Financhill
Buy
54

MCOM Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-39.25%
Day range:
$0.0070 - $0.0074
52-week range:
$0.0020 - $0.0140
Dividend yield:
0%
P/E ratio:
0.21x
P/S ratio:
0.32x
P/B ratio:
--
Volume:
20.4K
Avg. volume:
158.3K
1-year change:
-32.37%
Market cap:
$645.5K
Revenue:
$1.4M
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4M $12.8M $15.5M -- $1.4M
Revenue Growth (YoY) -- 190.49% 21.07% -100% --
 
Cost of Revenues $7.1M $34M $42.3M $545K $1.2M
Gross Profit -$2.7M -$21.1M -$26.8M -$545K $239K
Gross Profit Margin -61.68% -164.77% -172.24% -- 16.81%
 
R&D Expenses $1.6M $2.8M $2.7M $2M --
Selling, General & Admin $14.9M $35.3M $34.3M $25.8M $2.6M
Other Inc / (Exp) -$2.3M -$8.4M -$12.5M $11.1M $3.1M
Operating Expenses $16.4M $37.6M $35.3M $19.3M $2.5M
Operating Income -$19.1M -$58.7M -$62M -$19.9M -$2.3M
 
Net Interest Expenses $2.2M $4.3M $7.1M $5.7M $3.1M
EBT. Incl. Unusual Items -$24.6M -$72.1M -$82.1M -$18.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -$43.2M $10.5M
Income Tax Expense $14K -$150K $24K $58K --
Net Income to Company -$24.6M -$72M -$82.1M -$18.9M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.6M -$72M -$82.1M -$18.9M -$2.4M
 
Basic EPS (Cont. Ops) -$67.52 -$145.72 -$62.40 -$42.90 $0.12
Diluted EPS (Cont. Ops) -$67.52 -$145.72 -$62.40 -$42.90 $0.12
Weighted Average Basic Share $370.2K $497.3K $1.3M $1.4M $68M
Weighted Average Diluted Share $370.2K $497.3K $1.3M $1.4M $68M
 
EBITDA -$16.7M -$52.1M -$54.2M -$19.3M -$2.2M
EBIT -$19.1M -$58.7M -$62M -$19.9M -$2.3M
 
Revenue (Reported) $4.4M $12.8M $15.5M -- $1.4M
Operating Income (Reported) -$19.1M -$58.7M -$62M -$19.9M -$2.3M
Operating Income (Adjusted) -$19.1M -$58.7M -$62M -$19.9M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7M $3.7M $1.2M $451K $610K
Revenue Growth (YoY) 133.58% -21.84% -66.67% -63.18% 53.27%
 
Cost of Revenues $9.9M $8.3M $1.3M $326K $421K
Gross Profit -$5.2M -$4.7M -$89K $125K $189K
Gross Profit Margin -110.93% -127.1% -7.27% 27.72% 30.98%
 
R&D Expenses $853K $650K $480K -- --
Selling, General & Admin $13.7M $7.1M $4.9M $875K $418K
Other Inc / (Exp) -$8.1M -$10.6M $258K -$222K --
Operating Expenses $14.5M $7.8M $5.4M $481K $409K
Operating Income -$19.7M -$12.5M -$5.5M -$356K -$220K
 
Net Interest Expenses $562K $1.5M $1.1M $814K $154K
EBT. Incl. Unusual Items -$28.3M -$24.6M -$7.4M -$1.3M $379K
Earnings of Discontinued Ops. -- -- -$2M $6.2M -$263K
Income Tax Expense $7K $6K $10K -- --
Net Income to Company -$49.6M -$22.8M $16.7M -$1.4M $372.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.3M -$24.6M -$7.5M -$1.3M $379K
 
Basic EPS (Cont. Ops) -$93.08 -$22.57 -$8.92 $0.05 $0.00
Diluted EPS (Cont. Ops) -$93.08 -$22.57 -$8.92 $0.05 $0.00
Weighted Average Basic Share $308.7K $1.1M $1.1M $92.2M $92.2M
Weighted Average Diluted Share $308.7K $1.1M $1.1M $92.2M $92.2M
 
EBITDA -$17.8M -$10.7M -$7.2M -$320K -$211K
EBIT -$19.7M -$12.5M -$5.5M -$356K -$220K
 
Revenue (Reported) $4.7M $3.7M $1.2M $451K $610K
Operating Income (Reported) -$19.7M -$12.5M -$5.5M -$356K -$220K
Operating Income (Adjusted) -$19.7M -$12.5M -$5.5M -$356K -$220K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.3M $15.5M $12.8M $1.9M $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.3M $43.3M $36.6M $3M $1.5M
Gross Profit -$10.1M -$27.9M -$23.7M -$1.1M $563K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $2.8M $2.8M $525K --
Selling, General & Admin $24M $38.9M $26.9M $13M $2.3M
Other Inc / (Exp) -$13.8M -$7.5M -$18.3M $8.7M --
Operating Expenses $25.9M $41.7M $28.6M $9.7M $1.9M
Operating Income -$36M -$69.5M -$52.4M -$10.8M -$1.3M
 
Net Interest Expenses $2.2M $7.6M $6.8M $3.8M $1.3M
EBT. Incl. Unusual Items -$52.3M -$85.3M -$79.6M -$5M -$2.7M
Earnings of Discontinued Ops. -- -- -$2M $5.1M $5.8M
Income Tax Expense $6K -$173K $53K $10K --
Net Income to Company -$60.8M -$83.2M -$52.8M -$30.9M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.3M -$85.1M -$79.6M -$5M -$2.7M
 
Basic EPS (Cont. Ops) -$156.61 -$118.27 -$19.11 -$0.01 $0.03
Diluted EPS (Cont. Ops) -$156.61 -$118.27 -$19.11 -$0.01 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$31.9M -$63.7M -$46.2M -$9.7M -$1.2M
EBIT -$36M -$69.5M -$52.4M -$10.8M -$1.3M
 
Revenue (Reported) $7.3M $15.5M $12.8M $1.9M $2M
Operating Income (Reported) -$36M -$69.5M -$52.4M -$10.8M -$1.3M
Operating Income (Adjusted) -$36M -$69.5M -$52.4M -$10.8M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7M $11.3M $8.6M $976K $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4M $30M $24.9M $848K $1.1M
Gross Profit -$8.7M -$18.6M -$16.3M $128K $438K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $2M $2.1M $175K --
Selling, General & Admin $19.3M $26.3M $18.6M $6.2M $1.4M
Other Inc / (Exp) -$12.5M -$11.5M -$18M -$1.5M -$248K
Operating Expenses $20.6M $28.3M $20.7M $2.5M $1.4M
Operating Income -$29.3M -$46.9M -$36.9M -$2.4M -$959K
 
Net Interest Expenses $1.1M $5M $4.6M $2.4M $481K
EBT. Incl. Unusual Items -$42.9M -$63.7M -$61.2M -$6.2M -$1.4M
Earnings of Discontinued Ops. -- -- -$2M $5.1M -$406K
Income Tax Expense $9K $17K $47K -- --
Net Income to Company -$50.6M -$61.2M -$36.4M -$6.4M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.9M -$63.7M -$61.2M -$6.2M -$1.4M
 
Basic EPS (Cont. Ops) -$133.45 -$83.16 -$13.90 -$0.14 -$0.02
Diluted EPS (Cont. Ops) -$133.45 -$83.16 -$13.90 -$0.14 -$0.02
Weighted Average Basic Share $807.8K $2.4M $30.2M $179.7M $276.6M
Weighted Average Diluted Share $807.8K $2.4M $30.2M $179.7M $276.6M
 
EBITDA -$26.2M -$42.5M -$34.2M -$2.3M -$918K
EBIT -$29.3M -$46.9M -$36.9M -$2.4M -$959K
 
Revenue (Reported) $5.7M $11.3M $8.6M $976K $1.6M
Operating Income (Reported) -$29.3M -$46.9M -$36.9M -$2.4M -$959K
Operating Income (Adjusted) -$29.3M -$46.9M -$36.9M -$2.4M -$959K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $757K $21.1M $705K $82K $84K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96K $3.2M $3.7M $753K --
Inventory -- -- -- -- --
Prepaid Expenses $671K $1.4M $2.4M $49K --
Other Current Assets $326K $4.7M $4.1M $411K $53K
Total Current Assets $2M $32M $11.2M $3M $1.7M
 
Property Plant And Equipment $3.7M $7.6M $12.1M $237K $82K
Long-Term Investments $4.1M $110K $32K -- --
Goodwill -- $10.7M $13.8M -- --
Other Intangibles $167K $2.1M $3.3M -- --
Other Long-Term Assets $33K $1.2M $707K $3.8M $319K
Total Assets $10.4M $53.6M $41.2M $7M $2.1M
 
Accounts Payable $3M $8M $22.1M $2.1M $1.8M
Accrued Expenses $1M $3.8M $7.8M $2.6M $161K
Current Portion Of Long-Term Debt -- -- -- -- $6.5M
Current Portion Of Capital Lease Obligations -- -- $3.5M $61K $70K
Other Current Liabilities $9.3M $27.1M $33.2M $43.3M $25.9M
Total Current Liabilities $13.5M $43M $70.7M $48.1M $34.4M
 
Long-Term Debt $4M $18.1M $9M $15K --
Capital Leases -- -- -- -- --
Total Liabilities $17.7M $61.5M $80.1M $50.8M $35.3M
 
Common Stock $24.9M $101.5M $153M $210.3M $210.9M
Other Common Equity Adj $36K -$621K -$2.9M -$2.1M -$848K
Common Equity -$11.3M -$7.8M -$39.8M -$43.8M -$33.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.3M -$7.8M -$38.9M -$43.8M -$33.2M
 
Total Liabilities and Equity $10.4M $53.6M $41.2M $7M $2.1M
Cash and Short Terms $757K $21.1M $705K $82K $84K
Total Debt $4M $18.1M $44.2M $11.7M $10.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.9M $3.5M $1.1M $141K $15K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $3.3M $797K $726K $325K
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $1.7M -- -- --
Other Current Assets $613K $542K $1.1M $793K --
Total Current Assets $19M $14M $4M $1.7M $1M
 
Property Plant And Equipment $4.2M $9.1M $4.6M $518K $47K
Long-Term Investments -- $140K $135K -- --
Goodwill $10.7M -- -- -- --
Other Intangibles $2.4M $154K -- -- --
Other Long-Term Assets $110K $3.3M $794K $308K --
Total Assets $37.5M $26.6M $9.4M $2.6M $1.4M
 
Accounts Payable $10.4M $11.7M $23.1M $12.2M $2.3M
Accrued Expenses $2.8M $2.9M $6.9M $3.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $24K --
Other Current Liabilities $7M $29.7M $21.9M $22.5M --
Total Current Liabilities $21.9M $48.7M $55.1M $45M $38.8M
 
Long-Term Debt $18.2M $19M $6.5M $1.2M --
Capital Leases -- -- -- -- --
Total Liabilities $40.4M $68.2M $61.7M $46.2M $38.9M
 
Common Stock $84.6M $131.7M $202.2M $211.7M $210.9M
Other Common Equity Adj -$290K -$1.7M -$1.2M -$2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3M -$41.6M -$52.2M -$43.7M -$37.5M
 
Total Liabilities and Equity $37.5M $26.6M $9.4M $2.6M $1.4M
Cash and Short Terms $7.9M $3.5M $1.1M $141K $15K
Total Debt $18.2M $19M $28.6M $17.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.6M -$72M -$82.1M -$18.9M -$2.4M
Depreciation & Amoritzation $2.4M $6.6M $7.9M $545K $140K
Stock-Based Compensation $4.9M $7.4M $3.3M $456K $13K
Change in Accounts Receivable $314K -$293K -$894K $641K --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.4M -$43M -$43.1M -$37.5M -$8.5M
 
Capital Expenditures $4.4M $9.7M $3.4M $31K $2K
Cash Acquisitions -- $2M $3.2M -- --
Cash From Investing -$3M -$11.7M -$6.5M -$1.5M -$65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.7M $67.4M $26.4M -$13.7M -$2.7M
Cash From Financing $13.6M $75.9M $29.6M $37.6M $7.5M
 
Beginning Cash (CF) $757K $21.1M $705K $82K $84K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$816K $20.5M -$20.5M -$593K $253K
Ending Cash (CF) -$32K $40.8M -$20.3M $229K $1.7M
 
Levered Free Cash Flow -$15.8M -$52.7M -$46.5M -$37.5M -$8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$49.6M -$22.8M $16.7M -$1.4M $372.6K
Depreciation & Amoritzation -- $1.6M -$1.7M $47.8K $10.3K
Stock-Based Compensation -- $391K -$272.2K $68.2K --
Change in Accounts Receivable -- $420K $66.5K -$6.1K -$96.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$23M -$11.7M -$8.7M $1M -$372.2K
 
Capital Expenditures $308.3K -$159.9K -$147.2K -- --
Cash Acquisitions $2M -- -- -- --
Cash From Investing -$46.2M -$1.4M -$467.5K -$5.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $17.3M $15.2M -$5.2M -$1.3M --
Cash From Financing $76.9M $14.5M $8.5M -$621.1K $107.6K
 
Beginning Cash (CF) $7.9M $3.5M $1.1M $141K $15K
Foreign Exchange Rate Adjustment -- -$208.6K $740.5K -$569K $201.1K
Additions / Reductions $7.3M $1.2M $42K -$20.9K -$63.4K
Ending Cash (CF) $15.2M $4.4M $1.9M -$448.9K $152.7K
 
Levered Free Cash Flow -$23.3M -$11.6M -$8.6M $1M -$372.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$60.8M -$83.2M -$52.8M -$30.9M -$2.9M
Depreciation & Amoritzation -- $5.8M $5.9M $4.2M $90.2K
Stock-Based Compensation $6.4M $3.6M $869.1K $288K $68.2K
Change in Accounts Receivable -- -$724.4K $849.4K -$310.7K -$334K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.9M -$54.1M -$36.6M -$7.8M $1M
 
Capital Expenditures $5.2M $7.9M $82.8K $1.1M $1K
Cash Acquisitions $2M $12.2K $3M -- --
Cash From Investing -$7.3M -$10.5M -$1.2M -$554.4K -$6.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $54M -$12.9M $2.3M --
Cash From Financing $44.4M $61.3M $34.8M $8.1M -$228.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$3.6M -$2M -$1.1M -$403.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.2M -$62M -$36.7M -$8.9M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.6M -$61.2M -$36.4M -$6.4M -$1.4M
Depreciation & Amoritzation $1.2M $4.2M $2.7M $126.5K $42.4K
Stock-Based Compensation $1.7M $2.6M $335K $175.8K --
Change in Accounts Receivable $5K -$890.3K $805K -$134.6K -$327.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$23.7M -$34.5M -$30.3M -$1.4M -$15.1K
 
Capital Expenditures $4.8M $3.5M $360.3K -- $1K
Cash Acquisitions $2M -- -- -- --
Cash From Investing -$7.3M -$6M -$975K -$65.3K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37.8M $24.4M -$14.9M $1M $250K
Cash From Financing $38.8M $23.4M $30.2M $1.4M $392.5K
 
Beginning Cash (CF) $8.1M $7.4M $3.3M $430K $163K
Foreign Exchange Rate Adjustment -$26K $91.3K $1.5M -$130.6K -$758.8K
Additions / Reductions $7.3M -$16.9M $501.1K -$2K -$382.4K
Ending Cash (CF) $15.4M -$9.4M $5.3M $297.4K -$978.1K
 
Levered Free Cash Flow -$28.5M -$37.9M -$30.6M -$1.4M -$16.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock