Financhill
Buy
54

MRTN Quote, Financials, Valuation and Earnings

Last price:
$11.57
Seasonality move :
4.71%
Day range:
$11.49 - $11.64
52-week range:
$9.35 - $16.95
Dividend yield:
2.07%
P/E ratio:
48.63x
P/S ratio:
1.04x
P/B ratio:
1.23x
Volume:
568.2K
Avg. volume:
761.3K
1-year change:
-25.69%
Market cap:
$943.2M
Revenue:
$963.7M
EPS (TTM):
$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $874.4M $973.6M $1.3B $1.1B $963.7M
Revenue Growth (YoY) 3.69% 11.35% 29.81% -10.48% -14.83%
 
Cost of Revenues $761.9M $843M $1.1B $1B $896.4M
Gross Profit $112.5M $130.6M $177.2M $121.7M $67.3M
Gross Profit Margin 12.86% 13.42% 14.02% 10.75% 6.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $8.4M $9.2M $10.1M $9M
Other Inc / (Exp) $10.6M $16.3M $14.2M $17.4M $8.1M
Operating Expenses $29.7M $35.2M $47.3M $45.2M $39M
Operating Income $82.8M $95.4M $130M $76.5M $28.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.4M $111.7M $144.2M $93.9M $36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.9M $26.3M $33.8M $23.5M $9.4M
Net Income to Company $69.5M $85.4M $110.4M $70.4M $26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.5M $85.4M $110.4M $70.4M $26.9M
 
Basic EPS (Cont. Ops) $0.84 $1.03 $1.35 $0.87 $0.33
Diluted EPS (Cont. Ops) $0.84 $1.02 $1.35 $0.86 $0.33
Weighted Average Basic Share $82.5M $82.9M $81.7M $81.3M $81.4M
Weighted Average Diluted Share $83.2M $83.4M $82M $81.4M $81.5M
 
EBITDA $185.7M $198M $241M $193.2M $139.9M
EBIT $82.8M $95.4M $130M $76.5M $28.2M
 
Revenue (Reported) $874.4M $973.6M $1.3B $1.1B $963.7M
Operating Income (Reported) $82.8M $95.4M $130M $76.5M $28.2M
Operating Income (Adjusted) $82.8M $95.4M $130M $76.5M $28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $251.3M $324.4M $279.5M $237.4M $220.5M
Revenue Growth (YoY) 16.33% 29.12% -13.84% -15.09% -7.12%
 
Cost of Revenues $218M $279.4M $254M $224.2M $209.6M
Gross Profit $33.3M $45M $25.6M $13.2M $10.9M
Gross Profit Margin 13.24% 13.88% 9.14% 5.55% 4.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.1M $2.6M $2.2M $2.1M
Other Inc / (Exp) $4.5M $1.3M $4M $1.8M --
Operating Expenses $9.3M $12.3M $11.3M $9.8M $10M
Operating Income $24M $32.7M $14.2M $3.4M $835K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28.5M $34M $18.2M $5.2M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $8.4M $4.6M $1.4M $725K
Net Income to Company $21.3M $25.6M $13.6M $3.8M $2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.3M $25.6M $13.6M $3.8M $2.2M
 
Basic EPS (Cont. Ops) $0.26 $0.32 $0.17 $0.05 $0.03
Diluted EPS (Cont. Ops) $0.26 $0.32 $0.17 $0.05 $0.03
Weighted Average Basic Share $82.9M $81.1M $81.3M $81.4M $81.5M
Weighted Average Diluted Share $83.4M $81.3M $81.5M $81.5M $81.5M
 
EBITDA $49.3M $61.1M $43.2M $30.8M $26.3M
EBIT $24M $32.7M $14.2M $3.4M $835K
 
Revenue (Reported) $251.3M $324.4M $279.5M $237.4M $220.5M
Operating Income (Reported) $24M $32.7M $14.2M $3.4M $835K
Operating Income (Adjusted) $24M $32.7M $14.2M $3.4M $835K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $934.1M $1.2B $1.2B $1B $904M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $809.8M $1B $1B $925.6M $848.4M
Gross Profit $124.3M $172M $139.3M $75.9M $55.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $8.7M $10.2M $9.4M $8.7M
Other Inc / (Exp) $14.7M $15.2M $18.2M $10M --
Operating Expenses $32.4M $45.6M $46.9M $40.1M $39.7M
Operating Income $91.9M $126.4M $92.5M $35.8M $15.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $106.6M $141.6M $110.7M $45.8M $26.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.3M $32M $27.2M $12.1M $7.1M
Net Income to Company $80.3M $109.6M $83.5M $33.7M $19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80.3M $109.6M $83.5M $33.7M $19.4M
 
Basic EPS (Cont. Ops) $0.97 $1.33 $1.03 $0.41 $0.24
Diluted EPS (Cont. Ops) $0.96 $1.33 $1.03 $0.41 $0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $194.4M $233.7M $210.1M $148.6M $123.7M
EBIT $91.9M $126.4M $92.5M $35.8M $15.9M
 
Revenue (Reported) $934.1M $1.2B $1.2B $1B $904M
Operating Income (Reported) $91.9M $126.4M $92.5M $35.8M $15.9M
Operating Income (Adjusted) $91.9M $126.4M $92.5M $35.8M $15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $706.8M $941.3M $863.2M $733.3M $673.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $612.7M $805.8M $765.7M $681.5M $633.5M
Gross Profit $94.1M $135.5M $97.6M $51.8M $40.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $6.6M $7.6M $6.8M $6.5M
Other Inc / (Exp) $11.9M $10.7M $14.7M $7.3M $7.6M
Operating Expenses $24.9M $35.3M $34.9M $29.9M $30.5M
Operating Income $69.2M $100.1M $62.6M $21.9M $9.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $81M $110.9M $77.4M $29.2M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.3M $26M $19.4M $7.9M $5.6M
Net Income to Company $60.7M $84.8M $58M $21.3M $13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.7M $84.8M $58M $21.3M $13.7M
 
Basic EPS (Cont. Ops) $0.73 $1.04 $0.71 $0.26 $0.17
Diluted EPS (Cont. Ops) $0.73 $1.03 $0.71 $0.26 $0.17
Weighted Average Basic Share $248.5M $245.7M $243.8M $244.2M $244.5M
Weighted Average Diluted Share $250.1M $246.6M $244.2M $244.4M $244.6M
 
EBITDA $145.8M $181.5M $150.6M $106M $89.8M
EBIT $69.2M $100.1M $62.6M $21.9M $9.6M
 
Revenue (Reported) $706.8M $941.3M $863.2M $733.3M $673.5M
Operating Income (Reported) $69.2M $100.1M $62.6M $21.9M $9.6M
Operating Income (Adjusted) $69.2M $100.1M $62.6M $21.9M $9.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.1M $57M $80.6M $53.2M $17.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $85M $101.2M $123.4M $107.6M $91.6M
Inventory $3.4M $4.4M $5.4M $6.3M $5.7M
Prepaid Expenses $13.9M $13.9M $15.4M $15.1M $15.8M
Other Current Assets $3.1M $3.5M $3.7M $4M $2.8M
Total Current Assets $175.7M $186.9M $235.8M $196.6M $138.5M
 
Property Plant And Equipment $655.1M $682.8M $728.9M $792.8M $829.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $924K $962K $1M $1.1M
Total Assets $845.5M $884.3M $980.5M $1B $982.6M
 
Accounts Payable $25.7M $20.2M $37.3M $36.5M $25.8M
Accrued Expenses $64.1M $73.4M $87M $73.7M $66.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $89.8M $93.6M $124.3M $110.2M $93.5M
 
Long-Term Debt $411K $291K $409K $249K $282K
Capital Leases -- -- -- -- --
Total Liabilities $225.1M $232.6M $276.6M $247.3M $214.6M
 
Common Stock $827K $830K $811K $813K $815K
Other Common Equity Adj -- -- -- -- --
Common Equity $620.3M $651.7M $703.9M $757.4M $767.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $620.3M $651.7M $703.9M $757.4M $767.9M
 
Total Liabilities and Equity $845.5M $884.3M $980.5M $1B $982.6M
Cash and Short Terms $66.1M $57M $80.6M $53.2M $17.3M
Total Debt $411K $291K $409K $249K $282K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $83.9M $71.5M $68.1M $43M $49.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $99.7M $127.2M $120.5M $95.9M $93.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.2M $24.8M $27M $26.9M --
Total Current Assets $211.9M $225.3M $224.6M $170.3M $176M
 
Property Plant And Equipment $689.9M $712M $771M $828M $793M
Long-Term Investments -- -- -- -- $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $1.4M $1.6M $1.7M --
Total Assets $903.4M $938.7M $997.2M $1B $975.7M
 
Accounts Payable $33.7M $43.2M $42M $47.3M $39.7M
Accrued Expenses $73.8M $82.3M $79.6M $69.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $152.3M $125.5M $121.6M $116.7M $115.6M
 
Long-Term Debt $336K $214K $316K $351K $250K
Capital Leases -- -- -- -- --
Total Liabilities $273.3M $256.3M $247.8M $233.5M $207.5M
 
Common Stock $829K $811K $813K $814K $815K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $630.1M $682.4M $749.4M $766.5M $768.2M
 
Total Liabilities and Equity $903.4M $938.7M $997.2M $1B $975.7M
Cash and Short Terms $83.9M $71.5M $68.1M $43M $49.5M
Total Debt $336K $214K $316K $351K $250K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.5M $85.4M $110.4M $70.4M $26.9M
Depreciation & Amoritzation $102.9M $102.6M $111M $116.7M $111.7M
Stock-Based Compensation $1.9M $2.5M $2.8M $2.3M $2.2M
Change in Accounts Receivable $12.7M -$16.7M -$23.5M $12.8M $19.8M
Change in Inventories -- -- -- -- --
Cash From Operations $189.6M $171.2M $219.5M $164.4M $134.8M
 
Capital Expenditures $173.1M $199.3M $176.6M $240.6M $233.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.3M -$123.7M -$135M -$172.5M -$152.1M
 
Dividends Paid (Ex Special Dividend) $52.4M $54.7M $19.6M $19.5M $19.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $597K -- $41.8M -- --
Other Financing Activities -$437K -$2.7M -$1.6M -$926K -$382K
Cash From Financing -$48.6M -$56.6M -$60.9M -$19.2M -$18.6M
 
Beginning Cash (CF) $66.1M $57M $80.6M $53.2M $17.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.7M -$9.1M $23.6M -$27.4M -$35.9M
Ending Cash (CF) $100.8M $47.9M $104.2M $25.8M -$18.7M
 
Levered Free Cash Flow $16.5M -$28.1M $42.9M -$76.2M -$98.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.3M $25.6M $13.6M $3.8M $2.2M
Depreciation & Amoritzation $25.4M $28.4M $29M $27.4M $25.4M
Stock-Based Compensation $573K $655K $501K $419K $149K
Change in Accounts Receivable -$7.2M $13M -$7.6M $7.4M -$2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $44.5M $64.6M $28.1M $29.5M $18.5M
 
Capital Expenditures $60.2M $62.1M $53M $79.2M $49.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.7M -$57.4M -$35.8M -$59.2M $5.8M
 
Dividends Paid (Ex Special Dividend) -- $4.9M $4.9M $4.9M $4.9M
Special Dividend Paid $500K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$673K -- -- -- --
Cash From Financing -$612K -$4M -$4.8M -$4.5M -$4.9M
 
Beginning Cash (CF) $83.9M $71.5M $68.1M $43M $49.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $3.1M -$12.5M -$34.2M $19.4M
Ending Cash (CF) $87.1M $74.6M $55.6M $8.8M $68.9M
 
Levered Free Cash Flow -$15.7M $2.5M -$24.8M -$49.8M -$30.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $80.3M $109.6M $83.5M $33.7M $19.4M
Depreciation & Amoritzation $102.5M $107.4M $117.6M $112.9M $107.8M
Stock-Based Compensation $2.3M $2.9M $2.4M $2.2M $1.9M
Change in Accounts Receivable -$18.9M -$26.6M $6.6M $23.9M $178K
Change in Inventories -- -- -- -- --
Cash From Operations $162.8M $206.5M $182.6M $149.1M $111.7M
 
Capital Expenditures $190.5M $159.6M $231.3M $239.9M $183.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$114.7M -$114M -$167M -$155.3M -$80.6M
 
Dividends Paid (Ex Special Dividend) $51.3M $62.8M $19.5M $19.5M $19.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $41.8M -- -- --
Other Financing Activities -$1.9M -$2.4M -$926K -$382K --
Cash From Financing -$52.5M -$104.9M -$19M -$18.8M -$19.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M -$12.4M -$3.4M -$25.1M $11.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.7M $46.9M -$48.7M -$90.8M -$71.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60.7M $84.8M $58M $21.3M $13.7M
Depreciation & Amoritzation $76.6M $81.4M $88M $84.1M $80.2M
Stock-Based Compensation $1.8M $2.2M $1.9M $1.8M $1.5M
Change in Accounts Receivable -$14.8M -$24.7M $5.5M $16.6M -$3M
Change in Inventories -- -- -- -- --
Cash From Operations $127.9M $163.2M $126.3M $111M $87.9M
 
Capital Expenditures $160.6M $120.9M $175.6M $174.9M $125.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$102.1M -$92.4M -$124.5M -$107.2M -$35.7M
 
Dividends Paid (Ex Special Dividend) $6.6M $14.7M $14.6M $14.7M $14.7M
Special Dividend Paid $500K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $41.8M -- -- --
Other Financing Activities -$1.9M -$1.6M -$926K -$382K -$284K
Cash From Financing -$8M -$56.3M -$14.4M -$14M -$14.9M
 
Beginning Cash (CF) $253.2M $206.4M $244.9M $193.9M $124.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.8M $14.5M -$12.5M -$10.2M $37.2M
Ending Cash (CF) $270.9M $220.9M $232.4M $183.7M $161.7M
 
Levered Free Cash Flow -$32.7M $42.3M -$49.2M -$63.9M -$37.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock