Financhill
Sell
33

LCUT Quote, Financials, Valuation and Earnings

Last price:
$3.85
Seasonality move :
2.77%
Day range:
$3.78 - $3.86
52-week range:
$2.89 - $6.82
Dividend yield:
4.44%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
0.47x
Volume:
3.9K
Avg. volume:
55.6K
1-year change:
-35.52%
Market cap:
$86.8M
Revenue:
$683M
EPS (TTM):
-$1.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $769.2M $862.9M $727.7M $686.7M $683M
Revenue Growth (YoY) 4.66% 12.19% -15.68% -5.63% -0.54%
 
Cost of Revenues $495.2M $559M $468.9M $432.4M $422.2M
Gross Profit $274M $303.9M $258.7M $254.2M $260.7M
Gross Profit Margin 35.62% 35.22% 35.55% 37.02% 38.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $228.7M $237.7M $229.5M $221.8M $233.6M
Other Inc / (Exp) -$22.5M -$13.7M $551K -$594K -$14.6M
Operating Expenses $228.7M $239M $236.1M $221.7M $234.2M
Operating Income $45.3M $64.9M $22.6M $32.5M $26.5M
 
Net Interest Expenses $17.3M $14.2M $16.9M $22.6M $23.3M
EBT. Incl. Unusual Items $5.5M $36.4M $9M $10.5M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $16.5M $5.7M $6.2M $3.3M
Net Income to Company -$3M $20.8M -$6.2M -$8.4M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M $20.8M -$6.2M -$8.4M -$15.2M
 
Basic EPS (Cont. Ops) -$0.14 $0.97 -$0.29 -$0.40 -$0.71
Diluted EPS (Cont. Ops) -$0.14 $0.94 -$0.29 -$0.40 -$0.71
Weighted Average Basic Share $20.9M $21.4M $21.6M $21.2M $21.5M
Weighted Average Diluted Share $20.9M $22M $21.6M $21.2M $21.5M
 
EBITDA $47.5M $86.1M $40.6M $52.1M $48.8M
EBIT $22.8M $64.9M $22.6M $32.5M $26.5M
 
Revenue (Reported) $769.2M $862.9M $727.7M $686.7M $683M
Operating Income (Reported) $45.3M $64.9M $22.6M $32.5M $26.5M
Operating Income (Adjusted) $22.8M $64.9M $22.6M $32.5M $26.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $224.8M $186.6M $191.7M $183.8M $171.9M
Revenue Growth (YoY) 0.01% -16.99% 2.72% -4.09% -6.49%
 
Cost of Revenues $141.2M $119M $120.5M $116.4M $111.5M
Gross Profit $83.6M $67.6M $71.2M $67.4M $60.4M
Gross Profit Margin 37.2% 36.21% 37.12% 36.67% 35.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.4M $55.1M $57.3M $58.8M $53.4M
Other Inc / (Exp) -$380K $637K -$98K -$928K --
Operating Expenses $61.4M $60.2M $57.3M $58.8M $53.4M
Operating Income $22.2M $7.3M $13.8M $8.6M $7M
 
Net Interest Expenses $3.2M $4.6M $5.5M $6.1M $5.1M
EBT. Incl. Unusual Items $18M $3.6M $8.3M $1.9M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $1.8M $3M $1.5M $2.9M
Net Income to Company $12.6M -$6.4M $4.2M $344K -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M -$6.4M $4.2M $344K -$1.2M
 
Basic EPS (Cont. Ops) $0.58 -$0.30 $0.20 $0.02 -$0.05
Diluted EPS (Cont. Ops) $0.57 -$0.30 $0.20 $0.02 -$0.05
Weighted Average Basic Share $21.5M $21.5M $21.2M $21.6M $21.8M
Weighted Average Diluted Share $22.1M $21.5M $21.3M $21.6M $21.8M
 
EBITDA $28M $11.9M $18.6M $15M $12.4M
EBIT $22.2M $7.3M $13.8M $8.6M $7M
 
Revenue (Reported) $224.8M $186.6M $191.7M $183.8M $171.9M
Operating Income (Reported) $22.2M $7.3M $13.8M $8.6M $7M
Operating Income (Adjusted) $22.2M $7.3M $13.8M $8.6M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $856.3M $776.5M $690.6M $670.9M $659.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $552.4M $503.3M $437.5M $417.2M $416M
Gross Profit $303.9M $273.1M $253.1M $253.7M $243.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $237.1M $233.8M $223.8M $226M $223.5M
Other Inc / (Exp) $378K -$11.9M -$910K -$16.5M --
Operating Expenses $237.1M $239M $223.8M $226M $223.5M
Operating Income $66.8M $34.2M $29.3M $27.6M $19.6M
 
Net Interest Expenses $12.9M $15.9M $21.8M $22.7M $21.1M
EBT. Incl. Unusual Items $51.3M $6.8M $9.1M -$11.3M -$34.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M $10.1M $5.2M $5M $1.6M
Net Income to Company $36.6M -$10.1M -$7.8M -$21.4M -$36.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.6M -$10.1M -$7.8M -$21.4M -$36.2M
 
Basic EPS (Cont. Ops) $1.73 -$0.47 -$0.37 -$1.00 -$1.67
Diluted EPS (Cont. Ops) $1.67 -$0.47 -$0.37 -$1.00 -$1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89.9M $52.8M $47.3M $48.6M $42.2M
EBIT $66.8M $34.2M $29.3M $27.6M $19.6M
 
Revenue (Reported) $856.3M $776.5M $690.6M $670.9M $659.1M
Operating Income (Reported) $66.8M $34.2M $29.3M $27.6M $19.6M
Operating Income (Adjusted) $66.8M $34.2M $29.3M $27.6M $19.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $607.1M $520.6M $483.5M $467.7M $443.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $391.3M $334.8M $303.4M $288.2M $282M
Gross Profit $215.8M $185.8M $180.1M $179.5M $161.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $173.3M $169.4M $163.7M $167.9M $157.8M
Other Inc / (Exp) $164K $2M $529K -$15.3M -$34M
Operating Expenses $173.3M $174.6M $163.7M $167.9M $157.8M
Operating Income $42.4M $11.2M $16.4M $11.6M $4.1M
 
Net Interest Expenses $11.1M $11.6M $16.8M $17.1M $15.2M
EBT. Incl. Unusual Items $30.9M $1.4M $1.5M -$20.3M -$45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.8M $3.4M $2.9M $1.7M -$63K
Net Income to Company $21.4M -$9.4M -$11.1M -$24.1M -$45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.4M -$9.4M -$11.1M -$24.1M -$45.1M
 
Basic EPS (Cont. Ops) $1.00 -$0.44 -$0.53 -$1.12 -$2.08
Diluted EPS (Cont. Ops) $0.97 -$0.44 -$0.53 -$1.13 -$2.08
Weighted Average Basic Share $64M $64.8M $63.6M $64.4M $65M
Weighted Average Diluted Share $65.8M $65.2M $63.6M $64.4M $65M
 
EBITDA $60.5M $25.1M $29.8M $27.9M $20.7M
EBIT $43M $11.2M $16.4M $11.6M $4.1M
 
Revenue (Reported) $607.1M $520.6M $483.5M $467.7M $443.9M
Operating Income (Reported) $42.4M $11.2M $16.4M $11.6M $4.1M
Operating Income (Adjusted) $43M $11.2M $16.4M $11.6M $4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36M $28M $23.6M $16.2M $2.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $170M $175.1M $141.2M $155.2M $156.7M
Inventory $203.2M $270.5M $222.2M $188.6M $202.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.1M $11.5M $13.3M $16.3M $11.5M
Total Current Assets $421.3M $485.1M $400.3M $376.4M $373.6M
 
Property Plant And Equipment $119.7M $107.2M $92.9M $86.7M $74.6M
Long-Term Investments $20M $22.3M $13.8M $2.6M $379K
Goodwill $30.3M $30.3M $33.2M $33.2M $33.2M
Other Intangibles $213.8M $182.4M $180.7M $165.9M $150.3M
Other Long-Term Assets $2.5M $1.8M $6.3M $3.1M $2.6M
Total Assets $807.5M $829.1M $725.9M $667.1M $634.3M
 
Accounts Payable $72.6M $82.6M $38.1M $54.2M $60M
Accrued Expenses $19.4M $31.6M $19.5M $25.7M $21.2M
Current Portion Of Long-Term Debt $17.7M $5.8M -- $4.7M $4.9M
Current Portion Of Capital Lease Obligations $11.5M $12.6M $14M $14.1M $15.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $180.1M $214.3M $129.9M $152M $151.7M
 
Long-Term Debt $266.3M $332.7M $329.7M $266.2M $230.4M
Capital Leases -- -- -- -- --
Total Liabilities $577.3M $573.4M $485.8M $436.3M $404.4M
 
Common Stock $218K $220K $218K $218K $222K
Other Common Equity Adj -$39.2M -$33.5M -$35.9M -$33.5M -$18.3M
Common Equity $230.1M $255.6M $240.1M $230.9M $229.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $230.1M $255.6M $240.1M $230.9M $229.9M
 
Total Liabilities and Equity $807.5M $829.1M $725.9M $667.1M $634.3M
Cash and Short Terms $36M $28M $23.6M $16.2M $2.9M
Total Debt $283.9M $338.5M $329.7M $271M $235.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.7M $5.9M $6.3M $6M $12.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $169.2M $135.3M $153.5M $142.2M $127.8M
Inventory $256.9M $269.7M $217.7M $235M $221.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $10.1M $12.1M $13.8M --
Total Current Assets $443.8M $423.7M $390.9M $399.9M $375M
 
Property Plant And Equipment $110.8M $94.2M $88.7M $78.6M $67M
Long-Term Investments $22.1M $15.7M $5.2M -- $428K
Goodwill $30.3M $33.2M $33.2M $33.2M --
Other Intangibles $200.7M $184.3M $169.6M $154.7M --
Other Long-Term Assets $2M $7.1M $5.3M $2.2M --
Total Assets $809.8M $756.9M $691.7M $668.7M $581.1M
 
Accounts Payable $60.6M $43M $57.2M $79.6M $49.8M
Accrued Expenses $108.6M $79.1M $69.3M $68.4M --
Current Portion Of Long-Term Debt $8.5M -- $13.9M $6.9M --
Current Portion Of Capital Lease Obligations $12.4M $13.9M $13.6M $14.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $192.3M $135.9M $154M $169.7M $138.5M
 
Long-Term Debt $334.3M $353.6M $285.3M $254.8M $235.8M
Capital Leases -- -- -- -- --
Total Liabilities $553.8M $520.6M $465.3M $447.8M $396.5M
 
Common Stock $220K $220K $218K $222K $227K
Other Common Equity Adj -$33.6M -$38.7M -$35.3M -$18.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $256M $236.3M $226.4M $220.9M $184.6M
 
Total Liabilities and Equity $809.8M $756.9M $691.7M $668.7M $581.1M
Cash and Short Terms $8.7M $5.9M $6.3M $6M $12.1M
Total Debt $355.3M $353.6M $299.2M $261.6M $240.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M $20.8M -$6.2M -$8.4M -$15.2M
Depreciation & Amoritzation $24.7M $21.2M $18.1M $19.6M $22.3M
Stock-Based Compensation $6M $5.2M $3.8M $3.7M $3.9M
Change in Accounts Receivable -$42.2M -$5.5M $33.9M -$15M -$3.2M
Change in Inventories -$29M -$67.5M $47.4M $35.4M -$14.6M
Cash From Operations $44.8M $37M $24.3M $56.4M $18.6M
 
Capital Expenditures $2.1M $4M $3M $2.8M $2.2M
Cash Acquisitions -- $178K -- -- --
Cash From Investing -$2.1M -$1.1M -$20.9M -$2.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -$3.7M $3.8M $3.8M $3.7M $3.8M
Special Dividend Paid
Long-Term Debt Issued $129.2M $103.4M $276.3M $218.4M $268.2M
Long-Term Debt Repaid -$143.2M -$141.3M -$271.9M -$263.1M -$292.8M
Repurchase of Common Stock -- -- $6.3M $2.5M --
Other Financing Activities -$658K -$3.2M -$2.1M -$10.1M -$1.1M
Cash From Financing -$18.2M -$44M -$7.6M -$61.1M -$29.5M
 
Beginning Cash (CF) $11.4M $28M $23.6M $16.2M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.5M -$8M -$4.4M -$7.4M -$13.3M
Ending Cash (CF) $36M $20.2M $19.1M $8.8M -$10.4M
 
Levered Free Cash Flow $42.7M $33M $21.3M $53.6M $16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.6M -$6.4M $4.2M $344K -$1.2M
Depreciation & Amoritzation $5.5M $4.2M $6.1M $6.4M $5.4M
Stock-Based Compensation $1.2M $1M $898K $1M $994K
Change in Accounts Receivable -$47.5M -$29.6M -$38M -$28.2M -$35.4M
Change in Inventories -$39.8M $21.6M -$6.7M -$24.6M -$3.6M
Cash From Operations -$27.5M -$11.2M -$12M -$22.7M -$22.2M
 
Capital Expenditures $864K $496K $772K $506K $475K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.2M -$496K -$772K -$506K -$381K
 
Dividends Paid (Ex Special Dividend) $956K $958K $925K $916K $925K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6M $106.4M $39.6M $106.5M --
Long-Term Debt Repaid -$4.4M -$93.4M -$34.6M -$79.9M --
Repurchase of Common Stock -- $479K -- -- --
Other Financing Activities -$1K -$882K -- -- --
Cash From Financing $757K $10.7M $4.1M $25.7M $22.6M
 
Beginning Cash (CF) $8.7M $5.9M $6.3M $6M $12.1M
Foreign Exchange Rate Adjustment -$84K -$225K -$68K $97K $2K
Additions / Reductions -$24.7M -$1.3M -$8.8M $2.6M $80K
Ending Cash (CF) -$16.1M $4.4M -$2.6M $8.7M $12.2M
 
Levered Free Cash Flow -$28.4M -$11.7M -$12.8M -$23.2M -$22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.6M -$10.1M -$7.8M -$21.4M -$36.2M
Depreciation & Amoritzation $22.2M $18.2M $19.2M $21.2M $22.6M
Stock-Based Compensation $5.6M $4.8M $3.1M $3.8M $4.1M
Change in Accounts Receivable $12.4M $30M -$17.8M $11.5M $12.6M
Change in Inventories -$45.8M -$17.1M $56M -$14.2M $14.4M
Cash From Operations $10.2M $2.3M $61.4M $37.7M $24.2M
 
Capital Expenditures $3.8M $2.6M $2.8M $2.6M $3.8M
Cash Acquisitions $178K $18M -$18M -- --
Cash From Investing -$915K -$20.6M -$2.8M -$2.6M -$3.8M
 
Dividends Paid (Ex Special Dividend) $4.7M $3.8M $3.8M $3.8M $3.8M
Special Dividend Paid
Long-Term Debt Issued $38.7M $350.7M $82.1M $329.2M --
Long-Term Debt Repaid -$75M -$324.8M -$131.3M -$350.7M --
Repurchase of Common Stock -- $4.7M $4.2M -- --
Other Financing Activities -$3.4M -$1.8M -$1.2M -$10.2M --
Cash From Financing -$43.5M $15.9M -$58.4M -$35.5M -$14.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34M -$2.8M $388K -$334K $6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.4M -$295K $58.6M $35.1M $20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.4M -$9.4M -$11.1M -$24.1M -$45.1M
Depreciation & Amoritzation $17.2M $13.5M $14.6M $16.2M $16.5M
Stock-Based Compensation $4M $3.6M $2.8M $2.9M $3.1M
Change in Accounts Receivable $659K $36.2M -$15.5M $11M $26.8M
Change in Inventories -$54.1M -$3.7M $4.8M -$44.8M -$15.9M
Cash From Operations $14.6M -$20.1M $17M -$1.7M $3.9M
 
Capital Expenditures $3.4M $2M $1.8M $1.6M $3.2M
Cash Acquisitions -$178K $18M -- -- --
Cash From Investing -$478K -$19.9M -$1.8M -$1.6M -$3.1M
 
Dividends Paid (Ex Special Dividend) -$1M $2.9M $2.8M $2.9M $2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.8M $264.2M $70M $180.7M $145.9M
Long-Term Debt Repaid -$53.1M -$236.6M -$96M -$183.6M -$157.9M
Repurchase of Common Stock -- $4.7M $2.5M -- --
Other Financing Activities -$3.2M -$1.8M -$970K -$1.1M -$416K
Cash From Financing -$41.5M $18.4M -$32.4M -$6.9M $8.3M
 
Beginning Cash (CF) $75.3M $28M $62.4M $14M $34.5M
Foreign Exchange Rate Adjustment $56K -$463K -$80K $18K $170K
Additions / Reductions -$27.4M -$22.1M -$17.3M -$10.2M $9.2M
Ending Cash (CF) $47.9M $5.5M $45M $3.8M $43.9M
 
Levered Free Cash Flow $11.2M -$22.1M $15.2M -$3.3M $649K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock