Financhill
Sell
1

MCFT Quote, Financials, Valuation and Earnings

Last price:
$18.41
Seasonality move :
1.62%
Day range:
$18.28 - $18.85
52-week range:
$16.12 - $24.05
Dividend yield:
0%
P/E ratio:
43.93x
P/S ratio:
0.95x
P/B ratio:
1.76x
Volume:
230.7K
Avg. volume:
90.8K
1-year change:
-17.81%
Market cap:
$309.2M
Revenue:
$366.6M
EPS (TTM):
-$0.23
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $363.1M $466M $641.6M $662M $366.6M
Revenue Growth (YoY) -22.15% 28.34% 37.7% 3.19% -44.63%
 
Cost of Revenues $287.7M $340.8M $473.4M $492.3M $299.5M
Gross Profit $75.4M $125.1M $168.2M $169.7M $67.1M
Gross Profit Margin 20.76% 26.85% 26.21% 25.64% 18.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.5M $44.5M $48.9M $50.8M $47.8M
Other Inc / (Exp) -$56.4M -$733K -$1.1M -- -$9.8M
Operating Expenses $45.5M $46.5M $50.9M $52.8M $49.6M
Operating Income $29.9M $78.6M $117.3M $116.9M $17.5M
 
Net Interest Expenses $5M $3.4M $1.5M -- --
EBT. Incl. Unusual Items -$31.6M $74.5M $114.7M $117.6M $10.1M
Earnings of Discontinued Ops. -- -$2.3M -$29.7M -$21.5M -$922K
Income Tax Expense -$7.6M $16.1M $26.8M $27.1M $1.4M
Net Income to Company -$24M $56.2M $58.2M $68.9M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24M $56.2M $58.2M $68.9M $7.8M
 
Basic EPS (Cont. Ops) -$1.28 $2.99 $3.15 $3.91 $0.46
Diluted EPS (Cont. Ops) -$1.28 $2.96 $3.12 $3.88 $0.46
Weighted Average Basic Share $18.7M $18.8M $18.5M $17.6M $16.9M
Weighted Average Diluted Share $18.7M $19M $18.6M $17.8M $17M
 
EBITDA -$16M $86.3M $125.9M $130.8M $24.6M
EBIT -$26.6M $77.9M $116.2M $120.3M $13.4M
 
Revenue (Reported) $363.1M $466M $641.6M $662M $366.6M
Operating Income (Reported) $29.9M $78.6M $117.3M $116.9M $17.5M
Operating Income (Adjusted) -$26.6M $77.9M $116.2M $120.3M $13.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $103.7M $130.7M $169.5M $94.3M $65.4M
Revenue Growth (YoY) -5.51% 25.93% 29.75% -44.37% -30.69%
 
Cost of Revenues $77.5M $100.1M $123.5M $71.8M $53.6M
Gross Profit $26.2M $30.6M $46M $22.5M $11.8M
Gross Profit Margin 25.28% 23.41% 27.12% 23.83% 18.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $12.6M $13.3M $11.5M $10.3M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $12.8M $13.1M $13.8M $11.9M $10.8M
Operating Income $13.4M $17.5M $32.2M $10.6M $1M
 
Net Interest Expenses $1M $382K $411K -- --
EBT. Incl. Unusual Items $12.4M $16M $31.8M $11M $1.2M
Earnings of Discontinued Ops. -- -$1.8M -$20.6M -$2.3M -$6.2M
Income Tax Expense $2.8M $3.8M $7.2M $2.5M $193K
Net Income to Company $9.6M $12.2M $4.1M $6.2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $10.4M $4.1M $6.2M -$5.1M
 
Basic EPS (Cont. Ops) $0.51 $0.55 $0.23 $0.36 -$0.31
Diluted EPS (Cont. Ops) $0.51 $0.55 $0.23 $0.36 -$0.31
Weighted Average Basic Share $18.8M $18.9M $17.9M $17.2M $16.5M
Weighted Average Diluted Share $18.9M $19M $18M $17.2M $16.5M
 
EBITDA $16.1M $18.8M $35M $14M $4.3M
EBIT $13.4M $16.4M $32.4M $11.9M $2.2M
 
Revenue (Reported) $103.7M $130.7M $169.5M $94.3M $65.4M
Operating Income (Reported) $13.4M $17.5M $32.2M $10.6M $1M
Operating Income (Adjusted) $13.4M $16.4M $32.4M $11.9M $2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $357M $492.9M $680.5M $586.8M $327.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $281M $363.4M $496.9M $440.6M $270.7M
Gross Profit $76.1M $129.5M $183.6M $146.2M $57.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.5M $45.3M $49.6M $49M $45.3M
Other Inc / (Exp) -$56.4M -$1.1M -- -- --
Operating Expenses $45.5M $46.8M $51.5M $51M $47.1M
Operating Income $30.6M $82.7M $132M $95.2M $9.9M
 
Net Interest Expenses $4.7M $2.8M $1.5M -- --
EBT. Incl. Unusual Items -$30.6M $78.1M $130.5M $96.8M $2.3M
Earnings of Discontinued Ops. -- -$1.8M -$48.5M -$3.3M -$6.2M
Income Tax Expense -$7.5M $17M $30.2M $22.5M -$350K
Net Income to Company -$23.1M $58.8M $50.1M $71.1M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.1M $57M $51.9M $71.1M -$3.5M
 
Basic EPS (Cont. Ops) -$1.23 $3.02 $2.83 $4.06 -$0.22
Diluted EPS (Cont. Ops) -$1.23 $3.01 $2.80 $4.04 -$0.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$15M $89M $142.1M $109.9M $16.9M
EBIT -$25.9M $80.9M $132.2M $99.8M $5.7M
 
Revenue (Reported) $357M $492.9M $680.5M $586.8M $327.7M
Operating Income (Reported) $30.6M $82.7M $132M $95.2M $9.9M
Operating Income (Adjusted) -$25.9M $80.9M $132.2M $99.8M $5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $103.7M $130.7M $169.5M $94.3M $65.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.5M $100.1M $123.5M $71.8M $53.6M
Gross Profit $26.2M $30.6M $46M $22.5M $11.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $12.6M $13.3M $11.5M $10.3M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $12.8M $13.1M $13.8M $11.9M $10.8M
Operating Income $13.4M $17.5M $32.2M $10.6M $1M
 
Net Interest Expenses $1M $382K $411K -- --
EBT. Incl. Unusual Items $12.4M $16M $31.8M $11M $1.2M
Earnings of Discontinued Ops. -- -$1.8M -$20.6M -$2.3M -$6.2M
Income Tax Expense $2.8M $3.8M $7.2M $2.5M $193K
Net Income to Company $9.6M $12.2M $4.1M $6.2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.6M $10.4M $4.1M $6.2M -$5.1M
 
Basic EPS (Cont. Ops) $0.51 $0.55 $0.23 $0.36 -$0.31
Diluted EPS (Cont. Ops) $0.51 $0.55 $0.23 $0.36 -$0.31
Weighted Average Basic Share $18.8M $18.9M $17.9M $17.2M $16.5M
Weighted Average Diluted Share $18.9M $19M $18M $17.2M $16.5M
 
EBITDA $16.1M $18.8M $35M $14M $4.3M
EBIT $13.4M $16.4M $32.4M $11.9M $2.2M
 
Revenue (Reported) $103.7M $130.7M $169.5M $94.3M $65.4M
Operating Income (Reported) $13.4M $17.5M $32.2M $10.6M $1M
Operating Income (Adjusted) $13.4M $16.4M $32.4M $11.9M $2.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $16.3M $39.3M $34.2M $19.8M $7.4M
Short Term Investments -- -- -- $91.6M $78.8M
Accounts Receivable, Net $6.1M $12.1M $22.5M $15.7M $15.4M
Inventory $25.6M $53.5M $58.6M $58.3M $44.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $5.1M $7.2M $10.1M $8.7M
Total Current Assets $56.7M $110.2M $146.1M $195.5M $155.1M
 
Property Plant And Equipment $40.5M $60.5M $55.8M $77.9M $73.8M
Long-Term Investments -- -- -- -- --
Goodwill $29.6M $29.6M $28.5M $28.5M $28.5M
Other Intangibles $63.8M $59.9M $37.4M $35.5M $33.7M
Other Long-Term Assets $752K $609K $7.3M $3.9M $8.1M
Total Assets $207.9M $276.5M $297.1M $354M $318M
 
Accounts Payable $10.5M $23.9M $23.4M $20.4M $12.2M
Accrued Expenses $11M $12M $17.3M $28.1M $21M
Current Portion Of Long-Term Debt $8.9M $2.9M $2.9M $4.4M $4.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9M $4.6M $12.8M $5.3M $4.2M
Total Current Liabilities $55.4M $74.3M $93.2M $102.5M $77.9M
 
Long-Term Debt $99.7M $90.3M $53.7M $49.3M $44.9M
Capital Leases -- -- -- -- --
Total Liabilities $159.1M $168.7M $153.4M $161.9M $134.1M
 
Common Stock $189K $189K $181K $173K $167K
Other Common Equity Adj -- -- -- -- --
Common Equity $48.9M $107.8M $143.6M $192M $183.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $120K $200K
Total Equity $48.9M $107.8M $143.6M $192.1M $183.9M
 
Total Liabilities and Equity $207.9M $276.5M $297.1M $354M $318M
Cash and Short Terms $16.3M $39.3M $34.2M $111.4M $86.2M
Total Debt $108.6M $93.1M $56.5M $53.7M $49.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.9M $11.7M $40.8M $23.5M $14.2M
Short Term Investments -- -- -- $66.5M $68.6M
Accounts Receivable, Net $13M $19.1M $18.6M $16.3M $13.5M
Inventory $32.6M $75.5M $68.8M $55.5M $37.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $5.5M $5.9M $12.6M $6.5M
Total Current Assets $60.9M $112.8M $135.2M $174.4M $146.4M
 
Property Plant And Equipment $40.7M $62.3M $59.7M $76.1M $52.5M
Long-Term Investments -- -- -- -- --
Goodwill $29.6M $28.5M $28.5M $28.5M $28.5M
Other Intangibles $62.9M $58.9M $36.9M $35M $33.2M
Other Long-Term Assets $694K $551K $2M $7.6M $29.4M
Total Assets $211.2M $278.9M $281.7M $334.2M $309.1M
 
Accounts Payable $15.7M $28.6M $23.9M $17M $13.1M
Accrued Expenses $7.6M $8.8M $13.5M $20.3M $16M
Current Portion Of Long-Term Debt -- $2.9M $3.3M $4.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.5M $3.7M $5M $5.6M $13.9M
Total Current Liabilities $60.5M $75.4M $78.3M $83.8M $73M
 
Long-Term Debt $87.4M $81.6M $52.6M $48.2M $49.5M
Capital Leases -- -- -- -- --
Total Liabilities $152.3M $161.5M $137.5M $142.3M $133.5M
 
Common Stock $189K $189K $180K $171K $168K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $200K $200K
Total Equity $58.9M $117.4M $144.2M $191.9M $175.6M
 
Total Liabilities and Equity $211.2M $278.9M $281.7M $334.2M $309.1M
Cash and Short Terms $8.9M $11.7M $40.8M $90M $82.8M
Total Debt $96.4M $84.4M $55.8M $52.6M $49.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$24M $56.2M $58.2M $68.9M $7.8M
Depreciation & Amoritzation $10.5M $8.4M $9.7M $10.6M $11.2M
Stock-Based Compensation $1.1M $2.9M $3.5M $3.7M $2.6M
Change in Accounts Receivable $2.3M -$3.8M -$8.8M $11M -$6.2M
Change in Inventories $4.8M -$20.8M -$18.1M $868K $10.5M
Cash From Operations $30.2M $68.5M $73.3M $134.2M $12.5M
 
Capital Expenditures $14.2M $25.2M $12.3M $30.3M $16.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$27.8M -$15.8M -$121.4M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35M $116.2M $12M -- --
Long-Term Debt Repaid -$40.4M -$132.5M -$48.7M -$3M -$4.5M
Repurchase of Common Stock -- -- -$25.5M -$22.9M -$16.3M
Other Financing Activities -$130K -$1.5M -$358K -$1.2M -$2.4M
Cash From Financing -$5.5M -$17.8M -$62.5M -$27.1M -$23.1M
 
Beginning Cash (CF) $5.8M $16.3M $39.3M $34.2M $19.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $22.9M -$5M -$14.4M -$12.4M
Ending Cash (CF) $16.3M $39.3M $34.2M $19.8M $7.4M
 
Levered Free Cash Flow $16M $43.3M $61M $103.9M -$3.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.6M $12.2M $4.1M $6.2M -$5.1M
Depreciation & Amoritzation $2.7M $2.5M $2.6M $2.1M $2.1M
Stock-Based Compensation $640K $862K $1.1M $910K $430K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M -$13.6M $18.5M -$9.1M $2.4M
 
Capital Expenditures $2M $2.6M $6M $3.1M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$3.6M -$6.5M $21.2M $8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $12M -- -- $49.5M
Long-Term Debt Repaid -$12.4M -$20.8M -$750K -$1.1M -$49.5M
Repurchase of Common Stock -- -$1.5M -$4.2M -$5.8M -$3.7M
Other Financing Activities -$436K -$191K -$465K -$1.5M -$222K
Cash From Financing -$12.8M -$10.4M -$5.4M -$8.4M -$4M
 
Beginning Cash (CF) $16.3M $39.3M $34.2M $19.8M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5M -$27.6M $6.6M $3.6M $6.8M
Ending Cash (CF) $8.9M $11.7M $40.8M $23.5M $14.2M
 
Levered Free Cash Flow $5.3M -$16.1M $12.5M -$12.2M $199K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.1M $58.8M $50.1M $71.1M -$3.5M
Depreciation & Amoritzation $10.9M $8.1M $9.9M $10.1M $11.1M
Stock-Based Compensation $1.2M $3.2M $3.8M $3.4M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $32.3M $47.6M $105.4M $106.6M $24M
 
Capital Expenditures $12M $25.7M $15.7M $27.4M $15.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.9M -$29.4M -$18.7M -$93.8M -$14.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35M $128.2M -- -- --
Long-Term Debt Repaid -$52.7M -$140.9M -$28.7M -$3.4M -$52.9M
Repurchase of Common Stock -- -$1.5M -$28.1M -$24.5M -$14.2M
Other Financing Activities -$223K -$1.3M -$632K -$2.3M -$1.1M
Cash From Financing -$17.9M -$15.4M -$57.5M -$30.2M -$18.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $2.8M $29.2M -$17.4M -$9.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $20.4M $21.9M $89.6M $79.2M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.6M $12.2M $4.1M $6.2M -$5.1M
Depreciation & Amoritzation $2.7M $2.5M $2.6M $2.1M $2.1M
Stock-Based Compensation $640K $862K $1.1M $910K $430K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M -$13.6M $18.5M -$9.1M $2.4M
 
Capital Expenditures $2M $2.6M $6M $3.1M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$3.6M -$6.5M $21.2M $8.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $12M -- -- $49.5M
Long-Term Debt Repaid -$12.4M -$20.8M -$750K -$1.1M -$49.5M
Repurchase of Common Stock -- -$1.5M -$4.2M -$5.8M -$3.7M
Other Financing Activities -$436K -$191K -$465K -$1.5M -$222K
Cash From Financing -$12.8M -$10.4M -$5.4M -$8.4M -$4M
 
Beginning Cash (CF) $16.3M $39.3M $34.2M $19.8M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5M -$27.6M $6.6M $3.6M $6.8M
Ending Cash (CF) $8.9M $11.7M $40.8M $23.5M $14.2M
 
Levered Free Cash Flow $5.3M -$16.1M $12.5M -$12.2M $199K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock