How Big Will the SpaceX IPO Be?
Operated up to now as a private business, SpaceX will…
Sell
36
WERN Quote, Financials, Valuation and Earnings
Last price:
$34.38
Seasonality move
:
2.35%
Day range:
$34.30 - $35.89
52-week range:
$23.02 - $37.02
Dividend yield:
1.62%
P/E ratio:
85.15x
P/S ratio:
0.71x
P/B ratio:
1.49x
Volume:
1.6M
Avg. volume:
1M
1-year change:
-6%
Market cap:
$2.1B
Revenue:
$3B
EPS (TTM):
$0.41
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $2.4B | $2.7B | $3.3B | $3.3B | $3B | |
| Revenue Growth (YoY) | -3.72% | 15.27% | 20.32% | -0.2% | -7.71% | |
| Cost of Revenues | $2B | $2.4B | $2.9B | $3B | $2.8B | |
| Gross Profit | $351.1M | $379.3M | $374.2M | $285.1M | $193.2M | |
| Gross Profit Margin | 14.8% | 13.87% | 11.38% | 8.68% | 6.38% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $14.5M | $13.5M | $15.9M | $18.5M | $17.2M | |
| Other Inc / (Exp) | -$163K | $40.1M | $11.8M | -$1.8M | $8.6M | |
| Operating Expenses | $134.9M | $131.6M | $40.2M | $155.6M | $142M | |
| Operating Income | $216.1M | $247.6M | $334M | $129.5M | $51.3M | |
| Net Interest Expenses | $4.2M | $4.4M | $11.8M | $33.5M | $39.2M | |
| EBT. Incl. Unusual Items | $224.7M | $346M | $324.8M | $147.8M | $42.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $55.6M | $84.5M | $79.2M | $35.5M | $8.9M | |
| Net Income to Company | $169.1M | $261.5M | $245.6M | $112.3M | $33.6M | |
| Minority Interest in Earnings | -- | $2.4M | $4.3M | -$92K | -$663K | |
| Net Income to Common Excl Extra Items | $169.1M | $261.5M | $245.6M | $112.3M | $33.6M | |
| Basic EPS (Cont. Ops) | $2.45 | $3.84 | $3.76 | $1.77 | $0.55 | |
| Diluted EPS (Cont. Ops) | $2.44 | $3.82 | $3.74 | $1.76 | $0.55 | |
| Weighted Average Basic Share | $69M | $67.4M | $64.1M | $63.4M | $62.5M | |
| Weighted Average Diluted Share | $69.4M | $67.9M | $64.6M | $63.7M | $62.7M | |
| EBITDA | $479.4M | $515.3M | $613.9M | $429M | $341.7M | |
| EBIT | $216.1M | $247.6M | $334M | $129.5M | $51.3M | |
| Revenue (Reported) | $2.4B | $2.7B | $3.3B | $3.3B | $3B | |
| Operating Income (Reported) | $216.1M | $247.6M | $334M | $129.5M | $51.3M | |
| Operating Income (Adjusted) | $216.1M | $247.6M | $334M | $129.5M | $51.3M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $702.9M | $827.6M | $817.7M | $745.7M | $771.5M | |
| Revenue Growth (YoY) | 19.09% | 17.74% | -1.19% | -8.81% | 3.46% | |
| Cost of Revenues | $613.4M | $736.8M | $749M | $695.7M | $751.6M | |
| Gross Profit | $89.5M | $90.8M | $68.7M | $50M | $19.9M | |
| Gross Profit Margin | 12.73% | 10.97% | 8.41% | 6.71% | 2.58% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $3.6M | $3.7M | $4.6M | $4.2M | $4M | |
| Other Inc / (Exp) | $16M | $37K | -$428K | $208K | -- | |
| Operating Expenses | $18.2M | $14.6M | $30.8M | $32.4M | $32.9M | |
| Operating Income | $71.3M | $76.3M | $37.9M | $17.6M | -$13M | |
| Net Interest Expenses | $1.3M | $2.8M | $8.7M | $11.1M | $9.9M | |
| EBT. Incl. Unusual Items | $86.4M | $73.9M | $30.5M | $8.5M | -$21.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $21.3M | $18M | $7M | $2M | -$822K | |
| Net Income to Company | $65.1M | $55.9M | $23.5M | $6.5M | -$21.1M | |
| Minority Interest in Earnings | $1.3M | $874K | -$200K | -$25K | -$508K | |
| Net Income to Common Excl Extra Items | $65.1M | $55.9M | $23.5M | $6.5M | -$21.1M | |
| Basic EPS (Cont. Ops) | $0.95 | $0.87 | $0.37 | $0.11 | -$0.34 | |
| Diluted EPS (Cont. Ops) | $0.94 | $0.86 | $0.37 | $0.11 | -$0.34 | |
| Weighted Average Basic Share | $67.5M | $63.4M | $63.4M | $61.8M | $59.8M | |
| Weighted Average Diluted Share | $67.8M | $63.8M | $63.7M | $62M | $59.8M | |
| EBITDA | $139.9M | $146.7M | $112.5M | $89.2M | $59.2M | |
| EBIT | $71.3M | $76.3M | $37.9M | $17.6M | -$13M | |
| Revenue (Reported) | $702.9M | $827.6M | $817.7M | $745.7M | $771.5M | |
| Operating Income (Reported) | $71.3M | $76.3M | $37.9M | $17.6M | -$13M | |
| Operating Income (Adjusted) | $71.3M | $76.3M | $37.9M | $17.6M | -$13M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $2.6B | $3.2B | $3.3B | $3.1B | $3B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $2.2B | $2.8B | $3B | $2.9B | $2.8B | |
| Gross Profit | $379.3M | $387.3M | $314M | $221.2M | $174.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $13.3M | $14.9M | $18.4M | $17.5M | $16.2M | |
| Other Inc / (Exp) | $36.1M | $18.1M | -$3.7M | -$459K | -- | |
| Operating Expenses | $87.2M | $53.5M | $89M | $133.2M | $114.1M | |
| Operating Income | $292.1M | $333.8M | $225M | $88M | $60.8M | |
| Net Interest Expenses | $3.4M | $7.6M | $30.5M | $36.9M | $40M | |
| EBT. Incl. Unusual Items | $326M | $344.9M | $198.6M | $60.2M | $36.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $81.9M | $82.5M | $48.5M | $15M | $12.4M | |
| Net Income to Company | $244.2M | $262.4M | $150.1M | $45.2M | $23.9M | |
| Minority Interest in Earnings | $1.3M | $4.6M | $1.1M | -$695K | -$1.4M | |
| Net Income to Common Excl Extra Items | $244.2M | $262.4M | $150.1M | $45.2M | $23.9M | |
| Basic EPS (Cont. Ops) | $3.57 | $3.98 | $2.35 | $0.73 | $0.41 | |
| Diluted EPS (Cont. Ops) | $3.55 | $3.94 | $2.34 | $0.73 | $0.41 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $552.3M | $611.2M | $522.6M | $382.3M | $345.7M | |
| EBIT | $292.1M | $333.8M | $225M | $88M | $60.8M | |
| Revenue (Reported) | $2.6B | $3.2B | $3.3B | $3.1B | $3B | |
| Operating Income (Reported) | $292.1M | $333.8M | $225M | $88M | $60.8M | |
| Operating Income (Adjusted) | $292.1M | $333.8M | $225M | $88M | $60.8M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | $2.4B | $2.5B | $2.3B | $2.2B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $1.7B | $2.2B | $2.2B | $2.1B | $2.1B | |
| Gross Profit | $267.9M | $275.9M | $215.7M | $151.8M | $133.5M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $10M | $11.4M | $14M | $13M | $12.1M | |
| Other Inc / (Exp) | $36.1M | $14.1M | -$1.4M | -$25K | $7.9M | |
| Operating Expenses | $57.2M | $41.2M | $77.2M | $99M | $86M | |
| Operating Income | $210.7M | $234.7M | $138.5M | $52.8M | $47.5M | |
| Net Interest Expenses | $2.8M | $6M | $24.7M | $28.1M | $28.8M | |
| EBT. Incl. Unusual Items | $244.9M | $243.8M | $117.6M | $30M | $23.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $61.3M | $59.2M | $28.5M | $8M | $11.5M | |
| Net Income to Company | $183.6M | $184.6M | $89.1M | $22M | $12.3M | |
| Minority Interest in Earnings | $1.3M | $3.5M | $249K | -$354K | -$1.1M | |
| Net Income to Common Excl Extra Items | $183.6M | $184.6M | $89.1M | $22M | $12.3M | |
| Basic EPS (Cont. Ops) | $2.69 | $2.81 | $1.40 | $0.36 | $0.22 | |
| Diluted EPS (Cont. Ops) | $2.68 | $2.80 | $1.39 | $0.36 | $0.22 | |
| Weighted Average Basic Share | $203.3M | $193.3M | $190.1M | $188M | $182.6M | |
| Weighted Average Diluted Share | $204.3M | $194.4M | $191.1M | $188.6M | $182.7M | |
| EBITDA | $407.1M | $440.8M | $362.3M | $271.3M | $260.5M | |
| EBIT | $210.7M | $234.7M | $138.5M | $52.8M | $47.5M | |
| Revenue (Reported) | $2B | $2.4B | $2.5B | $2.3B | $2.2B | |
| Operating Income (Reported) | $210.7M | $234.7M | $138.5M | $52.8M | $47.5M | |
| Operating Income (Adjusted) | $210.7M | $234.7M | $138.5M | $52.8M | $47.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $29.3M | $54.2M | $107.2M | $61.7M | $40.8M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $357.1M | $477.3M | $534.1M | $460.9M | $407.4M | |
| Inventory | $12.1M | $11.1M | $14.5M | $18.1M | $14.2M | |
| Prepaid Expenses | $17.2M | $17.5M | $17.7M | $16.5M | $53.7M | |
| Other Current Assets | $33.7M | $63.4M | $74.5M | $30.1M | $15.3M | |
| Total Current Assets | $456.9M | $631.2M | $762.6M | $634.6M | $541.8M | |
| Property Plant And Equipment | $1.6B | $1.6B | $1.9B | $2B | $2B | |
| Long-Term Investments | $44.4M | $41.1M | $128.6M | $68M | $76.3M | |
| Goodwill | -- | $74.6M | $132.7M | $129.1M | $129.1M | |
| Other Intangibles | -- | $55.3M | $81.5M | $86.5M | $76.4M | |
| Other Long-Term Assets | $156.5M | $229.3M | $295.1M | $334.8M | $370.7M | |
| Total Assets | $2.2B | $2.7B | $3.2B | $3.2B | $3.1B | |
| Accounts Payable | $83.3M | $94M | $124.5M | $136M | $112.4M | |
| Accrued Expenses | $137.5M | $145.7M | $148.8M | $162.6M | $167M | |
| Current Portion Of Long-Term Debt | $25M | $5M | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $28.2M | $24M | $30M | $29.5M | $56.3M | |
| Total Current Liabilities | $274M | $268.7M | $309.5M | $330.6M | $355.7M | |
| Long-Term Debt | $181.9M | $445.1M | $720.4M | $673.7M | $666.4M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1B | $1.3B | $1.7B | $1.7B | $1.6B | |
| Common Stock | $805K | $805K | $805K | $805K | $805K | |
| Other Common Equity Adj | -- | -$20.6M | -$11.3M | -$9.7M | -$18.4M | |
| Common Equity | $1.2B | $1.3B | $1.4B | $1.5B | $1.5B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | $35.9M | $38.7M | $38.6M | $37.9M | |
| Total Equity | $1.2B | $1.4B | $1.5B | $1.6B | $1.5B | |
| Total Liabilities and Equity | $2.2B | $2.7B | $3.2B | $3.2B | $3.1B | |
| Cash and Short Terms | $29.3M | $54.2M | $107.2M | $61.7M | $40.8M | |
| Total Debt | $206.9M | $450.1M | $726.6M | $676.2M | $686.4M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $45.4M | $125.7M | $42.8M | $54.7M | $51M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $426.3M | $493.1M | $465.8M | $384M | $437.5M | |
| Inventory | $11.8M | $12.8M | $17.3M | $15.4M | $11.5M | |
| Prepaid Expenses | $8.1M | $8.5M | $7.9M | $7.2M | $48M | |
| Other Current Assets | $51.6M | $65.8M | $100.7M | $60.4M | -- | |
| Total Current Assets | $569.8M | $730.5M | $644.8M | $547M | $604.8M | |
| Property Plant And Equipment | $1.6B | $1.8B | $2B | $2.1B | $1.9B | |
| Long-Term Investments | $79.2M | $82.1M | $68.4M | $84M | $10.4M | |
| Goodwill | $44.7M | $74.4M | $129.1M | $129.1M | -- | |
| Other Intangibles | $51M | $51.2M | $89M | $78.9M | -- | |
| Other Long-Term Assets | $207.1M | $283.9M | $344.7M | $345.9M | -- | |
| Total Assets | $2.5B | $2.9B | $3.2B | $3.1B | $3B | |
| Accounts Payable | $92.4M | $115.9M | $129M | $164.4M | $147.3M | |
| Accrued Expenses | $141M | $156.8M | $149.8M | $158.2M | -- | |
| Current Portion Of Long-Term Debt | $6.3M | -- | $3.8M | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | $21.5M | $24.9M | $32.5M | $35.1M | -- | |
| Total Current Liabilities | $261.2M | $302.6M | $329.7M | $357.7M | $373.7M | |
| Long-Term Debt | $353.5M | $596.3M | $715.4M | $722.9M | $752.7M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.1B | $1.4B | $1.6B | $1.6B | $1.5B | |
| Common Stock | $805K | $805K | $805K | $805K | $805K | |
| Other Common Equity Adj | -$21.6M | -$13.4M | -$8.7M | -$21.4M | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $36.6M | $38.7M | $38.9M | $38.3M | $35.6M | |
| Total Equity | $1.3B | $1.4B | $1.6B | $1.5B | $1.4B | |
| Total Liabilities and Equity | $2.5B | $2.9B | $3.2B | $3.1B | $3B | |
| Cash and Short Terms | $45.4M | $125.7M | $42.8M | $54.7M | $51M | |
| Total Debt | $359.7M | $601.3M | $719.2M | $722.9M | $752.7M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $169.1M | $261.5M | $245.6M | $112.3M | $33.6M | |
| Depreciation & Amoritzation | $263.3M | $267.7M | $279.9M | $299.5M | $290.4M | |
| Stock-Based Compensation | $8.9M | $10.8M | $12.5M | $11.9M | $8.9M | |
| Change in Accounts Receivable | -$18.3M | -$101M | $3.2M | $73.9M | $53.3M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $445.9M | $332.8M | $448.7M | $474.4M | $329.7M | |
| Capital Expenditures | $413.1M | $370.9M | $507.3M | $598.8M | $413.8M | |
| Cash Acquisitions | -- | $201.8M | $184.1M | $188K | -- | |
| Cash From Investing | -$263.3M | -$397.3M | -$514.3M | -$434.9M | -$241.4M | |
| Dividends Paid (Ex Special Dividend) | $24.9M | $29.1M | $32.2M | $34.2M | $35.1M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $40M | $255M | $370M | $95M | $315M | |
| Long-Term Debt Repaid | -$140M | -$27.5M | -$103.8M | -$140M | -$313.8M | |
| Repurchase of Common Stock | $56.5M | $104.4M | $110.4M | -- | $67.1M | |
| Other Financing Activities | -$4.6M | -$4.3M | -$5.7M | -$7.9M | -$4.8M | |
| Cash From Financing | -$186M | $89.7M | $118M | -$87.1M | -$105.7M | |
| Beginning Cash (CF) | $29.3M | $54.2M | $107.2M | $61.7M | $40.8M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$4.1M | $24.9M | $53M | -$45.5M | -$21M | |
| Ending Cash (CF) | $24.4M | $78.7M | $160.9M | $18.3M | $16.2M | |
| Levered Free Cash Flow | $32.8M | -$38M | -$58.5M | -$124.4M | -$84.1M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $77.9M | $61M | $23.2M | $11.6M | -- | |
| Depreciation & Amoritzation | $71.3M | $73.8M | $75.7M | $71.9M | -- | |
| Stock-Based Compensation | $2.8M | $3.4M | $3.3M | $1.8M | -- | |
| Change in Accounts Receivable | -$31.9M | $35.4M | $4.8M | -$7.7M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $79.5M | $116M | $118.3M | $71M | -- | |
| Capital Expenditures | $75.4M | $127.4M | $68.7M | $80.8M | -- | |
| Cash Acquisitions | $60.6M | $184.8M | -- | -- | -- | |
| Cash From Investing | -$88.4M | -$245.6M | -$32.9M | -$35M | -- | |
| Dividends Paid (Ex Special Dividend) | $8M | $8.2M | $8.9M | $8.7M | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $80M | $120M | $15M | $45M | -- | |
| Long-Term Debt Repaid | -$2.5M | -- | -$56.3M | -$85M | -- | |
| Repurchase of Common Stock | $51.2M | -- | -- | -$17K | -- | |
| Other Financing Activities | -$497K | -$1.2M | -$17M | -$659K | -- | |
| Cash From Financing | $17.8M | $110.6M | -$67.1M | -$49.3M | -- | |
| Beginning Cash (CF) | $54.2M | $107.2M | $61.7M | $40.8M | -- | |
| Foreign Exchange Rate Adjustment | -$112K | $564K | $605K | -$668K | -- | |
| Additions / Reductions | $8.8M | -$18.4M | $19M | -$13.9M | -- | |
| Ending Cash (CF) | $62.9M | $89.4M | $81.3M | $26.2M | -- | |
| Levered Free Cash Flow | $4.1M | -$11.4M | $49.6M | -$9.8M | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $244.2M | $262.4M | $150.1M | $45.2M | $23.9M | |
| Depreciation & Amoritzation | $260.2M | $277.4M | $297.6M | $294.2M | $284.9M | |
| Stock-Based Compensation | $10.9M | $11.9M | $12M | $10.3M | $9.5M | |
| Change in Accounts Receivable | -$72.3M | -$64.2M | $104.5M | $65.8M | -$53.5M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $352.9M | $412.2M | $472M | $377M | $190.6M | |
| Capital Expenditures | $414.1M | $455.3M | $657.4M | $401.7M | $245.4M | |
| Cash Acquisitions | $141.3M | $59.8M | $185M | -- | -- | |
| Cash From Investing | -$391.2M | -$357.1M | -$647.6M | -$239.4M | -$134.7M | |
| Dividends Paid (Ex Special Dividend) | $27.3M | $32M | $33.5M | $35.3M | $34.4M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $215M | $330M | $200M | $285M | -- | |
| Long-Term Debt Repaid | -$40M | -$106.3M | -$83.8M | -$285M | -- | |
| Repurchase of Common Stock | $101M | $161.6M | -- | $67.1M | $55.5M | |
| Other Financing Activities | -$4.4M | -$5M | $7.9M | -$21.1M | -- | |
| Cash From Financing | $42.3M | $25.2M | $90.6M | -$123.5M | -$60.2M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $5M | $80.3M | -$82.9M | $11.9M | -$3.7M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$61.2M | -$43.1M | -$185.4M | -$24.7M | -$54.8M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $261.5M | $245.6M | $112.3M | $33.6M | $12.3M | |
| Depreciation & Amoritzation | $267.7M | $279.9M | $299.5M | $290.4M | $213M | |
| Stock-Based Compensation | $10.8M | $12.5M | $11.9M | $8.9M | $7.7M | |
| Change in Accounts Receivable | -$101M | $3.2M | $73.9M | $53.3M | -$45.8M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $332.8M | $448.7M | $474.4M | $329.7M | $119.5M | |
| Capital Expenditures | $370.9M | $507.3M | $598.8M | $413.8M | $164.6M | |
| Cash Acquisitions | $201.8M | $184.1M | $188K | -- | -- | |
| Cash From Investing | -$397.3M | -$514.3M | -$434.9M | -$241.4M | -$99.8M | |
| Dividends Paid (Ex Special Dividend) | $29.1M | $32.2M | $34.2M | $35.1M | $25.7M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $255M | $370M | $95M | $315M | $260M | |
| Long-Term Debt Repaid | -$27.5M | -$103.8M | -$140M | -$313.8M | -$270M | |
| Repurchase of Common Stock | $104.4M | $110.4M | -- | $67.1M | $55.6M | |
| Other Financing Activities | -$4.3M | -$5.7M | -$7.9M | -$4.8M | -$1.9M | |
| Cash From Financing | $89.7M | $118M | -$87.1M | -$105.7M | -$10.9M | |
| Beginning Cash (CF) | $374.9M | $413.3M | $280.6M | $226.2M | $154.4M | |
| Foreign Exchange Rate Adjustment | -$324K | $632K | $2.1M | -$3.5M | $1.4M | |
| Additions / Reductions | $24.9M | $53M | -$45.5M | -$21M | $10.2M | |
| Ending Cash (CF) | $399.4M | $467M | $237.2M | $201.7M | $166M | |
| Levered Free Cash Flow | -$38M | -$58.5M | -$124.4M | -$84.1M | -$45M | |
Get WERN Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
WERN
Sector
P/E ratio
85.15x
20.14x
PEG ratio
--
0.18x
P/B ratio
1.49x
1.73x
Price / LTM sales
0.71x
0.87x
Growth Metrics
WERN
Sector
Revenue growth
3.46%
4.79%
Earnings growth
-425.05%
5.02%
Revenue (5-year growth)
4.23%
4.43%
Earnings forecast
$0.10
$0.34
Profitability
WERN
Sector
Profitability FY 2024
$193.2M
$246.4M
Return on invested capital
1.09%
4.68%
Return on assets
0.79%
3.1%
Return on equity
1.63%
8.04%
Earnings Date
Last Earnings Date
Oct
30
Next Earnings Date
Feb
5
Estimated Next Earnings Date
Jan
29
Balance Sheet
WERN
Sector
Total cash
$51M
$136.5M
Short term investments
--
$31.8M
Total assets
$3.1B
$1.4B
Long term debt
$752.7M
$45.1M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Where Will ISRG Stock Be in 5 Years?
Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…
Is Kratos Stock a Good Investment?
UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…
Stock Ideas
Buy
59
Is NVDA Stock a Buy?
Market Cap: $4.7T
P/E Ratio: 66x
Buy
63
Is GOOG Stock a Buy?
Market Cap: $4.1T
P/E Ratio: 42x
Buy
51
Is GOOGL Stock a Buy?
Market Cap: $4.1T
P/E Ratio: 42x
Alerts
Buy
67
PFSI alert for Jan 30
PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.
Buy
78
GDXU alert for Jan 30
MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.
Buy
88
JNUG alert for Jan 30
Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
