Financhill
Sell
8

MCFT Quote, Financials, Valuation and Earnings

Last price:
$17.36
Seasonality move :
5.96%
Day range:
$17.10 - $17.45
52-week range:
$16.12 - $24.05
Dividend yield:
0%
P/E ratio:
42.11x
P/S ratio:
1.00x
P/B ratio:
1.63x
Volume:
49.7K
Avg. volume:
81.7K
1-year change:
-16.7%
Market cap:
$290.8M
Revenue:
$366.6M
EPS (TTM):
-$0.40
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $363.1M $466M $641.6M $662M $366.6M
Revenue Growth (YoY) -22.15% 28.34% 37.7% 3.19% -44.63%
 
Cost of Revenues $287.7M $340.8M $473.4M $492.3M $299.5M
Gross Profit $75.4M $125.1M $168.2M $169.7M $67.1M
Gross Profit Margin 20.76% 26.85% 26.21% 25.64% 18.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.5M $44.5M $48.9M $50.8M $47.8M
Other Inc / (Exp) -$56.4M -$733K -$1.1M -- -$9.8M
Operating Expenses $45.5M $46.5M $50.9M $52.8M $49.6M
Operating Income $29.9M $78.6M $117.3M $116.9M $17.5M
 
Net Interest Expenses $5M $3.4M $1.5M -- --
EBT. Incl. Unusual Items -$31.6M $74.5M $114.7M $117.6M $10.1M
Earnings of Discontinued Ops. -- -$2.3M -$29.7M -$21.5M -$922K
Income Tax Expense -$7.6M $16.1M $26.8M $27.1M $1.4M
Net Income to Company -$24M $56.2M $58.2M $68.9M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24M $56.2M $58.2M $68.9M $7.8M
 
Basic EPS (Cont. Ops) -$1.28 $2.99 $3.15 $3.91 $0.46
Diluted EPS (Cont. Ops) -$1.28 $2.96 $3.12 $3.88 $0.46
Weighted Average Basic Share $18.7M $18.8M $18.5M $17.6M $16.9M
Weighted Average Diluted Share $18.7M $19M $18.6M $17.8M $17M
 
EBITDA -$16M $86.3M $125.9M $130.8M $24.6M
EBIT -$26.6M $77.9M $116.2M $120.3M $13.4M
 
Revenue (Reported) $363.1M $466M $641.6M $662M $366.6M
Operating Income (Reported) $29.9M $78.6M $117.3M $116.9M $17.5M
Operating Income (Adjusted) -$26.6M $77.9M $116.2M $120.3M $13.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $118.7M $144.4M $159.2M $89.8M $63.4M
Revenue Growth (YoY) 19.12% 21.68% 10.24% -43.62% -29.4%
 
Cost of Revenues $89.4M $108M $121M $68.8M $52.5M
Gross Profit $29.3M $36.4M $38.2M $20.9M $10.9M
Gross Profit Margin 24.67% 25.18% 24.01% 23.33% 17.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3M $12.3M $11.3M $9.7M $10.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.3M $12.7M $11.8M $10.2M $10.7M
Operating Income $16.9M $23.6M $26.5M $10.8M $186K
 
Net Interest Expenses $870K $357K $45K -- --
EBT. Incl. Unusual Items $16.1M $23.3M $26.4M $11.3M $701K
Earnings of Discontinued Ops. -- -$2.5M -$300K -$2.8M $2.3M
Income Tax Expense $3.6M $5.4M $6.4M $2.6M $275K
Net Income to Company $12.5M $13.6M $19.7M $5.9M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $15.4M $19.7M $5.9M $2.7M
 
Basic EPS (Cont. Ops) $0.66 $0.82 $1.11 $0.35 $0.17
Diluted EPS (Cont. Ops) $0.66 $0.81 $1.11 $0.34 $0.17
Weighted Average Basic Share $18.8M $18.7M $17.7M $17M $16.5M
Weighted Average Diluted Share $18.9M $18.9M $17.8M $17.1M $16.5M
 
EBITDA $19.8M $26M $29.7M $14.3M $3.3M
EBIT $16.9M $23.6M $27.1M $12.2M $883K
 
Revenue (Reported) $118.7M $144.4M $159.2M $89.8M $63.4M
Operating Income (Reported) $16.9M $23.6M $26.5M $10.8M $186K
Operating Income (Adjusted) $16.9M $23.6M $27.1M $12.2M $883K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $376.1M $518.6M $695.3M $517.4M $291.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $291.9M $382M $509.8M $388.5M $242.4M
Gross Profit $84.2M $136.6M $185.4M $128.9M $49.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43M $46.2M $48.6M $47.5M $44.3M
Other Inc / (Exp) -$56.4M -$1.1M -- -- --
Operating Expenses $47M $47.2M $50.6M $49.4M $46.1M
Operating Income $37.2M $89.4M $134.9M $79.5M $3.1M
 
Net Interest Expenses $4.4M $2.2M $1.2M -- --
EBT. Incl. Unusual Items -$23.6M $85.3M $133.7M $81.7M -$4.6M
Earnings of Discontinued Ops. -- -$4.3M -$46.3M -$5.8M -$3.8M
Income Tax Expense -$6.1M $18.9M $31.2M $18.7M -$1.7M
Net Income to Company -$17.5M $59.9M $56.2M $57.3M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.5M $59.9M $56.2M $57.3M -$6.7M
 
Basic EPS (Cont. Ops) -$0.94 $3.18 $3.12 $3.30 -$0.40
Diluted EPS (Cont. Ops) -$0.94 $3.16 $3.10 $3.27 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.2M $95.2M $145.8M $94.5M $9.6M
EBIT -$19.3M $87.6M $135.7M $84.9M -$1.8M
 
Revenue (Reported) $376.1M $518.6M $695.3M $517.4M $291.6M
Operating Income (Reported) $37.2M $89.4M $134.9M $79.5M $3.1M
Operating Income (Adjusted) -$19.3M $87.6M $135.7M $84.9M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $222.4M $275.1M $328.7M $184.1M $128.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $166.9M $208.1M $244.5M $140.6M $106M
Gross Profit $55.5M $66.9M $84.2M $43.4M $22.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.2M $24.9M $24.5M $21.2M $20.6M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $25.2M $25.8M $25.5M $22.1M $21.5M
Operating Income $30.3M $41.1M $58.7M $21.3M $1.2M
 
Net Interest Expenses $1.9M $739K $456K -- --
EBT. Incl. Unusual Items $28.5M $39.3M $58.2M $22.4M $1.9M
Earnings of Discontinued Ops. -- -$4.3M -$20.9M -$5.1M -$3.8M
Income Tax Expense $6.4M $9.2M $13.6M $5.1M $468K
Net Income to Company $22.1M $25.8M $23.8M $12.1M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.1M $25.8M $23.8M $12.1M -$2.4M
 
Basic EPS (Cont. Ops) $1.17 $1.37 $1.34 $0.71 -$0.14
Diluted EPS (Cont. Ops) $1.17 $1.36 $1.34 $0.70 -$0.14
Weighted Average Basic Share $37.6M $37.6M $35.6M $34.2M $33M
Weighted Average Diluted Share $37.8M $37.9M $35.8M $34.3M $33.1M
 
EBITDA $35.9M $44.8M $64.7M $28.3M $7.5M
EBIT $30.3M $40M $59.5M $24.1M $3.1M
 
Revenue (Reported) $222.4M $275.1M $328.7M $184.1M $128.7M
Operating Income (Reported) $30.3M $41.1M $58.7M $21.3M $1.2M
Operating Income (Adjusted) $30.3M $40M $59.5M $24.1M $3.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $16.3M $39.3M $34.2M $19.8M $7.4M
Short Term Investments -- -- -- $91.6M $78.8M
Accounts Receivable, Net $6.1M $12.1M $22.5M $15.7M $15.4M
Inventory $25.6M $53.5M $58.6M $58.3M $44.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $5.1M $7.2M $10.1M $8.7M
Total Current Assets $56.7M $110.2M $146.1M $195.5M $155.1M
 
Property Plant And Equipment $40.5M $60.5M $55.8M $77.9M $73.8M
Long-Term Investments -- -- -- -- --
Goodwill $29.6M $29.6M $28.5M $28.5M $28.5M
Other Intangibles $63.8M $59.9M $37.4M $35.5M $33.7M
Other Long-Term Assets $752K $609K $7.3M $3.9M $8.1M
Total Assets $207.9M $276.5M $297.1M $354M $318M
 
Accounts Payable $10.5M $23.9M $23.4M $20.4M $12.2M
Accrued Expenses $11M $12M $17.3M $28.1M $21M
Current Portion Of Long-Term Debt $8.9M $2.9M $2.9M $4.4M $4.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9M $4.6M $12.8M $5.3M $4.2M
Total Current Liabilities $55.4M $74.3M $93.2M $102.5M $77.9M
 
Long-Term Debt $99.7M $90.3M $53.7M $49.3M $44.9M
Capital Leases -- -- -- -- --
Total Liabilities $159.1M $168.7M $153.4M $161.9M $134.1M
 
Common Stock $189K $189K $181K $173K $167K
Other Common Equity Adj -- -- -- -- --
Common Equity $48.9M $107.8M $143.6M $192M $183.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $120K $200K
Total Equity $48.9M $107.8M $143.6M $192.1M $183.9M
 
Total Liabilities and Equity $207.9M $276.5M $297.1M $354M $318M
Cash and Short Terms $16.3M $39.3M $34.2M $111.4M $86.2M
Total Debt $108.6M $93.1M $56.5M $53.7M $49.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.1M $13.6M $29.1M $36.2M $34.3M
Short Term Investments -- -- $59.7M $72.5M $28.5M
Accounts Receivable, Net $7.4M $8.9M $6.7M $8.8M $5.3M
Inventory $34.6M $78.4M $50.3M $43.1M $37M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $3.9M $5.8M $9.7M $4.6M
Total Current Assets $62.6M $105.4M $151.6M $170.3M $111.7M
 
Property Plant And Equipment $56M $62.7M $64M $77.7M $52.8M
Long-Term Investments -- -- -- -- --
Goodwill $29.6M $28.5M $28.5M $28.5M $28.5M
Other Intangibles $61.9M $57.9M $36.4M $34.6M $32.8M
Other Long-Term Assets $888K $538K $2M $7.6M $7M
Total Assets $227M $270.9M $299.8M $331.8M $250.1M
 
Accounts Payable $14.4M $18.3M $13.6M $10.2M $8.4M
Accrued Expenses $11.2M $12.7M $18.9M $23.4M $16.9M
Current Portion Of Long-Term Debt $9.7M $2.9M $3.6M $4.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.4M $3.6M $5.7M $4.8M $4.1M
Total Current Liabilities $65.7M $71M $80.6M $80.6M $60.6M
 
Long-Term Debt $84.4M $70.8M $51.5M $47.1M --
Capital Leases -- -- -- -- --
Total Liabilities $155M $146.8M $139.9M $138.5M $71.6M
 
Common Stock $189K $186K $178K $170K $167K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $200K $200K
Total Equity $72M $124.1M $159.8M $193.3M $178.5M
 
Total Liabilities and Equity $227M $270.9M $299.8M $331.8M $250.1M
Cash and Short Terms $12.1M $13.6M $88.8M $108.8M $62.9M
Total Debt $94.1M $73.7M $55.1M $51.4M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$24M $56.2M $58.2M $68.9M $7.8M
Depreciation & Amoritzation $10.5M $8.4M $9.7M $10.6M $11.2M
Stock-Based Compensation $1.1M $2.9M $3.5M $3.7M $2.6M
Change in Accounts Receivable $2.3M -$3.8M -$8.8M $11M -$6.2M
Change in Inventories $4.8M -$20.8M -$18.1M $868K $10.5M
Cash From Operations $30.2M $68.5M $73.3M $134.2M $12.5M
 
Capital Expenditures $14.2M $25.2M $12.3M $30.3M $16.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$27.8M -$15.8M -$121.4M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35M $116.2M $12M -- --
Long-Term Debt Repaid -$40.4M -$132.5M -$48.7M -$3M -$4.5M
Repurchase of Common Stock -- -- -$25.5M -$22.9M -$16.3M
Other Financing Activities -$130K -$1.5M -$358K -$1.2M -$2.4M
Cash From Financing -$5.5M -$17.8M -$62.5M -$27.1M -$23.1M
 
Beginning Cash (CF) $5.8M $16.3M $39.3M $34.2M $19.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $22.9M -$5M -$14.4M -$12.4M
Ending Cash (CF) $16.3M $39.3M $34.2M $19.8M $7.4M
 
Levered Free Cash Flow $16M $43.3M $61M $103.9M -$3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.5M $13.6M $19.7M $5.9M $2.7M
Depreciation & Amoritzation $2.9M $2.4M $2.6M $2.1M $2.4M
Stock-Based Compensation $643K $1.2M $745K $63K $844K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $22.8M $25.8M $59.4M $27.8M $6.4M
 
Capital Expenditures $16.9M $2.4M $5.9M $1.7M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.9M -$3.1M -$65.6M -$9.3M $64M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$22.4M -$10.8M -$750K -$1.1M -$49.5M
Repurchase of Common Stock -- -$9.9M -$4.8M -$4.4M -$749K
Other Financing Activities -$351K -$48K -- -$144K -$3K
Cash From Financing -$2.7M -$20.7M -$5.5M -$5.7M -$50.3M
 
Beginning Cash (CF) $8.9M $11.7M $40.8M $23.5M $14.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $2M -$11.8M $12.8M $20.2M
Ending Cash (CF) $12.1M $13.6M $29.1M $36.2M $34.3M
 
Levered Free Cash Flow $5.9M $23.4M $53.5M $26.1M $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$17.5M $59.9M $56.2M $57.3M -$6.7M
Depreciation & Amoritzation $11.1M $7.6M $10.1M $9.6M $11.4M
Stock-Based Compensation $1.8M $3.7M $3.3M $2.8M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $40.5M $50.6M $139M $75M $2.6M
 
Capital Expenditures $21.7M $11.3M $19.3M $23.2M $16.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.6M -$15.6M -$81.2M -$37.5M $58.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $55M $108.2M -- -- --
Long-Term Debt Repaid -$66.8M -$129.3M -$18.7M -$3.8M -$101.3M
Repurchase of Common Stock -- -$11.4M -$23.1M -$24.2M -$10.6M
Other Financing Activities -$464K -$960K -$584K -$2.4M -$917K
Cash From Financing -$12.2M -$33.4M -$42.4M -$30.3M -$63.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $1.6M $15.4M $7.2M -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.9M $39.3M $119.7M $51.8M -$13.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.1M $25.8M $23.8M $12.1M -$2.4M
Depreciation & Amoritzation $5.6M $4.8M $5.2M $4.2M $4.5M
Stock-Based Compensation $1.3M $2M $1.9M $973K $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $30.2M $12.2M $77.9M $18.7M $8.8M
 
Capital Expenditures $18.9M $4.9M $11.9M $4.8M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.9M -$6.7M -$72.1M $11.8M $72.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $12M -- -- $49.5M
Long-Term Debt Repaid -$34.7M -$31.5M -$1.5M -$2.3M -$99M
Repurchase of Common Stock -- -$11.4M -$9M -$10.2M -$4.5M
Other Financing Activities -$787K -$239K -$465K -$1.7M -$225K
Cash From Financing -$15.5M -$31.1M -$10.9M -$14.1M -$54.2M
 
Beginning Cash (CF) $25.2M $50.9M $75M $43.3M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M -$25.6M -$5.1M $16.4M $26.9M
Ending Cash (CF) $20.9M $25.3M $69.9M $59.7M $48.5M
 
Levered Free Cash Flow $11.3M $7.3M $66M $13.9M $4.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock