Financhill
Sell
25

MPX Quote, Financials, Valuation and Earnings

Last price:
$7.98
Seasonality move :
2.29%
Day range:
$7.80 - $8.07
52-week range:
$7.49 - $10.08
Dividend yield:
7.02%
P/E ratio:
24.89x
P/S ratio:
1.12x
P/B ratio:
2.17x
Volume:
35.8K
Avg. volume:
42.9K
1-year change:
-11.63%
Market cap:
$274.2M
Revenue:
$244.4M
EPS (TTM):
$0.32
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $298M $381M $383.7M $236.6M $244.4M
Revenue Growth (YoY) 24.26% 27.85% 0.72% -38.35% 3.32%
 
Cost of Revenues $229.7M $287.3M $293.4M $191.1M $197.6M
Gross Profit $68.3M $93.7M $90.4M $45.5M $46.8M
Gross Profit Margin 22.91% 24.6% 23.55% 19.23% 19.14%
 
R&D Expenses $776K $437K $757K $762K --
Selling, General & Admin $31.9M $41.9M $43.2M $27.4M $32.7M
Other Inc / (Exp) -- -- $2M $144K --
Operating Expenses $33.5M $39.5M $42.4M $30.5M $32.7M
Operating Income $34.7M $54.2M $48M $15M $14M
 
Net Interest Expenses -- $90K $90K $90K --
EBT. Incl. Unusual Items $36.4M $52.1M $52.1M $21.1M $15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $11.8M $10.4M $3.3M $4.4M
Net Income to Company $29M $40.3M $41.7M $17.9M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.5M $39.5M $40.7M $16.7M $11.4M
 
Basic EPS (Cont. Ops) $0.85 $1.18 $1.21 $0.50 $0.33
Diluted EPS (Cont. Ops) $0.85 $1.18 $1.21 $0.50 $0.33
Weighted Average Basic Share $33.3M $33.4M $33.6M $33.8M $35M
Weighted Average Diluted Share $33.3M $33.4M $33.6M $33.8M $35M
 
EBITDA $36.6M $56.1M $50.4M $17.8M $17.2M
EBIT $34.7M $54.2M $48M $15M $14M
 
Revenue (Reported) $298M $381M $383.7M $236.6M $244.4M
Operating Income (Reported) $34.7M $54.2M $48M $15M $14M
Operating Income (Adjusted) $34.7M $54.2M $48M $15M $14M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $76.5M $108.5M $70.9M $47.8M $64.6M
Revenue Growth (YoY) 7.63% 41.77% -34.69% -32.53% 35.04%
 
Cost of Revenues $57.4M $81.2M $57.4M $38.7M $51.9M
Gross Profit $19.2M $27.3M $13.5M $9.2M $12.7M
Gross Profit Margin 25.03% 25.18% 19% 19.15% 19.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5M $12.5M $7.7M $5.6M $8.9M
Other Inc / (Exp) -- -- $74K $93K --
Operating Expenses $8.6M $12.9M $8.6M $6M $8.9M
Operating Income $10.5M $14.4M $4.9M $3.2M $3.7M
 
Net Interest Expenses $6K $23K $23K $23K --
EBT. Incl. Unusual Items $10.7M $15.1M $6.6M $4.2M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $3.3M $1.2M -$71K $1.8M
Net Income to Company $8.4M $11.9M $5.4M $4.3M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.3M $11.6M $5.3M $4.1M $2.4M
 
Basic EPS (Cont. Ops) $0.24 $0.34 $0.15 $0.12 $0.07
Diluted EPS (Cont. Ops) $0.24 $0.34 $0.15 $0.12 $0.07
Weighted Average Basic Share $34M $34.2M $34.5M $34.7M $35M
Weighted Average Diluted Share $34M $34.2M $34.5M $34.7M $35M
 
EBITDA $11M $14.9M $5.5M $3.9M $4.5M
EBIT $10.5M $14.4M $4.9M $3.2M $3.7M
 
Revenue (Reported) $76.5M $108.5M $70.9M $47.8M $64.6M
Operating Income (Reported) $10.5M $14.4M $4.9M $3.2M $3.7M
Operating Income (Adjusted) $10.5M $14.4M $4.9M $3.2M $3.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $298M $381M $383.7M $236.6M $244.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $229.7M $287.3M $293.4M $191.1M $197.6M
Gross Profit $68.3M $93.7M $90.4M $45.5M $46.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.9M $41.9M $43.2M $27.4M $32.7M
Other Inc / (Exp) -- -- $2M $143K --
Operating Expenses $33.4M $42M $44.4M $30.5M $34.6M
Operating Income $34.9M $51.7M $46M $15M $12.2M
 
Net Interest Expenses $6K $69K $23K $23K --
EBT. Incl. Unusual Items $36.4M $52.1M $52.1M $21.1M $15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $11.8M $10.4M $3.3M $4.4M
Net Income to Company $29M $40.3M $41.7M $17.9M $11.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.5M $39.5M $40.7M $16.8M $11M
 
Basic EPS (Cont. Ops) $0.85 $1.17 $1.21 $0.49 $0.32
Diluted EPS (Cont. Ops) $0.85 $1.17 $1.21 $0.49 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $36.7M $53.6M $48.4M $17.8M $15.3M
EBIT $34.9M $51.7M $46M $15M $12.2M
 
Revenue (Reported) $298M $381M $383.7M $236.6M $244.4M
Operating Income (Reported) $34.9M $51.7M $46M $15M $12.2M
Operating Income (Adjusted) $34.9M $51.7M $46M $15M $12.2M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $381M $383.7M $236.6M $244.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $287.3M $293.4M $191.1M $197.6M --
Gross Profit $93.7M $90.4M $45.5M $46.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.9M $43.2M $27.4M $32.7M --
Other Inc / (Exp) -- $2M $143K -- --
Operating Expenses $42M $44.4M $30.5M $34.6M --
Operating Income $51.7M $46M $15M $12.2M --
 
Net Interest Expenses $69K $23K $23K -- --
EBT. Incl. Unusual Items $52.1M $52.1M $21.1M $15.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $10.4M $3.3M $4.4M --
Net Income to Company $40.3M $41.7M $17.9M $11.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.5M $40.7M $16.8M $11M --
 
Basic EPS (Cont. Ops) $1.17 $1.21 $0.49 $0.32 --
Diluted EPS (Cont. Ops) $1.17 $1.21 $0.49 $0.32 --
Weighted Average Basic Share $134.5M $135.3M $136.1M $137.4M --
Weighted Average Diluted Share $134.5M $135.3M $136.1M $137.4M --
 
EBITDA $53.6M $48.4M $17.8M $15.3M --
EBIT $51.7M $46M $15M $12.2M --
 
Revenue (Reported) $381M $383.7M $236.6M $244.4M --
Operating Income (Reported) $51.7M $46M $15M $12.2M --
Operating Income (Adjusted) $51.7M $46M $15M $12.2M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $14.1M $43.2M $72M $52.4M $43.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $4M $1.3M $1.2M $6.9M
Inventory $73.3M $73M $61.6M $50M $54.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $3.4M $2.8M $3M --
Total Current Assets $93.1M $125M $139.2M $110M $110.6M
 
Property Plant And Equipment $14.4M $15.2M $22.8M $24.5M $22.7M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M --
Other Intangibles $465K $465K $465K $465K --
Other Long-Term Assets $17.2M $4.1M $4.4M $5M --
Total Assets $132.8M $163.7M $195.5M $173.1M $147.2M
 
Accounts Payable $6.8M $8.3M $6.1M $5.5M $6.6M
Accrued Expenses $9M $11.9M $15M $12.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $794K $1.1M $836K $437K --
Total Current Liabilities $18.1M $23.6M $22.6M $18.9M $20.6M
 
Long-Term Debt $17K $180K $220K $141K --
Capital Leases -- -- -- -- --
Total Liabilities $34.3M $39.3M $43.9M $44.1M $22.3M
 
Common Stock $3.4M $3.4M $3.4M $3.5M $3.5M
Other Common Equity Adj -$2.6M -$2M -- -- --
Common Equity $98.5M $124.4M $151.6M $129M --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $98.5M $124.4M $151.6M $129M $125M
 
Total Liabilities and Equity $132.8M $163.7M $195.5M $173.1M $147.2M
Cash and Short Terms $14.1M $43.2M $72M $52.4M $43.5M
Total Debt $17K $180K $220K $141K --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $14.1M $43.2M $72M $52.4M $43.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $4M $1.3M $1.2M $6.9M
Inventory $73.3M $73M $61.6M $50M $54.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $3.4M $2.8M $3M --
Total Current Assets $93.1M $125M $139.2M $110M $110.6M
 
Property Plant And Equipment $14.4M $15.2M $22.8M $24.5M $22.7M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M --
Other Intangibles $465K $465K $465K $465K --
Other Long-Term Assets $17.2M $4.1M $4.4M $5M --
Total Assets $132.8M $163.7M $195.5M $173.1M $147.2M
 
Accounts Payable $6.8M $8.3M $6.1M $5.5M $6.6M
Accrued Expenses $9M $11.9M $15M $12.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $794K $1.1M $836K $437K --
Total Current Liabilities $18.1M $23.6M $22.6M $18.9M $20.6M
 
Long-Term Debt $17K $180K $220K $141K --
Capital Leases -- -- -- -- --
Total Liabilities $34.3M $39.3M $43.9M $44.1M $22.3M
 
Common Stock $3.4M $3.4M $3.4M $3.5M $3.5M
Other Common Equity Adj -$2.6M -$2M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $98.5M $124.4M $151.6M $129M $125M
 
Total Liabilities and Equity $132.8M $163.7M $195.5M $173.1M $147.2M
Cash and Short Terms $14.1M $43.2M $72M $52.4M $43.5M
Total Debt $17K $180K $220K $141K --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $29M $40.3M $41.7M $17.9M $11.4M
Depreciation & Amoritzation $1.8M $1.9M $2.4M $2.8M $3.1M
Stock-Based Compensation $2.3M $2.7M $3.7M $4.2M --
Change in Accounts Receivable $1.4M -$2.1M $2.5M -$1.8M --
Change in Inventories -$31M $246K $11.4M $11.7M --
Cash From Operations $457K $49.3M $56.8M $29.5M $16.5M
 
Capital Expenditures $1.2M $2.5M $10.2M $4.6M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$2.5M -$7.9M -$4.4M -$4.7M
 
Dividends Paid (Ex Special Dividend) $15.6M $17.1M $19.3M $43.7M $19.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.1M $702K $910K $933K $1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.7M -$17.8M -$20.2M -$44.7M -$20.7M
 
Beginning Cash (CF) $14.1M $43.2M $72M $52.4M $43.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M $29.1M $28.8M -$19.6M -$8.9M
Ending Cash (CF) -$3.4M $72.2M $100.7M $32.8M $34.6M
 
Levered Free Cash Flow -$791K $46.8M $46.7M $24.9M $14.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8.4M $11.9M $5.4M $4.3M $2.4M
Depreciation & Amoritzation $471K $489K $666K $698K $777K
Stock-Based Compensation $593K $599K $867K $833K --
Change in Accounts Receivable $7.4M $6.2M $8.1M $1M --
Change in Inventories $3.5M $9.8M $8.2M $2.6M --
Cash From Operations $9.1M $22.2M $16.7M $4.6M $4.7M
 
Capital Expenditures $528K $1.1M $1.8M $1M $573K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$528K -$1.1M -$595K -$910K -$3.7M
 
Dividends Paid (Ex Special Dividend) $4.1M $4.8M $4.8M $4.9M $4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.1M -$4.8M -$4.8M -$4.9M -$4.9M
 
Beginning Cash (CF) $14.1M $43.2M $72M $52.4M $43.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5M $16.3M $11.2M -$1.2M -$3.9M
Ending Cash (CF) $18.6M $59.5M $83.2M $51.2M $39.6M
 
Levered Free Cash Flow $8.6M $21.1M $14.9M $3.6M $4.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $29M $40.3M $41.7M $17.9M $11.4M
Depreciation & Amoritzation $1.8M $1.9M $2.4M $2.8M $3.1M
Stock-Based Compensation $2.3M $2.7M $3.7M $4.2M --
Change in Accounts Receivable $1.4M -$2.1M $2.5M -$1.8M --
Change in Inventories -$31M $246K $11.4M $11.7M --
Cash From Operations $457K $49.3M $56.8M $29.5M $16.5M
 
Capital Expenditures $1.2M $2.5M $10.2M $4.6M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$2.5M -$7.9M -$4.4M -$4.7M
 
Dividends Paid (Ex Special Dividend) $15.6M $17.1M $19.3M $43.7M $19.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.1M $702K $910K $933K $1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.7M -$17.8M -$20.2M -$44.7M -$20.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M $29.1M $28.8M -$19.6M -$8.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$791K $46.8M $46.7M $24.9M $14.9M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $40.3M $41.7M $17.9M $11.4M --
Depreciation & Amoritzation $1.9M $2.4M $2.8M $3.1M --
Stock-Based Compensation $2.7M $3.7M $4.2M $4M --
Change in Accounts Receivable -$2.1M $2.5M -$1.8M -$2.6M --
Change in Inventories $246K $11.4M $11.7M -$11.5M --
Cash From Operations $49.3M $56.8M $29.5M $16.5M --
 
Capital Expenditures $2.5M $10.2M $4.6M $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$7.9M -$4.4M -$4.7M --
 
Dividends Paid (Ex Special Dividend) $17.1M $19.3M $43.7M $19.6M --
Special Dividend Paid -- -- $700K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $702K $910K $933K $1.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.8M -$20.2M -$44.7M -$20.7M --
 
Beginning Cash (CF) $105.2M $261.5M $242.3M $198.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.1M $28.8M -$19.6M -$8.9M --
Ending Cash (CF) $134.3M $290.3M $222.7M $189.3M --
 
Levered Free Cash Flow $46.8M $46.7M $24.9M $14.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock