diluted EPS (Cont. Ops) -$0.85 -$2.25 $2.41 $0.73 $0.76
Weighted Average Basic Share $35.6M $36.6M $37.3M $37.7M $38.9M
Weighted Average Diluted Share $35.7M $36.6M $37.3M $37.9M $39M
 
EBITDA $3.3M -$11.5M $6.5M $7.9M $14.2M
EBIT -$1.3M -$17.3M $2.8M $4.9M $11.9M
 
Revenue (Reported) $223.7M $266.1M $217.6M $213.5M $216.3M
Operating Income (Reported) -$1.3M -$17.3M $2.8M $4.9M $11.9M
Operating Income (Adjusted) -$1.3M -$17.3M $2.8M $4.9M $11.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.8M $1.1M $1.1M $1.1M $607K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.9M $29.9M $20.7M $20.7M $32.9M
Inventory $68.2M $78.6M $90M $58.8M $59.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.7M $5.8M $3.5M $5M $3.9M
Total Current Assets $110.6M $115.4M $115.3M $84.8M $96.6M
 
Property Plant And Equipment $109.7M $109.8M $83.1M $80M $98.6M
Long-Term Investments -- -- -- $26.1M $23.5M
Goodwill $32M $32M $32M $32M --
Other Intangibles $76.5M $75.8M $70.1M -- --
Other Long-Term Assets $4.2M $4.3M $2.8M $2.3M $4.1M
Total Assets $332.9M $337.2M $303.3M $255.1M $252.1M
 
Accounts Payable $40.2M $46.7M $49.4M $31.7M $35.1M
Accrued Expenses $19.9M $19.5M $19.3M $12.9M $22.4M
Current Portion Of Long-Term Debt -- $2.6M $3.5M -- --
Current Portion Of Capital Lease Obligations $22.1M $22.7M $20.9M $16.8M $16M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.2M $91.5M $93.1M $61.4M $73.5M
 
Long-Term Debt $84.5M $183.2M $180.2M $111.7M $106.3M
Capital Leases -- -- -- -- --
Total Liabilities $266.7M $281.4M $283.1M $208M $210.3M
 
Common Stock $118K $120K $123K $125K $128K
Other Common Equity Adj -$128K -$122K -$81K -$78K $33K
Common Equity $66.2M $55.8M $20.3M $47.2M $41.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.2M $55.8M $20.3M $47.2M $41.8M
 
Total Liabilities and Equity $332.9M $337.2M $303.3M $255.1M $252.1M
Cash and Short Terms $3.8M $1.1M $1.1M $1.1M $607K
Total Debt $84.5M $185.9M $183.7M $111.7M $106.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.6M $1.2M $2.3M $892K $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.3M $30.1M $28.3M $29.4M $37.6M
Inventory $82M $116.4M $69.6M $63.8M $75.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3M $4M $5.1M $6.4M --
Total Current Assets $121.3M $151.7M $104.2M $100.5M $118.2M
 
Property Plant And Equipment $115.5M $89M $80.2M $95.9M $102.1M
Long-Term Investments -- -- $26.5M $23.6M $21.7M
Goodwill $32M $32M $32M $32M --
Other Intangibles $76M $70.3M -- -- --
Other Long-Term Assets $4.2M $6.4M $2.4M $2.8M --
Total Assets $348.9M $349.3M $245.3M $254.7M $246M
 
Accounts Payable $46.7M $68.2M $30.5M $27M $28.2M
Accrued Expenses $23.3M $20.5M $14.6M $16.5M --
Current Portion Of Long-Term Debt $1.8M $3.5M -- -- --
Current Portion Of Capital Lease Obligations $23.2M $22M $18.5M $14.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $94.9M $114.1M $63.5M $57.7M $66.2M
 
Long-Term Debt $191.7M $196.7M $127.4M $135.9M $125.4M
Capital Leases -- -- -- -- --
Total Liabilities $291.2M $318.6M $193.9M $197.6M $192.6M
 
Common Stock $120K $123K $125K $126K $133K
Other Common Equity Adj -$124K -$102K -$92K $53K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $57.7M $30.7M $51.4M $57.1M $53.4M
 
Total Liabilities and Equity $348.9M $349.3M $245.3M $254.7M $246M
Cash and Short Terms $1.6M $1.2M $2.3M $892K $1.1M
Total Debt $216.7M $200.2M $127.4M $135.9M $125.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$65.6M -$12.7M -$38.3M $25.4M -$19M
Depreciation & Amoritzation $6.9M $6.5M $8.3M $4.9M $4M
Stock-Based Compensation $1.3M $2.1M $2.1M $1.5M $1.6M
Change in Accounts Receivable $6.6M $2.2M $8.8M -$42K -$11.7M
Change in Inventories -$1.8M -$10.3M -$11.5M $31.2M -$376K
Cash From Operations -$25.1M -$221K -$19.3M -$1.7M $21.7M
 
Capital Expenditures $3.5M $5.1M $2.8M $1.5M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$5.1M $1.5M $75.5M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $270.4M $366.5M $402.7M $245.1M $211.2M
Long-Term Debt Repaid -$237.7M -$362M -$384.4M -$318.8M -$229M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$937K -$2.2M -$1.3M -$3.5M -$596K
Cash From Financing $31.8M $2.5M $17.8M -$73.7M -$18M
 
Beginning Cash (CF) $646K $1.1M $1.1M $1.1M $607K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$2.8M $20K $103K -$553K
Ending Cash (CF) $3.8M -$1.7M $1.1M $1.2M $55K
 
Levered Free Cash Flow -$28.6M -$5.3M -$22M -$3.2M $17.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.2M -$5.2M $983K $4.3M $2.7M
Depreciation & Amoritzation $1.5M $2.7M $1.2M $1M $705K
Stock-Based Compensation $596K $477K $342K $307K $91K
Change in Accounts Receivable -$1.2M -$2.7M -$7.4M $5.7M -$8.5M
Change in Inventories -$7.7M $13M $15.5M $2.6M $851K
Cash From Operations -$4M -$8.9M $7M $6.4M -$5.1M
 
Capital Expenditures $2.2M -$260K $543K $1.3M $635K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M $260K -$543K -$1.3M -$635K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $131.7M $108.1M $45.6M $64.6M --
Long-Term Debt Repaid -$123.6M -$99M -$55.9M -$69.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$399K -$17K -$1K --
Cash From Financing $6.2M $8.7M -$10.3M -$5M $6M
 
Beginning Cash (CF) $1.6M $1.2M $2.3M $892K $1.1M
Foreign Exchange Rate Adjustment -$4K $7K -$10K $2K -$7K
Additions / Reductions $80K $82K -$3.8M $143K $283K
Ending Cash (CF) $1.7M $1.2M -$1.6M $1M $1.3M
 
Levered Free Cash Flow -$6.2M -$8.7M $6.5M $5.1M -$5.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$17.4M -$30.1M $19.2M $4.6M -$18.4M
Depreciation & Amoritzation $6.2M $7.7M $6.2M $4.3M $3.2M
Stock-Based Compensation $1.9M $2.2M $1.6M $943K $1.4M
Change in Accounts Receivable $769K $2.3M $1.5M -$1.2M -$8M
Change in Inventories $6.5M -$34.4M $46.9M $5.8M -$12.1M
Cash From Operations $8.8M -$24.9M -$6.5M $13.8M $9.5M
 
Capital Expenditures $5.1M $3M $1.6M $3.3M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M -$3M $79.6M -$3.3M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $359.8M $402M $317M $190.2M --
Long-Term Debt Repaid -$360M -$375M -$388M -$202.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$624K -$3.9M -$389K --
Cash From Financing -$2.9M $27.5M -$71.9M -$12.1M -$3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $864K -$454K $1.3M -$1.5M $168K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8M -$27.9M -$8.1M $10.5M $3.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$10M -$27.4M $30.1M $9.3M $10M
Depreciation & Amoritzation $4.6M $5.8M $3.7M $3.1M $2.2M
Stock-Based Compensation $1.5M $1.6M $1.2M $557K $333K
Change in Accounts Receivable -$355K -$301K -$7.6M -$8.7M -$5.1M
Change in Inventories -$13.8M -$37.9M $20.4M -$5M -$16.7M
Cash From Operations -$4.2M -$28.9M -$16.1M -$633K -$12.8M
 
Capital Expenditures $4.1M $2.1M $920K $2.7M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$2.1M $76.1M -$2.7M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $269.4M $305M $219.3M $164.3M $63.5M
Long-Term Debt Repaid -$261.1M -$274.1M -$277.8M -$161.2M -$48.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$616K -$3.2M -$64K -$135K
Cash From Financing $6.2M $31.1M -$58.6M $3.1M $17.4M
 
Beginning Cash (CF) $6.8M $3.5M $8.9M $2.6M $4.4M
Foreign Exchange Rate Adjustment $6K -$12K -$7K $3K -$11K
Additions / Reductions -$2.2M $96K $1.3M -$268K $453K
Ending Cash (CF) $4.6M $3.6M $10.2M $2.3M $4.9M
 
Levered Free Cash Flow -$8.4M -$31M -$17.1M -$3.4M -$17M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock