Financhill
Sell
40

ULH Quote, Financials, Valuation and Earnings

Last price:
$23.35
Seasonality move :
8.62%
Day range:
$22.70 - $23.45
52-week range:
$20.60 - $53.29
Dividend yield:
1.8%
P/E ratio:
7.33x
P/S ratio:
0.35x
P/B ratio:
0.95x
Volume:
29.3K
Avg. volume:
83.6K
1-year change:
-53.14%
Market cap:
$613.6M
Revenue:
$1.8B
EPS (TTM):
$3.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.8B $2B $1.7B $1.8B
Revenue Growth (YoY) -8% 25.87% 15.11% -17.53% 11.06%
 
Cost of Revenues $1.2B $1.5B $1.7B $1.4B $1.5B
Gross Profit $159.5M $217.7M $352.4M $255.8M $315.9M
Gross Profit Margin 11.47% 12.43% 17.49% 15.39% 17.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.5M $80.9M $71.7M $79M $81.8M
Other Inc / (Exp) -$1.9M $7.2M $1.1M $1.6M -$2.9M
Operating Expenses $79.2M $114.8M $112M $110.4M $109M
Operating Income $80.4M $103M $240.4M $145.4M $206.8M
 
Net Interest Expenses $14.6M $11.6M $16.2M $22.8M $30.2M
EBT. Incl. Unusual Items $63.9M $98.6M $225.4M $124.3M $173.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $24.8M $56.8M $31.4M $43.8M
Net Income to Company $48.1M $73.7M $168.6M $92.9M $129.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.1M $73.7M $168.6M $92.9M $129.9M
 
Basic EPS (Cont. Ops) $1.78 $2.74 $6.37 $3.53 $4.94
Diluted EPS (Cont. Ops) $1.78 $2.74 $6.37 $3.53 $4.93
Weighted Average Basic Share $27M $26.9M $26.5M $26.3M $26.3M
Weighted Average Diluted Share $27M $26.9M $26.5M $26.3M $26.3M
 
EBITDA $152.7M $177.8M $318.4M $225.5M $332.4M
EBIT $78.5M $110.2M $241.7M $148.5M $208.2M
 
Revenue (Reported) $1.4B $1.8B $2B $1.7B $1.8B
Operating Income (Reported) $80.4M $103M $240.4M $145.4M $206.8M
Operating Income (Adjusted) $78.5M $110.2M $241.7M $148.5M $208.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $415.2M $523.9M $437.4M $491.9M $382.4M
Revenue Growth (YoY) 8.65% 26.16% -16.51% 12.46% -22.26%
 
Cost of Revenues $361.2M $437.3M $371M $389.5M $342.3M
Gross Profit $54M $86.5M $66.4M $102.4M $40.1M
Gross Profit Margin 13% 16.52% 15.17% 20.81% 10.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $18.6M $20M $20.7M $20.1M
Other Inc / (Exp) $1M $953K $15K $1.1M $578K
Operating Expenses $22.8M $28.7M $28.2M $27.3M $24.4M
Operating Income $31.2M $57.8M $38.2M $75.1M $15.7M
 
Net Interest Expenses $3.2M $2.4M $5M $6.1M $8.2M
EBT. Incl. Unusual Items $29M $56.4M $33.2M $70.1M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $14.4M $8.4M $17.7M $2M
Net Income to Company $21.7M $42M $24.9M $52.5M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.7M $42M $24.9M $52.5M $6M
 
Basic EPS (Cont. Ops) $0.80 $1.56 $0.95 $1.99 $0.23
Diluted EPS (Cont. Ops) $0.80 $1.56 $0.95 $1.99 $0.23
Weighted Average Basic Share $26.9M $26.9M $26.3M $26.3M $26.3M
Weighted Average Diluted Share $26.9M $26.9M $26.3M $26.3M $26.3M
 
EBITDA $51.3M $75M $57.5M $97.1M $54.7M
EBIT $32.2M $58.8M $39M $76.4M $19.2M
 
Revenue (Reported) $415.2M $523.9M $437.4M $491.9M $382.4M
Operating Income (Reported) $31.2M $57.8M $38.2M $75.1M $15.7M
Operating Income (Adjusted) $32.2M $58.8M $39M $76.4M $19.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $1.9B $1.9B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $1.6B $1.4B $1.5B
Gross Profit $168.7M $250.2M $331.7M $291.8M $253.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.2M $84M $72.5M $79.7M $81.2M
Other Inc / (Exp) $2.7M $7.2M $205K $2.7M -$3.4M
Operating Expenses $81.1M $120.6M $110.9M $109.5M $106.2M
Operating Income $87.6M $129.7M $220.8M $182.3M $147.4M
 
Net Interest Expenses $13.5M $10.9M $18.7M $23.9M $32.4M
EBT. Incl. Unusual Items $76.8M $126M $202.3M $161.2M $111.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M $31.9M $50.8M $40.7M $28.2M
Net Income to Company $57.6M $94.1M $151.5M $120.5M $83.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.6M $94.1M $151.5M $120.5M $83.5M
 
Basic EPS (Cont. Ops) $2.13 $3.49 $5.75 $4.58 $3.18
Diluted EPS (Cont. Ops) $2.13 $3.49 $5.75 $4.58 $3.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $164.1M $201.5M $300.8M $265.2M $290M
EBIT $90.4M $136.8M $221.9M $186M $151M
 
Revenue (Reported) $1.4B $1.9B $1.9B $1.7B $1.7B
Operating Income (Reported) $87.6M $129.7M $220.8M $182.3M $147.4M
Operating Income (Adjusted) $90.4M $136.8M $221.9M $186M $151M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $415.2M $523.9M $437.4M $491.9M $382.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $361.2M $437.3M $371M $389.5M $342.3M
Gross Profit $54M $86.5M $66.4M $102.4M $40.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $18.6M $20M $20.7M $20.1M
Other Inc / (Exp) $1M $953K $15K $1.1M $578K
Operating Expenses $22.8M $28.7M $28.2M $27.3M $24.4M
Operating Income $31.2M $57.8M $38.2M $75.1M $15.7M
 
Net Interest Expenses $3.2M $2.4M $5M $6.1M $8.2M
EBT. Incl. Unusual Items $29M $56.4M $33.2M $70.1M $8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $14.4M $8.4M $17.7M $2M
Net Income to Company $21.7M $42M $24.9M $52.5M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.7M $42M $24.9M $52.5M $6M
 
Basic EPS (Cont. Ops) $0.80 $1.56 $0.95 $1.99 $0.23
Diluted EPS (Cont. Ops) $0.80 $1.56 $0.95 $1.99 $0.23
Weighted Average Basic Share $26.9M $26.9M $26.3M $26.3M $26.3M
Weighted Average Diluted Share $26.9M $26.9M $26.3M $26.3M $26.3M
 
EBITDA $51.3M $75M $57.5M $97.1M $54.7M
EBIT $32.2M $58.8M $39M $76.4M $19.2M
 
Revenue (Reported) $415.2M $523.9M $437.4M $491.9M $382.4M
Operating Income (Reported) $31.2M $57.8M $38.2M $75.1M $15.7M
Operating Income (Adjusted) $32.2M $58.8M $39M $76.4M $19.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8M $13.9M $47.2M $12.5M $19.4M
Short Term Investments $6.5M $8M $10M $10.8M $11.6M
Accounts Receivable, Net $259.2M $341.4M $350.7M $287.9M $293.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.4M $30.2M $25.6M $30.2M $24M
Total Current Assets $321.5M $420.7M $459.7M $365.5M $409.8M
 
Property Plant And Equipment $462.6M $451.4M $490.9M $648.3M $816.4M
Long-Term Investments -- -- -- -- --
Goodwill $170.7M $170.7M $170.7M $170.7M $206.8M
Other Intangibles $102.2M $88.3M $74M $61.3M $150.9M
Other Long-Term Assets $3.8M $4.2M $7.1M $6.5M $4.6M
Total Assets $1.1B $1.1B $1.2B $1.3B $1.8B
 
Accounts Payable $97.9M $117.8M $87.1M $64.1M $60M
Accrued Expenses $15.2M $23M $21.7M $22.1M $38.6M
Current Portion Of Long-Term Debt $59.7M $61.2M $65.3M $70.7M $88.8M
Current Portion Of Capital Lease Obligations $21.9M $24.6M $28.2M $30M $28.6M
Other Current Liabilities $29.1M $47.1M $34.7M $28.7M $36.8M
Total Current Liabilities $272.8M $312.7M $286.9M $260.4M $304.6M
 
Long-Term Debt $400.4M $366.2M $313.2M $311.2M $670.3M
Capital Leases -- -- -- -- --
Total Liabilities $823.5M $835.3M $756.7M $721.3M $1.1B
 
Common Stock $31M $31M $31M $31M $26.3M
Other Common Equity Adj -$476K -$178K $2.2M $1.4M $1.2M
Common Equity $239.6M $302.2M $446.9M $532.2M $647M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $239.6M $302.2M $446.9M $532.2M $647M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.3B $1.8B
Cash and Short Terms $15.3M $22M $57.2M $23.3M $30.9M
Total Debt $460.1M $427.3M $378.5M $381.9M $759.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10.8M $14.9M $76.8M $11.1M $20.6M
Short Term Investments $7.5M $9M $10M $11.8M $12M
Accounts Receivable, Net $264.4M $393M $332.4M $280.6M $259.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.1M $30.8M $25.5M $23.9M $33.3M
Total Current Assets $329.9M $477.8M $473.8M $367.1M $389.1M
 
Property Plant And Equipment $448.2M $449.4M $511.8M $696.3M $860.8M
Long-Term Investments -- -- -- -- --
Goodwill $170.7M $170.7M $170.7M $170.7M $206.8M
Other Intangibles $98.8M $84.8M $70.8M $56.5M $143.1M
Other Long-Term Assets $4.9M $4.4M $6.8M $6.9M $4M
Total Assets $1.1B $1.2B $1.2B $1.4B $1.8B
 
Accounts Payable $98.6M $130.5M $83.7M $73.9M $77.9M
Accrued Expenses $25.3M $30.3M $23.2M $39.4M $34.3M
Current Portion Of Long-Term Debt $60M $60.5M $67.5M $73.5M $91.6M
Current Portion Of Capital Lease Obligations $21.7M $26.9M $29.1M $23.4M $30.5M
Other Current Liabilities $32.7M $52.3M $40.7M $32.5M $38M
Total Current Liabilities $278.9M $355.8M $300.3M $300.6M $328.8M
 
Long-Term Debt $369M $341.2M $310.2M $340.6M $645.2M
Capital Leases -- -- -- -- --
Total Liabilities $794.9M $855.4M $767M $800.7M $1.2B
 
Common Stock $31M $31M $31M $26.3M $26.3M
Other Common Equity Adj -$343K $63K $1.3M $2M $758K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $259.8M $333.7M $468.3M $583.9M $646.4M
 
Total Liabilities and Equity $1.1B $1.2B $1.2B $1.4B $1.8B
Cash and Short Terms $18.3M $23.9M $86.8M $22.9M $32.6M
Total Debt $429M $401.7M $377.7M $414.1M $736.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $48.1M $73.7M $168.6M $92.9M $129.9M
Depreciation & Amoritzation $74.1M $67.5M $76.7M $77M $124.2M
Stock-Based Compensation $195K $162K $222K $262K $779K
Change in Accounts Receivable -$58.1M -$93M -$11.6M $60.7M -$182.1M
Change in Inventories -- -- -- -- --
Cash From Operations $99.3M $83.3M $213.4M $210.2M $112.4M
 
Capital Expenditures $90.7M $38.8M $117.1M $240.6M $251.6M
Cash Acquisitions -$1.3M -- -- -- -$215.8M
Cash From Investing -$86.6M -$33.2M -$103.7M -$236.8M -$462.9M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$11.3M -$13.9M -$11M -$11.1M
Special Dividend Paid
Long-Term Debt Issued $459.9M $424.4M $783.6M $258.5M $867.5M
Long-Term Debt Repaid -$457.9M -$457.7M -$829.2M -$254.9M -$491.3M
Repurchase of Common Stock -$5.1M -- -$14.3M -$134K -$107K
Other Financing Activities -$46K -- -$4.4M -$947K --
Cash From Financing -$9M -$44.6M -$78.2M -$8.6M $365M
 
Beginning Cash (CF) $7.7M $8.8M $13.9M $47.2M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $5.5M $31.4M -$35.1M $14.5M
Ending Cash (CF) $8.8M $13.9M $47.2M $12.5M $19.4M
 
Levered Free Cash Flow $8.6M $44.4M $96.3M -$30.3M -$139.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.7M $42M $24.9M $52.5M $6M
Depreciation & Amoritzation $19.1M $16.2M $18.5M $20.7M $35.5M
Stock-Based Compensation $162K $162K $161K $700K $385K
Change in Accounts Receivable -$8.9M -$56M $12.8M $3.6M $35.5M
Change in Inventories -- -- -- -- --
Cash From Operations $43.1M $41.1M $64.5M $36.9M $84.3M
 
Capital Expenditures $4.9M $6M $31.3M $68.6M $52.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$3.4M -$29.7M -$68.4M -$51.5M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$5.6M -$2.8M -$2.8M -$2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86.8M $112.3M $15.9M $161.9M $135.1M
Long-Term Debt Repaid -$118M -$138.1M -$16.9M -$129.9M -$157.7M
Repurchase of Common Stock -- -$5.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.9M -$36.7M -$3.7M $29.2M -$25.4M
 
Beginning Cash (CF) $8.8M $13.9M $47.2M $12.5M $19.4M
Foreign Exchange Rate Adjustment -$29K -$22K -$1.4M $922K -$6.2M
Additions / Reductions $2.1M $1M $31M -$2.3M $7.5M
Ending Cash (CF) $10.8M $14.9M $76.8M $11.1M $20.6M
 
Levered Free Cash Flow $38.2M $35.1M $33.1M -$31.7M $31.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $57.6M $94.1M $151.5M $120.5M $83.5M
Depreciation & Amoritzation $73.7M $64.7M $78.9M $79.2M $139M
Stock-Based Compensation $162K $162K $221K $801K $464K
Change in Accounts Receivable -$55.1M -$140M $57.3M $51.4M -$150.2M
Change in Inventories -- -- -- -- --
Cash From Operations $117.3M $81.3M $236.8M $182.6M $159.8M
 
Capital Expenditures $62.9M $39.9M $142.4M $277.8M $235.6M
Cash Acquisitions -$1.3M -- -- -- -$215.8M
Cash From Investing -$59.9M -$32.5M -$130.1M -$275.4M -$446M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$11.3M -$11.1M -$11M -$11.1M
Special Dividend Paid
Long-Term Debt Issued $425.5M $449.9M $687.3M $404.4M $840.7M
Long-Term Debt Repaid -$475.7M -$477.7M -$708M -$367.9M -$519.1M
Repurchase of Common Stock -$219K -$5.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$56.2M -$44.3M -$45.3M $24.3M $310.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $4.4M $61.4M -$68.4M $24.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $54.4M $41.3M $94.4M -$95.1M -$75.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21.7M $42M $24.9M $52.5M $6M
Depreciation & Amoritzation $19.1M $16.2M $18.5M $20.7M $35.5M
Stock-Based Compensation $162K $162K $161K $700K $385K
Change in Accounts Receivable -$8.9M -$56M $12.8M $3.6M $35.5M
Change in Inventories -- -- -- -- --
Cash From Operations $43.1M $41.1M $64.5M $36.9M $84.3M
 
Capital Expenditures $4.9M $6M $31.3M $68.6M $52.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$3.4M -$29.7M -$68.4M -$51.5M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$5.6M -$2.8M -$2.8M -$2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86.8M $112.3M $15.9M $161.9M $135.1M
Long-Term Debt Repaid -$118M -$138.1M -$16.9M -$129.9M -$157.7M
Repurchase of Common Stock -- -$5.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36.9M -$36.7M -$3.7M $29.2M -$25.4M
 
Beginning Cash (CF) $8.8M $13.9M $47.2M $12.5M $19.4M
Foreign Exchange Rate Adjustment -$29K -$22K -$1.4M $922K -$6.2M
Additions / Reductions $2.1M $1M $31M -$2.3M $7.5M
Ending Cash (CF) $10.8M $14.9M $76.8M $11.1M $20.6M
 
Levered Free Cash Flow $38.2M $35.1M $33.1M -$31.7M $31.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock