Financhill
Buy
66

VNCE Quote, Financials, Valuation and Earnings

Last price:
$3.50
Seasonality move :
16.98%
Day range:
$3.20 - $3.50
52-week range:
$1.02 - $6.89
Dividend yield:
0%
P/E ratio:
6.08x
P/S ratio:
0.15x
P/B ratio:
0.87x
Volume:
347.5K
Avg. volume:
139.1K
1-year change:
118.75%
Market cap:
$46.7M
Revenue:
$293.5M
EPS (TTM):
-$1.48
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $219.9M $322.7M $357.4M $292.9M $293.5M
Revenue Growth (YoY) -41.4% 46.76% 10.77% -18.06% 0.19%
 
Cost of Revenues $131.3M $182.4M $227.7M $164.4M $152.2M
Gross Profit $88.6M $140.3M $129.7M $128.5M $141.3M
Gross Profit Margin 40.3% 43.47% 36.29% 43.86% 48.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.8M $146.1M $161.4M $134.5M $138M
Other Inc / (Exp) -$24.6M -- -$2M $32.8M -$24M
Operating Expenses $122.8M $139.8M $153.2M $124.6M $134.1M
Operating Income -$34.2M $483K -$23.5M $3.8M $7.2M
 
Net Interest Expenses $5M $8.6M $9.9M $11.1M $6.6M
EBT. Incl. Unusual Items -$63.8M -$8.1M -$35.3M $20.5M -$23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $4.6M $3M -$3.5M -$3.6M
Net Income to Company -$65.6M -$12.7M -$38.3M $25.4M -$19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.6M -$12.7M -$38.3M $25.4M -$19M
 
Basic EPS (Cont. Ops) -$5.58 -$1.07 -$3.14 $2.05 -$1.51
Diluted EPS (Cont. Ops) -$5.58 -$1.07 -$3.14 $2.04 -$1.51
Weighted Average Basic Share $11.8M $11.9M $12.2M $12.4M $12.6M
Weighted Average Diluted Share $11.8M $11.9M $12.2M $12.5M $12.6M
 
EBITDA -$51.9M $6.8M -$15.2M $8.7M $11.1M
EBIT -$58.8M $483K -$23.5M $3.8M $7.2M
 
Revenue (Reported) $219.9M $322.7M $357.4M $292.9M $293.5M
Operating Income (Reported) -$34.2M $483K -$23.5M $3.8M $7.2M
Operating Income (Adjusted) -$58.8M $483K -$23.5M $3.8M $7.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $87.5M $98.6M $84.1M $80.2M $85.1M
Revenue Growth (YoY) 26.7% 12.71% -14.7% -4.66% 6.19%
 
Cost of Revenues $45.5M $71.5M $48.1M $41.1M $43.2M
Gross Profit $42M $27.1M $36M $39M $41.9M
Gross Profit Margin 47.99% 27.46% 42.84% 48.69% 49.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M $39.2M $34.4M $34.3M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38.8M $36.5M $32.9M $33.3M $36.3M
Operating Income $3.1M -$9.4M $3.1M $5.8M $5.7M
 
Net Interest Expenses $3M $2.5M $2M $1.7M $973K
EBT. Incl. Unusual Items $97K -$11.9M $836K $4.1M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$6.6M $509K -- $2M
Net Income to Company $2.2M -$5.2M $983K $4.3M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$5.2M $983K $4.3M $2.7M
 
Basic EPS (Cont. Ops) $0.19 -$0.43 $0.08 $0.35 $0.21
Diluted EPS (Cont. Ops) $0.18 -$0.43 $0.08 $0.34 $0.21
Weighted Average Basic Share $11.9M $12.3M $12.5M $12.6M $13.1M
Weighted Average Diluted Share $12M $12.3M $12.5M $12.7M $13.2M
 
EBITDA $4.7M -$6.7M $4.2M $6.8M $6.4M
EBIT $3.1M -$9.4M $3.1M $5.8M $5.7M
 
Revenue (Reported) $87.5M $98.6M $84.1M $80.2M $85.1M
Operating Income (Reported) $3.1M -$9.4M $3.1M $5.8M $5.7M
Operating Income (Adjusted) $3.1M -$9.4M $3.1M $5.8M $5.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $298.5M $365.2M $308.9M $288.8M $296.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $171M $225.9M $179.7M $153.6M $149M
Gross Profit $127.5M $139.3M $129.2M $135.2M $147.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.8M $160.9M $140.9M $136.1M $97.6M
Other Inc / (Exp) -- -$2.6M $33.4M $7.6M --
Operating Expenses $132.7M $154.8M $132.5M $132M $133M
Operating Income -$5.3M -$15.5M -$3.4M $3.2M $14.2M
 
Net Interest Expenses $8.5M $8M $13.1M $6.7M $4.3M
EBT. Incl. Unusual Items -$13.8M -$26.1M $14.7M $4.1M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $4M -$3.6M $209K $99K
Net Income to Company -$17.4M -$30.1M $19.2M $4.6M -$18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M -$30.1M $19.2M $4.6M -$18.4M
 
Basic EPS (Cont. Ops) -$1.33 -$2.47 $1.53 $0.37 -$1.48
Diluted EPS (Cont. Ops) -$1.33 -$2.47 $1.52 $0.36 -$1.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $720K -$8M $2.8M $7.2M $17.3M
EBIT -$5.3M -$15.5M -$3.4M $3.2M $14.2M
 
Revenue (Reported) $298.5M $365.2M $308.9M $288.8M $296.3M
Operating Income (Reported) -$5.3M -$15.5M -$3.4M $3.2M $14.2M
Operating Income (Adjusted) -$5.3M -$15.5M -$3.4M $3.2M $14.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $223.7M $266.1M $217.6M $213.5M $216.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $120.8M $168.8M $122.2M $111.5M $108.3M
Gross Profit $102.8M $97.4M $95.4M $102M $108M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $104.3M $119.1M $98.6M $100.2M $59.8M
Other Inc / (Exp) -- -$2.6M $32.8M $7.6M --
Operating Expenses $104.2M $114.7M $92.6M $97.2M $96.1M
Operating Income -$1.3M -$17.3M $2.8M $4.9M $11.9M
 
Net Interest Expenses $6.8M $6.2M $9.4M $5M $2.7M
EBT. Incl. Unusual Items -$8.2M -$26.1M $23.9M $7.5M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.3M -$5.4M -$1.7M $2.1M
Net Income to Company -$10M -$27.4M $30.1M $9.3M $10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$27.4M $30.1M $9.3M $10M
 
Basic EPS (Cont. Ops) -$0.84 -$2.25 $2.42 $0.74 $0.77
Diluted EPS (Cont. Ops) -$0.85 -$2.25 $2.41 $0.73 $0.76
Weighted Average Basic Share $35.6M $36.6M $37.3M $37.7M $38.9M
Weighted Average Diluted Share $35.7M $36.6M $37.3M $37.9M $39M
 
EBITDA $3.3M -$11.5M $6.5M $7.9M $14.2M
EBIT -$1.3M -$17.3M $2.8M $4.9M $11.9M
 
Revenue (Reported) $223.7M $266.1M $217.6M $213.5M $216.3M
Operating Income (Reported) -$1.3M -$17.3M $2.8M $4.9M $11.9M
Operating Income (Adjusted) -$1.3M -$17.3M $2.8M $4.9M $11.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.8M $1.1M $1.1M $1.1M $607K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.9M $29.9M $20.7M $20.7M $32.9M
Inventory $68.2M $78.6M $90M $58.8M $59.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.7M $5.8M $3.5M $5M $3.9M
Total Current Assets $110.6M $115.4M $115.3M $84.8M $96.6M
 
Property Plant And Equipment $109.7M $109.8M $83.1M $80M $98.6M
Long-Term Investments -- -- -- $26.1M $23.5M
Goodwill $32M $32M $32M $32M --
Other Intangibles $76.5M $75.8M $70.1M -- --
Other Long-Term Assets $4.2M $4.3M $2.8M $2.3M $4.1M
Total Assets $332.9M $337.2M $303.3M $255.1M $252.1M
 
Accounts Payable $40.2M $46.7M $49.4M $31.7M $35.1M
Accrued Expenses $19.9M $19.5M $19.3M $12.9M $22.4M
Current Portion Of Long-Term Debt -- $2.6M $3.5M -- --
Current Portion Of Capital Lease Obligations $22.1M $22.7M $20.9M $16.8M $16M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.2M $91.5M $93.1M $61.4M $73.5M
 
Long-Term Debt $84.5M $183.2M $180.2M $111.7M $106.3M
Capital Leases -- -- -- -- --
Total Liabilities $266.7M $281.4M $283.1M $208M $210.3M
 
Common Stock $118K $120K $123K $125K $128K
Other Common Equity Adj -$128K -$122K -$81K -$78K $33K
Common Equity $66.2M $55.8M $20.3M $47.2M $41.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.2M $55.8M $20.3M $47.2M $41.8M
 
Total Liabilities and Equity $332.9M $337.2M $303.3M $255.1M $252.1M
Cash and Short Terms $3.8M $1.1M $1.1M $1.1M $607K
Total Debt $84.5M $185.9M $183.7M $111.7M $106.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.6M $1.2M $2.3M $892K $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32.3M $30.1M $28.3M $29.4M $37.6M
Inventory $82M $116.4M $69.6M $63.8M $75.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3M $4M $5.1M $6.4M --
Total Current Assets $121.3M $151.7M $104.2M $100.5M $118.2M
 
Property Plant And Equipment $115.5M $89M $80.2M $95.9M $102.1M
Long-Term Investments -- -- $26.5M $23.6M $21.7M
Goodwill $32M $32M $32M $32M --
Other Intangibles $76M $70.3M -- -- --
Other Long-Term Assets $4.2M $6.4M $2.4M $2.8M --
Total Assets $348.9M $349.3M $245.3M $254.7M $246M
 
Accounts Payable $46.7M $68.2M $30.5M $27M $28.2M
Accrued Expenses $23.3M $20.5M $14.6M $16.5M --
Current Portion Of Long-Term Debt $1.8M $3.5M -- -- --
Current Portion Of Capital Lease Obligations $23.2M $22M $18.5M $14.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $94.9M $114.1M $63.5M $57.7M $66.2M
 
Long-Term Debt $191.7M $196.7M $127.4M $135.9M $125.4M
Capital Leases -- -- -- -- --
Total Liabilities $291.2M $318.6M $193.9M $197.6M $192.6M
 
Common Stock $120K $123K $125K $126K $133K
Other Common Equity Adj -$124K -$102K -$92K $53K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $57.7M $30.7M $51.4M $57.1M $53.4M
 
Total Liabilities and Equity $348.9M $349.3M $245.3M $254.7M $246M
Cash and Short Terms $1.6M $1.2M $2.3M $892K $1.1M
Total Debt $216.7M $200.2M $127.4M $135.9M $125.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$65.6M -$12.7M -$38.3M $25.4M -$19M
Depreciation & Amoritzation $6.9M $6.5M $8.3M $4.9M $4M
Stock-Based Compensation $1.3M $2.1M $2.1M $1.5M $1.6M
Change in Accounts Receivable $6.6M $2.2M $8.8M -$42K -$11.7M
Change in Inventories -$1.8M -$10.3M -$11.5M $31.2M -$376K
Cash From Operations -$25.1M -$221K -$19.3M -$1.7M $21.7M
 
Capital Expenditures $3.5M $5.1M $2.8M $1.5M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$5.1M $1.5M $75.5M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $270.4M $366.5M $402.7M $245.1M $211.2M
Long-Term Debt Repaid -$237.7M -$362M -$384.4M -$318.8M -$229M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$937K -$2.2M -$1.3M -$3.5M -$596K
Cash From Financing $31.8M $2.5M $17.8M -$73.7M -$18M
 
Beginning Cash (CF) $646K $1.1M $1.1M $1.1M $607K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$2.8M $20K $103K -$553K
Ending Cash (CF) $3.8M -$1.7M $1.1M $1.2M $55K
 
Levered Free Cash Flow -$28.6M -$5.3M -$22M -$3.2M $17.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.2M -$5.2M $983K $4.3M $2.7M
Depreciation & Amoritzation $1.5M $2.7M $1.2M $1M $705K
Stock-Based Compensation $596K $477K $342K $307K $91K
Change in Accounts Receivable -$1.2M -$2.7M -$7.4M $5.7M -$8.5M
Change in Inventories -$7.7M $13M $15.5M $2.6M $851K
Cash From Operations -$4M -$8.9M $7M $6.4M -$5.1M
 
Capital Expenditures $2.2M -$260K $543K $1.3M $635K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M $260K -$543K -$1.3M -$635K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $131.7M $108.1M $45.6M $64.6M --
Long-Term Debt Repaid -$123.6M -$99M -$55.9M -$69.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$399K -$17K -$1K --
Cash From Financing $6.2M $8.7M -$10.3M -$5M $6M
 
Beginning Cash (CF) $1.6M $1.2M $2.3M $892K $1.1M
Foreign Exchange Rate Adjustment -$4K $7K -$10K $2K -$7K
Additions / Reductions $80K $82K -$3.8M $143K $283K
Ending Cash (CF) $1.7M $1.2M -$1.6M $1M $1.3M
 
Levered Free Cash Flow -$6.2M -$8.7M $6.5M $5.1M -$5.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$17.4M -$30.1M $19.2M $4.6M -$18.4M
Depreciation & Amoritzation $6.2M $7.7M $6.2M $4.3M $3.2M
Stock-Based Compensation $1.9M $2.2M $1.6M $943K $1.4M
Change in Accounts Receivable $769K $2.3M $1.5M -$1.2M -$8M
Change in Inventories $6.5M -$34.4M $46.9M $5.8M -$12.1M
Cash From Operations $8.8M -$24.9M -$6.5M $13.8M $9.5M
 
Capital Expenditures $5.1M $3M $1.6M $3.3M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M -$3M $79.6M -$3.3M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $359.8M $402M $317M $190.2M --
Long-Term Debt Repaid -$360M -$375M -$388M -$202.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$624K -$3.9M -$389K --
Cash From Financing -$2.9M $27.5M -$71.9M -$12.1M -$3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $864K -$454K $1.3M -$1.5M $168K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8M -$27.9M -$8.1M $10.5M $3.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$10M -$27.4M $30.1M $9.3M $10M
Depreciation & Amoritzation $4.6M $5.8M $3.7M $3.1M $2.2M
Stock-Based Compensation $1.5M $1.6M $1.2M $557K $333K
Change in Accounts Receivable -$355K -$301K -$7.6M -$8.7M -$5.1M
Change in Inventories -$13.8M -$37.9M $20.4M -$5M -$16.7M
Cash From Operations -$4.2M -$28.9M -$16.1M -$633K -$12.8M
 
Capital Expenditures $4.1M $2.1M $920K $2.7M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$2.1M $76.1M -$2.7M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $269.4M $305M $219.3M $164.3M $63.5M
Long-Term Debt Repaid -$261.1M -$274.1M -$277.8M -$161.2M -$48.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$616K -$3.2M -$64K -$135K
Cash From Financing $6.2M $31.1M -$58.6M $3.1M $17.4M
 
Beginning Cash (CF) $6.8M $3.5M $8.9M $2.6M $4.4M
Foreign Exchange Rate Adjustment $6K -$12K -$7K $3K -$11K
Additions / Reductions -$2.2M $96K $1.3M -$268K $453K
Ending Cash (CF) $4.6M $3.6M $10.2M $2.3M $4.9M
 
Levered Free Cash Flow -$8.4M -$31M -$17.1M -$3.4M -$17M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
73
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 39x

Alerts

Buy
80
FEIM alert for Dec 13

Frequency Electronics, Inc. [FEIM] is up 28.76% over the past day.

Buy
57
MOD alert for Dec 13

Modine Manufacturing Co. [MOD] is down 15.32% over the past day.

Sell
42
OKLO alert for Dec 13

Oklo, Inc. [OKLO] is down 14.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock