Financhill
Buy
66

SNDR Quote, Financials, Valuation and Earnings

Last price:
$27.21
Seasonality move :
-1.31%
Day range:
$26.94 - $27.28
52-week range:
$20.11 - $31.19
Dividend yield:
1.4%
P/E ratio:
41.93x
P/S ratio:
0.85x
P/B ratio:
1.58x
Volume:
316K
Avg. volume:
984.3K
1-year change:
-7.39%
Market cap:
$4.8B
Revenue:
$5.3B
EPS (TTM):
$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.6B $6.6B $5.5B $5.3B
Revenue Growth (YoY) -4.09% 23.19% 17.75% -16.74% -3.79%
 
Cost of Revenues $4.2B $4.9B $5.8B $5.1B $5B
Gross Profit $398.8M $679.1M $822.5M $445.1M $289.6M
Gross Profit Margin 8.76% 12.11% 12.45% 8.09% 5.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $106.8M $132.9M $216.8M $147.8M $122.4M
Other Inc / (Exp) $5.5M $8.1M $10.3M $16.9M -$700K
Operating Expenses $106.8M $132.9M $216.8M $147.8M $122.4M
Operating Income $292M $546.2M $605.7M $297.3M $167.2M
 
Net Interest Expenses $13.6M $12.5M $9.6M $14.2M $16.6M
EBT. Incl. Unusual Items $282.9M $542M $604M $306.1M $152.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.2M $136.6M $146.2M $67.6M $35.2M
Net Income to Company $211.7M $405.4M $457.8M $238.5M $117M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.7M $405.4M $457.8M $238.5M $117M
 
Basic EPS (Cont. Ops) $1.19 $2.28 $2.57 $1.35 $0.67
Diluted EPS (Cont. Ops) $1.19 $2.28 $2.56 $1.34 $0.66
Weighted Average Basic Share $177.3M $177.6M $177.9M $177.3M $175.5M
Weighted Average Diluted Share $177.6M $178.1M $178.8M $178.2M $176.1M
 
EBITDA $582.5M $842.4M $955.7M $686.8M $580.9M
EBIT $292M $546.2M $605.7M $297.3M $167.2M
 
Revenue (Reported) $4.6B $5.6B $6.6B $5.5B $5.3B
Operating Income (Reported) $292M $546.2M $605.7M $297.3M $167.2M
Operating Income (Adjusted) $292M $546.2M $605.7M $297.3M $167.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.7B $1.4B $1.3B $1.5B
Revenue Growth (YoY) 27.19% 15.98% -19.3% -2.69% 10.39%
 
Cost of Revenues $1.3B $1.5B $1.3B $1.2B $1.4B
Gross Profit $189.5M $186.5M $94M $74.9M $68.3M
Gross Profit Margin 13.12% 11.13% 6.95% 5.69% 4.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.8M $41M $46.4M $31.8M $31.6M
Other Inc / (Exp) -$4M $23.6M $1.1M -$1.2M --
Operating Expenses $35.8M $41M $46.4M $31.8M $31.6M
Operating Income $153.7M $145.5M $47.6M $43.1M $36.7M
 
Net Interest Expenses $3.3M $2.1M $3.3M $3.6M $9.5M
EBT. Incl. Unusual Items $147M $167.7M $46.1M $39.3M $26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37M $41.9M $10.5M $8.7M $7M
Net Income to Company $110M $125.8M $35.6M $30.6M $19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110M $125.8M $35.6M $30.6M $19.4M
 
Basic EPS (Cont. Ops) $0.62 $0.71 $0.20 $0.17 $0.11
Diluted EPS (Cont. Ops) $0.62 $0.70 $0.20 $0.17 $0.11
Weighted Average Basic Share $177.7M $178M $176.9M $175.2M $175.3M
Weighted Average Diluted Share $177.9M $178.7M $177.7M $175.9M $175.9M
 
EBITDA $227.9M $233.7M $144.4M $145M $149.6M
EBIT $153.7M $145.5M $47.6M $43.1M $36.7M
 
Revenue (Reported) $1.4B $1.7B $1.4B $1.3B $1.5B
Operating Income (Reported) $153.7M $145.5M $47.6M $43.1M $36.7M
Operating Income (Adjusted) $153.7M $145.5M $47.6M $43.1M $36.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3B $6.6B $5.7B $5.3B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.8B $5.1B $5B $5.3B
Gross Profit $588.7M $860.9M $559.7M $280.2M $310.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126.4M $213M $150.4M $126.1M $134.1M
Other Inc / (Exp) $12.7M $5.6M $15.3M -$3M --
Operating Expenses $126.4M $213M $150.4M $126.1M $134.1M
Operating Income $462.3M $647.9M $409.3M $154.1M $176.4M
 
Net Interest Expenses $12.8M $9.9M $12.6M $16M $30.6M
EBT. Incl. Unusual Items $464.4M $643.2M $418.8M $138.5M $149.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.2M $161.4M $97.6M $26.7M $35.7M
Net Income to Company $348.2M $481.8M $321.2M $111.8M $114.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $348.2M $481.8M $321.2M $111.8M $114.1M
 
Basic EPS (Cont. Ops) $1.96 $2.71 $1.80 $0.64 $0.65
Diluted EPS (Cont. Ops) $1.96 $2.70 $1.80 $0.63 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $757M $981.9M $782.8M $562M $621.7M
EBIT $462.3M $647.9M $409.3M $154.1M $176.4M
 
Revenue (Reported) $5.3B $6.6B $5.7B $5.3B $5.6B
Operating Income (Reported) $462.3M $647.9M $409.3M $154.1M $176.4M
Operating Income (Adjusted) $462.3M $647.9M $409.3M $154.1M $176.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4B $5B $4.1B $4B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.4B $3.7B $3.7B $4B
Gross Profit $453.3M $635.1M $377.3M $212.4M $233.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.6M $177.7M $111.3M $89.6M $99.3M
Other Inc / (Exp) $14.8M $12.3M $17.3M -$2.6M -$1.6M
Operating Expenses $97.6M $177.7M $111.3M $89.6M $99.3M
Operating Income $355.7M $457.4M $266M $122.8M $134M
 
Net Interest Expenses $9.7M $7.1M $10.1M $11.9M $25.9M
EBT. Incl. Unusual Items $362.6M $463.8M $278.6M $111M $108.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.3M $116.1M $67.5M $26.6M $27.1M
Net Income to Company $271.3M $347.7M $211.1M $84.4M $81.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $271.3M $347.7M $211.1M $84.4M $81.5M
 
Basic EPS (Cont. Ops) $1.53 $1.95 $1.19 $0.48 $0.47
Diluted EPS (Cont. Ops) $1.53 $1.95 $1.18 $0.48 $0.46
Weighted Average Basic Share $532.7M $533.7M $533.2M $526.7M $525.8M
Weighted Average Diluted Share $533.6M $535.7M $535.5M $528.3M $527.6M
 
EBITDA $576.2M $715.7M $547.8M $430M $472.8M
EBIT $355.7M $457.4M $266M $122.8M $134M
 
Revenue (Reported) $4B $5B $4.1B $4B $4.3B
Operating Income (Reported) $355.7M $457.4M $266M $122.8M $134M
Operating Income (Adjusted) $355.7M $457.4M $266M $122.8M $134M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $442.6M $294.1M $431.6M $159.6M $165.5M
Short Term Investments $47.1M $49.3M $45.9M $57.2M $47.9M
Accounts Receivable, Net $559.2M $739.2M $670.7M $599.4M $622.2M
Inventory $44.9M $27.4M $53M $117.9M $89.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.9M $75.1M $89.5M $102.5M $120.5M
Total Current Assets $1.2B $1.2B $1.4B $1.1B $1.1B
 
Property Plant And Equipment $1.9B $2.1B $2.3B $2.7B $2.9B
Long-Term Investments $131.3M $160.1M $163.1M $135.1M $137.6M
Goodwill $128.1M $240.5M $228.2M $331.7M $377.9M
Other Intangibles $83.1M $93.9M $91.8M $83.3M $76.3M
Other Long-Term Assets $121.1M $143.3M $204.8M $319.4M $361.7M
Total Assets $3.6B $4B $4.4B $4.6B $5B
 
Accounts Payable $245.7M $331.7M $276.7M $241.3M $253.1M
Accrued Expenses $147.1M $188.4M $173.3M $155.9M $230.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $101.4M $108.7M $113.6M $104.5M $115.2M
Total Current Liabilities $534.6M $690.2M $636.9M $606.2M $704.5M
 
Long-Term Debt $266.4M $208.9M $141.8M $255.2M $472.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.6B $1.5B $1.6B $2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $800K -- -$5M -$3.4M -$3.8M
Common Equity $2.1B $2.4B $2.8B $3B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.4B $2.8B $3B $3B
 
Total Liabilities and Equity $3.6B $4B $4.4B $4.6B $5B
Cash and Short Terms $442.6M $294.1M $431.6M $159.6M $165.5M
Total Debt $306.8M $270.3M $215.1M $359.7M $578.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $549.9M $394.3M $114.9M $231.6M $235.7M
Short Term Investments $45.7M $44.6M $56.4M $52.6M --
Accounts Receivable, Net $686.2M $765.9M $642.5M $569M $638.3M
Inventory $25.1M $43.1M $113.8M $83.3M $101.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $96.9M $97.2M $130.7M $113.4M --
Total Current Assets $1.5B $1.4B $1.1B $1.1B $1.2B
 
Property Plant And Equipment $1.9B $2.2B $2.6B $2.6B $2.8B
Long-Term Investments $166.1M $168.8M $142.3M $147.4M $145.4M
Goodwill $128.3M $228.3M $332.8M $331.7M --
Other Intangibles $232M $299.4M $400.6M $431.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $4.3B $4.6B $4.6B $5B
 
Accounts Payable $356.7M $374.9M $281.1M $208.5M $228.3M
Accrued Expenses $150.8M $171.5M $150M $187.5M --
Current Portion Of Long-Term Debt $100.7M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $107.8M $115.2M $109M $122.2M --
Total Current Liabilities $716M $734.2M $610.6M $657.2M $579.6M
 
Long-Term Debt $207M $140.1M $218.5M $124.7M $509.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.6B $1.6B $2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $300K -$3.9M -$5M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.7B $3B $3B $3B
 
Total Liabilities and Equity $3.9B $4.3B $4.6B $4.6B $5B
Cash and Short Terms $549.9M $394.3M $114.9M $231.6M $235.7M
Total Debt $307.7M $212.7M $289M $263.7M $522.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $211.7M $405.4M $457.8M $238.5M $117M
Depreciation & Amoritzation $290.5M $296.2M $350M $382.5M $413.7M
Stock-Based Compensation $8.9M $14.4M $16.5M $15.8M $12.6M
Change in Accounts Receivable -$65.4M -$162M $51.6M $42.4M $70.1M
Change in Inventories -- -- -- -- --
Cash From Operations $618.2M $566.1M $856.4M $680M $686.1M
 
Capital Expenditures $419M $540.6M $693.6M $807.6M $539.3M
Cash Acquisitions -- -- $31.7M $240.2M $393.2M
Cash From Investing -$318.7M -$626.4M -$598.8M -$907.6M -$791.5M
 
Dividends Paid (Ex Special Dividend) $400M $49.6M $55.7M $63.6M $66.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $236M $365M
Long-Term Debt Repaid -$55.6M -$40.8M -$62M -$154.9M -$144.5M
Repurchase of Common Stock -- -- -- $66.9M $29.5M
Other Financing Activities -- -- $1M -$6.3M -$3.8M
Cash From Financing -$455.6M -$90.4M -$116.7M -$55.7M $120.6M
 
Beginning Cash (CF) $395.5M $244.8M $385.7M $102.4M $117.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$156.1M -$150.7M $140.9M -$283.3M $15.2M
Ending Cash (CF) $239.4M $94.1M $526.6M -$180.9M $132.8M
 
Levered Free Cash Flow $199.2M $25.5M $162.8M -$127.6M $146.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $110M $125.8M $35.6M $30.6M $19.4M
Depreciation & Amoritzation $74.2M $88.2M $96.8M $101.9M $112.9M
Stock-Based Compensation $3.1M $3.8M $4.5M $4.1M $3.9M
Change in Accounts Receivable -$50.6M $48M -$10.5M $23.2M -$9.7M
Change in Inventories -- -- -- -- --
Cash From Operations $141M $224.6M $182.9M $206.4M $184.2M
 
Capital Expenditures $190.5M $208.5M $205.7M $140.7M $169M
Cash Acquisitions -- -$100K $239.5M -- --
Cash From Investing -$114.7M -$191.2M -$412.7M -$109M -$131.5M
 
Dividends Paid (Ex Special Dividend) $12.4M $14.2M $15.9M $16.6M $16.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $216M -- --
Long-Term Debt Repaid -$200K -$500K -$146.1M -$1.1M --
Repurchase of Common Stock -- -- $14.9M $3.7M --
Other Financing Activities -- -- -- -$200K --
Cash From Financing -$12.6M -$14.7M $39.1M -$21.6M -$19.3M
 
Beginning Cash (CF) $504.2M $349.7M $58.5M $179M $194.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.7M $18.7M -$190.7M $75.8M $33.4M
Ending Cash (CF) $517.9M $368.4M -$132.2M $254.8M $227.5M
 
Levered Free Cash Flow -$49.5M $16.1M -$22.8M $65.7M $15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $348.2M $481.8M $321.2M $111.8M $114.1M
Depreciation & Amoritzation $294.7M $334M $373.5M $407.9M $445.3M
Stock-Based Compensation $14.8M $15.7M $17.3M $11.7M $16.4M
Change in Accounts Receivable -$160.5M -$76.2M $73.1M $118.4M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $545.1M $748.4M $764.2M $680.5M $650.9M
 
Capital Expenditures $588.4M $577.4M $883.2M $579.5M $536.9M
Cash Acquisitions -- $28.1M $243.1M $700K $393.2M
Cash From Investing -$405.3M -$748.3M -$1B -$417.9M -$815.9M
 
Dividends Paid (Ex Special Dividend) $403.5M $53.8M $62M $65.8M $67M
Special Dividend Paid
Long-Term Debt Issued -- -- $216M $85M --
Long-Term Debt Repaid -$600K -$101.6M -$148.5M -$110.5M --
Repurchase of Common Stock -- -- $51M $45.4M $8.3M
Other Financing Activities -- -- -$5.8M -$5.4M --
Cash From Financing -$404.1M -$154.6M -$51.3M -$142.1M $180.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$264.3M -$154.5M -$291.2M $120.5M $15.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$43.3M $171M -$119M $101M $114M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $271.3M $347.7M $211.1M $84.4M $81.5M
Depreciation & Amoritzation $220.5M $258.3M $281.8M $307.2M $338.8M
Stock-Based Compensation $11.3M $12.6M $13.4M $9.3M $13.1M
Change in Accounts Receivable -$112.3M -$26.5M -$5M $71M -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $396M $578.3M $486.1M $486.6M $451.4M
 
Capital Expenditures $403.1M $439.9M $629.5M $401.4M $399M
Cash Acquisitions -- $28.1M $239.5M -- --
Cash From Investing -$249.6M -$371.5M -$776.8M -$287.1M -$311.5M
 
Dividends Paid (Ex Special Dividend) $37.2M $41.4M $47.7M $49.9M $50.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $216M $65M $150M
Long-Term Debt Repaid -$500K -$61.3M -$147.8M -$103.4M -$147M
Repurchase of Common Stock -- -- $51M $29.5M $8.3M
Other Financing Activities -- $800K -$6M -$5.1M -$5.1M
Cash From Financing -$37.7M -$101.9M -$36.5M -$122.9M -$63.4M
 
Beginning Cash (CF) $1.5B $953.3M $697.5M $349.5M $461M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $108.7M $104.9M -$327.2M $76.6M $76.5M
Ending Cash (CF) $1.6B $1.1B $370.3M $426.1M $537.5M
 
Levered Free Cash Flow -$7.1M $138.4M -$143.4M $85.2M $52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.42% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.18% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock