Financhill
Sell
46

SYPR Quote, Financials, Valuation and Earnings

Last price:
$2.10
Seasonality move :
5.81%
Day range:
$2.06 - $2.11
52-week range:
$1.42 - $3.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.38x
P/B ratio:
2.40x
Volume:
15.3K
Avg. volume:
17.6K
1-year change:
32.48%
Market cap:
$47.9M
Revenue:
$140.2M
EPS (TTM):
-$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $82.3M $97.4M $110.1M $136.2M $140.2M
Revenue Growth (YoY) -6.31% 18.32% 13.02% 23.7% 2.91%
 
Cost of Revenues $70.3M $82.9M $95.3M $119M $120.3M
Gross Profit $12.1M $14.5M $14.9M $17.2M $19.9M
Gross Profit Margin 14.64% 14.89% 13.49% 12.66% 14.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $12.6M $14.5M $16.3M $17M
Other Inc / (Exp) -$544K $3M -$800K -$1.1M -$1.2M
Operating Expenses $12M $12.6M $14.5M $16.3M $17M
Operating Income $90K $1.9M $364K $969K $2.9M
 
Net Interest Expenses $838K $868K $1.1M $777K $1.7M
EBT. Incl. Unusual Items -$1.3M $4M -$1.5M -$933K $26K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M $1.1M $948K $663K $1.7M
Net Income to Company $1.7M $2.9M -$2.5M -$1.6M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $2.9M -$2.5M -$1.6M -$1.7M
 
Basic EPS (Cont. Ops) $0.08 $0.13 -$0.11 -$0.07 -$0.08
Diluted EPS (Cont. Ops) $0.08 $0.13 -$0.11 -$0.07 -$0.08
Weighted Average Basic Share $21.1M $21.6M $21.7M $21.9M $22M
Weighted Average Diluted Share $21.1M $23M $21.7M $21.9M $22M
 
EBITDA $2M $5.5M $4.3M $4.2M $6.1M
EBIT -$454K $1.9M $364K $969K $2.9M
 
Revenue (Reported) $82.3M $97.4M $110.1M $136.2M $140.2M
Operating Income (Reported) $90K $1.9M $364K $969K $2.9M
Operating Income (Adjusted) -$454K $1.9M $364K $969K $2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.7M $25.2M $33.6M $35.7M $28.7M
Revenue Growth (YoY) 15.93% -1.89% 33.26% 6.18% -19.59%
 
Cost of Revenues $21.7M $23.2M $29.5M $29.7M $26.6M
Gross Profit $4M $2M $4M $6M $2.1M
Gross Profit Margin 15.49% 7.82% 12.03% 16.77% 7.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $3.6M $4.2M $4.3M $3.8M
Other Inc / (Exp) -$132K -$382K -$199K -$246K --
Operating Expenses $3M $3.6M $4.2M $4.3M $3.8M
Operating Income $971K -$1.6M -$130K $1.7M -$1.7M
 
Net Interest Expenses $211K $273K $127K $546K $385K
EBT. Incl. Unusual Items $628K -$2.3M -$456K $937K $351K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $334K -$16K $99K $547K -$166K
Net Income to Company $294K -$2.2M -$555K $390K $517K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $292K -$2.2M -$555K $375K $501K
 
Basic EPS (Cont. Ops) $0.01 -$0.10 -$0.03 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.01 -$0.10 -$0.03 $0.02 $0.02
Weighted Average Basic Share $21.5M $21.7M $21.9M $22.1M $22.3M
Weighted Average Diluted Share $22.9M $21.7M $21.9M $22.4M $22.9M
 
EBITDA $1.9M -$584K $709K $2.5M -$1M
EBIT $971K -$1.6M -$130K $1.7M -$1.7M
 
Revenue (Reported) $25.7M $25.2M $33.6M $35.7M $28.7M
Operating Income (Reported) $971K -$1.6M -$130K $1.7M -$1.7M
Operating Income (Adjusted) $971K -$1.6M -$130K $1.7M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.2M $106.2M $131.2M $141.5M $123.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.6M $91.5M $113.7M $122.6M $109.7M
Gross Profit $12.7M $14.7M $17.5M $18.9M $13.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $14M $15.4M $17.5M $15.4M
Other Inc / (Exp) $2.4M -$802K -$928K -$1.1M --
Operating Expenses $12M $14M $15.4M $17.5M $15.4M
Operating Income $627K $672K $2.1M $1.3M -$2M
 
Net Interest Expenses $846K $1M $857K $1.7M $1.3M
EBT. Incl. Unusual Items $2.2M -$1.1M $271K -$1.5M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $911K $1.1M $648K $1.4M $653K
Net Income to Company $1.3M -$2.2M -$377K -$2.9M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$2.2M -$382K -$2.9M -$2.3M
 
Basic EPS (Cont. Ops) $0.06 -$0.10 -$0.02 -$0.13 -$0.10
Diluted EPS (Cont. Ops) $0.04 -$0.10 -$0.02 -$0.13 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1M $4.7M $5.8M $4.7M $850K
EBIT $627K $672K $2.1M $1.3M -$2M
 
Revenue (Reported) $92.2M $106.2M $131.2M $141.5M $123.1M
Operating Income (Reported) $627K $672K $2.1M $1.3M -$2M
Operating Income (Adjusted) $627K $672K $2.1M $1.3M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $71.6M $80.4M $101.5M $106.7M $89.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.5M $70.1M $88.6M $92.2M $81.6M
Gross Profit $10.1M $10.3M $12.9M $14.5M $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3M $10.7M $11.6M $12.9M $11.3M
Other Inc / (Exp) $3.1M -$655K -$783K -$781K -$165K
Operating Expenses $9.3M $10.7M $11.6M $12.9M $11.3M
Operating Income $798K -$440K $1.3M $1.6M -$3.3M
 
Net Interest Expenses $644K $784K $531K $1.5M $1.1M
EBT. Incl. Unusual Items $3.3M -$1.9M -$62K -$621K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $768K $755K $455K $1.2M $141K
Net Income to Company $2.5M -$2.6M -$517K -$1.8M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M -$2.6M -$522K -$1.8M -$2.4M
 
Basic EPS (Cont. Ops) $0.11 -$0.12 -$0.02 -$0.08 -$0.11
Diluted EPS (Cont. Ops) $0.10 -$0.12 -$0.02 -$0.08 -$0.11
Weighted Average Basic Share $64.3M $65.1M $65.5M $66M $66.8M
Weighted Average Diluted Share $67.2M $66.1M $66.1M $66.7M $67.3M
 
EBITDA $6.2M $2.6M $4M $4.1M -$1.2M
EBIT $4M -$440K $1.3M $1.6M -$3.3M
 
Revenue (Reported) $71.6M $80.4M $101.5M $106.7M $89.6M
Operating Income (Reported) $798K -$440K $1.3M $1.6M -$3.3M
Operating Income (Adjusted) $4M -$440K $1.3M $1.6M -$3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $11.6M $21.6M $7.9M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.2M $10.4M $10.5M $13.6M $15.3M
Inventory $16.2M $30.1M $42.1M $77.3M $66.7M
Prepaid Expenses $911K $1.3M $1.8M $1.4M $3.9M
Other Current Assets $2.2M $2.6M $3.9M $3.7M $2.5M
Total Current Assets $39.4M $56.1M $80M $103.9M $98M
 
Property Plant And Equipment $16.3M $19.3M $19.8M $20.4M $17M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $738K $747K $1.1M $1.2M $989K
Total Assets $60.7M $81.1M $104.9M $130.5M $120.9M
 
Accounts Payable $6.7M $12M $17.6M $26.7M $18.4M
Accrued Expenses $3.4M $3.3M $4M $3.8M $4.5M
Current Portion Of Long-Term Debt $1.2M $336K $2.9M $618K $481K
Current Portion Of Capital Lease Obligations $1.4M $2M $2.3M $2.4M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $34M $56.1M $86.5M $79.5M
 
Long-Term Debt $8.8M $15.7M $11M $12.3M $13.8M
Capital Leases -- -- -- -- --
Total Liabilities $45.9M $61.8M $85.3M $108M $101.3M
 
Common Stock $213K $218K $221K $224K $230K
Other Common Equity Adj -$24.7M -$23M -$20.8M -$17.1M -$19M
Common Equity $14.8M $19.3M $19.6M $22.5M $19.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.8M $19.3M $19.6M $22.5M $19.6M
 
Total Liabilities and Equity $60.7M $81.1M $104.9M $130.5M $120.9M
Cash and Short Terms $11.6M $11.6M $21.6M $7.9M $9.7M
Total Debt $10M $17M $15M $14.3M $15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.1M $16.5M $8.4M $8.2M $8.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.9M $10.7M $15.1M $17.3M $12.4M
Inventory $27.4M $35.2M $76.7M $67.3M $57.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.8M $7.5M $9.3M $11.5M --
Total Current Assets $55.8M $68M $105.1M $99.4M $84.4M
 
Property Plant And Equipment $16.7M $19.5M $20.2M $17.9M $23.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.2M $4.6M $4.5M $4.3M --
Total Assets $76.6M $92.1M $129.9M $121.6M $112.5M
 
Accounts Payable $12.9M $15.9M $25.6M $22.6M $14M
Accrued Expenses $16.2M $20.8M $56.1M $50.8M --
Current Portion Of Long-Term Debt $2.5M $2.9M $624K $2.5M --
Current Portion Of Capital Lease Obligations $1.5M $2.2M $2.3M $2.3M --
Other Current Liabilities $307K -- -- -- --
Total Current Liabilities $33.4M $41.7M $85M $78.8M $54.7M
 
Long-Term Debt $11.6M $11.5M $10.1M $12.6M $21.7M
Capital Leases -- -- -- -- --
Total Liabilities $59.8M $74.6M $108.5M $103.4M $92.5M
 
Common Stock $217K $221K $224K $230K $230K
Other Common Equity Adj -$25.1M -$22.6M -$19M -$20.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.8M $17.5M $21.4M $18.2M $20M
 
Total Liabilities and Equity $76.6M $92.1M $129.9M $121.6M $112.5M
Cash and Short Terms $11.1M $16.5M $8.4M $8.2M $8.4M
Total Debt $15.9M $15.5M $11.9M $16.6M $25.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7M $2.9M -$2.5M -$1.6M -$1.7M
Depreciation & Amoritzation $2.5M $3.6M $4M $3.3M $3.2M
Stock-Based Compensation $426K $491K $683K $813K $868K
Change in Accounts Receivable $214K -$1.3M $345K -$1.1M -$1.8M
Change in Inventories $4.2M -$14M -$11.8M -$34.7M $9.1M
Cash From Operations $3.6M $4.2M $13.8M -$11.1M $2M
 
Capital Expenditures $1.5M $2.8M $3M $2.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $427K -$2.8M -$3M -$2.1M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.6M -- -- $3.7M $2.9M
Long-Term Debt Repaid -$715K -$675K -$1.3M -$4.2M -$2M
Repurchase of Common Stock -$103K $607K $49K $105K $126K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$1.3M -$1.4M -$614K $820K
 
Beginning Cash (CF) $5.1M $11.6M $21.6M $7.9M $9.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $14K $10M -$13.8M $1.8M
Ending Cash (CF) $11.6M $11.5M $32.3M -$5.8M $11.5M
 
Levered Free Cash Flow $2.1M $1.4M $10.8M -$13.2M $921K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $294K -$2.2M -$555K $390K $517K
Depreciation & Amoritzation $896K $1M $453K $773K $721K
Stock-Based Compensation $188K $163K $206K $222K $274K
Change in Accounts Receivable -$986K $627K -$98K -$863K $1.4M
Change in Inventories -$4.2M -$5.8M -$12.9M -$2.9M $1.2M
Cash From Operations -$6.4M $10.3M -$11.9M -$4.8M -$178K
 
Capital Expenditures $616K $971K $364K $158K $212K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$616K -$965K -$364K -$158K $2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $500K -- --
Long-Term Debt Repaid -$215K -$334K -$442K -$499K --
Repurchase of Common Stock $23K $4K $21K $126K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$238K -$338K $37K -$625K -$497K
 
Beginning Cash (CF) $11.1M $16.5M $8.4M $8.2M $8.4M
Foreign Exchange Rate Adjustment $210K -$13K $13K $1K $58K
Additions / Reductions -$7.1M $9M -$12.2M -$5.5M $2.1M
Ending Cash (CF) $4.2M $25.4M -$3.7M $2.7M $10.6M
 
Levered Free Cash Flow -$7.1M $9.3M -$12.2M -$4.9M -$390K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M -$2.2M -$377K -$2.9M -$2.3M
Depreciation & Amoritzation $3.4M $4M $3.4M $3.3M $2.9M
Stock-Based Compensation $442K $652K $786K $858K $1M
Change in Accounts Receivable -$2.9M $2.5M -$2M -$1.9M $3.3M
Change in Inventories -$9.5M -$7.7M -$40.9M $8.1M $9.9M
Cash From Operations $5.7M $10.4M -$2.7M -$3.2M -$2.3M
 
Capital Expenditures $2.2M $3.8M $2.1M $915K $790K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$3.8M -$2.1M -$915K $2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $710K $5.9M --
Long-Term Debt Repaid -$583K -$1.2M -$4.1M -$2M --
Repurchase of Common Stock $475K $242K $113K $128K $101K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1M -$1.4M -$3.5M $3.8M $892K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $5.4M -$8.1M -$194K $228K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.5M $6.6M -$4.8M -$4.1M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5M -$2.6M -$517K -$1.8M -$2.4M
Depreciation & Amoritzation $2.2M $3M $2.4M $2.4M $2.1M
Stock-Based Compensation $351K $512K $615K $660K $839K
Change in Accounts Receivable -$4.3M -$528K -$2.8M -$3.6M $1.5M
Change in Inventories -$11.3M -$5.1M -$34.1M $8.6M $9.4M
Cash From Operations $2.2M $8.3M -$8.2M -$308K -$4.6M
 
Capital Expenditures $1.8M $2.8M $1.9M $666K $373K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.8M -$1.9M -$666K $2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $710K $2.9M $3M
Long-Term Debt Repaid -$491K -$978K -$3.7M -$1.5M -$503K
Repurchase of Common Stock -$359K $40K $104K $127K $102K
Other Financing Activities -- -- -- -- --
Cash From Financing -$896K -$1M -$3.1M $1.3M $1.4M
 
Beginning Cash (CF) $32.1M $31.5M $48.5M $30.1M $21.4M
Foreign Exchange Rate Adjustment $53K $382K -$54K -$18K -$564K
Additions / Reductions -$348K $4.9M -$13.2M $334K -$1.2M
Ending Cash (CF) $31.8M $36.7M $35.2M $30.4M $19.6M
 
Levered Free Cash Flow $328K $5.5M -$10.1M -$974K -$5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock