Financhill
Sell
31

MPX Quote, Financials, Valuation and Earnings

Last price:
$9.33
Seasonality move :
6.83%
Day range:
$9.06 - $9.44
52-week range:
$8.86 - $12.47
Dividend yield:
6%
P/E ratio:
17.62x
P/S ratio:
1.21x
P/B ratio:
2.52x
Volume:
57.5K
Avg. volume:
34.2K
1-year change:
-14.39%
Market cap:
$324.2M
Revenue:
$383.7M
EPS (TTM):
$0.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $292.1M $239.8M $298M $381M $383.7M
Revenue Growth (YoY) -2.17% -17.91% 24.26% 27.85% 0.72%
 
Cost of Revenues $226.7M $186.2M $229.7M $287.3M $293.4M
Gross Profit $65.4M $53.6M $68.3M $93.7M $90.4M
Gross Profit Margin 22.39% 22.35% 22.91% 24.6% 23.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.3M $29.2M $31.9M $41.9M $43.2M
Other Inc / (Exp) -- -- -- -- $2M
Operating Expenses $31.3M $29.2M $31.9M $41.9M $43.2M
Operating Income $34.1M $24.4M $36.4M $51.8M $47.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $34.5M $24.5M $36.4M $52.1M $52.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $5M $7.4M $11.8M $10.4M
Net Income to Company $28.2M $19.4M $29M $40.3M $41.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.2M $19.4M $29M $40.3M $41.7M
 
Basic EPS (Cont. Ops) $0.83 $0.57 $0.85 $1.18 $1.21
Diluted EPS (Cont. Ops) $0.83 $0.57 $0.85 $1.18 $1.21
Weighted Average Basic Share $33.2M $33.2M $33.3M $33.4M $33.6M
Weighted Average Diluted Share $33.2M $33.2M $33.3M $33.4M $33.6M
 
EBITDA $36.2M $26.3M $38.2M $53.7M $49.6M
EBIT $34.1M $24.4M $36.4M $51.8M $47.2M
 
Revenue (Reported) $292.1M $239.8M $298M $381M $383.7M
Operating Income (Reported) $34.1M $24.4M $36.4M $51.8M $47.2M
Operating Income (Adjusted) $34.1M $24.4M $36.4M $51.8M $47.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $68.8M $75.8M $100.1M $77.8M $49.9M
Revenue Growth (YoY) -4.76% 10.27% 31.93% -22.26% -35.91%
 
Cost of Revenues $52.5M $59.8M $75.1M $58.5M $40.7M
Gross Profit $16.2M $16M $25M $19.2M $9.2M
Gross Profit Margin 23.61% 21.15% 24.99% 24.73% 18.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9M $7.7M $10.3M $8.8M $5.6M
Other Inc / (Exp) -- -- -- $2M $50K
Operating Expenses $7.9M $7.7M $10.3M $8.8M $5.6M
Operating Income $8.4M $8.3M $14.7M $10.4M $3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.4M $8.3M $14.8M $13.3M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.7M $3.3M $2.9M $820K
Net Income to Company $6.5M $6.7M $11.5M $10.4M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $6.7M $11.5M $10.4M $3.4M
 
Basic EPS (Cont. Ops) $0.19 $0.20 $0.34 $0.30 $0.10
Diluted EPS (Cont. Ops) $0.19 $0.20 $0.34 $0.30 $0.10
Weighted Average Basic Share $33.2M $33.3M $33.5M $33.6M $33.8M
Weighted Average Diluted Share $33.2M $33.3M $33.5M $33.6M $33.8M
 
EBITDA $8.8M $8.8M $15.2M $11.1M $4.2M
EBIT $8.4M $8.3M $14.7M $10.4M $3.5M
 
Revenue (Reported) $68.8M $75.8M $100.1M $77.8M $49.9M
Operating Income (Reported) $8.4M $8.3M $14.7M $10.4M $3.5M
Operating Income (Adjusted) $8.4M $8.3M $14.7M $10.4M $3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $216.9M $292.6M $349M $421.4M $259.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $170.2M $226M $263.5M $317.1M $209.8M
Gross Profit $46.7M $66.5M $85.6M $104.2M $49.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.2M $31.7M $37.9M $48M $29.5M
Other Inc / (Exp) -- -- -- $2M $124K
Operating Expenses $27.2M $31.7M $37.9M $48M $29.5M
Operating Income $19.5M $34.8M $47.6M $56.3M $20.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $19.6M $34.8M $47.7M $60.6M $23.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $7.3M $10.7M $12.5M $4.6M
Net Income to Company $16M $27.6M $36.9M $48.1M $19M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16M $27.6M $36.9M $48.1M $19M
 
Basic EPS (Cont. Ops) $0.46 $0.82 $1.09 $1.41 $0.53
Diluted EPS (Cont. Ops) $0.46 $0.82 $1.09 $1.41 $0.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $21.5M $36.6M $49.5M $58.5M $23M
EBIT $19.5M $34.8M $47.6M $56.3M $20.3M
 
Revenue (Reported) $216.9M $292.6M $349M $421.4M $259.6M
Operating Income (Reported) $19.5M $34.8M $47.6M $56.3M $20.3M
Operating Income (Adjusted) $19.5M $34.8M $47.6M $56.3M $20.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $168.7M $221.5M $272.5M $312.9M $188.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.5M $172.4M $206.1M $235.9M $152.4M
Gross Profit $36.2M $49.1M $66.4M $76.9M $36.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.9M $23.4M $29.4M $35.5M $21.8M
Other Inc / (Exp) -- -- -- $2M $50K
Operating Expenses $20.9M $23.4M $29.4M $35.5M $21.8M
Operating Income $15.3M $25.7M $36.9M $41.4M $14.5M
 
Net Interest Expenses -- -- $24K -- --
EBT. Incl. Unusual Items $15.4M $25.8M $37M $45.4M $16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $5.2M $8.5M $9.2M $3.4M
Net Income to Company $12.5M $20.6M $28.5M $36.3M $13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $20.6M $28.5M $36.3M $13.6M
 
Basic EPS (Cont. Ops) $0.36 $0.61 $0.84 $1.06 $0.37
Diluted EPS (Cont. Ops) $0.36 $0.61 $0.84 $1.06 $0.37
Weighted Average Basic Share $100.3M $99.9M $101.1M $100.8M $101.4M
Weighted Average Diluted Share $100.3M $99.9M $101.1M $100.8M $101.4M
 
EBITDA $16.8M $27.1M $38.4M $43.2M $16.6M
EBIT $15.3M $25.7M $36.9M $41.4M $14.5M
 
Revenue (Reported) $168.7M $221.5M $272.5M $312.9M $188.7M
Operating Income (Reported) $15.3M $25.7M $36.9M $41.4M $14.5M
Operating Income (Adjusted) $15.3M $25.7M $36.9M $41.4M $14.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $19.8M $31.6M $14.1M $43.2M $72M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $3.3M $2.5M $4M $1.3M
Inventory $41.6M $42.3M $73.3M $73M $61.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $1.9M $2.5M $3.4M $2.8M
Total Current Assets $70.9M $80.5M $93.1M $125M $139.2M
 
Property Plant And Equipment $14.8M $14.9M $14.4M $15M $22.5M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $11.3M $16.1M $17.2M $4.1M $4.4M
Total Assets $104.8M $119.4M $132.8M $163.7M $193.8M
 
Accounts Payable $3.9M $6.1M $6.8M $8.3M $6.1M
Accrued Expenses $12.1M $12.8M $9M $11.9M $14.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $713K $1.6M $794K $1.1M $1.7M
Total Current Liabilities $17M $21.7M $18.1M $23.6M $22.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $27.6M $34.9M $34.3M $39.3M $42.2M
 
Common Stock $3.4M $3.4M $3.4M $3.4M $3.4M
Other Common Equity Adj -$2.7M -$1.9M -$2.6M -$2M --
Common Equity $77.2M $84.5M $98.5M $124.4M $151.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77.2M $84.5M $98.5M $124.4M $151.6M
 
Total Liabilities and Equity $104.8M $119.4M $132.8M $163.7M $193.8M
Cash and Short Terms $19.8M $31.6M $14.1M $43.2M $72M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $29M $9.6M $26.9M $60.7M $53.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.5M $10.2M $11.5M $10.7M $5.4M
Inventory $42.9M $76.7M $82.8M $69.8M $52.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.5M $3.5M $3.8M $3.7M
Total Current Assets $82.5M $99.6M $124.7M $145.2M $115.5M
 
Property Plant And Equipment $14.7M $14.3M $14.3M $21.4M $23.9M
Long-Term Investments -- -- -- -- --
Goodwill $3.3M $3.3M $3.3M $3.3M $3.3M
Other Intangibles $465K $465K $465K $465K $465K
Other Long-Term Assets $12.3M $17.7M $13.3M $18.6M $5.1M
Total Assets $117.5M $139.8M $161.7M $196.7M $176.3M
 
Accounts Payable $9.6M $14.2M $14.6M $12.1M $8.1M
Accrued Expenses $15.6M $15.6M $12.3M $12.5M $12.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $938K $1.4M $2.4M
Total Current Liabilities $25.2M $29.8M $30.7M $28.3M $24.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $37M $45.6M $45.5M $46.6M $47.5M
 
Common Stock $3.4M $3.4M $3.4M $3.4M $3.5M
Other Common Equity Adj -$2.6M -$1.9M -$2.5M -$12K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.5M $94.2M $116.2M $150.1M $128.8M
 
Total Liabilities and Equity $117.5M $139.8M $161.7M $196.7M $176.3M
Cash and Short Terms $29M $9.6M $26.9M $60.7M $53.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $28.2M $19.4M $29M $40.3M $41.7M
Depreciation & Amoritzation $2.1M $2M $1.8M $1.9M $2.4M
Stock-Based Compensation $2.1M $3.1M $2.3M $2.7M $3.7M
Change in Accounts Receivable -$3.2M $2.8M $1.4M -$2.1M $2.5M
Change in Inventories $5.2M -$757K -$31M $246K $11.4M
Cash From Operations $33.9M $29.9M $457K $49.3M $56.8M
 
Capital Expenditures $2.3M $2.1M $1.2M $2.5M $10.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.3M -$2.1M -$1.2M -$2.5M -$7.9M
 
Dividends Paid (Ex Special Dividend) -$19.8M -$13.6M -$15.6M -$17.1M -$19.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$8.4M -$2.5M -$1.1M -$702K -$910K
Other Financing Activities -- -- -- -- --
Cash From Financing -$28.2M -$16M -$16.7M -$17.8M -$20.2M
 
Beginning Cash (CF) $8.7M $19.8M $31.6M $14.1M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M $11.8M -$17.5M $29.1M $28.8M
Ending Cash (CF) $19.8M $31.6M $14.1M $43.2M $72M
 
Levered Free Cash Flow $31.6M $27.8M -$791K $46.8M $46.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.5M $6.7M $11.5M $10.4M $3.4M
Depreciation & Amoritzation $436K $448K $480K $610K $704K
Stock-Based Compensation $1.5M $572K $678K $834K $1M
Change in Accounts Receivable $999K $12M -$2.2M $1.6M $299K
Change in Inventories $300K -$33.9M -$4.5M -$8.3M $481K
Cash From Operations $10.9M -$14.7M $10M -$607K $5.1M
 
Capital Expenditures $427K $179K $575K $1.2M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$393K -$179K -$575K -$82K -$1.9M
 
Dividends Paid (Ex Special Dividend) -$2.7M -$4.1M -$4.1M -$4.8M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.4M -- -- -- -$26K
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.1M -$4.1M -$4.1M -$4.8M -$4.9M
 
Beginning Cash (CF) $22.6M $28.6M $21.6M $66.2M $55.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$19M $5.3M -$5.5M -$1.6M
Ending Cash (CF) $29M $9.6M $26.9M $60.7M $53.5M
 
Levered Free Cash Flow $10.5M -$14.9M $9.4M -$1.8M $3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16M $27.6M $36.9M $48.1M $19M
Depreciation & Amoritzation $2M $1.8M $1.9M $2.2M $2.8M
Stock-Based Compensation $3.2M $2.1M $2.7M $3.4M $4.3M
Change in Accounts Receivable $6.4M -$2M -$879K $648K $5.3M
Change in Inventories $2.1M -$33.9M -$6.1M $13M $17.2M
Cash From Operations $28.5M -$1.4M $36.2M $62.4M $41.6M
 
Capital Expenditures $1.8M $1.4M $1.9M $9.5M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.4M -$1.9M -$8.4M -$4.1M
 
Dividends Paid (Ex Special Dividend) -$17M -$15.6M -$16.4M -$19.2M -$43.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.8M -$1M -$702K -$910K -$933K
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.7M -$16.6M -$17.1M -$20.2M -$44.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M -$19.4M $17.2M $33.8M -$7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.7M -$2.7M $34.3M $52.9M $36.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.5M $20.6M $28.5M $36.3M $13.6M
Depreciation & Amoritzation $1.5M $1.3M $1.4M $1.8M $2.1M
Stock-Based Compensation $2.7M $1.7M $2.1M $2.8M $3.4M
Change in Accounts Receivable -$1.2M -$6M -$8.3M -$5.6M -$2.8M
Change in Inventories -$1.3M -$34.4M -$9.6M $3.2M $9M
Cash From Operations $22.6M -$8.6M $27.1M $40.2M $24.9M
 
Capital Expenditures $1.5M $720K $1.4M $8.4M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$720K -$1.4M -$7.3M -$3.5M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$11.6M -$12.3M -$14.5M -$38.8M
Special Dividend Paid -- -- -- -- $700K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.5M -$1.1M -$702K -$910K -$933K
Other Financing Activities -- -- -- -- --
Cash From Financing -$12M -$12.6M -$13M -$15.4M -$39.8M
 
Beginning Cash (CF) $62.5M $95.2M $49.3M $172M $208.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M -$21.9M $12.8M $17.5M -$18.4M
Ending Cash (CF) $71.7M $73.3M $62.1M $189.5M $189.9M
 
Levered Free Cash Flow $21.2M -$9.3M $25.8M $31.8M $21.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock