Financhill
Sell
20

MBUU Quote, Financials, Valuation and Earnings

Last price:
$29.12
Seasonality move :
-1.26%
Day range:
$29.00 - $29.72
52-week range:
$24.07 - $42.49
Dividend yield:
0%
P/E ratio:
29.59x
P/S ratio:
0.68x
P/B ratio:
1.08x
Volume:
103K
Avg. volume:
252.6K
1-year change:
-21.02%
Market cap:
$559.1M
Revenue:
$807.6M
EPS (TTM):
$0.98
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $926.5M $1.2B $1.4B $829M $807.6M
Revenue Growth (YoY) 41.85% 31.12% 14.28% -40.29% -2.59%
 
Cost of Revenues $697.3M $911.8M $1B $688.8M $670.3M
Gross Profit $229.2M $303.1M $344.5M $140.3M $137.3M
Gross Profit Margin 24.74% 24.95% 24.81% 16.92% 17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.5M $89.3M $199.7M $99.1M $115.5M
Other Inc / (Exp) $1M -$983K -$331K -$97.1M --
Operating Expenses $76.8M $89.3M $199.7M $99.1M $115.5M
Operating Income $152.4M $213.8M $144.8M $41.2M $21.8M
 
Net Interest Expenses $2.5M $2.9M $3M $1.8M $1.9M
EBT. Incl. Unusual Items $148.3M $210M $141.5M -$57.8M $20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34M $46.5M $33.6M -$1.3M $5M
Net Income to Company $114.3M $163.4M $107.9M -$56.4M $15.2M
 
Minority Interest in Earnings $4.4M $5.8M $3.4M -$531K $361K
Net Income to Common Excl Extra Items $114.3M $163.4M $107.9M -$56.4M $15.2M
 
Basic EPS (Cont. Ops) $5.29 $7.60 $5.10 -$2.74 $0.76
Diluted EPS (Cont. Ops) $5.23 $7.51 $5.06 -$2.74 $0.76
Weighted Average Basic Share $20.8M $20.7M $20.5M $20.4M $19.7M
Weighted Average Diluted Share $21M $21M $20.6M $20.4M $19.7M
 
EBITDA $175.3M $240.1M $173.5M $74.2M $60.4M
EBIT $152.4M $213.8M $144.8M $41.2M $21.8M
 
Revenue (Reported) $926.5M $1.2B $1.4B $829M $807.6M
Operating Income (Reported) $152.4M $213.8M $144.8M $41.2M $21.8M
Operating Income (Adjusted) $152.4M $213.8M $144.8M $41.2M $21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $253.5M $302.2M $255.8M $171.6M $194.7M
Revenue Growth (YoY) 40.07% 19.22% -15.35% -32.93% 13.49%
 
Cost of Revenues $195.6M $229.3M $200.8M $145.1M $168.5M
Gross Profit $57.9M $72.9M $55.1M $26.5M $26.2M
Gross Profit Margin 22.84% 24.12% 21.53% 15.44% 13.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.2M $24.4M $26.5M $32.1M $27.1M
Other Inc / (Exp) $13K -$70K $10K $10K --
Operating Expenses $21.2M $24.4M $26.5M $32.1M $27.1M
Operating Income $36.7M $48.5M $28.6M -$5.6M -$842K
 
Net Interest Expenses $684K $1.3M $884K $396K $423K
EBT. Incl. Unusual Items $36M $47.1M $27.7M -$6M -$399K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M $11M $7M -$850K $311K
Net Income to Company $27.9M $36.1M $20.8M -$5.1M -$710K
 
Minority Interest in Earnings $989K $1.2M $511K -$99K -$8K
Net Income to Common Excl Extra Items $27.9M $36.1M $20.8M -$5.1M -$710K
 
Basic EPS (Cont. Ops) $1.29 $1.71 $0.98 -$0.25 -$0.04
Diluted EPS (Cont. Ops) $1.28 $1.69 $0.98 -$0.25 -$0.04
Weighted Average Basic Share $20.9M $20.5M $20.6M $20M $19.3M
Weighted Average Diluted Share $21.1M $20.6M $20.7M $20M $19.3M
 
EBITDA $43.5M $55.5M $36.7M $3.5M $9M
EBIT $36.7M $48.5M $28.6M -$5.6M -$842K
 
Revenue (Reported) $253.5M $302.2M $255.8M $171.6M $194.7M
Operating Income (Reported) $36.7M $48.5M $28.6M -$5.6M -$842K
Operating Income (Adjusted) $36.7M $48.5M $28.6M -$5.6M -$842K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $999M $1.3B $1.3B $744.8M $830.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $756.1M $945.5M $1B $633.1M $693.7M
Gross Profit $242.9M $318.1M $326.7M $111.7M $137M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.4M $92.5M $201.8M $104.8M $110.5M
Other Inc / (Exp) $1M -$1.1M -$251K -$97.1M --
Operating Expenses $85.3M $92.5M $201.8M $104.8M $110.5M
Operating Income $157.6M $225.6M $124.9M $6.9M $26.5M
 
Net Interest Expenses $2.7M $3.5M $2.6M $1.4M $1.9M
EBT. Incl. Unusual Items $155.9M $221.1M $122.1M -$91.5M $25.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.7M $49.5M $29.5M -$9.2M $6.2M
Net Income to Company $120.2M $171.6M $92.6M -$82.4M $19.7M
 
Minority Interest in Earnings $4.5M $6M $2.7M -$1.1M $452K
Net Income to Common Excl Extra Items $120.2M $171.6M $92.6M -$82.4M $19.7M
 
Basic EPS (Cont. Ops) $5.56 $8.02 $4.39 -$3.99 $0.98
Diluted EPS (Cont. Ops) $5.49 $7.93 $4.36 -$3.99 $0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $182.2M $252.2M $154.7M $41M $65.9M
EBIT $157.6M $225.6M $124.9M $6.9M $26.5M
 
Revenue (Reported) $999M $1.3B $1.3B $744.8M $830.7M
Operating Income (Reported) $157.6M $225.6M $124.9M $6.9M $26.5M
Operating Income (Adjusted) $157.6M $225.6M $124.9M $6.9M $26.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $253.5M $302.2M $255.8M $171.6M $194.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $195.6M $229.3M $200.8M $145.1M $168.5M
Gross Profit $57.9M $72.9M $55.1M $26.5M $26.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.2M $24.4M $26.5M $32.1M $27.1M
Other Inc / (Exp) $13K -$70K $10K $10K --
Operating Expenses $21.2M $24.4M $26.5M $32.1M $27.1M
Operating Income $36.7M $48.5M $28.6M -$5.6M -$842K
 
Net Interest Expenses $684K $1.3M $884K $396K $423K
EBT. Incl. Unusual Items $36M $47.1M $27.7M -$6M -$399K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M $11M $7M -$850K $311K
Net Income to Company $27.9M $36.1M $20.8M -$5.1M -$710K
 
Minority Interest in Earnings $989K $1.2M $511K -$99K -$8K
Net Income to Common Excl Extra Items $27.9M $36.1M $20.8M -$5.1M -$710K
 
Basic EPS (Cont. Ops) $1.29 $1.71 $0.98 -$0.25 -$0.04
Diluted EPS (Cont. Ops) $1.28 $1.69 $0.98 -$0.25 -$0.04
Weighted Average Basic Share $20.9M $20.5M $20.6M $20M $19.3M
Weighted Average Diluted Share $21.1M $20.6M $20.7M $20M $19.3M
 
EBITDA $43.5M $55.5M $36.7M $3.5M $9M
EBIT $36.7M $48.5M $28.6M -$5.6M -$842K
 
Revenue (Reported) $253.5M $302.2M $255.8M $171.6M $194.7M
Operating Income (Reported) $36.7M $48.5M $28.6M -$5.6M -$842K
Operating Income (Adjusted) $36.7M $48.5M $28.6M -$5.6M -$842K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $41.5M $83.7M $78.9M $26.9M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.8M $51.6M $68.4M $23.1M $23M
Inventory $116.7M $157M $171.2M $145.6M $142.2M
Prepaid Expenses -- -- -- -- $4.3M
Other Current Assets $4.8M $6.2M $7.8M $6.5M --
Total Current Assets $212.8M $298.5M $326.3M $202.1M $219.9M
 
Property Plant And Equipment $145.5M $181.4M $213.6M $251.5M $242.4M
Long-Term Investments -- -- -- -- --
Goodwill $101M $100.8M $100.6M $51.4M --
Other Intangibles $235.4M $228.3M $221.5M $175.4M --
Other Long-Term Assets $12.7M $10.7M $10.2M $7.9M --
Total Assets $742.8M $851.3M $925.9M $739.6M $734.6M
 
Accounts Payable $46M $44.4M $40.4M $19.2M $24.4M
Accrued Expenses $51.7M $59.7M $161M $93.3M --
Current Portion Of Long-Term Debt $4.3M $1.6M -- -- --
Current Portion Of Capital Lease Obligations $2M $2.1M $2.3M $2.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $134.4M $139.3M $232.4M $138.6M $134.6M
 
Long-Term Debt $151.2M $128.1M $7.8M $5.8M $22.9M
Capital Leases -- -- -- -- --
Total Liabilities $361.6M $337.8M $310.2M $204.9M $214.7M
 
Common Stock $207K $203K $204K $200K $190K
Other Common Equity Adj -$1.6M -$3.5M -$4.3M -$4.2M --
Common Equity $373.4M $503.2M $607.9M $530M $515.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.7M $10.4M $7.9M $4.7M $4.4M
Total Equity $381.2M $513.6M $615.8M $534.7M $519.8M
 
Total Liabilities and Equity $742.8M $851.3M $925.9M $739.6M $734.6M
Cash and Short Terms $41.5M $83.7M $78.9M $26.9M $37M
Total Debt $155.5M $129.7M $7.8M $5.8M $22.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $29.5M $43.1M $45.5M $27.7M $44.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.2M $46.4M $64.8M $34.8M $34.5M
Inventory $138.7M $182.4M $174.1M $146.9M $145M
Prepaid Expenses -- -- -- -- $10.3M
Other Current Assets $9.1M $9.6M $12.1M $12.3M --
Total Current Assets $218.6M $281.4M $296.5M $221.6M $247.9M
 
Property Plant And Equipment $153.6M $188.4M $245.9M $251.9M $238M
Long-Term Investments -- -- -- -- --
Goodwill $100.8M $100.4M $100.4M $51.6M --
Other Intangibles $233.5M $226.5M $219.7M $173.8M --
Other Long-Term Assets $12.2M $10.2M $9.7M $7.4M --
Total Assets $753.9M $838.3M $922.4M $759.1M $755.6M
 
Accounts Payable $51.2M $52M $38M $31.6M $39.3M
Accrued Expenses $48.2M $56.2M $85.8M $81.2M --
Current Portion Of Long-Term Debt $76.3M -- -- -- --
Current Portion Of Capital Lease Obligations $2M $2.1M $2.3M $2.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $210.9M $147.5M $152.4M $142.8M $152M
 
Long-Term Debt $58.5M $79.6M $72.3M $33.2M $27.3M
Capital Leases -- -- -- -- --
Total Liabilities $345.5M $297.9M $294.9M $236.8M $235M
 
Common Stock $207K $202K $202K $197K $190K
Other Common Equity Adj -$2.5M -$4.9M -$5.1M -$3.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.1M $10.9M $8.3M $4.6M $4.3M
Total Equity $408.5M $540.4M $627.5M $522.4M $520.6M
 
Total Liabilities and Equity $753.9M $838.3M $922.4M $759.1M $755.6M
Cash and Short Terms $29.5M $43.1M $45.5M $27.7M $44.1M
Total Debt $134.8M $79.6M $72.3M $33.2M $27.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $114.3M $163.4M $107.9M -$56.4M $15.2M
Depreciation & Amoritzation $22.9M $26.3M $28.7M $33M $38.6M
Stock-Based Compensation $5.6M $6.3M $5.9M $4.9M $5.9M
Change in Accounts Receivable -$32.9M -$1.8M -$16.8M $45.3M $106K
Change in Inventories -$35.6M -$38.1M -$14.4M $25.7M $3.4M
Cash From Operations $131.3M $164.8M $184.7M $55.6M $56.5M
 
Capital Expenditures $30.7M $55.1M $54.8M $76M $27.9M
Cash Acquisitions $150.4M $6.6M -- -- --
Cash From Investing -$181.1M -$61.6M -$54.6M -$75.8M -$27.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90M $72M $241.7M $75M --
Long-Term Debt Repaid -$29.4M -$96.3M -$361.8M -$75M --
Repurchase of Common Stock -- $34.6M $7.9M $29.3M $36M
Other Financing Activities -$3.6M -$4.8M -$7.9M -$2.4M --
Cash From Financing $57.3M -$60.4M -$134.6M -$31.7M -$18.8M
 
Beginning Cash (CF) $41.5M $83.7M $78.9M $26.9M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M $42.3M -$4.8M -$52M $10.1M
Ending Cash (CF) $49.3M $125.4M $73.8M -$25.1M $46.8M
 
Levered Free Cash Flow $100.6M $109.8M $129.9M -$20.4M $28.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.9M $36.1M $20.8M -$5.1M -$710K
Depreciation & Amoritzation $6.8M $7M $8M $9.1M $9.9M
Stock-Based Compensation $1.3M $1.6M $1.5M $1.9M $1.6M
Change in Accounts Receivable $8.6M $5.2M $3.5M -$11.6M -$11.5M
Change in Inventories -$22.2M -$25.7M -$3.2M -$1M -$2.9M
Cash From Operations $23.7M $31.7M -$48.4M -$8.4M $6.5M
 
Capital Expenditures $13.9M $12.4M $39.5M $8.6M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.9M -$12.4M -$39.5M -$8.6M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $121.7M $75M $38M --
Long-Term Debt Repaid -$20.3M -$170.1M -$10M -$10M --
Repurchase of Common Stock -- $7.9M $9.6M $10.5M --
Other Financing Activities -$516K -$2.2M -- -$16K --
Cash From Financing -$21.5M -$59.6M $54.6M $17.5M $4.6M
 
Beginning Cash (CF) $29.5M $43.1M $45.5M $27.7M $44.1M
Foreign Exchange Rate Adjustment -$257K -$449K -$142K $229K $156K
Additions / Reductions -$12M -$40.7M -$33.5M $714K $7.1M
Ending Cash (CF) $17.3M $1.9M $11.8M $28.6M $51.4M
 
Levered Free Cash Flow $9.8M $19.3M -$87.9M -$17M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $120.2M $171.6M $92.6M -$82.4M $19.7M
Depreciation & Amoritzation $24.7M $26.6M $29.7M $34M $39.4M
Stock-Based Compensation $6M $6.7M $5.7M $5.4M $5.6M
Change in Accounts Receivable -$7M -$5.2M -$18.5M $30.1M $224K
Change in Inventories -$50.8M -$41.6M $8.1M $27.9M $1.5M
Cash From Operations $122.2M $172.8M $104.6M $95.6M $71.4M
 
Capital Expenditures $39.1M $53.5M $82M $45.1M $23.6M
Cash Acquisitions $150.4M $6.6M -- -- --
Cash From Investing -$189.6M -$60.1M -$81.8M -$44.9M -$23M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90M $193.7M $195M $38M --
Long-Term Debt Repaid -$40.9M -$246.1M -$201.7M -$75M --
Repurchase of Common Stock -- $42.5M $9.6M $30.2M $25.5M
Other Financing Activities -$4M -$6.5M -- -$2.4M --
Cash From Financing $44.6M -$98.4M -$20.4M -$68.8M -$31.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.9M $13.6M $2.4M -$17.8M $16.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.1M $119.3M $22.6M $50.5M $47.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $27.9M $36.1M $20.8M -$5.1M -$710K
Depreciation & Amoritzation $6.8M $7M $8M $9.1M $9.9M
Stock-Based Compensation $1.3M $1.6M $1.5M $1.9M $1.6M
Change in Accounts Receivable $8.6M $5.2M $3.5M -$11.6M -$11.5M
Change in Inventories -$22.2M -$25.7M -$3.2M -$1M -$2.9M
Cash From Operations $23.7M $31.7M -$48.4M -$8.4M $6.5M
 
Capital Expenditures $13.9M $12.4M $39.5M $8.6M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.9M -$12.4M -$39.5M -$8.6M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $121.7M $75M $38M --
Long-Term Debt Repaid -$20.3M -$170.1M -$10M -$10M --
Repurchase of Common Stock -- $7.9M $9.6M $10.5M --
Other Financing Activities -$516K -$2.2M -- -$16K --
Cash From Financing -$21.5M -$59.6M $54.6M $17.5M $4.6M
 
Beginning Cash (CF) $29.5M $43.1M $45.5M $27.7M $44.1M
Foreign Exchange Rate Adjustment -$257K -$449K -$142K $229K $156K
Additions / Reductions -$12M -$40.7M -$33.5M $714K $7.1M
Ending Cash (CF) $17.3M $1.9M $11.8M $28.6M $51.4M
 
Levered Free Cash Flow $9.8M $19.3M -$87.9M -$17M $2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock