Financhill
Buy
55

SES Quote, Financials, Valuation and Earnings

Last price:
$2.01
Seasonality move :
-14.68%
Day range:
$1.92 - $2.07
52-week range:
$0.38 - $3.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
35.66x
P/B ratio:
3.20x
Volume:
5.7M
Avg. volume:
6.7M
1-year change:
284.02%
Market cap:
$730.1M
Revenue:
$2M
EPS (TTM):
-$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.7M $2.6M $5.5M $9.1M
Gross Profit -- -$1.7M -$2.6M -$5.5M -$7M
Gross Profit Margin -- -- -- -- -344.12%
 
R&D Expenses $9.4M $15.5M $28M $30.7M $72.1M
Selling, General & Admin $4.5M $16.5M $51.6M $47.5M $38.4M
Other Inc / (Exp) -$55K $528K $23.6M $7.2M -$5.8M
Operating Expenses $13.9M $30.3M $77M $72.6M $102.2M
Operating Income -$13.9M -$32M -$79.6M -$78.2M -$109.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.9M -$31.2M -$49.7M -$54.3M -$100M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7K $25K $1.3M -$853K $188K
Net Income to Company -$13.9M -$31.3M -$51M -$53.4M -$100.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.9M -$31.3M -$51M -$53.4M -$100.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.51 -$0.18 -$0.17 -$0.31
Diluted EPS (Cont. Ops) -$0.04 -$0.51 -$0.18 -$0.17 -$0.31
Weighted Average Basic Share $347.9M $61.1M $288.3M $315.1M $321.8M
Weighted Average Diluted Share $347.9M $61.1M $288.3M $315.1M $321.8M
 
EBITDA -$12.2M -$30.3M -$77M -$72.6M -$100.9M
EBIT -$13.9M -$32M -$79.6M -$78.2M -$109.2M
 
Revenue (Reported) -- -- -- -- $2M
Operating Income (Reported) -$13.9M -$32M -$79.6M -$78.2M -$109.2M
Operating Income (Adjusted) -$13.9M -$32M -$79.6M -$78.2M -$109.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $7.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $416K $594K $1.6M $2.2M $6.1M
Gross Profit -$416K -$594K -$1.6M -$2.2M $1M
Gross Profit Margin -- -- -- -- 14.16%
 
R&D Expenses $3.7M $8.4M $8.5M $24.4M $15.6M
Selling, General & Admin $7M $13.3M $10.9M $9.8M $6.7M
Other Inc / (Exp) -$94K -$4.5M $1.9M $504K --
Operating Expenses $10.3M $21.1M $17.7M $32M $19.7M
Operating Income -$10.7M -$21.7M -$19.4M -$34.2M -$18.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.6M -$24.2M -$13.3M -$30M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $121K $208K $138K -$108K
Net Income to Company -$10.6M -$23.8M -$13.3M -$31.2M -$21.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M -$24.3M -$13.5M -$30.2M -$20.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.08 -$0.04 -$0.09 -$0.06
Diluted EPS (Cont. Ops) -$0.17 -$0.08 -$0.04 -$0.09 -$0.06
Weighted Average Basic Share $347.9M $311.7M $315.6M $322M $331.3M
Weighted Average Diluted Share $347.9M $311.7M $315.6M $322M $331.3M
 
EBITDA -$10.3M -$21.1M -$17.7M -$32M -$16M
EBIT -$10.7M -$21.7M -$19.4M -$34.2M -$18.6M
 
Revenue (Reported) -- -- -- -- $7.1M
Operating Income (Reported) -$10.7M -$21.7M -$19.4M -$34.2M -$18.6M
Operating Income (Adjusted) -$10.7M -$21.7M -$19.4M -$34.2M -$18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $18.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $1.9M $4.9M $7.5M $16.5M
Gross Profit -$1.3M -$1.9M -$4.9M -$7.5M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.4M $24.9M $31.6M $58.6M $76.1M
Selling, General & Admin $11.5M $45.3M $49.4M $39.4M $30M
Other Inc / (Exp) $671K $15.3M $14M $4.5M --
Operating Expenses $20.4M $68.2M $76M $90.5M $96.1M
Operating Income -$21.7M -$70.2M -$81M -$98M -$94.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.8M -$52.3M -$50.8M -$77.5M -$90.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22K $313K $1M -$1.1M $321K
Net Income to Company -$20.8M -$51.8M -$51.4M -$77.2M -$91.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$52.6M -$51.8M -$76.4M -$90.5M
 
Basic EPS (Cont. Ops) -$0.06 -$0.34 -$0.17 -$0.24 -$0.28
Diluted EPS (Cont. Ops) -$0.17 -$0.34 -$0.17 -$0.24 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.4M -$68.2M -$76M -$90.5M -$84M
EBIT -$21.7M -$70.2M -$81M -$98M -$94.1M
 
Revenue (Reported) -- -- -- -- $18.5M
Operating Income (Reported) -$21.7M -$70.2M -$81M -$98M -$94.1M
Operating Income (Adjusted) -$21.7M -$70.2M -$81M -$98M -$94.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $16.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $416K $1.6M $3.9M $5.9M $13.3M
Gross Profit -$416K -$1.6M -$3.9M -$5.9M $3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2M $19.7M $23.3M $51.3M $55.2M
Selling, General & Admin $11.5M $40.3M $36.9M $28.9M $20.5M
Other Inc / (Exp) $694K $15.5M $5.8M $3.1M $6.8M
Operating Expenses $21.3M $58.4M $56.3M $74.2M $68.1M
Operating Income -$21.7M -$60M -$60.2M -$80.1M -$64.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$20.8M -$42M -$42M -$65.2M -$55.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22K $310K $678K $431K $564K
Net Income to Company -$20.8M -$41.7M -$42.4M -$66.5M -$57.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.8M -$42.3M -$42.6M -$65.6M -$56M
 
Basic EPS (Cont. Ops) -$0.06 -$0.17 -$0.14 -$0.20 -$0.17
Diluted EPS (Cont. Ops) -$0.20 -$0.17 -$0.14 -$0.20 -$0.17
Weighted Average Basic Share $1B $841.1M $943.6M $961.7M $992.4M
Weighted Average Diluted Share $1B $841.1M $943.6M $961.7M $992.4M
 
EBITDA -$20.4M -$58.4M -$56.3M -$74.2M -$57.3M
EBIT -$21.7M -$60M -$60.2M -$80.1M -$64.9M
 
Revenue (Reported) -- -- -- -- $16.4M
Operating Income (Reported) -$21.7M -$60M -$60.2M -$80.1M -$64.9M
Operating Income (Adjusted) -$21.7M -$60M -$60.2M -$80.1M -$64.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4M $160.5M $390.1M $332.4M $262.5M
Short Term Investments $12.3M -- $283.5M $246.8M $133.7M
Accounts Receivable, Net -- -- -- -- $950K
Inventory -- -- $383K $558K $212K
Prepaid Expenses -- $608.9K -- -- --
Other Current Assets $373K $1.6M $3.8M $11.7M $13.2M
Total Current Assets $15.1M $170M $396.6M $348.6M $276.9M
 
Property Plant And Equipment $6M $12.5M $39.1M $51.1M $48.1M
Long-Term Investments -- -- -- $1.3M $599K
Goodwill -- -- -- -- --
Other Intangibles $1.7M $1.6M $1.5M $1.3M $1.2M
Other Long-Term Assets $1.7M $9.3M $3.2M $4.7M $2.2M
Total Assets $24.6M $216.3M $482.8M $461.3M $401.4M
 
Accounts Payable $1M $4.7M $6.2M $4.8M $1.9M
Accrued Expenses $69K $5.2M $1.6M $1.3M $1.5M
Current Portion Of Long-Term Debt $840K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.9M $2.4M $2.6M
Other Current Liabilities $373K $853K $979K $4.5M $9.9M
Total Current Liabilities $3.9M $11M $19.4M $20.4M $22.8M
 
Long-Term Debt -- -- $10.2M $11.3M $8M
Capital Leases -- -- -- -- --
Total Liabilities $86.7M $34.7M $84.6M $93.1M $114.5M
 
Common Stock -- $6K $35K $35K $36K
Other Common Equity Adj $133K $367K -$1.3M -$1.6M -$2.2M
Common Equity -$62.1M -$88.3M $391.5M $359M $278.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$62.1M $181.6M $391.5M $359M $278.3M
 
Total Liabilities and Equity $24.6M $216.3M $476.2M $452.1M $392.8M
Cash and Short Terms $14.7M $160.5M $390.1M $332.4M $262.5M
Total Debt -- -- $10.2M $11.3M $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $254.9K $394.7M $342.2M $273.7M $214M
Short Term Investments $150M -- $292.2M $207M --
Accounts Receivable, Net -- -- -- -- $3.4M
Inventory -- -- $596K $320K $3.7M
Prepaid Expenses $761.4K -- -- -- --
Other Current Assets $953K $5.6M $6.9M $14.9M --
Total Current Assets $1M $402.2M $352.1M $291.5M $230.4M
 
Property Plant And Equipment -- $35.7M $46.3M $52.8M $39.2M
Long-Term Investments $276.1M -- $1.3M $673K $629K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.6M $2.8M $3.4M $3.3M --
Total Assets $277.1M $442.2M $403.3M $349.9M $288.8M
 
Accounts Payable $42.9K $4.2M $5.8M $2.2M $4.8M
Accrued Expenses $539K $6.5M $572K $1.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.8M $2.1M $2.6M --
Other Current Liabilities $437K $3.8M $2.5M $6.2M --
Total Current Liabilities $251.4K $16.9M $15.8M $19.1M $28M
 
Long-Term Debt $1.1M $10.1M $9.5M $8.4M $6.2M
Capital Leases -- -- -- -- --
Total Liabilities $36.2M $48.5M $33.3M $31M $51.3M
 
Common Stock $276M $34K $35K $35K $36K
Other Common Equity Adj $181K -$2.1M -$2.8M -$1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $240.8M $393.7M $363.7M $309.3M $228.2M
 
Total Liabilities and Equity $277.1M $442.2M $397M $340.3M $279.5M
Cash and Short Terms $254.9K $394.7M $342.2M $273.7M $214M
Total Debt $1.1M $10.1M $9.5M $8.4M $6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.9M -$31.3M -$51M -$53.4M -$100.2M
Depreciation & Amoritzation $1.7M $1.7M $2.6M $5.5M $8.3M
Stock-Based Compensation $154K $4.6M $22.8M $20.6M $19.9M
Change in Accounts Receivable -- -$7.9M $5.5M -$1.5M $3M
Change in Inventories -- -- -$383K -$184K $330K
Cash From Operations -$11M -$30M -$46.5M -$56.4M -$66.1M
 
Capital Expenditures -- $9M $14.7M $15.8M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.3M $3.3M -$296M $32.7M $108.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $840K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.3M $289.6M $2.8M --
Cash From Financing $840K $184.8M $289.9M $3.3M $1M
 
Beginning Cash (CF) $26M $160.5M $106.6M $85.7M $128.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.4M $158.3M -$53.1M -$21M $42.4M
Ending Cash (CF) $2.7M $319M $53M $64.1M $170.5M
 
Levered Free Cash Flow -$12M -$39M -$61.2M -$72.2M -$78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.6M -$23.8M -$13.3M -$31.2M -$21.4M
Depreciation & Amoritzation $402.6K $577.3K $1.6M $2.3M $2.7M
Stock-Based Compensation $2.9M $7M $2.4M $6.8M $2.2M
Change in Accounts Receivable $3.9M $3.3M -$50.6K -$1.9M $787.3K
Change in Inventories -- -- -$304.5K $218.2K $270.7K
Cash From Operations -$2.5M -$9.3M -$12.9M -$23.6M -$14.7M
 
Capital Expenditures $884.9K $523.2K $4.4M $1.7M $438.6K
Cash Acquisitions -- -- -- -- -$811.3K
Cash From Investing $546.4K -$523.2K $11.5M $34.1M $40.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -$576K -- -- -- --
Cash From Financing -$2.5M -$1.8M $79.3K $255.6K -$1.7M
 
Beginning Cash (CF) $254.9K $394.7M $49.9M $66.7M $35.3M
Foreign Exchange Rate Adjustment -$24.5K $41.2K -$66.8K $203.8K -$22K
Additions / Reductions -$4.5M -$11.6M -$1.4M $10.9M $23.7M
Ending Cash (CF) -$4.2M $383.1M $48.5M $77.9M $59M
 
Levered Free Cash Flow -$3.4M -$9.8M -$17.3M -$25.3M -$15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.8M -$51.8M -$51.4M -$77.2M -$91.1M
Depreciation & Amoritzation -- $1.9M $4.9M $7.6M $10.2M
Stock-Based Compensation $3.1M $17.1M $23.1M $20.7M $12.7M
Change in Accounts Receivable -- -$860.9K -$451.2K -$56.7K $295.3K
Change in Inventories -- -- -$626K $298.7K $466.4K
Cash From Operations -$17.6M -$49.3M -$52.7M -$67M -$60.7M
 
Capital Expenditures $3.9M $15.4M $16.3M $15.6M $2.3M
Cash Acquisitions -- -- -- -- -$811.3K
Cash From Investing -$140.2M $133M -$296M $79.4M $29.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -- $280.2M -- -- --
Cash From Financing $185.6M $276.1M $9.8M $3.5M -$1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.8M $359.4M -$339.5M $15.7M -$33M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.5M -$64.7M -$69M -$82.6M -$63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.8M -$41.7M -$42.4M -$66.5M -$57.1M
Depreciation & Amoritzation $1.3M $1.6M $3.9M $6M $7.8M
Stock-Based Compensation $3.1M $15.7M $16.1M $16.3M $9M
Change in Accounts Receivable -$1.1M $5.8M -$97.5K $1.4M -$1.3M
Change in Inventories -- -- -$241.7K $240.1K $375.6K
Cash From Operations -$17.6M -$37.2M -$43.6M -$54.5M -$48.9M
 
Capital Expenditures $884.9K $10.5M $12.2M $12.1M $2.2M
Cash Acquisitions -- -- -- -- -$811.3K
Cash From Investing -$140.2M -$10.5M -$12.3M $34.6M -$44.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.6M
Other Financing Activities -$576K $282.9M -- -- -$358K
Cash From Financing $185.4M $278.6M $156.1K $383K -$2.1M
 
Beginning Cash (CF) $14.4M $1.2B $149.4M $251.2M $103.1M
Foreign Exchange Rate Adjustment $47.5K -$628.5K -$660.2K -$294.9K $180.6K
Additions / Reductions $27.5M $230.3M -$56.4M -$19.8M -$95.4M
Ending Cash (CF) $42M $1.5B $92.3M $231.1M $7.9M
 
Levered Free Cash Flow -$21.5M -$47.7M -$55.9M -$66.6M -$51.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 2.7% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.32% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.75% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock