Financhill
Sell
38

ULH Quote, Financials, Valuation and Earnings

Last price:
$15.45
Seasonality move :
-0.84%
Day range:
$14.46 - $15.40
52-week range:
$12.78 - $47.92
Dividend yield:
2.76%
P/E ratio:
6.52x
P/S ratio:
0.24x
P/B ratio:
0.69x
Volume:
58.8K
Avg. volume:
69.2K
1-year change:
-66.57%
Market cap:
$401M
Revenue:
$1.8B
EPS (TTM):
-$1.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.8B $2B $1.7B $1.8B
Revenue Growth (YoY) -8% 25.87% 15.11% -17.53% 11.06%
 
Cost of Revenues $1.3B $1.6B $1.7B $1.5B $1.6B
Gross Profit $113.6M $142.6M $287M $197.3M $262.2M
Gross Profit Margin 8.17% 8.15% 14.24% 11.87% 14.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.3M $39.6M $46.5M $51.8M $55.3M
Other Inc / (Exp) -$1.9M $7.2M $1.1M $1.6M -$2.9M
Operating Expenses $33.3M $39.6M $46.5M $51.8M $55.3M
Operating Income $80.4M $103M $240.4M $145.4M $206.8M
 
Net Interest Expenses $14.6M $11.6M $16.3M $24.2M $34.5M
EBT. Incl. Unusual Items $63.9M $98.6M $225.4M $124.3M $173.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $24.8M $56.8M $31.4M $43.8M
Net Income to Company $48.1M $73.7M $168.6M $92.9M $129.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.1M $73.7M $168.6M $92.9M $129.9M
 
Basic EPS (Cont. Ops) $1.78 $2.74 $6.37 $3.53 $4.94
Diluted EPS (Cont. Ops) $1.78 $2.74 $6.37 $3.53 $4.93
Weighted Average Basic Share $27M $26.9M $26.5M $26.3M $26.3M
Weighted Average Diluted Share $27M $26.9M $26.5M $26.3M $26.3M
 
EBITDA $182.3M $196.6M $317.1M $222.5M $331M
EBIT $80.4M $103M $240.4M $145.4M $206.8M
 
Revenue (Reported) $1.4B $1.8B $2B $1.7B $1.8B
Operating Income (Reported) $80.4M $103M $240.4M $145.4M $206.8M
Operating Income (Adjusted) $80.4M $103M $240.4M $145.4M $206.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $445.6M $505.7M $421.3M $426.8M $396.8M
Revenue Growth (YoY) 22.09% 13.49% -16.7% 1.33% -7.04%
 
Cost of Revenues $417.9M $422.9M $370.9M $367.4M $362.4M
Gross Profit $27.7M $82.8M $50.4M $59.4M $34.4M
Gross Profit Margin 6.22% 16.37% 11.96% 13.91% 8.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11M $13M $13.6M $13M $13.6M
Other Inc / (Exp) -$112K -$454K $588K -$3.7M --
Operating Expenses $11M $13M $13.6M $13M $27.4M
Operating Income $16.7M $69.8M $36.8M $46.4M $7M
 
Net Interest Expenses $3M $4.5M $6.5M $8.5M $12.8M
EBT. Incl. Unusual Items $13.6M $64.8M $30.9M $35.2M -$83.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $16.3M $7.8M $8.7M -$8.6M
Net Income to Company $10.3M $48.5M $23M $26.5M -$74.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.3M $48.5M $23M $26.5M -$74.8M
 
Basic EPS (Cont. Ops) $0.38 $1.84 $0.88 $1.01 -$2.84
Diluted EPS (Cont. Ops) $0.38 $1.84 $0.88 $1.01 -$2.84
Weighted Average Basic Share $26.9M $26.3M $26.3M $26.3M $26.3M
Weighted Average Diluted Share $26.9M $26.3M $26.3M $26.4M $26.3M
 
EBITDA $39.9M $92.4M $56.1M $76.6M $42.5M
EBIT $16.7M $69.8M $36.8M $46.4M $7M
 
Revenue (Reported) $445.6M $505.7M $421.3M $426.8M $396.8M
Operating Income (Reported) $16.7M $69.8M $36.8M $46.4M $7M
Operating Income (Adjusted) $16.7M $69.8M $36.8M $46.4M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2B $1.7B $1.8B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.8B $1.5B $1.5B $1.5B
Gross Profit $141.8M $260.5M $209.7M $268M $161.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M $44.4M $50.2M $54.1M $54.9M
Other Inc / (Exp) $8.4M -$77K $2.4M -$991K --
Operating Expenses $39M $44.4M $50.2M $65.3M $80.5M
Operating Income $102.7M $216M $159.5M $202.6M $80.9M
 
Net Interest Expenses $12.6M $13.4M $23.4M $28.8M $47.4M
EBT. Incl. Unusual Items $98.6M $202.6M $140M $175.1M -$36.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.9M $51.2M $35M $44M $3.4M
Net Income to Company $73.8M $151.4M $104.9M $131.1M -$40.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.8M $151.4M $104.9M $131.1M -$40.3M
 
Basic EPS (Cont. Ops) $2.74 $5.70 $3.99 $4.98 -$1.53
Diluted EPS (Cont. Ops) $2.74 $5.70 $3.99 $4.98 -$1.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $199.2M $325.6M $250.2M $310.4M $224.4M
EBIT $102.7M $216M $159.5M $202.6M $80.9M
 
Revenue (Reported) $1.7B $2B $1.7B $1.8B $1.6B
Operating Income (Reported) $102.7M $216M $159.5M $202.6M $80.9M
Operating Income (Adjusted) $102.7M $216M $159.5M $202.6M $80.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.6B $1.3B $1.4B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.1B $1.2B $1.1B
Gross Profit $109.1M $226.9M $149.7M $209.8M $108.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.9M $34.6M $38.3M $41.2M $40.8M
Other Inc / (Exp) $7M -$324K $887K -$1.7M $727K
Operating Expenses $29.9M $34.6M $38.3M $41.2M $66.4M
Operating Income $79.2M $192.3M $111.4M $168.5M $42.6M
 
Net Interest Expenses $9.1M $10.9M $18M $22.6M $35.6M
EBT. Incl. Unusual Items $77.1M $181.1M $95.6M $146.5M -$64.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.5M $45.9M $24.2M $36.7M -$3.7M
Net Income to Company $57.5M $135.2M $71.5M $109.7M -$60.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.5M $135.2M $71.5M $109.7M -$60.4M
 
Basic EPS (Cont. Ops) $2.14 $5.10 $2.72 $4.17 -$2.30
Diluted EPS (Cont. Ops) $2.14 $5.10 $2.72 $4.17 -$2.30
Weighted Average Basic Share $80.8M $79.6M $78.9M $78.9M $79M
Weighted Average Diluted Share $80.8M $79.6M $78.9M $79M $79M
 
EBITDA $150.6M $279.7M $183.7M $256.3M $149.8M
EBIT $79.2M $192.3M $111.4M $168.5M $42.6M
 
Revenue (Reported) $1.3B $1.6B $1.3B $1.4B $1.2B
Operating Income (Reported) $79.2M $192.3M $111.4M $168.5M $42.6M
Operating Income (Adjusted) $79.2M $192.3M $111.4M $168.5M $42.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.3M $22M $57.2M $23.3M $30.9M
Short Term Investments $6.5M $8M $10M $10.8M $11.6M
Accounts Receivable, Net $262.9M $344.2M $352.5M $289.4M $324.7M
Inventory $8.3M $14.1M $11.4M $12.4M $8.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.4M $30.2M $25.6M $30.2M $24M
Total Current Assets $321.5M $420.7M $459.7M $361.1M $409.8M
 
Property Plant And Equipment $462.6M $451.4M $490.9M $652.7M $816.4M
Long-Term Investments -- -- -- -- $198.1M
Goodwill $170.7M $170.7M $170.7M $170.7M $206.8M
Other Intangibles $102.2M $88.3M $74M $61.3M $150.9M
Other Long-Term Assets $3.8M $4.2M $7.1M $6.5M $4.6M
Total Assets $1.1B $1.2B $1.2B $1.3B $1.8B
 
Accounts Payable $115M $135.7M $107.8M $84.8M $83.2M
Accrued Expenses $15.2M $23M $21.7M $22.1M $38.6M
Current Portion Of Long-Term Debt $59.7M $61.2M $65.3M $70.7M $88.8M
Current Portion Of Capital Lease Obligations $21.9M $24.6M $28.2M $30M $28.6M
Other Current Liabilities $29.1M $47.1M $34.7M $28.7M $36.8M
Total Current Liabilities $272.8M $312.7M $286.9M $260.4M $304.6M
 
Long-Term Debt $478.5M $452.2M $390.8M $374.9M $721.1M
Capital Leases -- -- -- -- --
Total Liabilities $832.6M $850.7M $771.1M $731.4M $1.2B
 
Common Stock $31M $31M $31M $31M $26.3M
Other Common Equity Adj -$476K -$178K $2.2M $1.4M $1.2M
Common Equity $239.6M $302.2M $446.9M $532.2M $647M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $239.6M $302.2M $446.9M $532.2M $647M
 
Total Liabilities and Equity $1.1B $1.2B $1.2B $1.3B $1.8B
Cash and Short Terms $15.3M $22M $57.2M $23.3M $30.9M
Total Debt $538.2M $513.3M $456.1M $445.5M $809.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20.8M $23.2M $27.3M $23.5M $37.2M
Short Term Investments $7.8M $8.6M $10.5M $11.7M --
Accounts Receivable, Net $329.4M $386.4M $309.5M $326.2M $308.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $16.8M
Other Current Assets $23.8M $29.4M $28.5M $24.7M --
Total Current Assets $396.1M $459.2M $389.2M $405.7M $429M
 
Property Plant And Equipment $456.3M $481.6M $626.5M $767M $937.6M
Long-Term Investments -- -- -- $154.6M $187.2M
Goodwill $170.7M $170.7M $170.7M $167.3M --
Other Intangibles $91.8M $77.7M $64.4M $55M --
Other Long-Term Assets $3.9M $7.9M $7M $4.1M --
Total Assets $1.1B $1.2B $1.3B $1.6B $1.8B
 
Accounts Payable $127.9M $130.3M $98.7M $97M $95.2M
Accrued Expenses $29.7M $25.5M $24.6M $24.6M --
Current Portion Of Long-Term Debt $60.6M $62.5M $69.9M $85.7M --
Current Portion Of Capital Lease Obligations $24.2M $28.3M $29.1M $28.2M --
Other Current Liabilities $33.9M $35M $34.1M $35.6M --
Total Current Liabilities $286.4M $305.4M $286.9M $297.4M $324.3M
 
Long-Term Debt $473.9M $408.7M $387.2M $518.3M $804.8M
Capital Leases -- -- -- -- --
Total Liabilities $833.2M $784.2M $749.1M $923.9M $1.2B
 
Common Stock $31M $31M $31M $26.3M $26.3M
Other Common Equity Adj -$276K $2.3M $2.8M $475K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $287.8M $415M $510.2M $631M $578.1M
 
Total Liabilities and Equity $1.1B $1.2B $1.3B $1.6B $1.8B
Cash and Short Terms $20.8M $23.2M $27.3M $23.5M $37.2M
Total Debt $534.5M $471.2M $457.1M $604.1M $910M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $48.1M $73.7M $168.6M $92.9M $129.9M
Depreciation & Amoritzation $102M $93.6M $76.7M $77M $124.2M
Stock-Based Compensation $195K $162K $222K $262K $779K
Change in Accounts Receivable -$58.1M -$93M -$16.3M $62.5M $36M
Change in Inventories -- -- -- -- --
Cash From Operations $99.3M $83.3M $213.4M $210.2M $112.4M
 
Capital Expenditures $90.7M $38.8M $117.1M $240.6M $251.6M
Cash Acquisitions $1.3M -- -- -- $215.8M
Cash From Investing -$86.6M -$33.2M -$103.7M -$236.8M -$462.9M
 
Dividends Paid (Ex Special Dividend) $5.7M $11.3M $13.9M $11M $11.1M
Special Dividend Paid
Long-Term Debt Issued $459.9M $424.4M $783.6M $258.5M $867.5M
Long-Term Debt Repaid -$457.9M -$457.7M -$829.2M -$254.9M -$491.3M
Repurchase of Common Stock $5.1M -- $14.3M $134K $107K
Other Financing Activities -$46K -- -$4.4M -$947K --
Cash From Financing -$9M -$44.6M -$78.2M -$8.6M $365M
 
Beginning Cash (CF) $8.8M $13.9M $47.2M $12.5M $19.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M $5.2M $33.2M -$34.7M $6.8M
Ending Cash (CF) $7M $18.8M $82.3M -$21.7M $18.5M
 
Levered Free Cash Flow $8.6M $44.4M $96.3M -$30.3M -$139.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.3M $48.5M $23M $26.5M -$74.8M
Depreciation & Amoritzation $23.1M $22.6M $4.1M $30.3M $35.5M
Stock-Based Compensation -- $10K $10K $10K $9K
Change in Accounts Receivable -$41M $17.3M $11.3M -$12.5M -$26M
Change in Inventories -- -- -- -- --
Cash From Operations $292K $75.2M $56.2M $6.2M $25.9M
 
Capital Expenditures $9.3M $48.3M $112.3M $65.1M $54.5M
Cash Acquisitions -- -- -- $10M --
Cash From Investing -$8.1M -$44.3M -$111.4M -$74.4M -$51.8M
 
Dividends Paid (Ex Special Dividend) $2.8M $2.8M $2.8M $2.8M $2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115.5M $261.3M $119.1M $155.5M --
Long-Term Debt Repaid -$104.2M -$284.9M -$109.2M -$82.1M --
Repurchase of Common Stock -- -- $134K -- --
Other Financing Activities -- -$2.7M -$947K -- --
Cash From Financing $8.5M -$29.1M $6.1M $70.6M $25.7M
 
Beginning Cash (CF) $13M $14.6M $16.8M $11.8M $27.4M
Foreign Exchange Rate Adjustment -$811K -$1.9M $865K $1.9M $3.2M
Additions / Reductions -$88K -$37K -$48.2M $4.3M $3M
Ending Cash (CF) $12.1M $12.7M -$30.5M $18.1M $33.6M
 
Levered Free Cash Flow -$9M $26.9M -$56M -$58.9M -$28.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.8M $151.4M $104.9M $131.1M -$40.3M
Depreciation & Amoritzation $96.5M $102.4M $53.5M $107.8M $143.6M
Stock-Based Compensation $162K $172K $311K $780K $457K
Change in Accounts Receivable -$86.4M -$66M $71.7M $3.5M $64.5M
Change in Inventories -- -- -- -- --
Cash From Operations $75.3M $174M $230.1M $101.7M $195.7M
 
Capital Expenditures $44.1M $98.4M $223.4M $259.3M $232.1M
Cash Acquisitions -- -- -- $10M $205.8M
Cash From Investing -$36.2M -$88.5M -$216M -$267.2M -$425.7M
 
Dividends Paid (Ex Special Dividend) $11.3M $11.2M $11M $11M $11.1M
Special Dividend Paid
Long-Term Debt Issued $419.6M $830.3M $219.2M $633.7M --
Long-Term Debt Repaid -$443.1M -$881.4M -$221M -$464.5M --
Repurchase of Common Stock $138K $14.3M $150K $83K $109K
Other Financing Activities -- -- -- -- --
Cash From Financing -$35M -$81M -$13.9M $158.1M $254.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $1.6M $2.2M -$5M $15.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.2M $75.6M $6.7M -$157.6M -$36.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $57.5M $135.2M $71.5M $109.7M -$60.4M
Depreciation & Amoritzation $71.4M $80.2M $57.1M $87.8M $107.2M
Stock-Based Compensation $162K $172K $261K $779K $457K
Change in Accounts Receivable -$74M -$47.1M $40.9M -$18.2M $10.3M
Change in Inventories -- -- -- -- --
Cash From Operations $53.7M $144.5M $161.2M $52.6M $135.9M
 
Capital Expenditures $26.2M $85.8M $192.1M $210.8M $191.3M
Cash Acquisitions -- -- -- $10M --
Cash From Investing -$21.1M -$76.4M -$188.6M -$219M -$181.8M
 
Dividends Paid (Ex Special Dividend) $11.3M $11.2M $8.3M $8.3M $8.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $311.4M $717.3M $152.9M $528.1M $135.1M
Long-Term Debt Repaid -$328.3M -$752M -$143.8M -$353.3M -$157.7M
Repurchase of Common Stock -- $14.3M $134K $83K $85K
Other Financing Activities -- -$4.4M -$947K -- --
Cash From Financing -$28.2M -$64.6M -$273K $166.4M $56M
 
Beginning Cash (CF) $36.9M $44.3M $158.6M $30.4M $72.3M
Foreign Exchange Rate Adjustment -$189K -$2.8M -$2.7M -$740K -$2.1M
Additions / Reductions $4.2M $714K -$30.4M -$677K $8M
Ending Cash (CF) $41M $42.2M $125.5M $29M $78.3M
 
Levered Free Cash Flow $27.5M $58.7M -$30.9M -$158.2M -$55.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock