Financhill
Buy
57

MCOM Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-39.25%
Day range:
$0.0115 - $0.0139
52-week range:
$0.0020 - $0.0194
Dividend yield:
0%
P/E ratio:
0.33x
P/S ratio:
0.52x
P/B ratio:
--
Volume:
22.8K
Avg. volume:
157.4K
1-year change:
40.4%
Market cap:
$1M
Revenue:
$1.4M
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4M $12.8M $15.5M -- $1.4M
Revenue Growth (YoY) -- 190.49% 21.07% -100% --
 
Cost of Revenues $7.1M $34M $42.3M $545K $1.2M
Gross Profit -$2.7M -$21.1M -$26.8M -$545K $239K
Gross Profit Margin -61.68% -164.77% -172.24% -- 16.81%
 
R&D Expenses $1.6M $2.8M $2.7M $2M --
Selling, General & Admin $14.9M $35.3M $34.3M $25.8M $2.6M
Other Inc / (Exp) -$2.3M -$8.4M -$12.5M $11.1M $3.1M
Operating Expenses $16.4M $37.6M $35.3M $19.3M $2.5M
Operating Income -$19.1M -$58.7M -$62M -$19.9M -$2.3M
 
Net Interest Expenses $2.2M $4.3M $7.1M $5.7M $3.1M
EBT. Incl. Unusual Items -$24.6M -$72.1M -$82.1M -$18.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -$43.2M $10.5M
Income Tax Expense $14K -$150K $24K $58K --
Net Income to Company -$24.6M -$72M -$82.1M -$18.9M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.6M -$72M -$82.1M -$18.9M -$2.4M
 
Basic EPS (Cont. Ops) -$67.52 -$145.72 -$62.40 -$42.90 $0.12
Diluted EPS (Cont. Ops) -$67.52 -$145.72 -$62.40 -$42.90 $0.12
Weighted Average Basic Share $370.2K $497.3K $1.3M $1.4M $68M
Weighted Average Diluted Share $370.2K $497.3K $1.3M $1.4M $68M
 
EBITDA -$16.7M -$52.1M -$54.2M -$19.3M -$2.2M
EBIT -$19.1M -$58.7M -$62M -$19.9M -$2.3M
 
Revenue (Reported) $4.4M $12.8M $15.5M -- $1.4M
Operating Income (Reported) -$19.1M -$58.7M -$62M -$19.9M -$2.3M
Operating Income (Adjusted) -$19.1M -$58.7M -$62M -$19.9M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.7M $3.7M $1.2M $451K $610K
Revenue Growth (YoY) 133.58% -21.84% -66.67% -63.18% 53.27%
 
Cost of Revenues $9.9M $8.3M $1.3M $326K $421K
Gross Profit -$5.2M -$4.7M -$89K $125K $189K
Gross Profit Margin -110.93% -127.1% -7.27% 27.72% 30.98%
 
R&D Expenses $853K $650K $480K -- --
Selling, General & Admin $13.7M $7.1M $4.9M $875K $418K
Other Inc / (Exp) -$8.1M -$10.6M $258K -$222K --
Operating Expenses $14.5M $7.8M $5.4M $481K $409K
Operating Income -$19.7M -$12.5M -$5.5M -$356K -$220K
 
Net Interest Expenses $562K $1.5M $1.1M $814K $154K
EBT. Incl. Unusual Items -$28.3M -$24.6M -$7.4M -$1.3M $379K
Earnings of Discontinued Ops. -- -- -$2M $6.2M -$263K
Income Tax Expense $7K $6K $10K -- --
Net Income to Company -$49.6M -$22.8M $16.7M -$1.4M $372.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.3M -$24.6M -$7.5M -$1.3M $379K
 
Basic EPS (Cont. Ops) -$93.08 -$22.57 -$8.92 $0.05 $0.00
Diluted EPS (Cont. Ops) -$93.08 -$22.57 -$8.92 $0.05 $0.00
Weighted Average Basic Share $308.7K $1.1M $1.1M $92.2M $92.2M
Weighted Average Diluted Share $308.7K $1.1M $1.1M $92.2M $92.2M
 
EBITDA -$17.8M -$10.7M -$7.2M -$320K -$211K
EBIT -$19.7M -$12.5M -$5.5M -$356K -$220K
 
Revenue (Reported) $4.7M $3.7M $1.2M $451K $610K
Operating Income (Reported) -$19.7M -$12.5M -$5.5M -$356K -$220K
Operating Income (Adjusted) -$19.7M -$12.5M -$5.5M -$356K -$220K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.3M $15.5M $12.8M $1.9M $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.3M $43.3M $36.6M $3M $1.5M
Gross Profit -$10.1M -$27.9M -$23.7M -$1.1M $563K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $2.8M $2.8M $525K --
Selling, General & Admin $24M $38.9M $26.9M $13M $2.3M
Other Inc / (Exp) -$13.8M -$7.5M -$18.3M $8.7M --
Operating Expenses $25.9M $41.7M $28.6M $9.7M $1.9M
Operating Income -$36M -$69.5M -$52.4M -$10.8M -$1.3M
 
Net Interest Expenses $2.2M $7.6M $6.8M $3.8M $1.3M
EBT. Incl. Unusual Items -$52.3M -$85.3M -$79.6M -$5M -$2.7M
Earnings of Discontinued Ops. -- -- -$2M $5.1M $5.8M
Income Tax Expense $6K -$173K $53K $10K --
Net Income to Company -$60.8M -$83.2M -$52.8M -$30.9M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.3M -$85.1M -$79.6M -$5M -$2.7M
 
Basic EPS (Cont. Ops) -$156.61 -$118.27 -$19.11 -$0.01 $0.03
Diluted EPS (Cont. Ops) -$156.61 -$118.27 -$19.11 -$0.01 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$31.9M -$63.7M -$46.2M -$9.7M -$1.2M
EBIT -$36M -$69.5M -$52.4M -$10.8M -$1.3M
 
Revenue (Reported) $7.3M $15.5M $12.8M $1.9M $2M
Operating Income (Reported) -$36M -$69.5M -$52.4M -$10.8M -$1.3M
Operating Income (Adjusted) -$36M -$69.5M -$52.4M -$10.8M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7M $11.3M $8.6M $976K $1.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4M $30M $24.9M $848K $1.1M
Gross Profit -$8.7M -$18.6M -$16.3M $128K $438K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $2M $2.1M $175K --
Selling, General & Admin $19.3M $26.3M $18.6M $6.2M $1.4M
Other Inc / (Exp) -$12.5M -$11.5M -$18M -$1.5M -$248K
Operating Expenses $20.6M $28.3M $20.7M $2.5M $1.4M
Operating Income -$29.3M -$46.9M -$36.9M -$2.4M -$959K
 
Net Interest Expenses $1.1M $5M $4.6M $2.4M $481K
EBT. Incl. Unusual Items -$42.9M -$63.7M -$61.2M -$6.2M -$1.4M
Earnings of Discontinued Ops. -- -- -$2M $5.1M -$406K
Income Tax Expense $9K $17K $47K -- --
Net Income to Company -$50.6M -$61.2M -$36.4M -$6.4M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.9M -$63.7M -$61.2M -$6.2M -$1.4M
 
Basic EPS (Cont. Ops) -$133.45 -$83.16 -$13.90 -$0.14 -$0.02
Diluted EPS (Cont. Ops) -$133.45 -$83.16 -$13.90 -$0.14 -$0.02
Weighted Average Basic Share $807.8K $2.4M $30.2M $179.7M $276.6M
Weighted Average Diluted Share $807.8K $2.4M $30.2M $179.7M $276.6M
 
EBITDA -$26.2M -$42.5M -$34.2M -$2.3M -$918K
EBIT -$29.3M -$46.9M -$36.9M -$2.4M -$959K
 
Revenue (Reported) $5.7M $11.3M $8.6M $976K $1.6M
Operating Income (Reported) -$29.3M -$46.9M -$36.9M -$2.4M -$959K
Operating Income (Adjusted) -$29.3M -$46.9M -$36.9M -$2.4M -$959K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $757K $21.1M $705K $82K $84K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96K $3.2M $3.7M $753K --
Inventory -- -- -- -- --
Prepaid Expenses $671K $1.4M $2.4M $49K --
Other Current Assets $326K $4.7M $4.1M $411K $53K
Total Current Assets $2M $32M $11.2M $3M $1.7M
 
Property Plant And Equipment $3.7M $7.6M $12.1M $237K $82K
Long-Term Investments $4.1M $110K $32K -- --
Goodwill -- $10.7M $13.8M -- --
Other Intangibles $167K $2.1M $3.3M -- --
Other Long-Term Assets $33K $1.2M $707K $3.8M $319K
Total Assets $10.4M $53.6M $41.2M $7M $2.1M
 
Accounts Payable $3M $8M $22.1M $2.1M $1.8M
Accrued Expenses $1M $3.8M $7.8M $2.6M $161K
Current Portion Of Long-Term Debt -- -- -- -- $6.5M
Current Portion Of Capital Lease Obligations -- -- $3.5M $61K $70K
Other Current Liabilities $9.3M $27.1M $33.2M $43.3M $25.9M
Total Current Liabilities $13.5M $43M $70.7M $48.1M $34.4M
 
Long-Term Debt $4M $18.1M $9M $15K --
Capital Leases -- -- -- -- --
Total Liabilities $17.7M $61.5M $80.1M $50.8M $35.3M
 
Common Stock $24.9M $101.5M $153M $210.3M $210.9M
Other Common Equity Adj $36K -$621K -$2.9M -$2.1M -$848K
Common Equity -$11.3M -$7.8M -$39.8M -$43.8M -$33.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.3M -$7.8M -$38.9M -$43.8M -$33.2M
 
Total Liabilities and Equity $10.4M $53.6M $41.2M $7M $2.1M
Cash and Short Terms $757K $21.1M $705K $82K $84K
Total Debt $4M $18.1M $44.2M $11.7M $10.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.9M $3.5M $1.1M $141K $15K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $3.3M $797K $726K $325K
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $1.7M -- -- --
Other Current Assets $613K $542K $1.1M $793K --
Total Current Assets $19M $14M $4M $1.7M $1M
 
Property Plant And Equipment $4.2M $9.1M $4.6M $518K $47K
Long-Term Investments -- $140K $135K -- --
Goodwill $10.7M -- -- -- --
Other Intangibles $2.4M $154K -- -- --
Other Long-Term Assets $110K $3.3M $794K $308K --
Total Assets $37.5M $26.6M $9.4M $2.6M $1.4M
 
Accounts Payable $10.4M $11.7M $23.1M $12.2M $2.3M
Accrued Expenses $2.8M $2.9M $6.9M $3.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $24K --
Other Current Liabilities $7M $29.7M $21.9M $22.5M --
Total Current Liabilities $21.9M $48.7M $55.1M $45M $38.8M
 
Long-Term Debt $18.2M $19M $6.5M $1.2M --
Capital Leases -- -- -- -- --
Total Liabilities $40.4M $68.2M $61.7M $46.2M $38.9M
 
Common Stock $84.6M $131.7M $202.2M $211.7M $210.9M
Other Common Equity Adj -$290K -$1.7M -$1.2M -$2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3M -$41.6M -$52.2M -$43.7M -$37.5M
 
Total Liabilities and Equity $37.5M $26.6M $9.4M $2.6M $1.4M
Cash and Short Terms $7.9M $3.5M $1.1M $141K $15K
Total Debt $18.2M $19M $28.6M $17.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.6M -$72M -$82.1M -$18.9M -$2.4M
Depreciation & Amoritzation $2.4M $6.6M $7.9M $545K $140K
Stock-Based Compensation $4.9M $7.4M $3.3M $456K $13K
Change in Accounts Receivable $314K -$293K -$894K $641K --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.4M -$43M -$43.1M -$37.5M -$8.5M
 
Capital Expenditures $4.4M $9.7M $3.4M $31K $2K
Cash Acquisitions -- $2M $3.2M -- --
Cash From Investing -$3M -$11.7M -$6.5M -$1.5M -$65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.7M $67.4M $26.4M -$13.7M -$2.7M
Cash From Financing $13.6M $75.9M $29.6M $37.6M $7.5M
 
Beginning Cash (CF) $757K $21.1M $705K $82K $84K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$816K $20.5M -$20.5M -$593K $253K
Ending Cash (CF) -$32K $40.8M -$20.3M $229K $1.7M
 
Levered Free Cash Flow -$15.8M -$52.7M -$46.5M -$37.5M -$8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$49.6M -$22.8M $16.7M -$1.4M $372.6K
Depreciation & Amoritzation -- $1.6M -$1.7M $47.8K $10.3K
Stock-Based Compensation -- $391K -$272.2K $68.2K --
Change in Accounts Receivable -- $420K $66.5K -$6.1K -$96.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$23M -$11.7M -$8.7M $1M -$372.2K
 
Capital Expenditures $308.3K -$159.9K -$147.2K -- --
Cash Acquisitions $2M -- -- -- --
Cash From Investing -$46.2M -$1.4M -$467.5K -$5.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $17.3M $15.2M -$5.2M -$1.3M --
Cash From Financing $76.9M $14.5M $8.5M -$621.1K $107.6K
 
Beginning Cash (CF) $7.9M $3.5M $1.1M $141K $15K
Foreign Exchange Rate Adjustment -- -$208.6K $740.5K -$569K $201.1K
Additions / Reductions $7.3M $1.2M $42K -$20.9K -$63.4K
Ending Cash (CF) $15.2M $4.4M $1.9M -$448.9K $152.7K
 
Levered Free Cash Flow -$23.3M -$11.6M -$8.6M $1M -$372.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$60.8M -$83.2M -$52.8M -$30.9M -$2.9M
Depreciation & Amoritzation -- $5.8M $5.9M $4.2M $90.2K
Stock-Based Compensation $6.4M $3.6M $869.1K $288K $68.2K
Change in Accounts Receivable -- -$724.4K $849.4K -$310.7K -$334K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.9M -$54.1M -$36.6M -$7.8M $1M
 
Capital Expenditures $5.2M $7.9M $82.8K $1.1M $1K
Cash Acquisitions $2M $12.2K $3M -- --
Cash From Investing -$7.3M -$10.5M -$1.2M -$554.4K -$6.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $54M -$12.9M $2.3M --
Cash From Financing $44.4M $61.3M $34.8M $8.1M -$228.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$3.6M -$2M -$1.1M -$403.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.2M -$62M -$36.7M -$8.9M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.6M -$61.2M -$36.4M -$6.4M -$1.4M
Depreciation & Amoritzation $1.2M $4.2M $2.7M $126.5K $42.4K
Stock-Based Compensation $1.7M $2.6M $335K $175.8K --
Change in Accounts Receivable $5K -$890.3K $805K -$134.6K -$327.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$23.7M -$34.5M -$30.3M -$1.4M -$15.1K
 
Capital Expenditures $4.8M $3.5M $360.3K -- $1K
Cash Acquisitions $2M -- -- -- --
Cash From Investing -$7.3M -$6M -$975K -$65.3K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $37.8M $24.4M -$14.9M $1M $250K
Cash From Financing $38.8M $23.4M $30.2M $1.4M $392.5K
 
Beginning Cash (CF) $8.1M $7.4M $3.3M $430K $163K
Foreign Exchange Rate Adjustment -$26K $91.3K $1.5M -$130.6K -$758.8K
Additions / Reductions $7.3M -$16.9M $501.1K -$2K -$382.4K
Ending Cash (CF) $15.4M -$9.4M $5.3M $297.4K -$978.1K
 
Levered Free Cash Flow -$28.5M -$37.9M -$30.6M -$1.4M -$16.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
65
RGC alert for Jan 10

Regencell Bioscience Holdings Ltd. [RGC] is up 10.55% over the past day.

Sell
50
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock