Financhill
Sell
48

VMAR Quote, Financials, Valuation and Earnings

Last price:
$6.73
Seasonality move :
-0.46%
Day range:
$6.64 - $7.03
52-week range:
$4.04 - $1,029.51
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
0.45x
Volume:
30.5K
Avg. volume:
158.8K
1-year change:
-99.35%
Market cap:
$7.4M
Revenue:
$2.8M
EPS (TTM):
-$564.67
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.8M $2.8M $5.8M $4.2M $2.8M
Revenue Growth (YoY) -16.94% 54.07% 108.56% -27.39% -33.52%
 
Cost of Revenues $1.3M $1.5M $3.2M $3.1M $1.7M
Gross Profit $449.5K $1.3M $2.6M $1.1M $1.1M
Gross Profit Margin 25% 45.65% 44.7% 27.19% 39.47%
 
R&D Expenses -- $1.2M $1.8M $4.2M $2M
Selling, General & Admin $2M $10.1M $10.6M $11.5M $8.2M
Other Inc / (Exp) $6.5K -$1.6M -$215.4K -$124K $708.7K
Operating Expenses $2.1M $11.4M $12.6M $16.2M $10.8M
Operating Income -$1.6M -$10.2M -$10M -$15M -$9.7M
 
Net Interest Expenses $79.7K $97K -- $555.1K $1.5M
EBT. Incl. Unusual Items -$1.7M -$11.8M -$10.1M -$15.7M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.9K $83.2K $203K -$208.5K -$187.7K
Net Income to Company -$1.7M -$11.9M -$10.3M -$15.5M -$10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$11.9M -$10.3M -$15.5M -$10.3M
 
Basic EPS (Cont. Ops) -$308.78 -$2,170.92 -$1,662.94 -$2,226.60 -$1,128.91
Diluted EPS (Cont. Ops) -$308.78 -$2,170.92 -$1,662.94 -$2,226.60 -$1,128.91
Weighted Average Basic Share $5.5K $5.5K $6.2K $7K $9.2K
Weighted Average Diluted Share $5.5K $5.5K $6.2K $7K $9.2K
 
EBITDA -$1.5M -$11.4M -$9.2M -$14.8M -$9.6M
EBIT -$1.6M -$11.7M -$10M -$15.6M -$10.3M
 
Revenue (Reported) $1.8M $2.8M $5.8M $4.2M $2.8M
Operating Income (Reported) -$1.6M -$10.2M -$10M -$15M -$9.7M
Operating Income (Adjusted) -$1.6M -$11.7M -$10M -$15.6M -$10.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $148.9K $592.4K $616K -- $73.3K
Revenue Growth (YoY) -48.83% 297.96% 3.99% -- -86.48%
 
Cost of Revenues $101.6K $396.9K $579.4K -- $77.2K
Gross Profit $47.2K $195.5K $36.6K -- -$4K
Gross Profit Margin 31.73% 33% 5.93% -- -5.42%
 
R&D Expenses $7.1K $77.6K $469.5K -- $549.8K
Selling, General & Admin $3.2M $2.8M $2.2M -- $2.4M
Other Inc / (Exp) -$343.9K -$210K -$2.2M -- $475.7K
Operating Expenses $3.2M $3M $2.8M -- $3M
Operating Income -$3.1M -$2.8M -$2.7M -- -$3M
 
Net Interest Expenses $20.9K -- $52.5K -- $4.6K
EBT. Incl. Unusual Items -$3.5M -$3M -$5M -- -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$53.9K -$12.7K -- -$6.3K
Net Income to Company -$3.6M -$2.9M -$5M -- -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$2.9M -$5M -- -$2.5M
 
Basic EPS (Cont. Ops) -$592.65 -$466.98 -$770.37 -- -$38.76
Diluted EPS (Cont. Ops) -$592.65 -$466.98 -$770.37 -- -$38.76
Weighted Average Basic Share $5.9K $6.2K $6.5K -- $64.8K
Weighted Average Diluted Share $5.9K $6.2K $6.5K -- $64.8K
 
EBITDA -$3.4M -$2.7M -$4.7M -- -$2.4M
EBIT -$3.5M -$2.9M -$4.9M -- -$2.5M
 
Revenue (Reported) $148.9K $592.4K $616K -- $73.3K
Operating Income (Reported) -$3.1M -$2.8M -$2.7M -- -$3M
Operating Income (Adjusted) -$3.5M -$2.9M -$4.9M -- -$2.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.8M $4M $5.9M -- $1.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $2.2M $3.8M -- $1.1M
Gross Profit $315.1K $1.8M $2.1M -- $575.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.5K $1.2M $4.9M -- $1.8M
Selling, General & Admin $5.6M $12.2M $9.3M -- $7.6M
Other Inc / (Exp) -$818.7K -$856.1K -$2.3M -- $2.1M
Operating Expenses $5.7M $13.6M $14.5M -- $9.9M
Operating Income -$5.3M -$11.8M -$12.4M -- -$9.3M
 
Net Interest Expenses $91.1K -- -- -- $1.5M
EBT. Incl. Unusual Items -$6.3M -$12.6M -$14.4M -- -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.9K $59.1K $221.5K -- -$106.4K
Net Income to Company -- -$12.5M -$14.7M -- -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$12.7M -$14.7M -- -$8.6M
 
Basic EPS (Cont. Ops) -$1,205.27 -$2,070.39 -$2,324.66 -- -$564.67
Diluted EPS (Cont. Ops) -$1,205.27 -$2,070.39 -$2,324.66 -- -$564.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6M -$11.9M -$13.5M -- -$8M
EBIT -$6.2M -$12.5M -$14.3M -- -$8.5M
 
Revenue (Reported) $1.8M $4M $5.9M -- $1.7M
Operating Income (Reported) -$5.3M -$11.8M -$12.4M -- -$9.3M
Operating Income (Adjusted) -$6.2M -$12.5M -$14.3M -- -$8.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $356.8K $1.6M $1.7M $722.1K $176.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $291.3K $941.7K $1.5M $403.3K $217.4K
Gross Profit $65.5K $611.5K $113.9K $318.9K -$40.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.1K $13K $3.2M $720.8K $734.4K
Selling, General & Admin $4.1M $6.1M $4.7M $2.6M $4.2M
Other Inc / (Exp) -$799.5K -$108.8K -$2.2M $3.9M $1.5M
Operating Expenses $4.2M $6.2M $8.1M $3.5M $5.1M
Operating Income -$4.1M -$5.6M -$8M -$3.2M -$5.2M
 
Net Interest Expenses $42.7K -- $52.5K $27.5K $27.5K
EBT. Incl. Unusual Items -$4.9M -$5.7M -$10M $708.9K -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$25.7K -$5.3K -$41.6K $9.9K
Net Income to Company -$5M -$5.6M -$10M $750.5K -$3.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$5.6M -$10M $750.5K -$3.7M
 
Basic EPS (Cont. Ops) -$961.60 -$907.63 -$1,581.13 $87.63 -$53.08
Diluted EPS (Cont. Ops) -$961.60 -$907.63 -$1,581.13 $87.63 -$53.08
Weighted Average Basic Share $9.8K $12.4K $12.7K $8.6K $145.5K
Weighted Average Diluted Share $9.8K $12.4K $12.7K $8.6K $145.5K
 
EBITDA -$4.8M -$5.2M -$9.5M $958.1K -$3.4M
EBIT -$4.9M -$5.6M -$9.9M $756.1K -$3.6M
 
Revenue (Reported) $356.8K $1.6M $1.7M $722.1K $176.8K
Operating Income (Reported) -$4.1M -$5.6M -$8M -$3.2M -$5.2M
Operating Income (Adjusted) -$4.9M -$5.6M -$9.9M $756.1K -$3.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $991.2K $14.4M $4.4M $2.5M $46.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $21.7K $83K $43.9K $19.4K
Inventory $375.7K $1.6M $1.6M $1.8M $4.6M
Prepaid Expenses $130.7K $432K $1.9M $1.5M $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $1.9M $16.9M $8.9M $6.3M $6.4M
 
Property Plant And Equipment $910.4K $3.4M $3.4M $3.5M $1.4M
Long-Term Investments -- $2.3M $2M $84.8K $4.4K
Goodwill -- $7.2M $7.1M $7.2M --
Other Intangibles -- $971.9K $849.8K $714.1K $643.6K
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8M $30.8M $22.2M $17.8M $8.5M
 
Accounts Payable $451.4K $444.7K $563.6K $818K $2.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $43.8K $8.1K $55.1K $200.6K $75.1K
Current Portion Of Capital Lease Obligations $92.4K $445.7K $428.6K $478.4K $90.5K
Other Current Liabilities -- $188.3K $135.8K $84K --
Total Current Liabilities $1.5M $2.1M $2.2M $3.6M $4.2M
 
Long-Term Debt $271K $42.8K $118.6K $25K $264.7K
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $4.2M $3.9M $9.2M $6.2M
 
Common Stock $1.9M $34M $33.2M $37.2M $41M
Other Common Equity Adj -- $308.1K $532.8K $762.8K $835.2K
Common Equity $605.3K $26.6M $18.4M $8.5M $2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $605.3K $26.6M $18.4M $8.5M $2.2M
 
Total Liabilities and Equity $2.8M $30.8M $22.2M $17.8M $8.5M
Cash and Short Terms $991.2K $14.4M $4.4M $2.5M $46.8K
Total Debt $444.7K $50.8K $173.6K $340.1K $339.9K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $24.4M $7.6M $3M -- $10.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.7K $26.2K $244.2K -- $91.9K
Inventory $960.1K $2.4M $1.9M -- $5M
Prepaid Expenses $834.4K $2.2M $480.4K -- $2M
Other Current Assets -- -- -- -- --
Total Current Assets $26.8M $13.1M $6.2M -- $17.8M
 
Property Plant And Equipment $877.1K $3.5M $3.3M -- $1.2M
Long-Term Investments -- $1.7M $84.8K -- --
Goodwill -- $7.1M $7.2M -- --
Other Intangibles -- $913.4K $770.1K -- $585.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $28.5M $26.3M $17.5M -- $19.6M
 
Accounts Payable $350.7K $449.5K $1.1M -- $618.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $64.2K $246K -- $73.4K
Current Portion Of Capital Lease Obligations $98.1K $456.8K $423.7K -- $89K
Other Current Liabilities -- $161.3K $110K -- --
Total Current Liabilities $852.8K $2.1M $3.4M -- $1.6M
 
Long-Term Debt -- $181.9K $86.2K -- $200.8K
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $4.1M $7.7M -- $3.1M
 
Common Stock $30.9M $33.8M $33.4M -- $56M
Other Common Equity Adj -- $339K $776.7K -- $771.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.9M $22.2M $9.8M -- $16.4M
 
Total Liabilities and Equity $28.5M $26.3M $17.5M -- $19.6M
Cash and Short Terms $24.4M $7.6M $3M -- $10.6M
Total Debt -- $246.1K $1.1M -- $274.1K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$1.7M -$11.9M -$10.3M -$15.5M -$10.3M
Depreciation & Amoritzation $126.6K $328.8K $750.9K $787.3K $751.4K
Stock-Based Compensation $975.9K $5.6M $2.1M $843.2K $291K
Change in Accounts Receivable $15.3K $48.3K -$570.7K $447.8K $186.1K
Change in Inventories $243.4K -$1.2M -$92.5K -$261.1K -$2.8M
Cash From Operations -$323.3K -$6.5M -$8.6M -$10.4M -$8.6M
 
Capital Expenditures $58K $845.9K $949.4K $696.7K $441.1K
Cash Acquisitions -- -$4M -- -- $800.5K
Cash From Investing -$28K -$7.5M -$758K -$398.6K $452.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $208.3K -- $221.9K $191.5K $387.3K
Long-Term Debt Repaid -$191.8K -$563.2K -$653K -$693.5K -$786.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$140.6K -- $138.9K -- $74.9K
Cash From Financing $1.3M $27.3M -$284.3K $9M $5.7M
 
Beginning Cash (CF) $27.9K $1M $14.3M $4.3M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $936.6K $13.3M -$9.7M -$1.8M -$2.4M
Ending Cash (CF) $964.5K $14.3M $4.6M $2.5M $46.4K
 
Levered Free Cash Flow -$381.3K -$7.4M -$9.6M -$11.1M -$9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$3.6M -$2.9M -$5M -- -$2.5M
Depreciation & Amoritzation $63.4K $191.7K $187.1K -- $86.2K
Stock-Based Compensation $2.4M $443.5K $81.6K -- $260.8K
Change in Accounts Receivable -$196.8K $37.2K $175.1K -- -$96.1K
Change in Inventories -$392.9K -$177.4K $86K -- -$568.7K
Cash From Operations -$2M -$3.5M -$2.4M -- -$3.9M
 
Capital Expenditures $391.7K $325.6K $199.2K -- $55.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$391.7K -$322.9K -$50.2K -- -$55.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $222K -- -- -$8.7K
Long-Term Debt Repaid -$341.6K -$157K -$142.3K -- -$58.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.8K -- -- $3.2K
Cash From Financing $342.5K $63.3K $4.3M -- $13.9M
 
Beginning Cash (CF) $26.4M $11.6M $1.2M -- $700.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$3.7M $1.8M -- $10M
Ending Cash (CF) $24.3M $7.7M $3.1M -- $10.7M
 
Levered Free Cash Flow -$2.4M -$3.8M -$2.6M -- -$3.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -- -$12.5M -$14.7M -- -$8.5M
Depreciation & Amoritzation -- $591.7K $756.9K -- $534.6K
Stock-Based Compensation $2.7M $4.7M $722.2K -- $413.1K
Change in Accounts Receivable -- -$108.1K $142.2K -- -$39.4K
Change in Inventories -- -$1.4M $405.4K -- -$1.8M
Cash From Operations -- -$9.2M -$7.7M -- -$9.2M
 
Capital Expenditures $405.5K $884.3K $959.7K -- $319.2K
Cash Acquisitions -- -- -- -- $800.5K
Cash From Investing -- -$7.5M -$507K -- $574.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $398.7K
Long-Term Debt Repaid -- -$467.1K -$649.3K -- -$705.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $47.4K $3.9M -- $18.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$16.6M -$4.4M -- $9.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.1M -$8.7M -- -$9.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$5M -$5.6M -$10M $750.5K -$3.6M
Depreciation & Amoritzation $115.8K $378.8K $384.8K $201.9K $185.2K
Stock-Based Compensation $2.7M $1.7M $313.6K $54.4K $361.3K
Change in Accounts Receivable -$257.1K -$413.5K $299.4K $36.7K -$95.9K
Change in Inventories -$573.7K -$812.7K -$314.8K -$539.7K -$641.2K
Cash From Operations -$3.6M -$6.3M -$5.3M -$3M -$8M
 
Capital Expenditures $405.4K $443.9K $454.1K $28.7K $62K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$405.5K -$407.3K -$156.4K $8.3K -$62K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $222K -- -- $195.2K
Long-Term Debt Repaid -$393.9K -$297.8K -$294.1K -$190.4K -$309.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $139K -- -- -$71K
Cash From Financing $27.3M $63.2K $4.2M $1.2M $18.7M
 
Beginning Cash (CF) $27.3M $26M $5.5M $2.5M $746.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.3M -$6.6M -$1.3M -$1.8M $10.6M
Ending Cash (CF) $50.7M $19.2M $4.3M $616.4K $11.4M
 
Levered Free Cash Flow -$4M -$6.7M -$5.8M -$3M -$8.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock