Financhill
Sell
17

VMAR Quote, Financials, Valuation and Earnings

Last price:
$0.62
Seasonality move :
-12.67%
Day range:
$0.61 - $0.64
52-week range:
$0.57 - $103.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.08x
P/B ratio:
0.96x
Volume:
93.6K
Avg. volume:
2.2M
1-year change:
-99.32%
Market cap:
$6.2M
Revenue:
$2.8M
EPS (TTM):
-$124.90
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.8M $2.8M $5.8M $4.2M $2.8M
Revenue Growth (YoY) -16.94% 54.07% 108.56% -27.39% -33.52%
 
Cost of Revenues $1.3M $1.5M $3.2M $3.1M $1.7M
Gross Profit $449.5K $1.3M $2.6M $1.1M $1.1M
Gross Profit Margin 25% 45.65% 44.7% 27.19% 39.47%
 
R&D Expenses -- $1.2M $1.8M $4.2M $2M
Selling, General & Admin $2M $10.1M $10.6M $11.5M $8.2M
Other Inc / (Exp) $6.5K -$1.6M -$215.4K -$124K $708.7K
Operating Expenses $2.1M $11.4M $12.6M $16.2M $10.8M
Operating Income -$1.6M -$10.2M -$10M -$15M -$9.7M
 
Net Interest Expenses $79.7K $97K -- $555.1K $1.5M
EBT. Incl. Unusual Items -$1.7M -$11.8M -$10.1M -$15.7M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.9K $83.2K $203K -$208.5K -$187.7K
Net Income to Company -$1.7M -$11.9M -$10.3M -$15.5M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$11.9M -$10.3M -$15.5M -$10.3M
 
Basic EPS (Cont. Ops) -$30.88 -$217.09 -$166.29 -$222.66 -$112.89
Diluted EPS (Cont. Ops) -$30.88 -$217.09 -$166.29 -$222.66 -$112.89
Weighted Average Basic Share $54.8K $54.9K $62K $69.6K $91.5K
Weighted Average Diluted Share $54.8K $54.9K $62K $69.6K $91.5K
 
EBITDA -$1.5M -$11.4M -$9.2M -$14.8M -$9.6M
EBIT -$1.6M -$11.7M -$10M -$15.6M -$10.3M
 
Revenue (Reported) $1.8M $2.8M $5.8M $4.2M $2.8M
Operating Income (Reported) -$1.6M -$10.2M -$10M -$15M -$9.7M
Operating Income (Adjusted) -$1.6M -$11.7M -$10M -$15.6M -$10.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $207.9K $960.8K $1M $722.1K $103.5K
Revenue Growth (YoY) -16.72% 362.17% 8.02% -30.42% -85.67%
 
Cost of Revenues $189.6K $544.8K $960.5K $403.3K $140.2K
Gross Profit $18.3K $416K $77.3K $318.9K -$36.7K
Gross Profit Margin 8.78% 43.3% 7.45% 44.15% -35.42%
 
R&D Expenses $44K -$64.6K $2.7M $720.8K $184.6K
Selling, General & Admin $918.6K $3.3M $2.5M $2.6M $1.9M
Other Inc / (Exp) -$455.6K $101.2K $6.4K $3.9M $1M
Operating Expenses $970.1K $3.3M $5.3M $3.5M $2.1M
Operating Income -$951.9K -$2.8M -$5.2M -$3.2M -$2.2M
 
Net Interest Expenses $21.8K -- -- $27.5K $22.9K
EBT. Incl. Unusual Items -$1.4M -$2.7M -$5M $708.9K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $28.2K $7.4K -$41.6K $16.2K
Net Income to Company -$1.4M -$2.7M -$5M $750.5K -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$2.7M -$5M $750.5K -$1.2M
 
Basic EPS (Cont. Ops) -$36.90 -$44.07 -$81.08 $8.76 -$1.43
Diluted EPS (Cont. Ops) -$36.90 -$44.07 -$81.08 $8.76 -$1.43
Weighted Average Basic Share $39.1K $61.7K $62.5K $85.7K $807.5K
Weighted Average Diluted Share $39.1K $61.7K $62.5K $85.7K $807.5K
 
EBITDA -$1.4M -$2.5M -$4.8M $958.1K -$1M
EBIT -$1.4M -$2.7M -$5M $756.1K -$1.1M
 
Revenue (Reported) $207.9K $960.8K $1M $722.1K $103.5K
Operating Income (Reported) -$951.9K -$2.8M -$5.2M -$3.2M -$2.2M
Operating Income (Adjusted) -$1.4M -$2.7M -$5M $756.1K -$1.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.9M $3.6M $5.8M $3.9M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $1.9M $3.6M $2.5M $1.4M
Gross Profit $435.3K $1.7M $2.2M $1.4M $743.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.1M $4.5M $2.2M $1.5M
Selling, General & Admin $2.7M $12.5M $9.9M $11.6M $7.4M
Other Inc / (Exp) -$472.6K -$990K -$308.9K $3.8M -$2.2M
Operating Expenses $2.8M $13.8M $14.6M $14.4M $9.5M
Operating Income -$2.3M -$12.1M -$12.4M -$13M -$8.7M
 
Net Interest Expenses $84.1K $41K -- $778.2K $1.5M
EBT. Incl. Unusual Items -$2.9M -$13.2M -$12.4M -$10M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.9K $113K $180.3K -$256.8K -$130K
Net Income to Company -- -$13.2M -$12.6M -$9.7M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$13.3M -$12.6M -$9.7M -$12.3M
 
Basic EPS (Cont. Ops) -$63.96 -$219.61 -$202.13 -$135.74 -$124.90
Diluted EPS (Cont. Ops) -$63.96 -$219.61 -$202.13 -$135.74 -$124.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.7M -$12.6M -$11.5M -$9.1M -$11.6M
EBIT -$2.8M -$13.1M -$12.3M -$9.9M -$12.3M
 
Revenue (Reported) $1.9M $3.6M $5.8M $3.9M $2.2M
Operating Income (Reported) -$2.3M -$12.1M -$12.4M -$13M -$8.7M
Operating Income (Adjusted) -$2.8M -$13.1M -$12.3M -$9.9M -$12.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $207.9K $960.8K $1M $722.1K $103.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $189.6K $544.8K $960.5K $403.3K $140.2K
Gross Profit $18.3K $416K $77.3K $318.9K -$36.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44K -$64.6K $2.7M $720.8K $184.6K
Selling, General & Admin $918.6K $3.3M $2.5M $2.6M $1.9M
Other Inc / (Exp) -$455.6K $101.2K $6.4K $3.9M $1M
Operating Expenses $970.1K $3.3M $5.3M $3.5M $2.1M
Operating Income -$951.9K -$2.8M -$5.2M -$3.2M -$2.2M
 
Net Interest Expenses $21.8K -- -- $27.5K $22.9K
EBT. Incl. Unusual Items -$1.4M -$2.7M -$5M $708.9K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $28.2K $7.4K -$41.6K $16.2K
Net Income to Company -$1.4M -$2.7M -$5M $750.5K -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$2.7M -$5M $750.5K -$1.2M
 
Basic EPS (Cont. Ops) -$36.90 -$44.07 -$81.08 $8.76 -$1.43
Diluted EPS (Cont. Ops) -$36.90 -$44.07 -$81.08 $8.76 -$1.43
Weighted Average Basic Share $39.1K $61.7K $62.5K $85.7K $807.5K
Weighted Average Diluted Share $39.1K $61.7K $62.5K $85.7K $807.5K
 
EBITDA -$1.4M -$2.5M -$4.8M $958.1K -$1M
EBIT -$1.4M -$2.7M -$5M $756.1K -$1.1M
 
Revenue (Reported) $207.9K $960.8K $1M $722.1K $103.5K
Operating Income (Reported) -$951.9K -$2.8M -$5.2M -$3.2M -$2.2M
Operating Income (Adjusted) -$1.4M -$2.7M -$5M $756.1K -$1.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $991.2K $14.4M $4.4M $2.5M $46.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $21.7K $83K $43.9K $19.4K
Inventory $375.7K $1.6M $1.6M $1.8M $4.6M
Prepaid Expenses $130.7K $432K $1.9M $1.5M $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $16.9M $8.9M $6.3M $6.4M
 
Property Plant And Equipment $910.4K $3.4M $3.4M $3.5M $1.4M
Long-Term Investments -- $2.3M $2M $84.8K $4.4K
Goodwill -- $7.2M $7.1M $7.2M --
Other Intangibles -- $971.9K $849.8K $714.1K $643.6K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8M $30.8M $22.2M $17.8M $8.5M
 
Accounts Payable $451.4K $444.7K $563.6K $818K $2.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $43.8K $8.1K $55.1K $200.6K $75.1K
Current Portion Of Capital Lease Obligations $92.4K $445.7K $428.6K $478.4K $90.5K
Other Current Liabilities -- $188.3K $135.8K $84K --
Total Current Liabilities $1.5M $2.1M $2.2M $3.6M $4.2M
 
Long-Term Debt $271K $42.8K $118.6K $25K $264.7K
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $4.2M $3.9M $9.2M $6.2M
 
Common Stock $1.9M $34M $33.2M $37.2M $41M
Other Common Equity Adj -- $308.1K $532.8K $762.8K $835.2K
Common Equity $605.3K $26.6M $18.4M $8.5M $2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $605.3K $26.6M $18.4M $8.5M $2.2M
 
Total Liabilities and Equity $2.8M $30.8M $22.2M $17.8M $8.5M
Cash and Short Terms $991.2K $14.4M $4.4M $2.5M $46.8K
Total Debt $444.7K $50.8K $173.6K $340.1K $339.9K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents -- $11.4M $1.2M $619.5K $687.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $220 $65.3K $43.3K $36.9K
Inventory -- $2.2M $1.9M $2.3M $4.5M
Prepaid Expenses -- $813.2K $832.8K $2.1M $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- $15.2M $4.8M $5.5M $7.5M
 
Property Plant And Equipment -- $3.4M $3.5M $3.3M $1.3M
Long-Term Investments -- $2.3M $2M $84.7K $4.4K
Goodwill -- $7.2M $7.1M $7.1M --
Other Intangibles -- $943.7K $798.6K $681K $593.7K
Other Long-Term Assets -- -- -- -- $70
Total Assets -- $29M $18.2M $16.8M $9.5M
 
Accounts Payable -- $486K $1.6M $1.7M $1.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $8K $54.5K $174.2K $75.9K
Current Portion Of Capital Lease Obligations -- $463.8K $427.9K $501.6K $93.8K
Other Current Liabilities -- $176.7K $121.9K $70K $261.5K
Total Current Liabilities -- $2.1M $3.2M $4.4M $2.6M
 
Long-Term Debt -- $40.7K $100.2K $8.4K $241K
Capital Leases -- -- -- -- --
Total Liabilities -- $4.1M $4.9M $6.5M $2.9M
 
Common Stock -- $33.6M $32.1M $38.1M $44.9M
Other Common Equity Adj -- $396K $775.6K $780.7K $798.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $25M $13.3M $10.4M $6.5M
 
Total Liabilities and Equity -- $29M $18.2M $16.8M $9.5M
Cash and Short Terms -- $11.4M $1.2M $619.5K $687.4K
Total Debt -- $48.7K $235.6K $337.1K $316.8K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$1.7M -$11.9M -$10.3M -$15.5M -$10.3M
Depreciation & Amoritzation $126.6K $328.8K $750.9K $787.3K $751.4K
Stock-Based Compensation $975.9K $5.6M $2.1M $843.2K $291K
Change in Accounts Receivable $15.3K $48.3K -$570.7K $447.8K $186.1K
Change in Inventories $243.4K -$1.2M -$92.5K -$261.1K -$2.8M
Cash From Operations -$323.3K -$6.5M -$8.6M -$10.4M -$8.6M
 
Capital Expenditures $58K $845.9K $949.4K $696.7K $441.1K
Cash Acquisitions -- -$4M -- -- $800.5K
Cash From Investing -$28K -$7.5M -$758K -$398.6K $452.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $208.3K -- $221.9K $191.5K $387.3K
Long-Term Debt Repaid -$191.8K -$563.2K -$653K -$693.5K -$786.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$140.6K -- $138.9K -- $74.9K
Cash From Financing $1.3M $27.3M -$284.3K $9M $5.7M
 
Beginning Cash (CF) $27.9K $1M $14.3M $4.3M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $936.6K $13.3M -$9.7M -$1.8M -$2.4M
Ending Cash (CF) $964.5K $14.3M $4.6M $2.5M $46.4K
 
Levered Free Cash Flow -$381.3K -$7.4M -$9.6M -$11.1M -$9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$1.4M -$2.7M -$5M $750.5K -$1.2M
Depreciation & Amoritzation $52.4K $187.1K $197.7K $201.9K $98.9K
Stock-Based Compensation $293.2K $1.3M $232K $54.4K $100.5K
Change in Accounts Receivable -$60.3K -$450.7K $124.3K $36.7K $160
Change in Inventories -$180.8K -$635.4K -$400.8K -$539.7K -$72.5K
Cash From Operations -$1.5M -$2.8M -$2.9M -$3M -$4.2M
 
Capital Expenditures $13.7K $118.3K $254.9K $28.7K $6.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8K -$84.4K -$106.2K $8.3K -$6.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $203.9K
Long-Term Debt Repaid -$52.3K -$140.8K -$151.7K -$190.4K -$250.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $140.7K -- -- -$74.2K
Cash From Financing $26.9M -$60 -$56.3K $1.2M $4.8M
 
Beginning Cash (CF) $984.5K $14.4M $4.3M $2.5M $45.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.4M -$2.9M -$3.1M -$1.8M $654.5K
Ending Cash (CF) $26.4M $11.6M $1.2M $616.4K $700.4K
 
Levered Free Cash Flow -$1.6M -$2.9M -$3.2M -$3M -$4.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -- -$13.2M -$12.6M -$9.7M -$12.2M
Depreciation & Amoritzation -- $463.4K $761.5K $791.6K $648.4K
Stock-Based Compensation $293.2K $6.6M $1.1M $665.7K $337.1K
Change in Accounts Receivable -- -$342.2K $4.4K $360.2K $149.5K
Change in Inventories -- -$1.6M $142K -$399.9K -$2.3M
Cash From Operations -- -$7.8M -$8.8M -$10.5M -$9.7M
 
Capital Expenditures $13.7K $950.4K $1.1M $470.5K $418.7K
Cash Acquisitions -- -- -- -- $800.5K
Cash From Investing -- -$7.5M -$779.7K -$284.1K $437.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $191.5K $591.2K
Long-Term Debt Repaid -- -$651.6K -$664K -$732.2K -$846.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $326.7K -$340.5K $10.2M $9.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$15M -$9.9M -$581K $75.2K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$8.7M -$9.9M -$10.9M -$10.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$1.4M -$2.7M -$5M $750.5K -$1.2M
Depreciation & Amoritzation $52.4K $187.1K $197.7K $201.9K $98.9K
Stock-Based Compensation $293.2K $1.3M $232K $54.4K $100.5K
Change in Accounts Receivable -$60.3K -$450.7K $124.3K $36.7K $160
Change in Inventories -$180.8K -$635.4K -$400.8K -$539.7K -$72.5K
Cash From Operations -$1.5M -$2.8M -$2.9M -$3M -$4.2M
 
Capital Expenditures $13.7K $118.3K $254.9K $28.7K $6.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8K -$84.4K -$106.2K $8.3K -$6.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $203.9K
Long-Term Debt Repaid -$52.3K -$140.8K -$151.7K -$190.4K -$250.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $140.7K -- -- -$74.2K
Cash From Financing $26.9M -$60 -$56.3K $1.2M $4.8M
 
Beginning Cash (CF) $984.5K $14.4M $4.3M $2.5M $45.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.4M -$2.9M -$3.1M -$1.8M $654.5K
Ending Cash (CF) $26.4M $11.6M $1.2M $616.4K $700.4K
 
Levered Free Cash Flow -$1.6M -$2.9M -$3.2M -$3M -$4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock