Financhill
Sell
47

MPX Quote, Financials, Valuation and Earnings

Last price:
$9.10
Seasonality move :
4.98%
Day range:
$9.10 - $9.39
52-week range:
$7.49 - $10.08
Dividend yield:
6.15%
P/E ratio:
24.49x
P/S ratio:
1.37x
P/B ratio:
2.52x
Volume:
11K
Avg. volume:
33.1K
1-year change:
-0.11%
Market cap:
$318.5M
Revenue:
$236.6M
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $239.8M $298M $381M $383.7M $236.6M
Revenue Growth (YoY) -17.91% 24.26% 27.85% 0.72% -38.35%
 
Cost of Revenues $186.2M $229.7M $287.3M $293.4M $191.1M
Gross Profit $53.6M $68.3M $93.7M $90.4M $45.5M
Gross Profit Margin 22.35% 22.91% 24.6% 23.55% 19.23%
 
R&D Expenses $751K $776K $437K $757K $762K
Selling, General & Admin $29.2M $31.9M $41.9M $43.2M $27.4M
Other Inc / (Exp) -- -- -- $2M $144K
Operating Expenses $30.2M $33.5M $39.5M $42.4M $30.5M
Operating Income $23.5M $34.7M $54.2M $48M $15M
 
Net Interest Expenses -- -- $90K $90K $90K
EBT. Incl. Unusual Items $24.5M $36.4M $52.1M $52.1M $21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $7.4M $11.8M $10.4M $3.3M
Net Income to Company $19.4M $29M $40.3M $41.7M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $28.5M $39.5M $40.7M $16.7M
 
Basic EPS (Cont. Ops) $0.56 $0.85 $1.18 $1.21 $0.50
Diluted EPS (Cont. Ops) $0.56 $0.85 $1.18 $1.21 $0.50
Weighted Average Basic Share $33.9M $33.3M $33.4M $33.6M $33.8M
Weighted Average Diluted Share $33.9M $33.3M $33.4M $33.6M $33.8M
 
EBITDA $25.4M $36.6M $56.1M $50.4M $17.8M
EBIT $23.5M $34.7M $54.2M $48M $15M
 
Revenue (Reported) $239.8M $298M $381M $383.7M $236.6M
Operating Income (Reported) $23.5M $34.7M $54.2M $48M $15M
Operating Income (Adjusted) $23.5M $34.7M $54.2M $48M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.8M $100.1M $77.8M $49.9M $53.1M
Revenue Growth (YoY) 10.27% 31.93% -22.26% -35.91% 6.62%
 
Cost of Revenues $59.8M $75.1M $58.5M $40.7M $42.9M
Gross Profit $16M $25M $19.2M $9.2M $10.2M
Gross Profit Margin 21.15% 24.99% 24.73% 18.42% 19.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.7M $10.3M $8.8M $5.6M $7.4M
Other Inc / (Exp) -- -- $2M $50K --
Operating Expenses $8.1M $9.8M $9M $6.4M $8.6M
Operating Income $8M $15.2M $10.2M $2.8M $1.7M
 
Net Interest Expenses -- $22K -- -- --
EBT. Incl. Unusual Items $8.3M $14.8M $13.3M $4.2M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.3M $2.9M $820K $658K
Net Income to Company $6.7M $11.5M $10.4M $3.4M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.6M $11.2M $10.2M $3.3M $2.5M
 
Basic EPS (Cont. Ops) $0.20 $0.34 $0.30 $0.10 $0.07
Diluted EPS (Cont. Ops) $0.20 $0.34 $0.30 $0.10 $0.07
Weighted Average Basic Share $33.3M $33.5M $33.6M $33.8M $34.1M
Weighted Average Diluted Share $33.3M $33.5M $33.6M $33.8M $34.1M
 
EBITDA $8.4M $15.7M $10.8M $3.5M $2.5M
EBIT $8M $15.2M $10.2M $2.8M $1.7M
 
Revenue (Reported) $75.8M $100.1M $77.8M $49.9M $53.1M
Operating Income (Reported) $8M $15.2M $10.2M $2.8M $1.7M
Operating Income (Adjusted) $8M $15.2M $10.2M $2.8M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $292.6M $349M $421.4M $259.6M $227.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $226M $263.5M $317.1M $209.8M $184.4M
Gross Profit $66.5M $85.6M $104.2M $49.8M $43.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.7M $37.9M $48M $29.5M $29.4M
Other Inc / (Exp) -- -- $2M $124K --
Operating Expenses $34.2M $37.8M $48.7M $33.2M $31.6M
Operating Income $32.3M $47.8M $55.5M $16.6M $11.7M
 
Net Interest Expenses -- $52K $23K $23K $23K
EBT. Incl. Unusual Items $34.8M $47.7M $60.6M $23.6M $15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $10.7M $12.5M $4.6M $2.6M
Net Income to Company $27.6M $36.9M $48.1M $19M $13.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27M $36.2M $47M $17.9M $12.7M
 
Basic EPS (Cont. Ops) $0.81 $1.08 $1.39 $0.53 $0.37
Diluted EPS (Cont. Ops) $0.81 $1.08 $1.39 $0.53 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34.1M $49.7M $57.8M $19.4M $14.7M
EBIT $32.3M $47.8M $55.5M $16.6M $11.7M
 
Revenue (Reported) $292.6M $349M $421.4M $259.6M $227.7M
Operating Income (Reported) $32.3M $47.8M $55.5M $16.6M $11.7M
Operating Income (Adjusted) $32.3M $47.8M $55.5M $16.6M $11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $221.5M $272.5M $312.9M $188.7M $179.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $172.4M $206.1M $235.9M $152.4M $145.8M
Gross Profit $49.1M $66.4M $76.9M $36.3M $34.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $29.4M $35.5M $21.8M $23.8M
Other Inc / (Exp) -- -- $2M $50K --
Operating Expenses $24.7M $29.1M $35.8M $24.6M $25.6M
Operating Income $24.4M $37.3M $41.1M $11.8M $8.5M
 
Net Interest Expenses -- $46K -- -- --
EBT. Incl. Unusual Items $25.8M $37M $45.4M $16.9M $11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $8.5M $9.2M $3.4M $2.6M
Net Income to Company $20.6M $28.5M $36.3M $13.6M $9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.2M $27.9M $35.4M $12.6M $8.6M
 
Basic EPS (Cont. Ops) $0.61 $0.83 $1.05 $0.37 $0.25
Diluted EPS (Cont. Ops) $0.61 $0.83 $1.05 $0.37 $0.25
Weighted Average Basic Share $99.9M $100.3M $100.8M $101.4M $102.4M
Weighted Average Diluted Share $99.9M $100.3M $100.8M $101.4M $102.4M
 
EBITDA $25.8M $38.7M $42.8M $13.9M $10.8M
EBIT $24.4M $37.3M $41.1M $11.8M $8.5M
 
Revenue (Reported) $221.5M $272.5M $312.9M $188.7M $179.8M
Operating Income (Reported) $24.4M $37.3M $41.1M $11.8M $8.5M
Operating Income (Adjusted) $24.4M $37.3M $41.1M $11.8M $8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.6M $14.1M $43.2M $72M $52.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2M $2.4M $4M $1.3M $1.2M
Inventory $42.3M $73.3M $73M $61.6M $50M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.5M $3.4M $2.8M $3M
Total Current Assets $80.5M $93.1M $125M $139.2M $110M
 
Property Plant And Equipment $15.1M $14.4M $15.2M $22.8M $24.5M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $16.1M $17.2M $4.1M $4.4M $5M
Total Assets $119.4M $132.8M $163.7M $195.5M $173.1M
 
Accounts Payable $6.1M $6.8M $8.3M $6.1M $5.5M
Accrued Expenses $12.8M $9M $11.9M $15M $12.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6M $794K $1.1M $836K $437K
Total Current Liabilities $21.7M $18.1M $23.6M $22.6M $18.9M
 
Long-Term Debt $70K $17K $180K $220K $141K
Capital Leases -- -- -- -- --
Total Liabilities $34.9M $34.3M $39.3M $43.9M $44.1M
 
Common Stock $3.4M $3.4M $3.4M $3.4M $3.5M
Other Common Equity Adj -$1.9M -$2.6M -$2M -- --
Common Equity $84.5M $98.5M $124.4M $151.6M $129M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $84.5M $98.5M $124.4M $151.6M $129M
 
Total Liabilities and Equity $119.4M $132.8M $163.7M $195.5M $173.1M
Cash and Short Terms $31.6M $14.1M $43.2M $72M $52.4M
Total Debt $70K $17K $180K $220K $141K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.6M $26.9M $60.7M $53.5M $47.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.2M $11.5M $10.7M $5.4M $5.1M
Inventory $76.7M $82.8M $69.8M $52.6M $61.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $3.5M $3.8M $3.7M --
Total Current Assets $99.6M $124.7M $145.2M $115.5M $140.7M
 
Property Plant And Equipment $14.3M $14.3M $21.4M $23.9M $22.9M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M --
Other Intangibles $465K $465K $465K $465K --
Other Long-Term Assets $17.7M $13.3M $18.6M $5.1M --
Total Assets $139.8M $161.7M $196.7M $176.3M $179.5M
 
Accounts Payable $14.2M $14.6M $12.1M $8.1M $13M
Accrued Expenses $15.6M $12.3M $12.5M $12.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $938K $1.4M $2.4M --
Total Current Liabilities $29.8M $30.7M $28.3M $24.6M $51.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $45.6M $45.5M $46.6M $47.5M $53.2M
 
Common Stock $3.4M $3.4M $3.4M $3.5M $3.5M
Other Common Equity Adj -$1.9M -$2.5M -$12K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $94.2M $116.2M $150.1M $128.8M $126.3M
 
Total Liabilities and Equity $139.8M $161.7M $196.7M $176.3M $179.5M
Cash and Short Terms $9.6M $26.9M $60.7M $53.5M $47.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $19.4M $29M $40.3M $41.7M $17.9M
Depreciation & Amoritzation $2M $1.8M $1.9M $2.4M $2.8M
Stock-Based Compensation $3.1M $2.3M $2.7M $3.7M $4.2M
Change in Accounts Receivable $2.8M $1.4M -$2.1M $2.5M -$1.8M
Change in Inventories -$757K -$31M $246K $11.4M $11.7M
Cash From Operations $29.9M $457K $49.3M $56.8M $29.5M
 
Capital Expenditures $2.1M $1.2M $2.5M $10.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$1.2M -$2.5M -$7.9M -$4.4M
 
Dividends Paid (Ex Special Dividend) $13.6M $15.6M $17.1M $19.3M $43.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.5M $1.1M $702K $910K $933K
Other Financing Activities -- -- -- -- --
Cash From Financing -$16M -$16.7M -$17.8M -$20.2M -$44.7M
 
Beginning Cash (CF) $31.6M $14.1M $43.2M $72M $52.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.8M -$17.5M $29.1M $28.8M -$19.6M
Ending Cash (CF) $43.3M -$3.4M $72.2M $100.7M $32.8M
 
Levered Free Cash Flow $27.8M -$791K $46.8M $46.7M $24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.7M $11.5M $10.4M $3.4M $2.7M
Depreciation & Amoritzation $448K $480K $610K $704K $785K
Stock-Based Compensation $572K $678K $834K $1M $1.3M
Change in Accounts Receivable -$2.5M -$2.2M $1.6M $299K -$990K
Change in Inventories -$19.6M -$4.5M -$8.3M $481K -$10.3M
Cash From Operations -$14.7M $10M -$607K $5.1M $2.6M
 
Capital Expenditures $179K $575K $1.2M $1.9M $445K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$179K -$575K -$82K -$1.9M -$445K
 
Dividends Paid (Ex Special Dividend) $4.1M $4.1M $4.8M $4.9M $4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $26K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.1M -$4.1M -$4.8M -$4.9M -$4.9M
 
Beginning Cash (CF) $9.6M $26.9M $60.7M $53.5M $47.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19M $5.3M -$5.5M -$1.6M -$2.8M
Ending Cash (CF) -$9.3M $32.2M $55.2M $51.9M $44.6M
 
Levered Free Cash Flow -$14.9M $9.4M -$1.8M $3.2M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.6M $36.9M $48.1M $19M $13.3M
Depreciation & Amoritzation $1.8M $1.9M $2.2M $2.8M $3.1M
Stock-Based Compensation $2.1M $2.7M $3.4M $4.3M $4.8M
Change in Accounts Receivable -$2M -$879K $648K $5.3M -$1.5M
Change in Inventories -$33.9M -$6.1M $13M $17.2M -$8.9M
Cash From Operations -$1.4M $36.2M $62.4M $41.6M $16.4M
 
Capital Expenditures $1.4M $1.9M $9.5M $5.3M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.9M -$8.4M -$4.1M -$1.9M
 
Dividends Paid (Ex Special Dividend) $15.6M $16.4M $19.2M $43.7M $19.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1M $702K $910K $933K $1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.6M -$17.1M -$20.2M -$44.6M -$20.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.4M $17.2M $33.8M -$7.2M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7M $34.3M $52.9M $36.2M $14.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.6M $28.5M $36.3M $13.6M $9M
Depreciation & Amoritzation $1.3M $1.4M $1.8M $2.1M $2.4M
Stock-Based Compensation $1.7M $2.1M $2.8M $3.4M $4M
Change in Accounts Receivable -$6M -$8.3M -$5.6M -$2.8M -$2.6M
Change in Inventories -$34.4M -$9.6M $3.2M $9M -$11.5M
Cash From Operations -$8.6M $27.1M $40.2M $24.9M $11.7M
 
Capital Expenditures $720K $1.4M $8.4M $3.6M $968K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$720K -$1.4M -$7.3M -$3.5M -$968K
 
Dividends Paid (Ex Special Dividend) $11.6M $12.3M $14.5M $38.8M $14.7M
Special Dividend Paid -- -- -- $700K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.1M $702K $910K $933K $1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.6M -$13M -$15.4M -$39.8M -$15.8M
 
Beginning Cash (CF) $73.3M $62.1M $189.5M $189.9M $154.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.9M $12.8M $17.5M -$18.4M -$5M
Ending Cash (CF) $51.3M $74.8M $207.1M $171.5M $149.7M
 
Levered Free Cash Flow -$9.3M $25.8M $31.8M $21.3M $10.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock