Financhill
Sell
36

MBUU Quote, Financials, Valuation and Earnings

Last price:
$29.40
Seasonality move :
4.59%
Day range:
$29.32 - $30.84
52-week range:
$24.43 - $47.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.77x
P/B ratio:
1.10x
Volume:
208.5K
Avg. volume:
256K
1-year change:
-17.83%
Market cap:
$563.3M
Revenue:
$829M
EPS (TTM):
-$0.41
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $653.2M $926.5M $1.2B $1.4B $829M
Revenue Growth (YoY) -4.51% 41.85% 31.12% 14.28% -40.29%
 
Cost of Revenues $503.9M $690M $904.8M $1B $681.9M
Gross Profit $149.3M $236.5M $310.1M $351.3M $147.1M
Gross Profit Margin 22.85% 25.52% 25.52% 25.3% 17.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.8M $79.5M $89.3M $199.7M $99.1M
Other Inc / (Exp) $2.3M $1M -$983K -$331K -$97.1M
Operating Expenses $64M $86.7M $96.2M $206.5M $105.9M
Operating Income $85.3M $149.8M $213.8M $144.8M $41.2M
 
Net Interest Expenses $3.9M $2.5M $2.9M $3M $1.8M
EBT. Incl. Unusual Items $83.7M $148.3M $210M $141.5M -$57.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.1M $34M $46.5M $33.6M -$1.3M
Net Income to Company $64.7M $114.3M $163.4M $107.9M -$56.4M
 
Minority Interest in Earnings -$3.1M -$4.4M -$5.8M -$3.4M $531K
Net Income to Common Excl Extra Items $61.6M $109.8M $157.6M $104.5M -$55.9M
 
Basic EPS (Cont. Ops) $2.98 $5.29 $7.60 $5.10 -$2.74
Diluted EPS (Cont. Ops) $2.95 $5.23 $7.51 $5.06 -$2.74
Weighted Average Basic Share $20.7M $20.8M $20.7M $20.5M $20.4M
Weighted Average Diluted Share $20.9M $21M $21M $20.6M $20.4M
 
EBITDA $106M $173.7M $239.2M $173.2M -$23M
EBIT $87.6M $150.8M $212.8M $144.5M -$55.9M
 
Revenue (Reported) $653.2M $926.5M $1.2B $1.4B $829M
Operating Income (Reported) $85.3M $149.8M $213.8M $144.8M $41.2M
Operating Income (Adjusted) $87.6M $150.8M $212.8M $144.5M -$55.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $273.2M $344.3M $375.1M $203.4M $228.7M
Revenue Growth (YoY) 49.83% 26.04% 8.96% -45.77% 12.41%
 
Cost of Revenues $201.1M $247.2M $276.5M $163.1M $182.9M
Gross Profit $72M $97.1M $98.6M $40.3M $45.7M
Gross Profit Margin 26.37% 28.21% 26.28% 19.83% 20%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.1M $23.9M $26.6M $25.2M $26.7M
Other Inc / (Exp) $7K $10K $110K -$88.4M $7K
Operating Expenses $25.2M $25.6M $28.3M $26.8M $28.4M
Operating Income $46.9M $71.5M $70.3M $13.5M $17.4M
 
Net Interest Expenses $796K $650K $649K $296K $525K
EBT. Incl. Unusual Items $46.1M $70.9M $69.7M -$75.2M $16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $16.1M $16.3M -$7.4M $3.7M
Net Income to Company $35.1M $54.8M $53.5M -$67.8M $13.2M
 
Minority Interest in Earnings -$1.3M -$2M -$1.6M $928K -$283K
Net Income to Common Excl Extra Items $33.8M $52.9M $51.9M -$66.8M $12.9M
 
Basic EPS (Cont. Ops) $1.62 $2.54 $2.53 -$3.28 $0.66
Diluted EPS (Cont. Ops) $1.61 $2.51 $2.51 -$3.28 $0.66
Weighted Average Basic Share $20.8M $20.8M $20.5M $20.4M $19.6M
Weighted Average Diluted Share $21M $21M $20.7M $20.4M $19.6M
 
EBITDA $53.1M $78.1M $77.5M -$66.7M $27.3M
EBIT $46.9M $71.5M $70.4M -$74.9M $17.4M
 
Revenue (Reported) $273.2M $344.3M $375.1M $203.4M $228.7M
Operating Income (Reported) $46.9M $71.5M $70.3M $13.5M $17.4M
Operating Income (Adjusted) $46.9M $71.5M $70.4M -$74.9M $17.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $768.5M $1.1B $1.4B $1B $759.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $577.6M $848.7M $1B $805.6M $635.4M
Gross Profit $190.8M $289.7M $338.5M $237.1M $123.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.5M $88.8M $98.8M $196.1M $117.8M
Other Inc / (Exp) $660K $1M -$1.2M -$88.5M -$8.7M
Operating Expenses $77.2M $96.2M $105.6M $202.9M $124.6M
Operating Income $113.7M $193.4M $232.8M $34.2M -$712K
 
Net Interest Expenses $2.6M $2.7M $3.7M $2M $1.5M
EBT. Incl. Unusual Items $111.7M $191.7M $227.9M -$56.3M -$10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.9M $43M $52.3M -$1.4M -$1.8M
Net Income to Company $85.8M $148.7M $175.6M -$54.9M -$9.2M
 
Minority Interest in Earnings -$3.5M -$5.3M -$5.8M $777K $135K
Net Income to Common Excl Extra Items $82.3M $143.4M $169.9M -$54.1M -$9M
 
Basic EPS (Cont. Ops) $3.97 $6.88 $8.30 -$2.67 -$0.41
Diluted EPS (Cont. Ops) $3.92 $6.80 $8.23 -$2.67 -$0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $135.4M $220.6M $259.6M -$22.6M $27.7M
EBIT $114.3M $194.5M $231.7M -$54.4M -$9.5M
 
Revenue (Reported) $768.5M $1.1B $1.4B $1B $759.2M
Operating Income (Reported) $113.7M $193.4M $232.8M $34.2M -$712K
Operating Income (Adjusted) $114.3M $194.5M $231.7M -$54.4M -$9.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $649.8M $861.7M $1B $670.3M $600.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $482.5M $641.2M $767.2M $535.7M $489.2M
Gross Profit $167.3M $220.4M $248.8M $134.6M $111.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.4M $66.8M $76.3M $72.7M $91.3M
Other Inc / (Exp) $29K $33K -$153K -$88.4M $26K
Operating Expenses $62.5M $72M $81.4M $77.8M $96.4M
Operating Income $104.7M $148.4M $167.4M $56.8M $14.9M
 
Net Interest Expenses $1.8M $2M $2.8M $1.9M $1.5M
EBT. Incl. Unusual Items $103M $146.5M $164.4M -$33.4M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.7M $32.7M $38.5M $3.5M $3M
Net Income to Company $79.3M $113.7M $126M -$36.8M $10.4M
 
Minority Interest in Earnings -$3.2M -$4M -$4M $154K -$242K
Net Income to Common Excl Extra Items $76.1M $109.7M $121.9M -$36.7M $10.2M
 
Basic EPS (Cont. Ops) $3.67 $5.26 $5.96 -$1.81 $0.53
Diluted EPS (Cont. Ops) $3.63 $5.20 $5.92 -$1.81 $0.53
Weighted Average Basic Share $62.2M $62.5M $61.4M $61.4M $59.3M
Weighted Average Diluted Share $62.9M $63.3M $61.8M $61.5M $59.4M
 
EBITDA $121.1M $168.1M $188.5M -$7.2M $43.5M
EBIT $104.8M $148.4M $167.3M -$31.5M $15M
 
Revenue (Reported) $649.8M $861.7M $1B $670.3M $600.5M
Operating Income (Reported) $104.7M $148.4M $167.4M $56.8M $14.9M
Operating Income (Adjusted) $104.8M $148.4M $167.3M -$31.5M $15M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $33.8M $41.5M $83.7M $78.9M $26.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.8M $49.8M $51.6M $68.4M $23.1M
Inventory $72.9M $116.7M $157M $171.2M $145.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4M $4.8M $6.2M $7.8M $6.5M
Total Current Assets $124.5M $212.8M $298.5M $326.3M $202.1M
 
Property Plant And Equipment $94.3M $132.9M $170.7M $204.8M $244.6M
Long-Term Investments -- -- -- -- --
Goodwill $51.3M $101M $100.8M $100.6M $51.4M
Other Intangibles $139.9M $235.4M $228.3M $221.5M $175.4M
Other Long-Term Assets $14.5M $12.7M $10.7M $10.2M $7.9M
Total Assets $477.3M $742.8M $851.3M $925.9M $739.6M
 
Accounts Payable $15.8M $46M $44.4M $40.4M $19.2M
Accrued Expenses $37.5M $51.7M $59.7M $161M $93.3M
Current Portion Of Long-Term Debt -- $4.3M $1.6M -- --
Current Portion Of Capital Lease Obligations $2M $2M $2.1M $2.3M $2.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $70.2M $134.4M $139.3M $232.4M $138.6M
 
Long-Term Debt $82.8M $139M $118.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $215.8M $361.6M $337.8M $310.2M $204.9M
 
Common Stock $204K $207K $203K $204K $200K
Other Common Equity Adj -$3.1M -$1.6M -$3.5M -$4.3M -$4.2M
Common Equity $254.6M $373.4M $503.2M $607.9M $530M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.9M $7.7M $10.4M $7.9M $4.7M
Total Equity $261.5M $381.2M $513.6M $615.8M $534.7M
 
Total Liabilities and Equity $477.3M $742.8M $851.3M $925.9M $739.6M
Cash and Short Terms $33.8M $41.5M $83.7M $78.9M $26.9M
Total Debt $82.8M $143.3M $119.6M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $43M $57M $35.2M $47.1M $38.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $36.9M $49.1M $80.9M $45.5M $42.4M
Inventory $115.7M $164.4M $185.4M $154.7M $147.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.3M $7.5M $6.8M $8.7M $6.2M
Total Current Assets $200.9M $277.9M $308.3M $256M $237.9M
 
Property Plant And Equipment $124M $160.8M $198.4M $251M $237.4M
Long-Term Investments -- -- -- -- --
Goodwill $101.1M $101.3M $100.6M $51.3M $51M
Other Intangibles $237.5M $230.1M $223.2M $177.1M $170.3M
Other Long-Term Assets $17.5M $11.3M $9.4M $8.6M $7.8M
Total Assets $730.3M $824M $882.2M $797.6M $758.8M
 
Accounts Payable $40.6M $61.6M $51.3M $39.1M $42.2M
Accrued Expenses $48.7M $53.8M $62.7M $82.4M $75.5M
Current Portion Of Long-Term Debt $4.3M $73.4M -- -- --
Current Portion Of Capital Lease Obligations $2M $2.1M $2.3M $2.2M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $128.6M $225.5M $147.5M $153M $148.4M
 
Long-Term Debt $159.2M $46.4M $20.3M $15M $28M
Capital Leases -- -- -- -- --
Total Liabilities $384.7M $356.8M $248.9M $235.3M $240.8M
 
Common Stock $207K $203K $204K $203K $192K
Other Common Equity Adj -$1.3M -$1.6M -$4.1M -$4.8M -$5.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.2M $9.7M $9.3M $5.1M $4.9M
Total Equity $345.6M $467.1M $633.3M $562.3M $517.9M
 
Total Liabilities and Equity $730.3M $824M $882.2M $797.6M $758.8M
Cash and Short Terms $43M $57M $35.2M $47.1M $38.7M
Total Debt $163.4M $119.8M $20.3M $15M $28M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $64.7M $114.3M $163.4M $107.9M -$56.4M
Depreciation & Amoritzation $18.4M $22.9M $26.3M $28.7M $33M
Stock-Based Compensation $3.9M $6.4M $7.4M $7M $6.4M
Change in Accounts Receivable $14.2M -$32.9M -$1.8M -$16.8M $45.3M
Change in Inventories -$5.3M -$35.6M -$38.1M -$14.4M $25.7M
Cash From Operations $94.1M $131.3M $164.8M $184.7M $55.6M
 
Capital Expenditures $41.3M $30.7M $55.1M $54.8M $76M
Cash Acquisitions -- -$150.4M -$6.6M -- --
Cash From Investing -$40.4M -$181.1M -$61.6M -$54.6M -$75.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $103.8M $90M $72M $241.7M $75M
Long-Term Debt Repaid -$135M -$29.4M -$96.3M -$361.8M -$75M
Repurchase of Common Stock -$13.8M -- -$34.6M -$7.9M -$29.3M
Other Financing Activities -$2.7M -$3.6M -$4.8M -$7.9M -$2.4M
Cash From Financing -$47.3M $57.3M -$60.4M -$134.6M -$31.7M
 
Beginning Cash (CF) $27.4M $33.8M $41.5M $83.7M $78.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $7.6M $42.8M -$4.5M -$52M
Ending Cash (CF) $33.8M $41.5M $83.7M $78.9M $26.9M
 
Levered Free Cash Flow $52.9M $100.6M $109.8M $129.9M -$20.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.1M $54.8M $53.5M -$67.8M $13.2M
Depreciation & Amoritzation $6.2M $6.5M $7.1M $8.2M $9.9M
Stock-Based Compensation $1.7M $2M $2M $1.9M $304K
Change in Accounts Receivable -$22.6M -$27.3M -$25.5M -$18M -$26M
Change in Inventories -$19.8M -$9.4M $56K $2.5M -$2.7M
Cash From Operations $27.8M $61.1M $57.2M $23.5M $15.5M
 
Capital Expenditures $7.6M $13.8M $21.2M $12M $6.7M
Cash Acquisitions -- -$6.6M -- -- --
Cash From Investing -$7.6M -$20.4M -$21.2M -$12M -$6.7M
 
Dividends Paid (Ex Special Dividend) -$495K -$453K -$688K -$890K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5M
Long-Term Debt Repaid -$313K -$3.3M -$50M -$20M --
Repurchase of Common Stock -- -$25M -- -- -$10.1M
Other Financing Activities -$37K -$31K -$29K $865K -$37K
Cash From Financing -$770K -$28.8M -$50.6M -$20M -$5.1M
 
Beginning Cash (CF) $23.7M $44.8M $49.8M $55.7M $35.1M
Foreign Exchange Rate Adjustment -$142K $244K -$117K -$88K -$76K
Additions / Reductions $19.4M $11.9M -$14.6M -$8.5M $3.7M
Ending Cash (CF) $43M $57M $35.2M $47.1M $38.7M
 
Levered Free Cash Flow $20.2M $47.2M $36M $11.5M $8.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $85.8M $148.7M $175.6M -$54.9M -$9.2M
Depreciation & Amoritzation $21.1M $26.2M $27.9M $31.8M $37.2M
Stock-Based Compensation $5.6M $7M $8.3M $5.4M $7.1M
Change in Accounts Receivable -$11.9M -$12.2M -$31.9M $35.4M $3.1M
Change in Inventories -$18.1M -$46.1M -$21.6M $30.4M $6.9M
Cash From Operations $120.3M $150M $153.8M $116M $51.8M
 
Capital Expenditures $30.3M $51.6M $58.5M $75.4M $32.8M
Cash Acquisitions -$150.4M -$6.6M -- -- --
Cash From Investing -$179.8M -$58.2M -$58.5M -$75.2M -$32.3M
 
Dividends Paid (Ex Special Dividend) $367K -$649K -$732K $1.5M $890K
Special Dividend Paid
Long-Term Debt Issued -- -- $213.7M $175M $48M
Long-Term Debt Repaid -$119.1M -$44.3M -$312.4M -$181.7M -$35M
Repurchase of Common Stock -- -$30.2M -$12.3M -$19.7M -$39.9M
Other Financing Activities -$3.7M -$3.8M -$7M -- -$1.9M
Cash From Financing -$32.1M -$78M -$116.3M -$28.6M -$27.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91.5M $13.8M -$21M $12.1M -$8.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90.1M $98.4M $95.3M $40.5M $19M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $79.3M $113.7M $126M -$36.8M $10.4M
Depreciation & Amoritzation $16.4M $19.6M $21.3M $24.3M $28.5M
Stock-Based Compensation $4.7M $5.3M $6.2M $4.6M $5.3M
Change in Accounts Receivable -$19.9M $726K -$29.4M $22.9M -$19.3M
Change in Inventories -$34.5M -$45M -$28.5M $16.3M -$2.5M
Cash From Operations $100.4M $119M $108M $39.2M $35.5M
 
Capital Expenditures $19.1M $40.1M $43.5M $64.1M $21M
Cash Acquisitions -$150.4M -$6.6M -- -- --
Cash From Investing -$169.5M -$46.6M -$43.5M -$64.1M -$20.6M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.7M -$2.4M -$890K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $90M -- $141.7M $75M $48M
Long-Term Debt Repaid -$9.1M -$23.9M -$240.1M -$60M -$20M
Repurchase of Common Stock -- -$30.2M -$7.9M -$19.7M -$30.3M
Other Financing Activities -$1.8M -$2.1M -$4.3M -$1.2M -$789K
Cash From Financing $78.4M -$56.9M -$112.8M -$6.9M -$2.9M
 
Beginning Cash (CF) $110M $115.8M $176.6M $180.1M $89.7M
Foreign Exchange Rate Adjustment $13K $13K -$224K -$75K -$269K
Additions / Reductions $9.2M $15.5M -$48.4M -$31.7M $12M
Ending Cash (CF) $119.2M $131.3M $128.1M $148.3M $101.5M
 
Levered Free Cash Flow $81.3M $79M $64.5M -$24.9M $14.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock