Financhill
Buy
77

SNDR Quote, Financials, Valuation and Earnings

Last price:
$22.26
Seasonality move :
7.36%
Day range:
$22.22 - $22.70
52-week range:
$20.59 - $33.90
Dividend yield:
1.67%
P/E ratio:
32.47x
P/S ratio:
0.74x
P/B ratio:
1.33x
Volume:
802.4K
Avg. volume:
823.3K
1-year change:
-0.71%
Market cap:
$4B
Revenue:
$5.3B
EPS (TTM):
$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6B $5.6B $6.6B $5.5B $5.3B
Revenue Growth (YoY) -4.09% 23.19% 17.75% -16.74% -3.79%
 
Cost of Revenues $4.1B $4.8B $5.7B $4.9B $4.8B
Gross Profit $480.6M $761.5M $920.5M $559.4M $441.1M
Gross Profit Margin 10.56% 13.58% 13.94% 10.17% 8.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.9M $217.2M $320.1M $263M $275.9M
Other Inc / (Exp) $5.5M $8.1M $10.3M $16.9M -$700K
Operating Expenses $192.9M $217.2M $320.1M $263M $275.9M
Operating Income $287.7M $544.3M $600.4M $296.4M $165.2M
 
Net Interest Expenses $10.3M $10.4M $6.7M $7.2M $12.3M
EBT. Incl. Unusual Items $282.9M $542M $604M $306.1M $152.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71.2M $136.6M $146.2M $67.6M $35.2M
Net Income to Company $211.7M $405.4M $457.8M $238.5M $117M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.7M $405.4M $457.8M $238.5M $117M
 
Basic EPS (Cont. Ops) $1.19 $2.28 $2.57 $1.35 $0.67
Diluted EPS (Cont. Ops) $1.19 $2.28 $2.56 $1.34 $0.66
Weighted Average Basic Share $177.3M $177.6M $177.9M $177.3M $175.5M
Weighted Average Diluted Share $177.6M $178.1M $178.8M $178.2M $176.1M
 
EBITDA $587M $850.7M $963.6M $702.8M $582.5M
EBIT $296.5M $554.5M $613.6M $320.3M $168.8M
 
Revenue (Reported) $4.6B $5.6B $6.6B $5.5B $5.3B
Operating Income (Reported) $287.7M $544.3M $600.4M $296.4M $165.2M
Operating Income (Adjusted) $296.5M $554.5M $613.6M $320.3M $168.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.6B $1.4B $1.3B $1.4B
Revenue Growth (YoY) 9.79% 31.9% -11.84% -7.68% 6.28%
 
Cost of Revenues $1.1B $1.4B $1.3B $1.2B $1.3B
Gross Profit $130M $259.4M $175.1M $91.1M $116.4M
Gross Profit Margin 10.58% 16.01% 12.26% 6.91% 8.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.8M $124.3M $60.5M $62.4M $74.3M
Other Inc / (Exp) -$800K -$9.2M $17M -$800K -$1.1M
Operating Expenses $53.8M $124.3M $60.5M $62.4M $74.3M
Operating Income $76.2M $135.1M $114.6M $28.7M $42.1M
 
Net Interest Expenses $2.6M $2.4M $2.3M $3.2M $6.2M
EBT. Incl. Unusual Items $72.8M $123.5M $129.3M $24.7M $34.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $31.4M $31.3M $6.2M $8.7M
Net Income to Company $54.8M $92.1M $98M $18.5M $26.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.8M $92.1M $98M $18.5M $26.1M
 
Basic EPS (Cont. Ops) $0.31 $0.52 $0.55 $0.11 $0.15
Diluted EPS (Cont. Ops) $0.31 $0.52 $0.55 $0.10 $0.15
Weighted Average Basic Share $177.4M $177.7M $178.2M $176M $175.3M
Weighted Average Diluted Share $177.8M $178.5M $179.1M $176.6M $176M
 
EBITDA $149.3M $210.1M $225.5M $131.5M $156.2M
EBIT $76.2M $126.3M $133.7M $28.7M $42.6M
 
Revenue (Reported) $1.2B $1.6B $1.4B $1.3B $1.4B
Operating Income (Reported) $76.2M $135.1M $114.6M $28.7M $42.1M
Operating Income (Adjusted) $76.2M $126.3M $133.7M $28.7M $42.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.7B $6B $6.4B $5.4B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $5.1B $5.6B $4.9B $4.9B
Gross Profit $498.2M $890.9M $836.2M $475.4M $466.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188M $287.7M $256.3M $264.9M $287.8M
Other Inc / (Exp) -$1.9M -$300K $36.5M -$900K -$1M
Operating Expenses $188M $287.7M $256.3M $264.9M $287.8M
Operating Income $310.2M $603.2M $579.9M $210.5M $178.6M
 
Net Interest Expenses $10.9M $10.2M $6.6M $8.1M $15.3M
EBT. Incl. Unusual Items $297.4M $592.7M $609.8M $201.5M $162.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.7M $150M $146.1M $42.5M $37.7M
Net Income to Company $222.7M $442.7M $463.7M $159M $124.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $222.7M $442.7M $463.7M $159M $124.6M
 
Basic EPS (Cont. Ops) $1.25 $2.49 $2.61 $0.91 $0.71
Diluted EPS (Cont. Ops) $1.25 $2.49 $2.60 $0.88 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $604.4M $911.5M $979M $608.8M $607.2M
EBIT $310.6M $604.6M $621M $215.3M $182.7M
 
Revenue (Reported) $4.7B $6B $6.4B $5.4B $5.4B
Operating Income (Reported) $310.2M $603.2M $579.9M $210.5M $178.6M
Operating Income (Adjusted) $310.6M $604.6M $621M $215.3M $182.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.6B $1.4B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.4B $1.3B $1.2B $1.3B
Gross Profit $130M $259.4M $175.1M $91.1M $116.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.8M $124.3M $60.5M $62.4M $74.3M
Other Inc / (Exp) -$800K -$9.2M $17M -$800K -$1.1M
Operating Expenses $53.8M $124.3M $60.5M $62.4M $74.3M
Operating Income $76.2M $135.1M $114.6M $28.7M $42.1M
 
Net Interest Expenses $2.6M $2.4M $2.3M $3.2M $6.2M
EBT. Incl. Unusual Items $72.8M $123.5M $129.3M $24.7M $34.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $31.4M $31.3M $6.2M $8.7M
Net Income to Company $54.8M $92.1M $98M $18.5M $26.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.8M $92.1M $98M $18.5M $26.1M
 
Basic EPS (Cont. Ops) $0.31 $0.52 $0.55 $0.11 $0.15
Diluted EPS (Cont. Ops) $0.31 $0.52 $0.55 $0.10 $0.15
Weighted Average Basic Share $177.4M $177.7M $178.2M $176M $175.3M
Weighted Average Diluted Share $177.8M $178.5M $179.1M $176.6M $176M
 
EBITDA $149.3M $210.1M $225.5M $131.5M $156.2M
EBIT $76.2M $126.3M $133.7M $28.7M $42.6M
 
Revenue (Reported) $1.2B $1.6B $1.4B $1.3B $1.4B
Operating Income (Reported) $76.2M $135.1M $114.6M $28.7M $42.1M
Operating Income (Adjusted) $76.2M $126.3M $133.7M $28.7M $42.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $395.5M $244.8M $385.7M $102.4M $117.6M
Short Term Investments $47.1M $49.3M $45.9M $57.2M $47.9M
Accounts Receivable, Net $537.7M $705.4M $643.7M $575.7M $600M
Inventory $44.9M $27.4M $53M $117.9M $89.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.9M $75.1M $89.5M $102.5M $120.5M
Total Current Assets $1.2B $1.2B $1.4B $1.1B $1.1B
 
Property Plant And Equipment $1.8B $2.1B $2.3B $2.6B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $128.1M $240.5M $228.2M $331.7M $377.9M
Other Intangibles $83.1M $93.9M $91.8M $83.3M $76.3M
Other Long-Term Assets $121.1M $143.3M $204.8M $319.4M $361.7M
Total Assets $3.5B $3.9B $4.3B $4.6B $4.9B
 
Accounts Payable $245.7M $331.7M $276.7M $241.3M $253.1M
Accrued Expenses $147.1M $188.4M $173.3M $155.9M $230.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $101.4M $108.7M $113.6M $104.5M $115.2M
Total Current Liabilities $534.6M $690.2M $636.9M $606.2M $704.5M
 
Long-Term Debt $266.4M $208.9M $141.8M $197.6M $420.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.5B $1.6B $1.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $800K -- -$5M -$3.4M -$3.8M
Common Equity $2.1B $2.4B $2.8B $3B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.4B $2.8B $3B $3B
 
Total Liabilities and Equity $3.5B $3.9B $4.3B $4.6B $4.9B
Cash and Short Terms $442.6M $294.1M $431.6M $159.6M $165.5M
Total Debt $306.8M $270.3M $215.1M $302.1M $526.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $472.2M $272.6M $389.8M $67.3M $106.2M
Short Term Investments $49.4M $48.5M $53.3M $56.9M $48.1M
Accounts Receivable, Net $560M $754.4M $591.7M $573.9M $621.9M
Inventory $25.6M $31.3M $59.5M $91.9M $93.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $108.6M $119.4M $138.6M $144.3M $151.3M
Total Current Assets $1.3B $1.4B $1.4B $1.1B $1.2B
 
Property Plant And Equipment $1.8B $2B $2.4B $2.6B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $128.1M $245M $228.2M $331.7M $339.6M
Other Intangibles $213.3M $235.2M $335.9M $401.1M $464.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.6B $4.1B $4.5B $4.6B $5B
 
Accounts Payable $295.8M $400.2M $330.1M $274.6M $267.8M
Accrued Expenses $153.5M $153.3M $138.3M $156.4M $219.6M
Current Portion Of Long-Term Debt $100M -- -- -- --
Current Portion Of Capital Lease Obligations $700K -- -- -- --
Other Current Liabilities $117.1M $170.6M $124.7M $103.3M $115.9M
Total Current Liabilities $667.1M $725.9M $666.5M $743.7M $614.2M
 
Long-Term Debt $204.9M $209.9M $141.2M $96.6M $565.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.6B $1.6B $1.6B $2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $100K -$1.5M -$4.2M -$3.6M -$3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.5B $2.9B $2.9B $3B
 
Total Liabilities and Equity $3.6B $4.1B $4.5B $4.6B $5B
Cash and Short Terms $521.6M $321.1M $443.1M $124.2M $154.3M
Total Debt $304.9M $211.7M $214.6M $306M $576.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $211.7M $405.4M $457.8M $238.5M $117M
Depreciation & Amoritzation $290.5M $296.2M $350M $382.5M $413.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$65.4M -$162M $51.6M $42.4M $70.1M
Change in Inventories -- -- -- -- --
Cash From Operations $618.2M $566.1M $856.4M $680M $686.1M
 
Capital Expenditures $419M $540.6M $693.6M $807.6M $539.3M
Cash Acquisitions -- -$271.3M -$31.7M -$240.2M -$393.2M
Cash From Investing -$318.7M -$626.4M -$598.8M -$907.6M -$791.5M
 
Dividends Paid (Ex Special Dividend) -$400M -$49.6M -$55.7M -$63.6M -$66.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $236M $365M
Long-Term Debt Repaid -$55.6M -$40.8M -$62M -$154.9M -$144.5M
Repurchase of Common Stock -- -- -- -$66.9M -$29.5M
Other Financing Activities -- -- $1M -$6.3M -$3.8M
Cash From Financing -$455.6M -$90.4M -$116.7M -$55.7M $120.6M
 
Beginning Cash (CF) $551.6M $395.5M $244.8M $385.7M $102.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$156.1M -$150.7M $140.9M -$283.3M $15.2M
Ending Cash (CF) $395.5M $244.8M $385.7M $102.4M $117.6M
 
Levered Free Cash Flow $199.2M $25.5M $162.8M -$127.6M $146.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $54.8M $92.1M $98M $18.5M $26.1M
Depreciation & Amoritzation $73.1M $83.8M $91.8M $102.8M $113.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.8M -$77.8M $52.5M $16.3M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations $101.1M $135.6M $183.1M $97.6M $91.7M
 
Capital Expenditures $40.1M $95.7M $176.5M $137M $143.8M
Cash Acquisitions -- -$3.2M -- -- --
Cash From Investing -$11.9M -$34.4M -$156.5M -$102.1M -$126.7M
 
Dividends Paid (Ex Special Dividend) -$12.3M -$12.9M -$15.7M -$16.5M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30M $150M
Long-Term Debt Repaid -$200K -$60.4M -$800K -$26.1M -$96M
Repurchase of Common Stock -- -- -- -$13M -$8.3M
Other Financing Activities -- -$100K -$6M -$5M -$5.1M
Cash From Financing -$12.5M -$73.4M -$22.5M -$30.6M $23.6M
 
Beginning Cash (CF) $395.5M $244.8M $385.7M $102.4M $117.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.7M $27.8M $4.1M -$35.1M -$11.4M
Ending Cash (CF) $472.2M $272.6M $389.8M $67.3M $106.2M
 
Levered Free Cash Flow $61M $39.9M $6.6M -$39.4M -$52.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $222.7M $442.7M $463.7M $159M $124.6M
Depreciation & Amoritzation $293.8M $306.9M $358M $393.5M $424.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$81M -$217M $181.9M $6.2M $44.7M
Change in Inventories -- -- -- -- --
Cash From Operations $594.8M $600.6M $903.9M $594.5M $680.2M
 
Capital Expenditures $397.7M $596.2M $774.4M $768.1M $546.1M
Cash Acquisitions -- -$274.5M -$28.5M -$240.2M -$393.2M
Cash From Investing -$290.9M -$648.9M -$720.9M -$853.2M -$816.1M
 
Dividends Paid (Ex Special Dividend) -$401.6M -$50.2M -$58.5M -$64.4M -$67.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $266M $485M
Long-Term Debt Repaid -$30.7M -$101M -$2.4M -$180.2M -$214.4M
Repurchase of Common Stock -- -- -- -$79.9M -$24.8M
Other Financing Activities -- -- -$4.9M -$5.3M -$3.9M
Cash From Financing -$432.3M -$151.3M -$65.8M -$63.8M $174.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$128.4M -$199.6M $117.2M -$322.5M $38.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $197.1M $4.4M $129.5M -$173.6M $134.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $54.8M $92.1M $98M $18.5M $26.1M
Depreciation & Amoritzation $73.1M $83.8M $91.8M $102.8M $113.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.8M -$77.8M $52.5M $16.3M -$9.1M
Change in Inventories -- -- -- -- --
Cash From Operations $101.1M $135.6M $183.1M $97.6M $91.7M
 
Capital Expenditures $40.1M $95.7M $176.5M $137M $143.8M
Cash Acquisitions -- -$3.2M -- -- --
Cash From Investing -$11.9M -$34.4M -$156.5M -$102.1M -$126.7M
 
Dividends Paid (Ex Special Dividend) -$12.3M -$12.9M -$15.7M -$16.5M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $30M $150M
Long-Term Debt Repaid -$200K -$60.4M -$800K -$26.1M -$96M
Repurchase of Common Stock -- -- -- -$13M -$8.3M
Other Financing Activities -- -$100K -$6M -$5M -$5.1M
Cash From Financing -$12.5M -$73.4M -$22.5M -$30.6M $23.6M
 
Beginning Cash (CF) $395.5M $244.8M $385.7M $102.4M $117.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.7M $27.8M $4.1M -$35.1M -$11.4M
Ending Cash (CF) $472.2M $272.6M $389.8M $67.3M $106.2M
 
Levered Free Cash Flow $61M $39.9M $6.6M -$39.4M -$52.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 34.66% over the past day.

Buy
63
SKX alert for May 7

Skechers USA [SKX] is down 0.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock