Financhill
Sell
12

WKSP Quote, Financials, Valuation and Earnings

Last price:
$2.36
Seasonality move :
3.03%
Day range:
$2.31 - $2.45
52-week range:
$1.92 - $12.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.83x
P/B ratio:
0.62x
Volume:
88.5K
Avg. volume:
285.3K
1-year change:
-69.96%
Market cap:
$12.6M
Revenue:
$8.5M
EPS (TTM):
-$3.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $346.1K $303.8K $116.5K $1.5M $8.5M
Revenue Growth (YoY) -82.03% -12.25% -61.65% 1212.97% 454.67%
 
Cost of Revenues $299K $350.7K $543.5K $1.3M $7.6M
Gross Profit $47.1K -$47K -$427K $240.5K $905.6K
Gross Profit Margin 13.61% -15.47% -366.52% 15.72% 10.67%
 
R&D Expenses -- -- -- -- $2.3M
Selling, General & Admin $349.9K $3.2M $7.4M $11.1M $11.1M
Other Inc / (Exp) $181.1K -$48.3K $526.2K $187.3K $5.5K
Operating Expenses $1M $7.6M $12.4M $15M $16.4M
Operating Income -$982.4K -$7.6M -$12.8M -$14.7M -$15.5M
 
Net Interest Expenses $386.2K $294.9K $488.7K $616.2K $726.1K
EBT. Incl. Unusual Items -$1.2M -$7.9M -$12.5M -$14.9M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$7.9M -$12.5M -$14.9M -$16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$7.9M -$12.5M -$14.9M -$16.2M
 
Basic EPS (Cont. Ops) -$0.43 -$0.69 -$0.73 -$0.84 -$5.84
Diluted EPS (Cont. Ops) -$0.43 -$0.69 -$0.73 -$0.84 -$5.84
Weighted Average Basic Share $2.7M $11.5M $17.1M $17.7M $2.8M
Weighted Average Diluted Share $2.7M $11.5M $17.1M $17.7M $2.8M
 
EBITDA -$955.5K -$7.4M -$12.3M -$13.6M -$13.7M
EBIT -$982.4K -$7.6M -$12.8M -$14.7M -$15.5M
 
Revenue (Reported) $346.1K $303.8K $116.5K $1.5M $8.5M
Operating Income (Reported) -$982.4K -$7.6M -$12.8M -$14.7M -$15.5M
Operating Income (Adjusted) -$982.4K -$7.6M -$12.8M -$14.7M -$15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93.4K $18.4K $458.5K $3.1M $5M
Revenue Growth (YoY) -19.82% -80.36% 2398.55% 581.02% 60.58%
 
Cost of Revenues $81.8K $499.6K $927.1K $2.9M $3.4M
Gross Profit $11.6K -$481.3K -$468.7K $247.2K $1.6M
Gross Profit Margin 12.42% -2615.76% -102.23% 7.92% 31.29%
 
R&D Expenses -- -- -- -- $301.1K
Selling, General & Admin $951.6K $2.1M $3.5M $3.5M $5.3M
Other Inc / (Exp) $11.2K $125.4K $47.3K $5.8K --
Operating Expenses $2.1M $2.5M $3.5M $4.2M $6.4M
Operating Income -$2.1M -$3M -$3.9M -$3.9M -$4.8M
 
Net Interest Expenses $26.1K $112.3K $113.8K $229.7K $138.9K
EBT. Incl. Unusual Items -$2.1M -$2.9M -$3.9M -$4.1M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.1M -$2.9M -$3.9M -$4.1M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M -$2.9M -$3.9M -$4.1M -$4.9M
 
Basic EPS (Cont. Ops) -$0.15 -$0.17 -$0.23 -$0.14 -$0.75
Diluted EPS (Cont. Ops) -$0.15 -$0.17 -$0.23 -$0.14 -$0.75
Weighted Average Basic Share $14M $17.2M $17.4M $29.4M $6.6M
Weighted Average Diluted Share $14M $17.2M $17.4M $29.4M $6.6M
 
EBITDA -$2M -$2.5M -$3.4M -$3.5M -$4.3M
EBIT -$2.1M -$3M -$3.9M -$3.9M -$4.8M
 
Revenue (Reported) $93.4K $18.4K $458.5K $3.1M $5M
Operating Income (Reported) -$2.1M -$3M -$3.9M -$3.9M -$4.8M
Operating Income (Adjusted) -$2.1M -$3M -$3.9M -$3.9M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $409.8K $93.9K $729.3K $6.4M $14.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $398.3K $952K -- $6.3M $10.9M
Gross Profit $11.5K -$858.1K -$871.1K $57.4K $3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $3.3M
Selling, General & Admin $1.9M $6.5M $10.9M $12.4M $14.3M
Other Inc / (Exp) $240.9K $153.9K $453.4K $112.5K --
Operating Expenses $4.2M $12M $14M $15.1M $20.1M
Operating Income -$4.2M -$12.8M -$14.9M -$15M -$16.7M
 
Net Interest Expenses $384.5K $337.2K $638.1K $636.9K $701.1K
EBT. Incl. Unusual Items -$4.3M -$12.9M -$14.7M -$15.5M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.3M -$12.9M -$14.7M -$15.5M -$17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$12.9M -$14.7M -$15.5M -$17.4M
 
Basic EPS (Cont. Ops) -$0.53 -$0.76 -$0.86 -$0.66 -$3.70
Diluted EPS (Cont. Ops) -$0.53 -$0.76 -$0.86 -$0.66 -$3.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.1M -$12M -$13.9M -$13.9M -$14.6M
EBIT -$4.2M -$12.8M -$14.9M -$15M -$16.7M
 
Revenue (Reported) $409.8K $93.9K $729.3K $6.4M $14.3M
Operating Income (Reported) -$4.2M -$12.8M -$14.9M -$15M -$16.7M
Operating Income (Adjusted) -$4.2M -$12.8M -$14.9M -$15M -$16.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $287.2K $77.5K $690.3K $5.6M $11.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $279.3K $831.7K $1.6M $5.6M $8.3M
Gross Profit $7.9K -$754.3K -$871.2K -$34.7K $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $975.5K
Selling, General & Admin $1.7M $4.9M $8.4M $9.7M $12.9M
Other Inc / (Exp) $20.4K $222.6K $149.8K $75K -$15.2K
Operating Expenses $3.9M $8.3M $10.3M $11.4M $15.7M
Operating Income -$3.8M -$9.1M -$11.2M -$11.5M -$12.7M
 
Net Interest Expenses $275.1K $317.4K $466.8K $487.5K $462.5K
EBT. Incl. Unusual Items -$4.1M -$9.1M -$11.3M -$11.9M -$13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$9.1M -$11.3M -$11.9M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$9.1M -$11.3M -$11.9M -$13.1M
 
Basic EPS (Cont. Ops) -$0.47 -$0.53 -$0.65 -$0.47 -$2.50
Diluted EPS (Cont. Ops) -$0.47 -$0.53 -$0.65 -$0.47 -$2.50
Weighted Average Basic Share $29M $51.2M $51.8M $76.6M $16.1M
Weighted Average Diluted Share $29M $51.2M $51.8M $76.6M $16.1M
 
EBITDA -$3.7M -$8.3M -$10.2M -$10.4M -$11.3M
EBIT -$3.8M -$9.1M -$11.2M -$11.5M -$12.7M
 
Revenue (Reported) $287.2K $77.5K $690.3K $5.6M $11.4M
Operating Income (Reported) -$3.8M -$9.1M -$11.2M -$11.5M -$12.7M
Operating Income (Adjusted) -$3.8M -$9.1M -$11.2M -$11.5M -$12.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M $28.6M $14.6M $3.4M $4.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $122.8K $62.7K $62.6K $463.1K $42.6K
Inventory $40.8K $501.8K $1.3M $3.6M $5.2M
Prepaid Expenses -- $4.3M $1.3M $5.2K $101.7K
Other Current Assets -- -- -- -- --
Total Current Assets $1.7M $34M $18.3M $9.1M $10.5M
 
Property Plant And Equipment $130K $1.6M $13.1M $15.4M $14.2M
Long-Term Investments $26K $26K $26K $92.3K $67.9K
Goodwill -- -- -- -- --
Other Intangibles $63K $593.1K $1.3M $1.3M $953.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9M $36.3M $32.8M $26M $25.7M
 
Accounts Payable $971.7K $1.1M $2M $1.5M $1.5M
Accrued Expenses -- -- -- $190.9K $800.3K
Current Portion Of Long-Term Debt $307.2K $63.9K $46.1K $5.3M $223K
Current Portion Of Capital Lease Obligations $23.9K $212.9K $387.3K $328.2K $246.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7M $1.8M $2.5M $7.2M $3.2M
 
Long-Term Debt $14.6K $317K $6.2M $608.8K $5.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $2.1M $8.6M $7.8M $8.3M
 
Common Stock $7.6K $1.7K $1.7K $2K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity $171K $34.2M $24.1M $18.2M $17.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $171.1K $34.2M $24.1M $18.2M $17.4M
 
Total Liabilities and Equity $1.9M $36.3M $32.8M $26M $25.7M
Cash and Short Terms $1.1M $28.6M $14.6M $3.4M $4.9M
Total Debt $665.5K $608.6K $6.2M $5.9M $5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $30.9M $17.3M $3M $1.9M $3.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $155.3K $63.1K $518.1K $466.4K $515.1K
Inventory $197.6K $1.3M $3.6M $6.1M $6.8M
Prepaid Expenses -- $2M -- $237.6K $841.5K
Other Current Assets -- -- -- -- --
Total Current Assets $36.8M $22.1M $7.9M $8.9M $12.4M
 
Property Plant And Equipment $1.4M $12.6M $15.3M $14.6M $13.5M
Long-Term Investments $26K $26K $92.3K $92.3K $635.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.6M $35.7M $24.6M $24.9M $27.6M
 
Accounts Payable $1.2M $1.8M $1.9M $2.5M $2.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $28.4K $49.7K $5.3M $190K --
Current Portion Of Capital Lease Obligations $214.3K $375.9K $342K $248.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7M $2.5M $7.6M $3M $6.1M
 
Long-Term Debt $368.4K $6.3M $643.4K $5.6M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $8.8M $8.2M $8.6M $7.3M
 
Common Stock $1.7K $1.7K $1.7K $3.1K $7.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.5M $26.9M $16.4M $16.4M $20.3M
 
Total Liabilities and Equity $38.6M $35.7M $24.6M $24.9M $27.6M
Cash and Short Terms $30.9M $17.3M $3M $1.9M $3.8M
Total Debt $631.6K $6.5M $5.9M $5.8M $3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$7.9M -$12.5M -$14.9M -$16.2M
Depreciation & Amoritzation $27K $211.7K $486.6K $1.1M $1.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$241.2K -$19.1K -$83.2K -$298.4K $383.7K
Change in Inventories $72.4K -$461K -$844.6K -$2.3M -$1.6M
Cash From Operations -$726.3K -$4M -$8M -$11.9M -$10.1M
 
Capital Expenditures $8K $1.1M $11.2M $3.7M $528.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.7K -$1.1M -$11.2M -$3.8M -$528.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $646.3K -- $5.3M -- $11.8M
Long-Term Debt Repaid -$47.3K -$62.9K -$128.4K -$43.9K -$12.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $201.1K $12.2K -- -- --
Cash From Financing $1.8M $32.6M $5.2M $4.4M $12.2M
 
Beginning Cash (CF) $1.1M $28.6M $14.6M $3.4M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $27.5M -$13.9M -$11.3M $1.5M
Ending Cash (CF) $2.2M $56M $674.2K -$7.9M $6.4M
 
Levered Free Cash Flow -$734.3K -$5.2M -$19.1M -$15.6M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1M -$2.9M -$3.9M -$4.1M -$4.9M
Depreciation & Amoritzation $76K $246.9K $558.4K $403.9K $470.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96.4K -$75.5K -$54.4K $143.8K -$200.7K
Change in Inventories $55.5K -$184.1K -$672.2K $248.7K -$954K
Cash From Operations -$1M -$1.3M -$2.2M -$1.5M -$4.3M
 
Capital Expenditures $477.6K $1.2M $849.4K $165K $484.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$477.6K -$1.2M -$849.4K -$165K -$484.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $8.8M --
Long-Term Debt Repaid -- -- -- -$8.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22.9K -- -$43.9K -$16.5K --
Cash From Financing $20.2M -- $88.4K $134.5K $7.1M
 
Beginning Cash (CF) $30.9M $17.3M $3M $1.9M $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.7M -$2.5M -$2.9M -$1.6M $2.4M
Ending Cash (CF) $49.6M $14.8M $28.9K $289.3K $6.1M
 
Levered Free Cash Flow -$1.5M -$2.5M -$3M -$1.7M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$12.9M -$14.7M -$15.5M -$17.4M
Depreciation & Amoritzation $121K $630.8K $973K $1.1M $2.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$150.8K -$340.2K $61.7K -$137.3K
Change in Inventories -- -$1.1M -$2.3M -$2.6M -$697.4K
Cash From Operations -$2.4M -$8.4M -$9.8M -$11.7M -$13.4M
 
Capital Expenditures $758.6K $10.6M $4.4M $744.7K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$764.1K -$10.6M -$4.5M -$744.7K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$68.7K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $152.8K $75.1K -$58K $27.4K --
Cash From Financing $33.6M $5.3M -$51.9K $11.3M $16.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.5M -$13.6M -$14.3M -$1.1M $1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1M -$19M -$14.2M -$12.4M -$14.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$9.1M -$11.3M -$11.9M -$13.1M
Depreciation & Amoritzation $114K $533K $1M $1M $1.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96.4K -$94.6K -$351.5K $8.5K -$512.5K
Change in Inventories $55.5K -$785K -$2.2M -$2.5M -$1.6M
Cash From Operations -$2M -$6.4M -$8.2M -$8M -$11.2M
 
Capital Expenditures $758.6K $10.2M $3.4M $500.8K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$764.2K -$10.2M -$3.5M -$500.8K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.3M -- $8.8M $110.8K
Long-Term Debt Repaid -$62.9K -$28.4K -- -$8.8M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$48.9K $14.1K -$43.9K -$16.5K --
Cash From Financing $32.6M $5.3M $51.6K $7M $11.1M
 
Beginning Cash (CF) $52.5M $62.8M $19.4M $8.8M $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.8M -$11.3M -$11.7M -$1.5M -$1.1M
Ending Cash (CF) $82.3M $51.6M $7.7M $7.3M $9.1M
 
Levered Free Cash Flow -$2.8M -$16.6M -$11.6M -$8.5M -$12.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock