Financhill
Sell
33

MPAA Quote, Financials, Valuation and Earnings

Last price:
$12.31
Seasonality move :
9.9%
Day range:
$12.35 - $12.68
52-week range:
$5.38 - $18.12
Dividend yield:
0%
P/E ratio:
105.73x
P/S ratio:
0.31x
P/B ratio:
0.94x
Volume:
147.5K
Avg. volume:
175.2K
1-year change:
57.45%
Market cap:
$241.7M
Revenue:
$757.4M
EPS (TTM):
$0.12
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $540.8M $650.3M $683.1M $717.7M $757.4M
Revenue Growth (YoY) 4.77% 20.25% 5.04% 5.07% 5.53%
 
Cost of Revenues $426.1M $523.7M $560.9M $577.7M $603.5M
Gross Profit $114.7M $126.6M $122.2M $140M $153.8M
Gross Profit Margin 21.22% 19.47% 17.88% 19.51% 20.31%
 
R&D Expenses $8.6M $10.5M $10.3M $10M $11.4M
Selling, General & Admin $71.9M $80.3M $76.5M $80.3M $86.6M
Other Inc / (Exp) $17.6M $1.7M $9.3M $4.7M -$16M
Operating Expenses $80.7M $90.9M $86.6M $91M $98M
Operating Income $34M $35.7M $35.5M $49M $55.8M
 
Net Interest Expenses $15.8M $15.6M $39.6M $60M $55.6M
EBT. Incl. Unusual Items $30.9M $13.1M -$3.1M -$13.1M -$15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $5.8M $1.1M $36.2M $3.8M
Net Income to Company $21.5M $7.4M -$4.2M -$49.2M -$19.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.5M $7.4M -$4.2M -$49.2M -$19.5M
 
Basic EPS (Cont. Ops) $1.13 $0.39 -$0.22 -$2.51 -$0.99
Diluted EPS (Cont. Ops) $1.11 $0.38 -$0.22 -$2.51 -$0.99
Weighted Average Basic Share $19M $19.1M $19.3M $19.6M $19.7M
Weighted Average Diluted Share $19.4M $19.6M $19.3M $19.6M $19.7M
 
EBITDA $52.3M $56M $56.3M $60.6M $66.2M
EBIT $34M $35.7M $35.5M $49M $55.8M
 
Revenue (Reported) $540.8M $650.3M $683.1M $717.7M $757.4M
Operating Income (Reported) $34M $35.7M $35.5M $49M $55.8M
Operating Income (Adjusted) $34M $35.7M $35.5M $49M $55.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $175.5M $172.5M $196.6M $208.2M $221.5M
Revenue Growth (YoY) 13.45% -1.71% 13.97% 5.87% 6.38%
 
Cost of Revenues $137.2M $143.9M $152.3M $166.9M $178.7M
Gross Profit $38.3M $28.6M $44.3M $41.3M $42.7M
Gross Profit Margin 21.83% 16.59% 22.55% 19.83% 19.29%
 
R&D Expenses $2.5M $2.7M $2.4M $2.4M $3.9M
Selling, General & Admin $20M $20.9M $20M $20.9M $23.9M
Other Inc / (Exp) -$3.9M -$1.1M -$5.3M -$5.8M --
Operating Expenses $22.4M $23.5M $19.6M $24.8M $27.8M
Operating Income $16M $5.1M $24.7M $16.5M $14.9M
 
Net Interest Expenses $3.6M $9.3M $15.4M $14.2M $12.7M
EBT. Incl. Unusual Items $5.9M -$7.4M -$2M -$2M $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M -$914K -$46K $912K $3.6M
Net Income to Company $3.7M -$6.5M -$2M -$3M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M -$6.5M -$2M -$3M -$2.1M
 
Basic EPS (Cont. Ops) $0.19 -$0.34 -$0.10 -$0.15 -$0.11
Diluted EPS (Cont. Ops) $0.19 -$0.34 -$0.10 -$0.15 -$0.11
Weighted Average Basic Share $19.1M $19.3M $19.6M $19.8M $19.4M
Weighted Average Diluted Share $19.6M $19.3M $19.6M $19.8M $19.4M
 
EBITDA $21.1M $10.1M $30.2M $19.1M $17.3M
EBIT $16M $5.1M $24.7M $16.5M $14.9M
 
Revenue (Reported) $175.5M $172.5M $196.6M $208.2M $221.5M
Operating Income (Reported) $16M $5.1M $24.7M $16.5M $14.9M
Operating Income (Adjusted) $16M $5.1M $24.7M $16.5M $14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $615.3M $662.3M $702.9M $739.4M $789.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $493.4M $539.6M $567.6M $601.8M $629.1M
Gross Profit $121.9M $122.7M $135.3M $137.6M $160M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $11.3M $9.4M $10.1M $13.8M
Selling, General & Admin $77M $82.6M $74.4M $85.2M $86.4M
Other Inc / (Exp) $7.4M $1.3M $9.9M -$8.5M --
Operating Expenses $86.3M $93.3M $81.7M $101.8M $103.9M
Operating Income $35.6M $29.4M $53.6M $35.8M $56.1M
 
Net Interest Expenses $15.3M $24.2M $50.5M $61.5M $52.5M
EBT. Incl. Unusual Items $21.4M -$1.6M $485K -$30M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $2.3M $1.4M $37M $9M
Net Income to Company $13.8M -$3.9M -$883K -$66.9M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.8M -$3.9M -$883K -$66.9M $2.5M
 
Basic EPS (Cont. Ops) $0.73 -$0.20 -$0.04 -$3.41 $0.12
Diluted EPS (Cont. Ops) $0.71 -$0.20 -$0.05 -$3.41 $0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $55.3M $47.9M $73M $46.8M $66M
EBIT $35.6M $29.4M $53.6M $35.8M $56.1M
 
Revenue (Reported) $615.3M $662.3M $702.9M $739.4M $789.1M
Operating Income (Reported) $35.6M $29.4M $53.6M $35.8M $56.1M
Operating Income (Adjusted) $35.6M $29.4M $53.6M $35.8M $56.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $324.6M $336.5M $356.3M $378.1M $409.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $260.9M $276.8M $283.4M $307.6M $333.2M
Gross Profit $63.7M $59.7M $72.9M $70.5M $76.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $5.8M $4.8M $4.9M $7.2M
Selling, General & Admin $37.8M $40.1M $38M $43M $42.8M
Other Inc / (Exp) -$1.4M -$1.8M -$1.2M -$14.3M $6.6M
Operating Expenses $42.8M $45.1M $40.5M $54.7M $54.4M
Operating Income $20.9M $14.6M $32.4M $15.8M $22.3M
 
Net Interest Expenses $7.6M $16.2M $27.1M $28.6M $25.5M
EBT. Incl. Unusual Items $7.7M -$7M -$3.4M -$20.3M $6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M -$325K -$55K $734K $6M
Net Income to Company $4.5M -$6.7M -$3.4M -$21M $893K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M -$6.7M -$3.4M -$21M $893K
 
Basic EPS (Cont. Ops) $0.24 -$0.35 -$0.17 -$1.07 $0.05
Diluted EPS (Cont. Ops) $0.23 -$0.35 -$0.17 -$1.07 $0.04
Weighted Average Basic Share $38.2M $38.4M $39.1M $39.4M $38.7M
Weighted Average Diluted Share $39.3M $38.4M $39.1M $39.4M $39.3M
 
EBITDA $30.9M $24.7M $43.4M $21.1M $27.1M
EBIT $20.9M $14.6M $32.4M $15.8M $22.3M
 
Revenue (Reported) $324.6M $336.5M $356.3M $378.1M $409.8M
Operating Income (Reported) $20.9M $14.6M $32.4M $15.8M $22.3M
Operating Income (Adjusted) $20.9M $14.6M $32.4M $15.8M $22.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $17.2M $25.2M $13.6M $15.8M $11.3M
Short Term Investments $1.7M $2.2M $2M $1.8M $1.9M
Accounts Receivable, Net $90.1M $112.6M $145.3M $123.4M $120.7M
Inventory $302.9M $385.5M $356.3M $397.3M $359.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.3M $13.4M $20.2M $18.2M $15.6M
Total Current Assets $422.9M $537M $537.5M $560.5M $511.5M
 
Property Plant And Equipment $125.4M $133.1M $133.7M $122.3M $98.6M
Long-Term Investments $270.2M $310.3M $318.4M $320.3M $336.3M
Goodwill $3.2M $3.2M $3.2M $3.2M $3.2M
Other Intangibles $5.3M $3.8M $2.1M $1.1M $552K
Other Long-Term Assets $1.5M $1.4M $1.1M $1.7M $3M
Total Assets $847.9M $1B $1B $1B $957.6M
 
Accounts Payable $129.3M $147.5M $119.4M $155M $141.9M
Accrued Expenses $54.9M $59.1M $60.3M $68.5M $64.6M
Current Portion Of Long-Term Debt $3.7M $3.7M $3.7M -- --
Current Portion Of Capital Lease Obligations $6.4M $6.8M $8.8M $8.3M $10M
Other Current Liabilities $6.7M $11.9M $4.9M $7M $5.6M
Total Current Liabilities $326.1M $426.4M $382.6M $404.4M $351M
 
Long-Term Debt $92.3M $97.3M $91.3M $74.1M $102.5M
Capital Leases -- -- -- -- --
Total Liabilities $546.7M $700.4M $708.1M $726.9M $699.9M
 
Common Stock $190K $191K $195K $197K $194K
Other Common Equity Adj -$7.7M -$5.1M -$303K $9.2M $3.1M
Common Equity $301.1M $315.3M $320.5M $285.1M $257.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $301.1M $315.3M $320.5M $285.1M $257.7M
 
Total Liabilities and Equity $847.9M $1B $1B $1B $957.6M
Cash and Short Terms $17.2M $25.2M $13.6M $15.8M $11.3M
Total Debt $98.7M $103.3M $96.9M $75.7M $103.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20M $9.6M $12.3M $12.3M $17.7M
Short Term Investments $2.1M $2M $2M $1.9M --
Accounts Receivable, Net $93M $113.7M $191.1M $137.7M $134.3M
Inventory $330.5M $401.2M $366.4M $378.8M $372.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13M $15.5M $18.4M $19.5M --
Total Current Assets $456.4M $540M $588.2M $548.2M $546.7M
 
Property Plant And Equipment $135.8M $125.8M $126.2M $104.4M $99.5M
Long-Term Investments $306M $313.2M $313.6M $321.3M $331.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.4M $1.5M $1.8M $2.8M --
Total Assets $927.2M $1B $1.1B $986.2M $990M
 
Accounts Payable $127M $169.5M $162.9M $168.5M $196.2M
Accrued Expenses $34.5M $27.5M $30M $37.5M --
Current Portion Of Long-Term Debt $3.7M $3.7M -- -- --
Current Portion Of Capital Lease Obligations $6M $6.8M $8.7M $9.3M --
Other Current Liabilities $6.6M $4.8M $5M $8.4M --
Total Current Liabilities $348.7M $425.5M $425M $393.9M $374.8M
 
Long-Term Debt $102.9M $92.5M $77.7M $103.2M $107.5M
Capital Leases -- -- -- -- --
Total Liabilities $617M $704M $741.6M $722.3M $731.4M
 
Common Stock $192K $194K $196K $198K $195K
Other Common Equity Adj -$5.3M -$5.2M $5.2M $7.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $310.2M $310.7M $325.1M $264M $258.5M
 
Total Liabilities and Equity $927.2M $1B $1.1B $986.2M $990M
Cash and Short Terms $20M $9.6M $12.3M $12.3M $17.7M
Total Debt $109M $98.2M $79.4M $104.5M $108.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.5M $7.4M -$4.2M -$49.2M -$19.5M
Depreciation & Amoritzation $18.2M $20.3M $20.8M $11.6M $10.4M
Stock-Based Compensation $5.2M $7.3M $4.7M $4.7M $3.9M
Change in Accounts Receivable $31.6M -$24M -$39.2M $19.2M $3.9M
Change in Inventories -$79.1M -$96M $8.9M -$57.3M $21.3M
Cash From Operations $56.1M -$46M -$23.5M $35.2M $45.5M
 
Capital Expenditures $13.9M $7.6M $4.2M $1M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$7.9M -$4.2M -$479K -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27M $107M $97M $82M $541.4M
Long-Term Debt Repaid -$101.2M -$42.5M -$80.9M -$114.2M -$580.3M
Repurchase of Common Stock $1.1M $1.9M -- -- $4.8M
Other Financing Activities -$2M -$2.9M -$2.7M -$4.3M -$905K
Cash From Financing -$76.6M $61.4M $16M -$32.5M -$44.6M
 
Beginning Cash (CF) $15.5M $23M $11.6M $14M $9.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.1M $7.5M -$11.4M $2.4M -$4.5M
Ending Cash (CF) -$18M $30.6M $393K $16.5M $4M
 
Levered Free Cash Flow $42.1M -$53.6M -$27.7M $34.2M $40.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.7M -$6.5M -$2M -$3M -$2.1M
Depreciation & Amoritzation $5.1M $5M $5.5M $2.6M $2.4M
Stock-Based Compensation $1.9M $1.3M $1.5M $1M $2M
Change in Accounts Receivable -$7.6M -$8.1M -$15.1M -$34.4M -$19M
Change in Inventories -$13.6M -$2M -$6.1M $20.2M -$8.3M
Cash From Operations -$19.6M -$16M $14.3M $22.9M $21.9M
 
Capital Expenditures $1.3M $1.3M $129K $557K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.4M -$41K -$467K -$936K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $27M $6M $160.3M --
Long-Term Debt Repaid -$9.7M -$11.6M -$20.7M -$179.8M --
Repurchase of Common Stock -- -- -- -- $1.4M
Other Financing Activities -$1.2M -$75K -$1M -- --
Cash From Financing $14.2M $16M -$14.7M -$19.5M -$17.6M
 
Beginning Cash (CF) $17.9M $7.6M $10.3M $10.4M $15.7M
Foreign Exchange Rate Adjustment -$167K -$233K -$188K $28K -$135K
Additions / Reductions -$7M -$1.6M -$594K $2.9M $3.2M
Ending Cash (CF) $10.8M $5.8M $9.5M $13.3M $18.8M
 
Levered Free Cash Flow -$20.9M -$17.2M $14.2M $22.3M $20.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.8M -$3.9M -$883K -$66.9M $2.5M
Depreciation & Amoritzation $19.6M $20.4M $21.7M $5.9M $9.9M
Stock-Based Compensation $6.4M $6.4M $5M $3.9M $4.8M
Change in Accounts Receivable $32.3M -$22.1M -$85.2M $44.5M $8M
Change in Inventories -$103.6M -$88.1M $18.3M -$29.3M -$6.1M
Cash From Operations -$8.7M -$37.6M -$13.1M $43.8M $75.4M
 
Capital Expenditures $10.4M $7M $1.7M $1.9M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.7M -$7.3M -$1.5M -$1.4M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $84M $90M $89M $252.6M --
Long-Term Debt Repaid -$64.4M -$53.3M -$72.1M -$294.7M --
Repurchase of Common Stock $1.1M $1.9M -- -- $8.2M
Other Financing Activities -$4.5M -$1M -$3.4M -$2.7M --
Cash From Financing $16.1M $34.7M $16.7M -$42.3M -$64.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M -$10.3M $2.7M $120K $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.1M -$44.5M -$14.8M $41.9M $70M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.5M -$6.7M -$3.4M -$21M $893K
Depreciation & Amoritzation $10M $10.1M $11M $5.3M $4.8M
Stock-Based Compensation $3.4M $2.5M $2.8M $2M $2.9M
Change in Accounts Receivable $1.4M $3.4M -$42.6M -$17.2M -$13M
Change in Inventories -$34.2M -$26.3M -$16.9M $11.1M -$16.3M
Cash From Operations -$25.4M -$17M -$6.6M $2M $31.9M
 
Capital Expenditures $3.2M $2.6M $169K $1M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$2.8M -$108K -$979K -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57M $40M $32M $202.6M $188.7M
Long-Term Debt Repaid -$24.3M -$35.1M -$26.3M -$206.8M -$193M
Repurchase of Common Stock -- -- -- -- $3.4M
Other Financing Activities -$2.8M -$990K -$1.7M -$196K -$496K
Cash From Financing $31.4M $4.7M $5.4M -$4.4M -$24.3M
 
Beginning Cash (CF) $42.8M $16.8M $21.2M $17.9M $28.2M
Foreign Exchange Rate Adjustment -$73K -$323K -$33K -$228K $471K
Additions / Reductions $2.4M -$15.4M -$1.3M -$3.6M $6.3M
Ending Cash (CF) $45.1M $1.1M $19.8M $14.2M $34.9M
 
Levered Free Cash Flow -$28.7M -$19.6M -$6.8M $949K $30.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock