Financhill
Buy
67

WGO Quote, Financials, Valuation and Earnings

Last price:
$42.65
Seasonality move :
14.18%
Day range:
$42.01 - $43.38
52-week range:
$28.00 - $50.82
Dividend yield:
3.2%
P/E ratio:
33.19x
P/S ratio:
0.42x
P/B ratio:
0.98x
Volume:
689.1K
Avg. volume:
620.6K
1-year change:
-10.84%
Market cap:
$1.2B
Revenue:
$2.8B
EPS (TTM):
$1.29
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $3.6B $5B $3.5B $3B $2.8B
Revenue Growth (YoY) 54.1% 36.58% -29.59% -14.82% -5.9%
 
Cost of Revenues $3B $4.1B $2.9B $2.6B $2.5B
Gross Profit $636M $899.9M $568.4M $410.5M $343M
Gross Profit Margin 17.52% 18.15% 16.28% 13.81% 12.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $228.6M $316.4M $267.7M $280M $285.8M
Other Inc / (Exp) $500K -$27.5M -$1M -$71M --
Operating Expenses $232.5M $311.2M $260.2M $278.5M $285.8M
Operating Income $403.5M $588.7M $308.2M $132M $57.2M
 
Net Interest Expenses $40.4M $41.3M $20.5M $21.1M $25.9M
EBT. Incl. Unusual Items $367.5M $514.7M $279.2M $38.4M $30.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.6M $124.1M $63.3M $25.4M $4.4M
Net Income to Company $281.9M $390.6M $215.9M $13M $25.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $281.9M $390.6M $215.9M $13M $25.7M
 
Basic EPS (Cont. Ops) $8.41 $12.03 $7.13 $0.45 $0.91
Diluted EPS (Cont. Ops) $8.28 $11.84 $6.10 $0.44 $0.91
Weighted Average Basic Share $33.5M $32.5M $30.3M $29.2M $28.2M
Weighted Average Diluted Share $34.1M $33M $35.4M $29.5M $28.3M
 
EBITDA $436.1M $642.4M $355.1M $190.6M $117.8M
EBIT $403.5M $588.7M $308.2M $132M $57.2M
 
Revenue (Reported) $3.6B $5B $3.5B $3B $2.8B
Operating Income (Reported) $403.5M $588.7M $308.2M $132M $57.2M
Operating Income (Adjusted) $403.5M $588.7M $308.2M $132M $57.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.2B $952.2M $763M $625.6M $702.7M
Revenue Growth (YoY) 45.72% -17.61% -19.87% -18.01% 12.32%
 
Cost of Revenues $934.5M $795.6M $652.8M $554.4M $619.1M
Gross Profit $221.2M $156.6M $110.2M $71.2M $83.6M
Gross Profit Margin 19.14% 16.45% 14.44% 11.38% 11.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.9M $70.7M $71.1M $72.1M $69.8M
Other Inc / (Exp) -$6.5M -$300K -$600K -- --
Operating Expenses $71.5M $70.1M $69.8M $72.1M $69.8M
Operating Income $149.8M $86.5M $40.4M -$900K $13.8M
 
Net Interest Expenses $10.2M $5.9M $4.1M $5.8M $5.5M
EBT. Incl. Unusual Items $129.8M $79.7M $34.4M -$6.7M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.1M $19.5M $8.6M -$1.5M $2.9M
Net Income to Company $99.6M $60.2M $25.8M -$5.2M $5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.6M $60.2M $25.8M -$5.2M $5.5M
 
Basic EPS (Cont. Ops) $2.99 $1.98 $0.87 -$0.18 $0.20
Diluted EPS (Cont. Ops) $2.90 $1.70 $0.74 -$0.18 $0.19
Weighted Average Basic Share $33.3M $30.4M $29.6M $28.6M $28.2M
Weighted Average Diluted Share $34.4M $35.5M $34.7M $28.6M $28.3M
 
EBITDA $163.2M $96.9M $54.1M $14.4M $29M
EBIT $149.8M $86.5M $40.4M -$900K $13.8M
 
Revenue (Reported) $1.2B $952.2M $763M $625.6M $702.7M
Operating Income (Reported) $149.8M $86.5M $40.4M -$900K $13.8M
Operating Income (Adjusted) $149.8M $86.5M $40.4M -$900K $13.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $4B $4.8B $3.3B $2.8B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $3.9B $2.8B $2.5B $2.5B
Gross Profit $723.8M $835.3M $522M $371.5M $355.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255.1M $312.3M $268.1M $281M $283.5M
Other Inc / (Exp) -$5.9M -$21.5M -$1.3M -$70.4M --
Operating Expenses $252.1M $309.8M $259.9M $280.8M $283.5M
Operating Income $471.7M $525.5M $262.1M $90.7M $71.9M
 
Net Interest Expenses $40.7M $37M $18.7M $22.8M $25.6M
EBT. Incl. Unusual Items $422.2M $464.7M $233.9M -$2.7M $45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.2M $113.4M $52.4M $15.3M $8.8M
Net Income to Company $324.1M $351.2M $181.5M -$18M $36.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.1M $351.2M $181.5M -$18M $36.4M
 
Basic EPS (Cont. Ops) $9.69 $11.01 $6.01 -$0.63 $1.30
Diluted EPS (Cont. Ops) $9.43 $10.57 $5.15 -$0.67 $1.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $510M $576M $312.3M $150.9M $132.4M
EBIT $471.7M $525.5M $262.1M $90.7M $71.9M
 
Revenue (Reported) $4B $4.8B $3.3B $2.8B $2.9B
Operating Income (Reported) $471.7M $525.5M $262.1M $90.7M $71.9M
Operating Income (Adjusted) $471.7M $525.5M $262.1M $90.7M $71.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.2B $952.2M $763M $625.6M $702.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $934.5M $795.6M $652.8M $554.4M $619.1M
Gross Profit $221.2M $156.6M $110.2M $71.2M $83.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.9M $70.7M $71.1M $72.1M $69.8M
Other Inc / (Exp) -$6.5M -$300K -$600K -- --
Operating Expenses $71.5M $70.1M $69.8M $72.1M $69.8M
Operating Income $149.8M $86.5M $40.4M -$900K $13.8M
 
Net Interest Expenses $10.2M $5.9M $4.1M $5.8M $5.5M
EBT. Incl. Unusual Items $129.8M $79.7M $34.4M -$6.7M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.1M $19.5M $8.6M -$1.5M $2.9M
Net Income to Company $99.6M $60.2M $25.8M -$5.2M $5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.6M $60.2M $25.8M -$5.2M $5.5M
 
Basic EPS (Cont. Ops) $2.99 $1.98 $0.87 -$0.18 $0.20
Diluted EPS (Cont. Ops) $2.90 $1.70 $0.74 -$0.18 $0.19
Weighted Average Basic Share $33.3M $30.4M $29.6M $28.6M $28.2M
Weighted Average Diluted Share $34.4M $35.5M $34.7M $28.6M $28.3M
 
EBITDA $163.2M $96.9M $54.1M $14.4M $29M
EBIT $149.8M $86.5M $40.4M -$900K $13.8M
 
Revenue (Reported) $1.2B $952.2M $763M $625.6M $702.7M
Operating Income (Reported) $149.8M $86.5M $40.4M -$900K $13.8M
Operating Income (Adjusted) $149.8M $86.5M $40.4M -$900K $13.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $434.6M $282.2M $309.9M $330.9M $174M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $253.8M $254.1M $178.5M $183.5M $192M
Inventory $341.5M $525.8M $470.6M $438.7M $396.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.1M $31.7M $37.7M $35.6M --
Total Current Assets $1.1B $1.1B $996.7M $988.7M $792.2M
 
Property Plant And Equipment $219.8M $317.4M $378M $394.4M $382.5M
Long-Term Investments $28.8M $28.6M $29.3M $29.6M $27.1M
Goodwill $348.1M $484.2M $514.5M $484.2M --
Other Intangibles $390.4M $472.4M $502M $479M --
Other Long-Term Assets $16.6M $20.4M $20M $17.2M --
Total Assets $2.1B $2.5B $2.5B $2.5B $2.3B
 
Accounts Payable $180M $217.5M $146.9M $144.7M $129.3M
Accrued Expenses $131.3M $183.8M $164.7M $144.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20.4M $48.5M $48.5M $20.9M --
Total Current Liabilities $407.3M $522.1M $396M $404.7M $327.1M
 
Long-Term Debt $560.6M $593M $642.1M $690.5M $586.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.1B $1.2B $1B
 
Common Stock $25.9M $25.9M $25.9M $25.9M $25.9M
Other Common Equity Adj -$491K -$500K -$400K -$400K --
Common Equity $1.1B $1.3B $1.4B $1.3B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.3B $1.4B $1.3B $1.2B
 
Total Liabilities and Equity $2.1B $2.5B $2.5B $2.5B $2.3B
Cash and Short Terms $434.6M $282.2M $309.9M $330.9M $174M
Total Debt $561.3M $593.9M $643.4M $751.2M $587.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $211.4M $271.7M $219.6M $262.5M $181.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $263.7M $203M $187.6M $171.4M $149.1M
Inventory $432.8M $553M $494M $435.5M $415.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.7M $26.1M $33.4M $38.9M --
Total Current Assets $929.6M $1.1B $934.6M $908.3M $777.6M
 
Property Plant And Equipment $251.9M $334.9M $372.4M $384.5M $368.1M
Long-Term Investments $29M $28.9M $29.6M $29.7M $27.3M
Goodwill $484.2M $484.2M $514.5M $484.2M --
Other Intangibles $493.6M $468.6M $496.4M $473.4M --
Other Long-Term Assets $18.1M $19.9M $21.4M $17.9M --
Total Assets $2.2B $2.4B $2.4B $2.3B $2.1B
 
Accounts Payable $166.8M $133.2M $123.4M $113.6M $109.9M
Accrued Expenses $133.3M $176.3M $151.2M $130.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $40.8M $49.2M $38.5M $19.6M --
Total Current Liabilities $427.1M $436.1M $347.3M $352.2M $289.5M
 
Long-Term Debt $559.1M $629.9M $633.6M $682.4M $578.6M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1B $1.1B $893.6M
 
Common Stock $25.9M $25.9M $25.9M $25.9M $25.9M
Other Common Equity Adj -$482K -$500K -$400K -$400K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.3B $1.4B $1.2B $1.2B
 
Total Liabilities and Equity $2.2B $2.4B $2.4B $2.3B $2.1B
Cash and Short Terms $211.4M $271.7M $219.6M $262.5M $181.7M
Total Debt $559.1M $629.9M $633.6M $741.6M $578.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $281.9M $390.6M $215.9M $13M $25.7M
Depreciation & Amoritzation $32.6M $53.7M $46.9M $58.6M $60.6M
Stock-Based Compensation $15.3M $17.1M $10.9M $14.6M $15.8M
Change in Accounts Receivable -$33M $1.9M $76.7M -$5.2M -$8.2M
Change in Inventories -$161.7M -$171.3M $63.8M $27.2M $40.5M
Cash From Operations $237.3M $400.6M $294.5M $143.9M $128.9M
 
Capital Expenditures $44.9M $88M $83.2M $45M $39.4M
Cash Acquisitions -- $228.2M $87.5M -- --
Cash From Investing -$33M -$315.7M -$170M -$45.9M -$34.8M
 
Dividends Paid (Ex Special Dividend) $16.2M $23.8M $33.2M $36.8M $38.9M
Special Dividend Paid
Long-Term Debt Issued $3.6B $4.7B $3.7B $2.7B --
Long-Term Debt Repaid -$3.6B -$4.7B -$3.7B -$2.7B --
Repurchase of Common Stock $47.6M $214.3M $55.1M $74.5M $53.7M
Other Financing Activities $1.5M $800K -$8.5M -$15M --
Cash From Financing -$62.3M -$237.3M -$96.8M -$77M -$251M
 
Beginning Cash (CF) $434.6M $282.2M $309.9M $330.9M $174M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $142M -$152.4M $27.7M $21M -$156.9M
Ending Cash (CF) $576.6M $129.8M $337.6M $351.9M $17.1M
 
Levered Free Cash Flow $192.4M $312.7M $211.3M $98.9M $89.5M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $99.6M $60.2M $25.8M -$5.2M $5.5M
Depreciation & Amoritzation $13.5M $10.4M $13.7M $15.3M $15.2M
Stock-Based Compensation $2.7M $3M $4.6M $5.5M $4.9M
Change in Accounts Receivable -$7.2M $51.2M -$9.1M $12M $42.9M
Change in Inventories -$70.3M -$28.3M -$24M $3.4M -$18.6M
Cash From Operations $56.5M $29.9M -$21.4M -$16.7M $25.4M
 
Capital Expenditures $23.2M $27.8M $11.8M $10M $5.6M
Cash Acquisitions $228.2M -- -- -- --
Cash From Investing -$251.4M -$27.1M -$14.7M -$8M -$5.5M
 
Dividends Paid (Ex Special Dividend) $6M $8.5M $9.6M $10.2M $10.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $932.6M $1.5B $780.6M -- --
Long-Term Debt Repaid -$932.6M -$1.5B -$780.6M -- --
Repurchase of Common Stock $23.7M $4.5M $44.2M $33.6M $1.7M
Other Financing Activities $1.4M -$300K -$400K $100K --
Cash From Financing -$28.3M -$13.3M -$54.2M -$43.7M -$12.2M
 
Beginning Cash (CF) $211.4M $271.7M $219.6M $262.5M $181.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$223.2M -$10.5M -$90.3M -$68.4M $7.7M
Ending Cash (CF) -$11.8M $261.2M $129.3M $194.1M $189.4M
 
Levered Free Cash Flow $33.3M $2.1M -$33.2M -$26.7M $19.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $324.1M $351.2M $181.5M -$18M $36.4M
Depreciation & Amoritzation $38.3M $50.6M $50.2M $60.2M $60.5M
Stock-Based Compensation $15.7M $17.4M $12.5M $15.5M $15.2M
Change in Accounts Receivable -$29.9M $60.3M $16.4M $15.9M $22.7M
Change in Inventories -$151.5M -$129.3M $68.1M $54.6M $18.5M
Cash From Operations $296.5M $374M $243.2M $148.6M $171M
 
Capital Expenditures $59.4M $92.6M $67.2M $43.2M $35M
Cash Acquisitions $228.2M -- $87.5M -- --
Cash From Investing -$283.3M -$91.4M -$157.6M -$39.2M -$32.3M
 
Dividends Paid (Ex Special Dividend) $18.1M $26.3M $34.3M $37.4M $39M
Special Dividend Paid
Long-Term Debt Issued $3.8B $5.3B $3B $2B --
Long-Term Debt Repaid -$3.8B -$5.3B -$3B -$1.9B --
Repurchase of Common Stock $59.7M $195.1M $94.8M $63.9M $21.8M
Other Financing Activities $3.1M -$900K -$8.6M -$14.5M --
Cash From Financing -$74.8M -$222.3M -$137.7M -$66.5M -$219.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.6M $60.3M -$52.1M $42.9M -$80.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $237.1M $281.4M $176M $105.4M $136M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $99.6M $60.2M $25.8M -$5.2M $5.5M
Depreciation & Amoritzation $13.5M $10.4M $13.7M $15.3M $15.2M
Stock-Based Compensation $2.7M $3M $4.6M $5.5M $4.9M
Change in Accounts Receivable -$7.2M $51.2M -$9.1M $12M $42.9M
Change in Inventories -$70.3M -$28.3M -$24M $3.4M -$18.6M
Cash From Operations $56.5M $29.9M -$21.4M -$16.7M $25.4M
 
Capital Expenditures $23.2M $27.8M $11.8M $10M $5.6M
Cash Acquisitions $228.2M -- -- -- --
Cash From Investing -$251.4M -$27.1M -$14.7M -$8M -$5.5M
 
Dividends Paid (Ex Special Dividend) $6M $8.5M $9.6M $10.2M $10.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $932.6M $1.5B $780.6M -- --
Long-Term Debt Repaid -$932.6M -$1.5B -$780.6M -- --
Repurchase of Common Stock $23.7M $4.5M $44.2M $33.6M $1.7M
Other Financing Activities $1.4M -$300K -$400K $100K --
Cash From Financing -$28.3M -$13.3M -$54.2M -$43.7M -$12.2M
 
Beginning Cash (CF) $211.4M $271.7M $219.6M $262.5M $181.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$223.2M -$10.5M -$90.3M -$68.4M $7.7M
Ending Cash (CF) -$11.8M $261.2M $129.3M $194.1M $189.4M
 
Levered Free Cash Flow $33.3M $2.1M -$33.2M -$26.7M $19.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock