Financhill
Sell
36

WERN Quote, Financials, Valuation and Earnings

Last price:
$30.63
Seasonality move :
6.25%
Day range:
$30.33 - $30.78
52-week range:
$23.02 - $38.60
Dividend yield:
1.84%
P/E ratio:
74.95x
P/S ratio:
0.62x
P/B ratio:
1.31x
Volume:
609.1K
Avg. volume:
974.4K
1-year change:
-14.88%
Market cap:
$1.8B
Revenue:
$3B
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.7B $3.3B $3.3B $3B
Revenue Growth (YoY) -3.72% 15.27% 20.32% -0.2% -7.71%
 
Cost of Revenues $2B $2.4B $2.9B $3B $2.8B
Gross Profit $351.1M $379.3M $374.2M $285.1M $193.2M
Gross Profit Margin 14.8% 13.87% 11.38% 8.68% 6.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $13.5M $15.9M $18.5M $17.2M
Other Inc / (Exp) -$163K $40.1M $11.8M -$1.8M $8.6M
Operating Expenses $134.9M $131.6M $40.2M $155.6M $142M
Operating Income $216.1M $247.6M $334M $129.5M $51.3M
 
Net Interest Expenses $4.2M $4.4M $11.8M $33.5M $39.2M
EBT. Incl. Unusual Items $224.7M $346M $324.8M $147.8M $42.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.6M $84.5M $79.2M $35.5M $8.9M
Net Income to Company $169.1M $261.5M $245.6M $112.3M $33.6M
 
Minority Interest in Earnings -- $2.4M $4.3M -$92K -$663K
Net Income to Common Excl Extra Items $169.1M $261.5M $245.6M $112.3M $33.6M
 
Basic EPS (Cont. Ops) $2.45 $3.84 $3.76 $1.77 $0.55
Diluted EPS (Cont. Ops) $2.44 $3.82 $3.74 $1.76 $0.55
Weighted Average Basic Share $69M $67.4M $64.1M $63.4M $62.5M
Weighted Average Diluted Share $69.4M $67.9M $64.6M $63.7M $62.7M
 
EBITDA $479.4M $515.3M $613.9M $429M $341.7M
EBIT $216.1M $247.6M $334M $129.5M $51.3M
 
Revenue (Reported) $2.4B $2.7B $3.3B $3.3B $3B
Operating Income (Reported) $216.1M $247.6M $334M $129.5M $51.3M
Operating Income (Adjusted) $216.1M $247.6M $334M $129.5M $51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $702.9M $827.6M $817.7M $745.7M $771.5M
Revenue Growth (YoY) 19.09% 17.74% -1.19% -8.81% 3.46%
 
Cost of Revenues $613.4M $736.8M $749M $695.7M $751.6M
Gross Profit $89.5M $90.8M $68.7M $50M $19.9M
Gross Profit Margin 12.73% 10.97% 8.41% 6.71% 2.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $3.7M $4.6M $4.2M $4M
Other Inc / (Exp) $16M $37K -$428K $208K --
Operating Expenses $18.2M $14.6M $30.8M $32.4M $32.9M
Operating Income $71.3M $76.3M $37.9M $17.6M -$13M
 
Net Interest Expenses $1.3M $2.8M $8.7M $11.1M $9.9M
EBT. Incl. Unusual Items $86.4M $73.9M $30.5M $8.5M -$21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.3M $18M $7M $2M -$822K
Net Income to Company $65.1M $55.9M $23.5M $6.5M -$21.1M
 
Minority Interest in Earnings $1.3M $874K -$200K -$25K -$508K
Net Income to Common Excl Extra Items $65.1M $55.9M $23.5M $6.5M -$21.1M
 
Basic EPS (Cont. Ops) $0.95 $0.87 $0.37 $0.11 -$0.34
Diluted EPS (Cont. Ops) $0.94 $0.86 $0.37 $0.11 -$0.34
Weighted Average Basic Share $67.5M $63.4M $63.4M $61.8M $59.8M
Weighted Average Diluted Share $67.8M $63.8M $63.7M $62M $59.8M
 
EBITDA $139.9M $146.7M $112.5M $89.2M $59.2M
EBIT $71.3M $76.3M $37.9M $17.6M -$13M
 
Revenue (Reported) $702.9M $827.6M $817.7M $745.7M $771.5M
Operating Income (Reported) $71.3M $76.3M $37.9M $17.6M -$13M
Operating Income (Adjusted) $71.3M $76.3M $37.9M $17.6M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $3.2B $3.3B $3.1B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.8B $3B $2.9B $2.8B
Gross Profit $379.3M $387.3M $314M $221.2M $174.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $14.9M $18.4M $17.5M $16.2M
Other Inc / (Exp) $36.1M $18.1M -$3.7M -$459K --
Operating Expenses $87.2M $53.5M $89M $133.2M $114.1M
Operating Income $292.1M $333.8M $225M $88M $60.8M
 
Net Interest Expenses $3.4M $7.6M $30.5M $36.9M $40M
EBT. Incl. Unusual Items $326M $344.9M $198.6M $60.2M $36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81.9M $82.5M $48.5M $15M $12.4M
Net Income to Company $244.2M $262.4M $150.1M $45.2M $23.9M
 
Minority Interest in Earnings $1.3M $4.6M $1.1M -$695K -$1.4M
Net Income to Common Excl Extra Items $244.2M $262.4M $150.1M $45.2M $23.9M
 
Basic EPS (Cont. Ops) $3.57 $3.98 $2.35 $0.73 $0.41
Diluted EPS (Cont. Ops) $3.55 $3.94 $2.34 $0.73 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $552.3M $611.2M $522.6M $382.3M $345.7M
EBIT $292.1M $333.8M $225M $88M $60.8M
 
Revenue (Reported) $2.6B $3.2B $3.3B $3.1B $3B
Operating Income (Reported) $292.1M $333.8M $225M $88M $60.8M
Operating Income (Adjusted) $292.1M $333.8M $225M $88M $60.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.4B $2.5B $2.3B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.2B $2.2B $2.1B $2.1B
Gross Profit $267.9M $275.9M $215.7M $151.8M $133.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10M $11.4M $14M $13M $12.1M
Other Inc / (Exp) $36.1M $14.1M -$1.4M -$25K $7.9M
Operating Expenses $57.2M $41.2M $77.2M $99M $86M
Operating Income $210.7M $234.7M $138.5M $52.8M $47.5M
 
Net Interest Expenses $2.8M $6M $24.7M $28.1M $28.8M
EBT. Incl. Unusual Items $244.9M $243.8M $117.6M $30M $23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.3M $59.2M $28.5M $8M $11.5M
Net Income to Company $183.6M $184.6M $89.1M $22M $12.3M
 
Minority Interest in Earnings $1.3M $3.5M $249K -$354K -$1.1M
Net Income to Common Excl Extra Items $183.6M $184.6M $89.1M $22M $12.3M
 
Basic EPS (Cont. Ops) $2.69 $2.81 $1.40 $0.36 $0.22
Diluted EPS (Cont. Ops) $2.68 $2.80 $1.39 $0.36 $0.22
Weighted Average Basic Share $203.3M $193.3M $190.1M $188M $182.6M
Weighted Average Diluted Share $204.3M $194.4M $191.1M $188.6M $182.7M
 
EBITDA $407.1M $440.8M $362.3M $271.3M $260.5M
EBIT $210.7M $234.7M $138.5M $52.8M $47.5M
 
Revenue (Reported) $2B $2.4B $2.5B $2.3B $2.2B
Operating Income (Reported) $210.7M $234.7M $138.5M $52.8M $47.5M
Operating Income (Adjusted) $210.7M $234.7M $138.5M $52.8M $47.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.3M $54.2M $107.2M $61.7M $40.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $357.1M $477.3M $534.1M $460.9M $407.4M
Inventory $12.1M $11.1M $14.5M $18.1M $14.2M
Prepaid Expenses $17.2M $17.5M $17.7M $16.5M $53.7M
Other Current Assets $33.7M $63.4M $74.5M $30.1M $15.3M
Total Current Assets $456.9M $631.2M $762.6M $634.6M $541.8M
 
Property Plant And Equipment $1.6B $1.6B $1.9B $2B $2B
Long-Term Investments $44.4M $41.1M $128.6M $68M $76.3M
Goodwill -- $74.6M $132.7M $129.1M $129.1M
Other Intangibles -- $55.3M $81.5M $86.5M $76.4M
Other Long-Term Assets $156.5M $229.3M $295.1M $334.8M $370.7M
Total Assets $2.2B $2.7B $3.2B $3.2B $3.1B
 
Accounts Payable $83.3M $94M $124.5M $136M $112.4M
Accrued Expenses $137.5M $145.7M $148.8M $162.6M $167M
Current Portion Of Long-Term Debt $25M $5M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $28.2M $24M $30M $29.5M $56.3M
Total Current Liabilities $274M $268.7M $309.5M $330.6M $355.7M
 
Long-Term Debt $181.9M $445.1M $720.4M $673.7M $666.4M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.3B $1.7B $1.7B $1.6B
 
Common Stock $805K $805K $805K $805K $805K
Other Common Equity Adj -- -$20.6M -$11.3M -$9.7M -$18.4M
Common Equity $1.2B $1.3B $1.4B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $35.9M $38.7M $38.6M $37.9M
Total Equity $1.2B $1.4B $1.5B $1.6B $1.5B
 
Total Liabilities and Equity $2.2B $2.7B $3.2B $3.2B $3.1B
Cash and Short Terms $29.3M $54.2M $107.2M $61.7M $40.8M
Total Debt $206.9M $450.1M $726.6M $676.2M $686.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.4M $125.7M $42.8M $54.7M $51M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $426.3M $493.1M $465.8M $384M $437.5M
Inventory $11.8M $12.8M $17.3M $15.4M $11.5M
Prepaid Expenses $8.1M $8.5M $7.9M $7.2M $48M
Other Current Assets $51.6M $65.8M $100.7M $60.4M --
Total Current Assets $569.8M $730.5M $644.8M $547M $604.8M
 
Property Plant And Equipment $1.6B $1.8B $2B $2.1B $1.9B
Long-Term Investments $79.2M $82.1M $68.4M $84M $10.4M
Goodwill $44.7M $74.4M $129.1M $129.1M --
Other Intangibles $51M $51.2M $89M $78.9M --
Other Long-Term Assets $207.1M $283.9M $344.7M $345.9M --
Total Assets $2.5B $2.9B $3.2B $3.1B $3B
 
Accounts Payable $92.4M $115.9M $129M $164.4M $147.3M
Accrued Expenses $141M $156.8M $149.8M $158.2M --
Current Portion Of Long-Term Debt $6.3M -- $3.8M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $21.5M $24.9M $32.5M $35.1M --
Total Current Liabilities $261.2M $302.6M $329.7M $357.7M $373.7M
 
Long-Term Debt $353.5M $596.3M $715.4M $722.9M $752.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.4B $1.6B $1.6B $1.5B
 
Common Stock $805K $805K $805K $805K $805K
Other Common Equity Adj -$21.6M -$13.4M -$8.7M -$21.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $36.6M $38.7M $38.9M $38.3M $35.6M
Total Equity $1.3B $1.4B $1.6B $1.5B $1.4B
 
Total Liabilities and Equity $2.5B $2.9B $3.2B $3.1B $3B
Cash and Short Terms $45.4M $125.7M $42.8M $54.7M $51M
Total Debt $359.7M $601.3M $719.2M $722.9M $752.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $169.1M $261.5M $245.6M $112.3M $33.6M
Depreciation & Amoritzation $263.3M $267.7M $279.9M $299.5M $290.4M
Stock-Based Compensation $8.9M $10.8M $12.5M $11.9M $8.9M
Change in Accounts Receivable -$18.3M -$101M $3.2M $73.9M $53.3M
Change in Inventories -- -- -- -- --
Cash From Operations $445.9M $332.8M $448.7M $474.4M $329.7M
 
Capital Expenditures $413.1M $370.9M $507.3M $598.8M $413.8M
Cash Acquisitions -- $201.8M $184.1M $188K --
Cash From Investing -$263.3M -$397.3M -$514.3M -$434.9M -$241.4M
 
Dividends Paid (Ex Special Dividend) $24.9M $29.1M $32.2M $34.2M $35.1M
Special Dividend Paid
Long-Term Debt Issued $40M $255M $370M $95M $315M
Long-Term Debt Repaid -$140M -$27.5M -$103.8M -$140M -$313.8M
Repurchase of Common Stock $56.5M $104.4M $110.4M -- $67.1M
Other Financing Activities -$4.6M -$4.3M -$5.7M -$7.9M -$4.8M
Cash From Financing -$186M $89.7M $118M -$87.1M -$105.7M
 
Beginning Cash (CF) $29.3M $54.2M $107.2M $61.7M $40.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M $24.9M $53M -$45.5M -$21M
Ending Cash (CF) $24.4M $78.7M $160.9M $18.3M $16.2M
 
Levered Free Cash Flow $32.8M -$38M -$58.5M -$124.4M -$84.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.1M $55.9M $23.5M $6.5M -$21.1M
Depreciation & Amoritzation $68.6M $70.4M $74.6M $71.6M $72.2M
Stock-Based Compensation $2.8M $3M $2.4M $2.5M $2.8M
Change in Accounts Receivable -$19.1M -$11.1M -$12.1M $26M -$17M
Change in Inventories -- -- -- -- --
Cash From Operations $63.9M $65.2M $74.2M $61M $44.1M
 
Capital Expenditures $102.5M $152.6M $168.8M $134.5M $52.7M
Cash Acquisitions $141.3M -- -- -- --
Cash From Investing -$204.3M -$99.1M -$121.7M -$87.1M -$35.8M
 
Dividends Paid (Ex Special Dividend) $8.2M $8.2M $8.9M $8.7M $8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M $130M $80M $80M --
Long-Term Debt Repaid -- -$1.3M -$30M -$60M --
Repurchase of Common Stock $47.8M $8.3M -- -- --
Other Financing Activities -$68K -$6.8M $3.1M -- --
Cash From Financing -$6M $105.4M $44.2M $11.3M -$9.1M
 
Beginning Cash (CF) $45.4M $125.7M $42.8M $54.7M $51M
Foreign Exchange Rate Adjustment -$300K -$254K -$462K -$1.1M $357K
Additions / Reductions -$146.7M $71.3M -$3.7M -$15.8M -$436K
Ending Cash (CF) -$101.6M $196.7M $38.5M $37.8M $50.9M
 
Levered Free Cash Flow -$38.6M -$87.4M -$94.5M -$73.4M -$8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $244.2M $262.4M $150.1M $45.2M $23.9M
Depreciation & Amoritzation $260.2M $277.4M $297.6M $294.2M $284.9M
Stock-Based Compensation $10.9M $11.9M $12M $10.3M $9.5M
Change in Accounts Receivable -$72.3M -$64.2M $104.5M $65.8M -$53.5M
Change in Inventories -- -- -- -- --
Cash From Operations $352.9M $412.2M $472M $377M $190.6M
 
Capital Expenditures $414.1M $455.3M $657.4M $401.7M $245.4M
Cash Acquisitions $141.3M $59.8M $185M -- --
Cash From Investing -$391.2M -$357.1M -$647.6M -$239.4M -$134.7M
 
Dividends Paid (Ex Special Dividend) $27.3M $32M $33.5M $35.3M $34.4M
Special Dividend Paid
Long-Term Debt Issued $215M $330M $200M $285M --
Long-Term Debt Repaid -$40M -$106.3M -$83.8M -$285M --
Repurchase of Common Stock $101M $161.6M -- $67.1M $55.5M
Other Financing Activities -$4.4M -$5M $7.9M -$21.1M --
Cash From Financing $42.3M $25.2M $90.6M -$123.5M -$60.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $80.3M -$82.9M $11.9M -$3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$61.2M -$43.1M -$185.4M -$24.7M -$54.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $183.6M $184.6M $89.1M $22M $12.3M
Depreciation & Amoritzation $196.4M $206.1M $223.8M $218.5M $213M
Stock-Based Compensation $8M $9.1M $8.7M $7.1M $7.7M
Change in Accounts Receivable -$69.1M -$32.3M $69.1M $60.9M -$45.8M
Change in Inventories -- -- -- -- --
Cash From Operations $253.3M $332.7M $356M $258.7M $119.5M
 
Capital Expenditures $295.5M $379.9M $530.1M $333M $164.6M
Cash Acquisitions $141.3M -$705K $188K -- --
Cash From Investing -$308.9M -$268.7M -$402.1M -$206.5M -$99.8M
 
Dividends Paid (Ex Special Dividend) $21.1M $23.9M $25.3M $26.4M $25.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175M $250M $80M $270M $260M
Long-Term Debt Repaid -$25M -$103.8M -$83.8M -$228.8M -$270M
Repurchase of Common Stock $53.3M $110.4M -- $67.1M $55.6M
Other Financing Activities -$3.8M -$4.5M $9.1M -$4.2M -$1.9M
Cash From Financing $71.9M $7.5M -$20M -$56.4M -$10.9M
 
Beginning Cash (CF) $320.7M $306.1M $218.8M $185.4M $154.4M
Foreign Exchange Rate Adjustment -$212K $68K $1.5M -$2.9M $1.4M
Additions / Reductions $16.1M $71.5M -$64.5M -$7.1M $10.2M
Ending Cash (CF) $336.6M $377.6M $155.9M $175.5M $166M
 
Levered Free Cash Flow -$42.1M -$47.2M -$174.1M -$74.3M -$45M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock