Financhill
Sell
19

MBUU Quote, Financials, Valuation and Earnings

Last price:
$37.45
Seasonality move :
2.54%
Day range:
$36.40 - $38.68
52-week range:
$30.20 - $56.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.02x
P/B ratio:
1.43x
Volume:
368.9K
Avg. volume:
173K
1-year change:
-28.96%
Market cap:
$738.9M
Revenue:
$829M
EPS (TTM):
-$3.98
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $653.2M $926.5M $1.2B $1.4B $829M
Revenue Growth (YoY) -4.51% 41.85% 31.12% 14.28% -40.29%
 
Cost of Revenues $503.9M $690M $904.8M $1B $681.9M
Gross Profit $149.3M $236.5M $310.1M $351.3M $147.1M
Gross Profit Margin 22.85% 25.52% 25.52% 25.3% 17.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.8M $79.5M $89.3M $199.7M $99.1M
Other Inc / (Exp) $2.3M $1M -$983K -$331K -$97.1M
Operating Expenses $64M $86.7M $96.2M $206.5M $105.9M
Operating Income $85.3M $149.8M $213.8M $144.8M $41.2M
 
Net Interest Expenses $3.9M $2.5M $2.9M $3M $1.8M
EBT. Incl. Unusual Items $83.7M $148.3M $210M $141.5M -$57.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $34M $46.5M $33.6M -$1.3M
Net Income to Company $64.7M $114.3M $163.4M $107.9M -$56.4M
 
Minority Interest in Earnings -$3.1M -$4.4M -$5.8M -$3.4M $531K
Net Income to Common Excl Extra Items $61.6M $109.8M $157.6M $104.5M -$55.9M
 
Basic EPS (Cont. Ops) $2.98 $5.29 $7.60 $5.10 -$2.74
Diluted EPS (Cont. Ops) $2.95 $5.23 $7.51 $5.06 -$2.74
Weighted Average Basic Share $20.7M $20.8M $20.7M $20.5M $20.4M
Weighted Average Diluted Share $20.9M $21M $21M $20.6M $20.4M
 
EBITDA $106M $173.7M $239.2M $173.2M -$23M
EBIT $87.6M $150.8M $212.8M $144.5M -$55.9M
 
Revenue (Reported) $653.2M $926.5M $1.2B $1.4B $829M
Operating Income (Reported) $85.3M $149.8M $213.8M $144.8M $41.2M
Operating Income (Adjusted) $87.6M $150.8M $212.8M $144.5M -$55.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $181M $253.5M $302.2M $255.8M $171.6M
Revenue Growth (YoY) 5.17% 40.07% 19.22% -15.35% -32.93%
 
Cost of Revenues $135.2M $193.7M $227.6M $199M $143.4M
Gross Profit $45.7M $59.8M $74.6M $56.8M $28.2M
Gross Profit Margin 25.27% 23.57% 24.69% 22.2% 16.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $21.2M $24.4M $26.5M $32.1M
Other Inc / (Exp) $10K $13K -$70K $10K $10K
Operating Expenses $16.8M $23.1M $26.1M $28.2M $33.8M
Operating Income $29M $36.7M $48.5M $28.6M -$5.6M
 
Net Interest Expenses $556K $684K $1.3M $884K $396K
EBT. Incl. Unusual Items $28.4M $36M $47.1M $27.7M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $8.1M $11M $7M -$850K
Net Income to Company $22M $27.9M $36.1M $20.8M -$5.1M
 
Minority Interest in Earnings -$945K -$989K -$1.2M -$511K $99K
Net Income to Common Excl Extra Items $21.1M $26.9M $34.9M $20.3M -$5M
 
Basic EPS (Cont. Ops) $1.02 $1.29 $1.70 $0.98 -$0.25
Diluted EPS (Cont. Ops) $1.01 $1.28 $1.69 $0.98 -$0.25
Weighted Average Basic Share $20.7M $20.8M $20.5M $20.6M $20M
Weighted Average Diluted Share $20.9M $21.1M $20.6M $20.7M $20M
 
EBITDA $34M $43.5M $55.4M $36.7M $3.5M
EBIT $29M $36.7M $48.4M $28.6M -$5.6M
 
Revenue (Reported) $181M $253.5M $302.2M $255.8M $171.6M
Operating Income (Reported) $29M $36.7M $48.5M $28.6M -$5.6M
Operating Income (Adjusted) $29M $36.7M $48.4M $28.6M -$5.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $662.1M $999M $1.3B $1.3B $744.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $507.1M $748.5M $938.7M $1B $626.3M
Gross Profit $155M $250.5M $324.9M $333.5M $118.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.4M $85.4M $92.5M $201.8M $104.8M
Other Inc / (Exp) $2.3M $1M -$1.1M -$251K -$97.1M
Operating Expenses $63.4M $93M $99.3M $208.6M $111.6M
Operating Income $91.6M $157.5M $225.6M $124.9M $6.9M
 
Net Interest Expenses $3.3M $2.7M $3.5M $2.6M $1.4M
EBT. Incl. Unusual Items $90.6M $155.9M $221.1M $122.1M -$91.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $35.7M $49.5M $29.5M -$9.2M
Net Income to Company $70M $120.2M $171.6M $92.6M -$82.4M
 
Minority Interest in Earnings -$3.2M -$4.5M -$6M -$2.7M $1.1M
Net Income to Common Excl Extra Items $66.8M $115.7M $165.6M $89.9M -$81.2M
 
Basic EPS (Cont. Ops) $3.24 $5.56 $8.01 $4.38 -$3.98
Diluted EPS (Cont. Ops) $3.20 $5.50 $7.92 $4.35 -$3.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $112.6M $183.2M $251.1M $154.4M -$56.1M
EBIT $93.9M $158.5M $224.6M $124.7M -$90.2M
 
Revenue (Reported) $662.1M $999M $1.3B $1.3B $744.8M
Operating Income (Reported) $91.6M $157.5M $225.6M $124.9M $6.9M
Operating Income (Adjusted) $93.9M $158.5M $224.6M $124.7M -$90.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $181M $253.5M $302.2M $255.8M $171.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $135.2M $193.7M $227.6M $199M $143.4M
Gross Profit $45.7M $59.8M $74.6M $56.8M $28.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $21.2M $24.4M $26.5M $32.1M
Other Inc / (Exp) $10K $13K -$70K $10K $10K
Operating Expenses $16.8M $23.1M $26.1M $28.2M $33.8M
Operating Income $29M $36.7M $48.5M $28.6M -$5.6M
 
Net Interest Expenses $556K $684K $1.3M $884K $396K
EBT. Incl. Unusual Items $28.4M $36M $47.1M $27.7M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $8.1M $11M $7M -$850K
Net Income to Company $22M $27.9M $36.1M $20.8M -$5.1M
 
Minority Interest in Earnings -$945K -$989K -$1.2M -$511K $99K
Net Income to Common Excl Extra Items $21.1M $26.9M $34.9M $20.3M -$5M
 
Basic EPS (Cont. Ops) $1.02 $1.29 $1.70 $0.98 -$0.25
Diluted EPS (Cont. Ops) $1.01 $1.28 $1.69 $0.98 -$0.25
Weighted Average Basic Share $20.7M $20.8M $20.5M $20.6M $20M
Weighted Average Diluted Share $20.9M $21.1M $20.6M $20.7M $20M
 
EBITDA $34M $43.5M $55.4M $36.7M $3.5M
EBIT $29M $36.7M $48.4M $28.6M -$5.6M
 
Revenue (Reported) $181M $253.5M $302.2M $255.8M $171.6M
Operating Income (Reported) $29M $36.7M $48.5M $28.6M -$5.6M
Operating Income (Adjusted) $29M $36.7M $48.4M $28.6M -$5.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $33.8M $41.5M $83.7M $78.9M $26.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.8M $49.8M $51.6M $68.4M $23.1M
Inventory $72.9M $116.7M $157M $171.2M $145.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $4.8M $6.2M $7.8M $6.5M
Total Current Assets $124.5M $212.8M $298.5M $326.3M $202.1M
 
Property Plant And Equipment $94.3M $132.9M $170.7M $204.8M $244.6M
Long-Term Investments -- -- -- -- --
Goodwill $51.3M $101M $100.8M $100.6M $51.4M
Other Intangibles $139.9M $235.4M $228.3M $221.5M $175.4M
Other Long-Term Assets $14.5M $12.7M $10.7M $10.2M $7.9M
Total Assets $477.3M $742.8M $851.3M $925.9M $739.6M
 
Accounts Payable $15.8M $46M $44.4M $40.4M $19.2M
Accrued Expenses $37.5M $51.7M $59.7M $161M $93.3M
Current Portion Of Long-Term Debt -- $4.3M $1.6M -- --
Current Portion Of Capital Lease Obligations $2M $2M $2.1M $2.3M $2.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $70.2M $134.4M $139.3M $232.4M $138.6M
 
Long-Term Debt $82.8M $139M $118.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $215.8M $361.6M $337.8M $310.2M $204.9M
 
Common Stock $204K $207K $203K $204K $200K
Other Common Equity Adj -$3.1M -$1.6M -$3.5M -$4.3M -$4.2M
Common Equity $254.6M $373.4M $503.2M $607.9M $530M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.9M $7.7M $10.4M $7.9M $4.7M
Total Equity $261.5M $381.2M $513.6M $615.8M $534.7M
 
Total Liabilities and Equity $477.3M $742.8M $851.3M $925.9M $739.6M
Cash and Short Terms $33.8M $41.5M $83.7M $78.9M $26.9M
Total Debt $82.8M $143.3M $119.6M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $52.4M $29.5M $43.1M $45.5M $27.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31M $41.2M $46.4M $64.8M $34.8M
Inventory $80.1M $138.7M $182.4M $174.1M $146.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.9M $9.1M $9.6M $12.1M $12.3M
Total Current Assets $169.4M $218.6M $281.4M $296.5M $221.6M
 
Property Plant And Equipment $95.7M $141.6M $178.2M $237.5M $245.5M
Long-Term Investments -- -- -- -- --
Goodwill $51.5M $100.8M $100.4M $100.4M $51.6M
Other Intangibles $138.4M $233.5M $226.5M $219.7M $173.8M
Other Long-Term Assets $14M $12.2M $10.2M $9.7M $7.4M
Total Assets $520.2M $753.9M $838.3M $922.4M $759.1M
 
Accounts Payable $31.3M $51.2M $52M $38M $31.6M
Accrued Expenses $47M $48.2M $56.2M $85.8M $81.2M
Current Portion Of Long-Term Debt -- $76.3M -- -- --
Current Portion Of Capital Lease Obligations $2M $2M $2.1M $2.3M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $97.3M $210.9M $147.5M $152.4M $142.8M
 
Long-Term Debt $74.1M $46.9M $70.1M $65M $28M
Capital Leases -- -- -- -- --
Total Liabilities $235.3M $345.5M $297.9M $294.9M $236.8M
 
Common Stock $204K $207K $202K $202K $197K
Other Common Equity Adj -$2.5M -$2.5M -$4.9M -$5.1M -$3.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.2M $8.1M $10.9M $8.3M $4.6M
Total Equity $284.9M $408.5M $540.4M $627.5M $522.4M
 
Total Liabilities and Equity $520.2M $753.9M $838.3M $922.4M $759.1M
Cash and Short Terms $52.4M $29.5M $43.1M $45.5M $27.7M
Total Debt $74.1M $123.1M $70.1M $65M $28M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $64.7M $114.3M $163.4M $107.9M -$56.4M
Depreciation & Amoritzation $18.4M $22.9M $26.3M $28.7M $33M
Stock-Based Compensation $3.9M $6.4M $7.4M $7M $6.4M
Change in Accounts Receivable $14.2M -$32.9M -$1.8M -$16.8M $45.3M
Change in Inventories -$5.3M -$35.6M -$38.1M -$14.4M $25.7M
Cash From Operations $94.1M $131.3M $164.8M $184.7M $55.6M
 
Capital Expenditures $41.3M $30.7M $55.1M $54.8M $76M
Cash Acquisitions -- -$150.4M -$6.6M -- --
Cash From Investing -$40.4M -$181.1M -$61.6M -$54.6M -$75.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $103.8M $90M $72M $241.7M $75M
Long-Term Debt Repaid -$135M -$29.4M -$96.3M -$361.8M -$75M
Repurchase of Common Stock -$13.8M -- -$34.6M -$7.9M -$29.3M
Other Financing Activities -$2.7M -$3.6M -$4.8M -$7.9M -$2.4M
Cash From Financing -$47.3M $57.3M -$60.4M -$134.6M -$31.7M
 
Beginning Cash (CF) $27.4M $33.8M $41.5M $83.7M $78.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $7.6M $42.8M -$4.5M -$52M
Ending Cash (CF) $33.8M $41.5M $83.7M $78.9M $26.9M
 
Levered Free Cash Flow $52.9M $100.6M $109.8M $129.9M -$20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22M $27.9M $36.1M $20.8M -$5.1M
Depreciation & Amoritzation $5M $6.8M $7M $8M $9.1M
Stock-Based Compensation $1M $1.5M $1.9M $1.8M $1.9M
Change in Accounts Receivable -$17.2M $8.6M $5.2M $3.5M -$11.6M
Change in Inventories -$6.9M -$22.2M -$25.7M -$3.2M -$1M
Cash From Operations $32.8M $23.7M $31.7M -$48.4M -$8.4M
 
Capital Expenditures $5.4M $13.9M $12.4M $39.5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$13.9M -$12.4M -$39.5M -$8.6M
 
Dividends Paid (Ex Special Dividend) -$104K -$687K -$1M -$776K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $121.7M $75M $38M
Long-Term Debt Repaid -$8.8M -$20.3M -$170.1M -$10M -$10M
Repurchase of Common Stock -- -- -$7.9M -$9.6M -$10.5M
Other Financing Activities -$148K -$516K -$2.2M -- -$16K
Cash From Financing -$8.8M -$21.5M -$59.6M $54.6M $17.5M
 
Beginning Cash (CF) $33.8M $41.5M $83.7M $78.9M $26.9M
Foreign Exchange Rate Adjustment $73K -$257K -$449K -$142K $229K
Additions / Reductions $18.6M -$11.7M -$40.2M -$33.3M $485K
Ending Cash (CF) $52.4M $29.5M $43.1M $45.5M $27.7M
 
Levered Free Cash Flow $27.3M $9.8M $19.3M -$87.9M -$17M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $70M $120.2M $171.6M $92.6M -$82.4M
Depreciation & Amoritzation $18.7M $24.7M $26.6M $29.7M $34M
Stock-Based Compensation $4M $6.9M $7.8M $6.9M $6.6M
Change in Accounts Receivable -$7.9M -$7M -$5.2M -$18.5M $30.1M
Change in Inventories -$4.6M -$50.8M -$41.6M $8.1M $27.9M
Cash From Operations $99.2M $122.2M $172.8M $104.6M $95.6M
 
Capital Expenditures $36M $39.1M $53.5M $82M $45.1M
Cash Acquisitions -- -$150.4M -$6.6M -- --
Cash From Investing -$35.1M -$189.6M -$60.1M -$81.8M -$44.9M
 
Dividends Paid (Ex Special Dividend) $464K -$583K -$358K $269K $776K
Special Dividend Paid
Long-Term Debt Issued -- $90M $193.7M $195M $38M
Long-Term Debt Repaid -$143.8M -$40.9M -$246.1M -$201.7M -$75M
Repurchase of Common Stock -- -- -$42.5M -$9.6M -$30.2M
Other Financing Activities -$2.6M -$4M -$6.5M -- -$2.4M
Cash From Financing -$44.1M $44.6M -$98.4M -$20.4M -$68.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.9M -$22.7M $14.3M $2.4M -$18.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $63.2M $83.1M $119.3M $22.6M $50.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22M $27.9M $36.1M $20.8M -$5.1M
Depreciation & Amoritzation $5M $6.8M $7M $8M $9.1M
Stock-Based Compensation $1M $1.5M $1.9M $1.8M $1.9M
Change in Accounts Receivable -$17.2M $8.6M $5.2M $3.5M -$11.6M
Change in Inventories -$6.9M -$22.2M -$25.7M -$3.2M -$1M
Cash From Operations $32.8M $23.7M $31.7M -$48.4M -$8.4M
 
Capital Expenditures $5.4M $13.9M $12.4M $39.5M $8.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$13.9M -$12.4M -$39.5M -$8.6M
 
Dividends Paid (Ex Special Dividend) -$104K -$687K -$1M -$776K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $121.7M $75M $38M
Long-Term Debt Repaid -$8.8M -$20.3M -$170.1M -$10M -$10M
Repurchase of Common Stock -- -- -$7.9M -$9.6M -$10.5M
Other Financing Activities -$148K -$516K -$2.2M -- -$16K
Cash From Financing -$8.8M -$21.5M -$59.6M $54.6M $17.5M
 
Beginning Cash (CF) $33.8M $41.5M $83.7M $78.9M $26.9M
Foreign Exchange Rate Adjustment $73K -$257K -$449K -$142K $229K
Additions / Reductions $18.6M -$11.7M -$40.2M -$33.3M $485K
Ending Cash (CF) $52.4M $29.5M $43.1M $45.5M $27.7M
 
Levered Free Cash Flow $27.3M $9.8M $19.3M -$87.9M -$17M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock