Financhill
Sell
44

SES Quote, Financials, Valuation and Earnings

Last price:
$2.29
Seasonality move :
8.56%
Day range:
$1.94 - $2.36
52-week range:
$0.35 - $3.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
35.66x
P/B ratio:
3.20x
Volume:
5.2M
Avg. volume:
9.5M
1-year change:
514.11%
Market cap:
$730.1M
Revenue:
$2M
EPS (TTM):
-$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.7M $2.6M $5.5M $9.1M
Gross Profit -- -$1.7M -$2.6M -$5.5M -$7M
Gross Profit Margin -- -- -- -- -344.12%
 
R&D Expenses $9.4M $15.5M $28M $30.7M $72.1M
Selling, General & Admin $4.5M $16.5M $51.6M $47.5M $38.4M
Other Inc / (Exp) -$55K $528K $23.6M $7.2M -$5.8M
Operating Expenses $13.9M $30.3M $77M $72.6M $102.2M
Operating Income -$13.9M -$32M -$79.6M -$78.2M -$109.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.9M -$31.2M -$49.7M -$54.3M -$100M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7K $25K $1.3M -$853K $188K
Net Income to Company -$13.9M -$31.3M -$51M -$53.4M -$100.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.9M -$31.3M -$51M -$53.4M -$100.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.51 -$0.18 -$0.17 -$0.31
Diluted EPS (Cont. Ops) -$0.04 -$0.51 -$0.18 -$0.17 -$0.31
Weighted Average Basic Share $347.9M $61.1M $288.3M $315.1M $321.8M
Weighted Average Diluted Share $347.9M $61.1M $288.3M $315.1M $321.8M
 
EBITDA -$12.2M -$30.3M -$77M -$72.6M -$100.9M
EBIT -$13.9M -$32M -$79.6M -$78.2M -$109.2M
 
Revenue (Reported) -- -- -- -- $2M
Operating Income (Reported) -$13.9M -$32M -$79.6M -$78.2M -$109.2M
Operating Income (Adjusted) -$13.9M -$32M -$79.6M -$78.2M -$109.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $7.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $416K $594K $1.6M $2.2M $6.1M
Gross Profit -$416K -$594K -$1.6M -$2.2M $1M
Gross Profit Margin -- -- -- -- 14.16%
 
R&D Expenses $3.7M $8.4M $8.5M $24.4M $15.6M
Selling, General & Admin $7M $13.3M $10.9M $9.8M $6.7M
Other Inc / (Exp) -$94K -$4.5M $1.9M $504K --
Operating Expenses $10.3M $21.1M $17.7M $32M $19.7M
Operating Income -$10.7M -$21.7M -$19.4M -$34.2M -$18.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.6M -$24.2M -$13.3M -$30M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $121K $208K $138K -$108K
Net Income to Company -$10.6M -$23.8M -$13.3M -$31.2M -$21.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M -$24.3M -$13.5M -$30.2M -$20.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.08 -$0.04 -$0.09 -$0.06
Diluted EPS (Cont. Ops) -$0.17 -$0.08 -$0.04 -$0.09 -$0.06
Weighted Average Basic Share $347.9M $311.7M $315.6M $322M $331.3M
Weighted Average Diluted Share $347.9M $311.7M $315.6M $322M $331.3M
 
EBITDA -$10.3M -$21.1M -$17.7M -$32M -$16M
EBIT -$10.7M -$21.7M -$19.4M -$34.2M -$18.6M
 
Revenue (Reported) -- -- -- -- $7.1M
Operating Income (Reported) -$10.7M -$21.7M -$19.4M -$34.2M -$18.6M
Operating Income (Adjusted) -$10.7M -$21.7M -$19.4M -$34.2M -$18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $1.9M $4.9M $7.5M $16.5M
Gross Profit -$1.3M -$1.9M -$4.9M -$7.5M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.4M $24.9M $31.6M $58.6M $76.1M
Selling, General & Admin $11.5M $45.3M $49.4M $39.4M $30M
Other Inc / (Exp) $671K $15.3M $14M $4.5M --
Operating Expenses $20.4M $68.2M $76M $90.5M $96.1M
Operating Income -$21.7M -$70.2M -$81M -$98M -$94.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.8M -$52.3M -$50.8M -$77.5M -$90.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22K $313K $1M -$1.1M $321K
Net Income to Company -$20.8M -$51.8M -$51.4M -$77.2M -$91.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$52.6M -$51.8M -$76.4M -$90.5M
 
Basic EPS (Cont. Ops) -$0.06 -$0.34 -$0.17 -$0.24 -$0.28
Diluted EPS (Cont. Ops) -$0.17 -$0.34 -$0.17 -$0.24 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.4M -$68.2M -$76M -$90.5M -$84M
EBIT -$21.7M -$70.2M -$81M -$98M -$94.1M
 
Revenue (Reported) -- -- -- -- $18.5M
Operating Income (Reported) -$21.7M -$70.2M -$81M -$98M -$94.1M
Operating Income (Adjusted) -$21.7M -$70.2M -$81M -$98M -$94.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $16.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $416K $1.6M $3.9M $5.9M $13.3M
Gross Profit -$416K -$1.6M -$3.9M -$5.9M $3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2M $19.7M $23.3M $51.3M $55.2M
Selling, General & Admin $11.5M $40.3M $36.9M $28.9M $20.5M
Other Inc / (Exp) $694K $15.5M $5.8M $3.1M $6.8M
Operating Expenses $21.3M $58.4M $56.3M $74.2M $68.1M
Operating Income -$21.7M -$60M -$60.2M -$80.1M -$64.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.8M -$42M -$42M -$65.2M -$55.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22K $310K $678K $431K $564K
Net Income to Company -$20.8M -$41.7M -$42.4M -$66.5M -$57.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.8M -$42.3M -$42.6M -$65.6M -$56M
 
Basic EPS (Cont. Ops) -$0.06 -$0.17 -$0.14 -$0.20 -$0.17
Diluted EPS (Cont. Ops) -$0.20 -$0.17 -$0.14 -$0.20 -$0.17
Weighted Average Basic Share $1B $841.1M $943.6M $961.7M $992.4M
Weighted Average Diluted Share $1B $841.1M $943.6M $961.7M $992.4M
 
EBITDA -$20.4M -$58.4M -$56.3M -$74.2M -$57.3M
EBIT -$21.7M -$60M -$60.2M -$80.1M -$64.9M
 
Revenue (Reported) -- -- -- -- $16.4M
Operating Income (Reported) -$21.7M -$60M -$60.2M -$80.1M -$64.9M
Operating Income (Adjusted) -$21.7M -$60M -$60.2M -$80.1M -$64.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4M $160.5M $390.1M $332.4M $262.5M
Short Term Investments $12.3M -- $283.5M $246.8M $133.7M
Accounts Receivable, Net -- -- -- -- $950K
Inventory -- -- $383K $558K $212K
Prepaid Expenses -- $608.9K -- -- --
Other Current Assets $373K $1.6M $3.8M $11.7M $13.2M
Total Current Assets $15.1M $170M $396.6M $348.6M $276.9M
 
Property Plant And Equipment $6M $12.5M $39.1M $51.1M $48.1M
Long-Term Investments -- -- -- $1.3M $599K
Goodwill -- -- -- -- --
Other Intangibles $1.7M $1.6M $1.5M $1.3M $1.2M
Other Long-Term Assets $1.7M $9.3M $3.2M $4.7M $2.2M
Total Assets $24.6M $216.3M $482.8M $461.3M $401.4M
 
Accounts Payable $1M $4.7M $6.2M $4.8M $1.9M
Accrued Expenses $69K $5.2M $1.6M $1.3M $1.5M
Current Portion Of Long-Term Debt $840K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.9M $2.4M $2.6M
Other Current Liabilities $373K $853K $979K $4.5M $9.9M
Total Current Liabilities $3.9M $11M $19.4M $20.4M $22.8M
 
Long-Term Debt -- -- $10.2M $11.3M $8M
Capital Leases -- -- -- -- --
Total Liabilities $86.7M $34.7M $84.6M $93.1M $114.5M
 
Common Stock -- $6K $35K $35K $36K
Other Common Equity Adj $133K $367K -$1.3M -$1.6M -$2.2M
Common Equity -$62.1M -$88.3M $391.5M $359M $278.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$62.1M $181.6M $391.5M $359M $278.3M
 
Total Liabilities and Equity $24.6M $216.3M $476.2M $452.1M $392.8M
Cash and Short Terms $14.7M $160.5M $390.1M $332.4M $262.5M
Total Debt -- -- $10.2M $11.3M $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $254.9K $394.7M $342.2M $273.7M $214M
Short Term Investments $150M -- $292.2M $207M --
Accounts Receivable, Net -- -- -- -- $3.4M
Inventory -- -- $596K $320K $3.7M
Prepaid Expenses $761.4K -- -- -- --
Other Current Assets $953K $5.6M $6.9M $14.9M --
Total Current Assets $1M $402.2M $352.1M $291.5M $230.4M
 
Property Plant And Equipment -- $35.7M $46.3M $52.8M $39.2M
Long-Term Investments $276.1M -- $1.3M $673K $629K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.6M $2.8M $3.4M $3.3M --
Total Assets $277.1M $442.2M $403.3M $349.9M $288.8M
 
Accounts Payable $42.9K $4.2M $5.8M $2.2M $4.8M
Accrued Expenses $539K $6.5M $572K $1.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.8M $2.1M $2.6M --
Other Current Liabilities $437K $3.8M $2.5M $6.2M --
Total Current Liabilities $251.4K $16.9M $15.8M $19.1M $28M
 
Long-Term Debt $1.1M $10.1M $9.5M $8.4M $6.2M
Capital Leases -- -- -- -- --
Total Liabilities $36.2M $48.5M $33.3M $31M $51.3M
 
Common Stock $276M $34K $35K $35K $36K
Other Common Equity Adj $181K -$2.1M -$2.8M -$1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $240.8M $393.7M $363.7M $309.3M $228.2M
 
Total Liabilities and Equity $277.1M $442.2M $397M $340.3M $279.5M
Cash and Short Terms $254.9K $394.7M $342.2M $273.7M $214M
Total Debt $1.1M $10.1M $9.5M $8.4M $6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.9M -$31.3M -$51M -$53.4M -$100.2M
Depreciation & Amoritzation $1.7M $1.7M $2.6M $5.5M $8.3M
Stock-Based Compensation $154K $4.6M $22.8M $20.6M $19.9M
Change in Accounts Receivable -- -$7.9M $5.5M -$1.5M $3M
Change in Inventories -- -- -$383K -$184K $330K
Cash From Operations -$11M -$30M -$46.5M -$56.4M -$66.1M
 
Capital Expenditures -- $9M $14.7M $15.8M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.3M $3.3M -$296M $32.7M $108.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $840K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.3M $289.6M $2.8M --
Cash From Financing $840K $184.8M $289.9M $3.3M $1M
 
Beginning Cash (CF) $26M $160.5M $106.6M $85.7M $128.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.4M $158.3M -$53.1M -$21M $42.4M
Ending Cash (CF) $2.7M $319M $53M $64.1M $170.5M
 
Levered Free Cash Flow -$12M -$39M -$61.2M -$72.2M -$78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.6M -$23.8M -$13.3M -$31.2M -$21.4M
Depreciation & Amoritzation $402.6K $577.3K $1.6M $2.3M $2.7M
Stock-Based Compensation $2.9M $7M $2.4M $6.8M $2.2M
Change in Accounts Receivable $3.9M $3.3M -$50.6K -$1.9M $787.3K
Change in Inventories -- -- -$304.5K $218.2K $270.7K
Cash From Operations -$2.5M -$9.3M -$12.9M -$23.6M -$14.7M
 
Capital Expenditures $884.9K $523.2K $4.4M $1.7M $438.6K
Cash Acquisitions -- -- -- -- -$811.3K
Cash From Investing $546.4K -$523.2K $11.5M $34.1M $40.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -$576K -- -- -- --
Cash From Financing -$2.5M -$1.8M $79.3K $255.6K -$1.7M
 
Beginning Cash (CF) $254.9K $394.7M $49.9M $66.7M $35.3M
Foreign Exchange Rate Adjustment -$24.5K $41.2K -$66.8K $203.8K -$22K
Additions / Reductions -$4.5M -$11.6M -$1.4M $10.9M $23.7M
Ending Cash (CF) -$4.2M $383.1M $48.5M $77.9M $59M
 
Levered Free Cash Flow -$3.4M -$9.8M -$17.3M -$25.3M -$15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.8M -$51.8M -$51.4M -$77.2M -$91.1M
Depreciation & Amoritzation -- $1.9M $4.9M $7.6M $10.2M
Stock-Based Compensation $3.1M $17.1M $23.1M $20.7M $12.7M
Change in Accounts Receivable -- -$860.9K -$451.2K -$56.7K $295.3K
Change in Inventories -- -- -$626K $298.7K $466.4K
Cash From Operations -$17.6M -$49.3M -$52.7M -$67M -$60.7M
 
Capital Expenditures $3.9M $15.4M $16.3M $15.6M $2.3M
Cash Acquisitions -- -- -- -- -$811.3K
Cash From Investing -$140.2M $133M -$296M $79.4M $29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -- $280.2M -- -- --
Cash From Financing $185.6M $276.1M $9.8M $3.5M -$1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.8M $359.4M -$339.5M $15.7M -$33M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.5M -$64.7M -$69M -$82.6M -$63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.8M -$41.7M -$42.4M -$66.5M -$57.1M
Depreciation & Amoritzation $1.3M $1.6M $3.9M $6M $7.8M
Stock-Based Compensation $3.1M $15.7M $16.1M $16.3M $9M
Change in Accounts Receivable -$1.1M $5.8M -$97.5K $1.4M -$1.3M
Change in Inventories -- -- -$241.7K $240.1K $375.6K
Cash From Operations -$17.6M -$37.2M -$43.6M -$54.5M -$48.9M
 
Capital Expenditures $884.9K $10.5M $12.2M $12.1M $2.2M
Cash Acquisitions -- -- -- -- -$811.3K
Cash From Investing -$140.2M -$10.5M -$12.3M $34.6M -$44.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -$576K $282.9M -- -- -$358K
Cash From Financing $185.4M $278.6M $156.1K $383K -$2.1M
 
Beginning Cash (CF) $14.4M $1.2B $149.4M $251.2M $103.1M
Foreign Exchange Rate Adjustment $47.5K -$628.5K -$660.2K -$294.9K $180.6K
Additions / Reductions $27.5M $230.3M -$56.4M -$19.8M -$95.4M
Ending Cash (CF) $42M $1.5B $92.3M $231.1M $7.9M
 
Levered Free Cash Flow -$21.5M -$47.7M -$55.9M -$66.6M -$51.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock