Financhill
Buy
56

ODFL Quote, Financials, Valuation and Earnings

Last price:
$159.53
Seasonality move :
8.06%
Day range:
$158.04 - $159.62
52-week range:
$126.01 - $209.61
Dividend yield:
0.7%
P/E ratio:
32.08x
P/S ratio:
6.09x
P/B ratio:
7.82x
Volume:
702.5K
Avg. volume:
2.4M
1-year change:
-12.1%
Market cap:
$33.3B
Revenue:
$5.8B
EPS (TTM):
$4.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $5.3B $6.3B $5.9B $5.8B
Revenue Growth (YoY) -2.29% 30.91% 19.1% -6.29% -0.88%
 
Cost of Revenues $2.8B $3.5B $4.1B $3.9B $3.9B
Gross Profit $1.2B $1.7B $2.2B $2B $1.9B
Gross Profit Margin 29.54% 32.75% 35.11% 34.04% 33.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141.8M $170.2M $200.6M $205.7M $217.4M
Other Inc / (Exp) -$4.6M -$2.2M -$2.6M -$5.2M -$3.2M
Operating Expenses $258.8M $303.7M $341.8M $351.3M $362.1M
Operating Income $927.5M $1.4B $1.9B $1.6B $1.6B
 
Net Interest Expenses $2.8M $1.7M $1.6M $464K $212K
EBT. Incl. Unusual Items $901.4M $1.4B $1.8B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $228.7M $354M $464.2M $408.3M $371.5M
Net Income to Company $672.7M $1B $1.4B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $672.7M $1B $1.4B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $2.86 $4.47 $6.13 $5.66 $5.51
Diluted EPS (Cont. Ops) $2.84 $4.44 $6.09 $5.63 $5.48
Weighted Average Basic Share $235.5M $231.3M $224.7M $218.8M $215.3M
Weighted Average Diluted Share $237M $232.8M $226.2M $220.2M $216.5M
 
EBITDA $1.2B $1.7B $2.1B $2B $1.9B
EBIT $927.5M $1.4B $1.9B $1.6B $1.6B
 
Revenue (Reported) $4B $5.3B $6.3B $5.9B $5.8B
Operating Income (Reported) $927.5M $1.4B $1.9B $1.6B $1.6B
Operating Income (Adjusted) $927.5M $1.4B $1.9B $1.6B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.5B $1.5B $1.4B
Revenue Growth (YoY) 32.31% 14.55% -5.51% -2.97% -4.33%
 
Cost of Revenues $929.1M $1B $975.4M $972.2M $946.5M
Gross Profit $471M $591.1M $539.9M $498M $460M
Gross Profit Margin 33.64% 36.86% 35.63% 33.87% 32.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.1M $56.2M $52.5M $56.1M $54.6M
Other Inc / (Exp) -$266K -$351K -$861K -$523K --
Operating Expenses $80.1M $92M $89M $92.8M $89.2M
Operating Income $390.9M $499.1M $450.9M $405.2M $370.8M
 
Net Interest Expenses $371K $997K $90K $19K $4K
EBT. Incl. Unusual Items $383M $496.1M $446.4M $403.1M $360.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96.3M $118.7M $107.1M $94.5M $89.4M
Net Income to Company $286.6M $377.4M $339.3M $308.6M $270.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $286.6M $377.4M $339.3M $308.6M $270.9M
 
Basic EPS (Cont. Ops) $1.24 $1.69 $1.55 $1.44 $1.29
Diluted EPS (Cont. Ops) $1.23 $1.68 $1.54 $1.43 $1.28
Weighted Average Basic Share $230.8M $223.1M $218.4M $214.1M $209.9M
Weighted Average Diluted Share $232.3M $224.6M $219.7M $215.2M $210.9M
 
EBITDA $456.1M $567.4M $535M $491.8M $463M
EBIT $390.9M $499.1M $450.9M $405.2M $370.8M
 
Revenue (Reported) $1.4B $1.6B $1.5B $1.5B $1.4B
Operating Income (Reported) $390.9M $499.1M $450.9M $405.2M $370.8M
Operating Income (Adjusted) $390.9M $499.1M $450.9M $405.2M $370.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9B $6.2B $5.9B $5.9B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $4B $3.8B $3.9B $3.8B
Gross Profit $1.6B $2.1B $2B $2B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $160.1M $192.6M $203.1M $219.7M $206.5M
Other Inc / (Exp) -$2.1M -$2.2M -$5.2M -$3.4M --
Operating Expenses $289.3M $341.9M $348.7M $364.1M $347.5M
Operating Income $1.3B $1.8B $1.7B $1.6B $1.4B
 
Net Interest Expenses $2.2M $1.7M $659K $272K $37K
EBT. Incl. Unusual Items $1.3B $1.8B $1.7B $1.6B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $324.6M $449.1M $413.8M $402M $334M
Net Income to Company $945.4M $1.3B $1.2B $1.2B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $945.4M $1.3B $1.2B $1.2B $1.1B
 
Basic EPS (Cont. Ops) $4.07 $5.88 $5.65 $5.75 $5.00
Diluted EPS (Cont. Ops) $4.05 $5.84 $5.62 $5.72 $4.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $2.1B $2B $2B $1.8B
EBIT $1.3B $1.8B $1.7B $1.6B $1.4B
 
Revenue (Reported) $4.9B $6.2B $5.9B $5.9B $5.6B
Operating Income (Reported) $1.3B $1.8B $1.7B $1.6B $1.4B
Operating Income (Adjusted) $1.3B $1.8B $1.7B $1.6B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $4.8B $4.4B $4.4B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3.1B $2.9B $2.9B $2.8B
Gross Profit $1.3B $1.7B $1.5B $1.5B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.2M $150.6M $153.2M $167.2M $156.3M
Other Inc / (Exp) -$1.8M -$1.7M -$4.3M -$2.5M -$2.4M
Operating Expenses $226.8M $256.4M $263.3M $276M $261.5M
Operating Income $1B $1.4B $1.2B $1.2B $1.1B
 
Net Interest Expenses $1.3M $1.3M $379K $187K $12K
EBT. Incl. Unusual Items $1B $1.4B $1.2B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261.1M $356.1M $305.8M $299.5M $261.9M
Net Income to Company $755.6M $1.1B $916.7M $922.9M $794.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $755.6M $1.1B $916.7M $922.9M $794.2M
 
Basic EPS (Cont. Ops) $3.26 $4.66 $4.18 $4.27 $3.76
Diluted EPS (Cont. Ops) $3.24 $4.63 $4.16 $4.25 $3.74
Weighted Average Basic Share $695.5M $678.1M $657.3M $648.1M $633.3M
Weighted Average Diluted Share $700M $682.5M $661.4M $651.6M $636.5M
 
EBITDA $1.2B $1.6B $1.5B $1.5B $1.4B
EBIT $1B $1.4B $1.2B $1.2B $1.1B
 
Revenue (Reported) $3.8B $4.8B $4.4B $4.4B $4.2B
Operating Income (Reported) $1B $1.4B $1.2B $1.2B $1.1B
Operating Income (Adjusted) $1B $1.4B $1.2B $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $731.7M $717M $235.7M $433.8M $108.7M
Short Term Investments $330.3M $254.4M $49.4M -- --
Accounts Receivable, Net $444.7M $567.5M $578.6M $578.9M $501.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $57.4M $67.7M $92.9M $94.2M $84.3M
Total Current Assets $1.2B $1.4B $933.7M $1.1B $720.7M
 
Property Plant And Equipment $3B $3.3B $3.8B $4.2B $4.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $212M $222.1M $217.8M $273.7M $265.3M
Total Assets $4.4B $4.8B $4.8B $5.5B $5.6B
 
Accounts Payable $68.5M $82.5M $106.3M $112.8M $91.8M
Accrued Expenses $104.6M $123.8M $115.2M $132.9M $143.3M
Current Portion Of Long-Term Debt -- -- $20M $20M $20M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $520.5M
Total Current Liabilities $373.1M $464.2M $529.8M $544.7M $540.5M
 
Long-Term Debt $193.2M $188.7M $160.8M $164.8M $132.6M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.2B $1.3B $1.4B
 
Common Stock $11.7M $11.5M $11M $10.9M $21.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $3.7B $3.7B $4.3B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3.7B $3.7B $4.3B $4.2B
 
Total Liabilities and Equity $4.4B $4.8B $4.8B $5.5B $5.6B
Cash and Short Terms $731.7M $717M $235.7M $433.8M $108.7M
Total Debt $193.2M $188.7M $180.8M $184.8M $152.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $564.7M $375.6M $206.6M $74.2M $46.6M
Short Term Investments $224.9M $158.8M -- -- --
Accounts Receivable, Net $591.8M $630.4M $632.9M $545.7M $519M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $60.1M $81.8M $83.9M $84.2M --
Total Current Assets $1.3B $1.1B $954.2M $735.1M $663.8M
 
Property Plant And Equipment $3.1B $3.5B $4.1B $4.4B $4.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $224.2M $208.7M $259.2M $265M --
Total Assets $4.6B $4.8B $5.3B $5.4B $5.5B
 
Accounts Payable $135M $120.2M $115.7M $99.3M $81.9M
Accrued Expenses $155.1M $160.4M $138.6M $139.3M --
Current Portion Of Long-Term Debt -- $20M $20M $20M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $534.3M $639.3M $552.4M $553.6M $551.4M
 
Long-Term Debt $99.9M $80M $60M $40M $65M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.2B $1.3B $1.3B
 
Common Stock $11.5M $11.1M $10.9M $21.4M $20.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.6B $4.1B $4.2B $4.3B
 
Total Liabilities and Equity $4.6B $4.8B $5.3B $5.4B $5.5B
Cash and Short Terms $564.7M $375.6M $206.6M $74.2M $46.6M
Total Debt $99.9M $100M $80M $60M $85M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $672.7M $1B $1.4B $1.2B $1.2B
Depreciation & Amoritzation $273.2M $274.8M $292.7M $324.4M $344.6M
Stock-Based Compensation $11.3M $15M $15.9M $11.1M $11.3M
Change in Accounts Receivable -$49M -$125.6M -$13M -$3.9M $74.1M
Change in Inventories -- -- -- -- --
Cash From Operations $933M $1.2B $1.7B $1.6B $1.7B
 
Capital Expenditures $225.1M $550.1M $775.1M $757.3M $771.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551.7M -$455.3M -$547.5M -$659.8M -$751.2M
 
Dividends Paid (Ex Special Dividend) $71M $92.4M $134.5M $175.1M $223.6M
Special Dividend Paid
Long-Term Debt Issued $99.9M -- -- -- --
Long-Term Debt Repaid -$45M -- -- -$20M -$20M
Repurchase of Common Stock $364.1M $536.5M $1.3B $453.6M $967.3M
Other Financing Activities -$3.3M -$67.4M -$8.7M -$13.1M -$22.3M
Cash From Financing -$383.5M -$696.2M -$1.4B -$661.8M -$1.2B
 
Beginning Cash (CF) $401.4M $462.6M $186.3M $433.8M $108.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $61.1M -$276.3M $247.5M -$325.1M
Ending Cash (CF) $399.3M $523.7M -$89.9M $681.3M -$216.4M
 
Levered Free Cash Flow $707.9M $662.5M $916.4M $811.8M $888M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $286.6M $377.4M $339.3M $308.6M $270.9M
Depreciation & Amoritzation $65.2M $68.4M $84.1M $86.7M $92.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $364.3M $514.2M $429.2M $446.5M $437.5M
 
Capital Expenditures $178.6M $181.7M $172M $242.8M $93.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$235.7M -$114.6M -$167.4M -$201.4M -$90.1M
 
Dividends Paid (Ex Special Dividend) $23M $33.4M $43.7M $55.6M $58.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $250M $345.4M $65.9M $187.7M $180.8M
Other Financing Activities $6.2M -$165K -$859K -$1.9M --
Cash From Financing -$273.1M -$379M -$110.4M -$245.2M -$324.8M
 
Beginning Cash (CF) $339.8M $216.7M $206.6M $74.2M $46.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144.4M $20.6M $151.5M -$141K $22.5M
Ending Cash (CF) $195.3M $237.3M $358.1M $74M $69.1M
 
Levered Free Cash Flow $185.7M $332.5M $257.3M $203.7M $343.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $945.4M $1.3B $1.2B $1.2B $1.1B
Depreciation & Amoritzation $270.2M $285.7M $328.5M $340.4M $360.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.7B $1.5B $1.7B $1.5B
 
Capital Expenditures $443.3M $670.2M $921.7M $706.3M $540.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$444.4M -$582.9M -$738.9M -$663.8M -$525.2M
 
Dividends Paid (Ex Special Dividend) $86.9M $124.4M $164.5M $211.8M $232.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $618.7M $1B $568M $910.3M $747.9M
Other Financing Activities -$29.8M -$8.6M -$12.4M -$61.5M --
Cash From Financing -$755.4M -$1.2B -$765M -$1.2B -$963.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.6M -$123M -$10.1M -$132.4M -$27.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $675.9M $1B $572.1M $988.6M $920.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $755.6M $1.1B $916.7M $922.9M $794.2M
Depreciation & Amoritzation $193.1M $204M $239.8M $255.8M $272M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $872.6M $1.3B $1.1B $1.3B $1.1B
 
Capital Expenditures $384.7M $504.8M $651.4M $600.4M $369.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261.2M -$388.8M -$580.3M -$584.2M -$358.2M
 
Dividends Paid (Ex Special Dividend) $69.4M $101.4M $131.5M $168.2M $177.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $130M
Long-Term Debt Repaid -- -- -$20M -$20M -$20M
Repurchase of Common Stock $599M $1.1B $368.1M $824.8M $605.4M
Other Financing Activities -$67.3M -$8.5M -$12.3M -$60.6M -$5.7M
Cash From Financing -$673.1M -$1.2B -$531.9M -$1B -$763.7M
 
Beginning Cash (CF) $1.2B $675M $469.4M $729.4M $167.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.7M -$245.8M $20.3M -$359.6M -$62.1M
Ending Cash (CF) $1.1B $429.1M $489.7M $369.8M $105.8M
 
Levered Free Cash Flow $487.9M $825.5M $481.1M $657.8M $690.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock