Financhill
Sell
26

HTLD Quote, Financials, Valuation and Earnings

Last price:
$11.27
Seasonality move :
6.57%
Day range:
$11.15 - $11.58
52-week range:
$9.63 - $14.60
Dividend yield:
0.71%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
1.07x
Volume:
1.3M
Avg. volume:
436.7K
1-year change:
-17.33%
Market cap:
$883.9M
Revenue:
$1.2B
EPS (TTM):
-$0.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $596.8M $645.3M $607.3M $968M $1.2B
Revenue Growth (YoY) -2.29% 8.12% -5.89% 59.4% 24.74%
 
Cost of Revenues $474.7M $497.8M $479M $767.3M $1.1B
Gross Profit $122.1M $147.5M $128.2M $200.7M $145.3M
Gross Profit Margin 20.46% 22.85% 21.12% 20.73% 12.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22M $27.5M $25.3M $41.4M $55.8M
Other Inc / (Exp) $31.3M $14.8M $37.4M $96.9M $41.1M
Operating Expenses $59.2M $68.9M $60.3M $109.2M $144M
Operating Income $62.9M $78.6M $68M $91.5M $1.3M
 
Net Interest Expenses -- -- -- $7.3M $22.5M
EBT. Incl. Unusual Items $97.2M $94.3M $106M $181.1M $19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.2M $23.5M $26.8M $47.5M $5.1M
Net Income to Company $73M $70.8M $79.3M $133.6M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73M $70.8M $79.3M $133.6M $14.8M
 
Basic EPS (Cont. Ops) $0.89 $0.87 $1.00 $1.69 $0.19
Diluted EPS (Cont. Ops) $0.89 $0.87 $1.00 $1.69 $0.19
Weighted Average Basic Share $82M $81.4M $79.6M $78.9M $79M
Weighted Average Diluted Share $82M $81.4M $79.6M $79M $79.1M
 
EBITDA $199.2M $204.6M $210.3M $322.7M $243.1M
EBIT $98.2M $94.3M $106M $189.6M $44M
 
Revenue (Reported) $596.8M $645.3M $607.3M $968M $1.2B
Operating Income (Reported) $62.9M $78.6M $68M $91.5M $1.3M
Operating Income (Adjusted) $98.2M $94.3M $106M $189.6M $44M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $162.3M $152.6M $274M $295M $259.9M
Revenue Growth (YoY) 9.72% -5.96% 79.53% 7.68% -11.92%
 
Cost of Revenues $124.1M $119.6M $214.9M $269.1M $233.8M
Gross Profit $38.1M $33M $59M $25.9M $26M
Gross Profit Margin 23.51% 21.64% 21.55% 8.78% 10.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $6.3M $12.7M $11.8M $14.1M
Other Inc / (Exp) $5.7M $15.3M $6.8M $1.1M $476K
Operating Expenses $16.5M $15M $31.1M $34.4M $33.7M
Operating Income $21.6M $18M $27.9M -$8.5M -$7.6M
 
Net Interest Expenses -- -- $1.8M $5.8M $4M
EBT. Incl. Unusual Items $27.5M $33.5M $32.9M -$13.2M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $9M $8.5M -$2.5M -$1.8M
Net Income to Company $20.7M $24.5M $24.4M -$10.7M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.7M $24.5M $24.4M -$10.7M -$9.3M
 
Basic EPS (Cont. Ops) $0.25 $0.31 $0.31 -$0.14 -$0.12
Diluted EPS (Cont. Ops) $0.25 $0.31 $0.31 -$0.14 -$0.12
Weighted Average Basic Share $81.4M $79.3M $78.9M $79M $78.5M
Weighted Average Diluted Share $81.4M $79.4M $79M $79.1M $78.5M
 
EBITDA $49.4M $58.8M $70.1M $43.9M $38.1M
EBIT $21.6M $33.5M $35.3M -$7.2M -$6.9M
 
Revenue (Reported) $162.3M $152.6M $274M $295M $259.9M
Operating Income (Reported) $21.6M $18M $27.9M -$8.5M -$7.6M
Operating Income (Adjusted) $21.6M $33.5M $35.3M -$7.2M -$6.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $656.7M $614.9M $761.2M $1.3B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $518.1M $482.7M $590.4M $1.1B $974.7M
Gross Profit $138.6M $132.3M $170.8M $183.9M $105.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.5M $26M $33.5M $53.5M $63.3M
Other Inc / (Exp) $16.1M $33.4M $102.9M $20M $26.7M
Operating Expenses $67.4M $63M $85M $146.1M $142.9M
Operating Income $71.2M $69.2M $85.8M $37.9M -$37.3M
 
Net Interest Expenses -- -- $1.4M $22.6M $18.8M
EBT. Incl. Unusual Items $87.9M $103.3M $187.3M $35.3M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22M $26.7M $48.8M $10.1M -$6.6M
Net Income to Company $65.9M $76.6M $138.4M $25.2M -$22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.9M $76.6M $138.4M $25.2M -$22.8M
 
Basic EPS (Cont. Ops) $0.81 $0.96 $1.75 $0.32 -$0.29
Diluted EPS (Cont. Ops) $0.81 $0.96 $1.75 $0.32 -$0.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $190.7M $215.3M $298.1M $258.1M $179.4M
EBIT $79M $108.4M $189.8M $59.5M -$9.3M
 
Revenue (Reported) $656.7M $614.9M $761.2M $1.3B $1.1B
Operating Income (Reported) $71.2M $69.2M $85.8M $37.9M -$37.3M
Operating Income (Adjusted) $79M $108.4M $189.8M $59.5M -$9.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $489.5M $459.1M $613.1M $932.1M $804.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $377.6M $362.5M $473.9M $809.6M $722.2M
Gross Profit $111.9M $96.7M $139.2M $122.5M $82.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.1M $18.6M $26.8M $38.8M $46.4M
Other Inc / (Exp) $8.7M $27.3M $92.8M $15.9M $1.5M
Operating Expenses $51M $45.1M $69.8M $106.7M $105.5M
Operating Income $60.9M $51.6M $69.4M $15.8M -$22.8M
 
Net Interest Expenses -- -- $1.8M $16.9M $13.2M
EBT. Incl. Unusual Items $70.4M $79.4M $160.6M $14.8M -$34.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $20.5M $42.5M $5.1M -$6.6M
Net Income to Company $53.1M $58.9M $118.1M $9.7M -$27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.1M $58.9M $118.1M $9.7M -$27.9M
 
Basic EPS (Cont. Ops) $0.65 $0.74 $1.49 $0.12 -$0.35
Diluted EPS (Cont. Ops) $0.65 $0.74 $1.49 $0.12 -$0.35
Weighted Average Basic Share $244.6M $239.4M $236.8M $237M $236.4M
Weighted Average Diluted Share $244.8M $239.5M $236.9M $237.2M $236.6M
 
EBITDA $142.7M $153.3M $245.5M $181M $117.3M
EBIT $60.9M $75M $163.1M $33M -$20.3M
 
Revenue (Reported) $489.5M $459.1M $613.1M $932.1M $804.9M
Operating Income (Reported) $60.9M $51.6M $69.4M $15.8M -$22.8M
Operating Income (Adjusted) $60.9M $75M $163.1M $33M -$20.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $76.7M $113.9M $157.7M $49.5M $28.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.8M $55.6M $52.8M $139.8M $102.7M
Inventory -- -- -- -- --
Prepaid Expenses $9.1M $8.2M $9.2M $11.3M $10.7M
Other Current Assets $8.9M $15.3M $9.4M $26.1M $17.6M
Total Current Assets $151.8M $193M $233.2M $229.8M $169.3M
 
Property Plant And Equipment $526.3M $539.3M $487.9M $994.2M $902.8M
Long-Term Investments -- -- -- -- --
Goodwill $168.3M $168.3M $168.3M $320.7M $322.6M
Other Intangibles $27.1M $24.7M $22.4M $72.1M $98.5M
Other Long-Term Assets $19.4M $17.7M $16.8M $19.9M $15M
Total Assets $898.9M $951.2M $928.5M $1.7B $1.5B
 
Accounts Payable $11.1M $12.8M $20.5M $62.7M $37.8M
Accrued Expenses $27.6M $34.4M $29.6M $37.1M $38.6M
Current Portion Of Long-Term Debt -- -- -- $13.9M $9.3M
Current Portion Of Capital Lease Obligations -- -- -- $12M $9.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.4M $71M $71.6M $156.8M $123.5M
 
Long-Term Debt -- -- -- $399.1M $290.7M
Capital Leases -- -- -- -- --
Total Liabilities $214.3M $226.8M $201.4M $814M $644.4M
 
Common Stock $907K $907K $907K $907K $907K
Other Common Equity Adj -- -- -- -- --
Common Equity $684.7M $724.3M $727.1M $855.5M $865.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $684.7M $724.3M $727.1M $855.5M $865.3M
 
Total Liabilities and Equity $898.9M $951.2M $928.5M $1.7B $1.5B
Cash and Short Terms $76.7M $113.9M $157.7M $49.5M $28.1M
Total Debt -- -- -- $413M $300M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $81.9M $180.4M $64.8M $20.1M $30.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.5M $58.5M $163.1M $113.9M $100M
Inventory -- -- -- -- --
Prepaid Expenses $8.2M $9.3M $10.1M $11.9M $9.4M
Other Current Assets $20.9M $10.4M $28.2M $20.7M $15.8M
Total Current Assets $173.6M $258.6M $266.2M $182.1M $157.1M
 
Property Plant And Equipment $569.5M $491.1M $992.4M $937.6M $770.2M
Long-Term Investments -- -- -- -- --
Goodwill $168.3M $168.3M $316.8M $322.6M $322.6M
Other Intangibles $25.3M $23M $103.3M $99.8M $94.8M
Other Long-Term Assets $17.7M $17.4M $20.9M $32M $15.6M
Total Assets $959.8M $958.3M $1.7B $1.6B $1.4B
 
Accounts Payable $23.3M $14.4M $59.4M $60.3M $41.6M
Accrued Expenses $32.4M $32.6M $34.7M $35.3M $48.3M
Current Portion Of Long-Term Debt -- -- $17.6M $9.1M $8.7M
Current Portion Of Capital Lease Obligations -- -- $12.7M $7.5M $6.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $84.2M $117M $159.8M $142.1M $134.7M
 
Long-Term Debt -- -- $447.4M $334.8M $198.1M
Capital Leases -- -- -- -- --
Total Liabilities $238M $249.5M $860.7M $714.4M $535.7M
 
Common Stock $907K $907K $907K $907K $907K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $721.7M $708.8M $840.9M $861.1M $825.7M
 
Total Liabilities and Equity $959.8M $958.3M $1.7B $1.6B $1.4B
Cash and Short Terms $81.9M $180.4M $64.8M $20.1M $30.7M
Total Debt -- -- $465M $343.9M $206.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $73M $70.8M $79.3M $133.6M $14.8M
Depreciation & Amoritzation $100.9M $110.4M $104.2M $133M $199M
Stock-Based Compensation $2.1M $2.1M $1.2M $1.4M $1.6M
Change in Accounts Receivable $6.7M $1.2M $2.8M $20M $37.1M
Change in Inventories -- -- -- -- --
Cash From Operations $146.4M $178.9M $123.4M $194.7M $165.3M
 
Capital Expenditures $163.8M $204.3M $132.6M $160.6M $208.6M
Cash Acquisitions -$61.9M -- -- -$675.9M --
Cash From Investing -$132.8M -$111M -$2.6M -$663.3M -$67.9M
 
Dividends Paid (Ex Special Dividend) -$6.6M -$6.5M -$45.9M -$6.3M -$6.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $447.3M --
Long-Term Debt Repaid -$93.3M -- -- -$81.5M -$114.1M
Repurchase of Common Stock -- -$25.7M -$32M -- --
Other Financing Activities -$532K -$582K -$247K -$290K -$290K
Cash From Financing -$100.4M -$32.7M -$78.1M $359.3M -$120.7M
 
Beginning Cash (CF) $182.9M $96.1M $131.1M $173.8M $64.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.9M $35.1M $42.6M -$109.3M -$23.3M
Ending Cash (CF) $96.1M $131.1M $173.8M $64.5M $41.2M
 
Levered Free Cash Flow -$17.4M -$25.5M -$9.2M $34.1M -$43.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $20.7M $24.5M $24.4M -$10.7M -$9.3M
Depreciation & Amoritzation $27.7M $25.3M $34.8M $51.1M $45M
Stock-Based Compensation $152K $159K $161K $535K $60K
Change in Accounts Receivable $1.6M $752K $7.4M $526K $8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $49.2M $32.9M $54M $27.2M $35.6M
 
Capital Expenditures $81.1M $45.6M $41.3M $68.8M $11M
Cash Acquisitions -- -- -$553.8M -- --
Cash From Investing -$48.4M -$3.2M -$578.7M -$48.1M $4.1M
 
Dividends Paid (Ex Special Dividend) -$1.6M -- -$1.6M -$1.6M -$1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $447.3M -- --
Long-Term Debt Repaid -- -- -$28.1M -$5.1M -$30.6M
Repurchase of Common Stock -- -$16.4M -- -- --
Other Financing Activities -$144K -$80K -$9K -$58K -$225K
Cash From Financing -$1.8M -$16.5M $417.7M -$6.8M -$32.4M
 
Beginning Cash (CF) $100.1M $183.9M $186.7M $61.5M $37.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$934K $13.2M -$106.9M -$27.6M $7.3M
Ending Cash (CF) $99.2M $197.1M $79.8M $33.8M $44.4M
 
Levered Free Cash Flow -$31.8M -$12.7M $12.8M -$41.6M $24.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $65.9M $76.6M $138.4M $25.2M -$22.8M
Depreciation & Amoritzation $111.7M $106.9M $108.4M $198.6M $188.7M
Stock-Based Compensation $2M $1.5M $695K $1.8M $1.4M
Change in Accounts Receivable -$2M $4M $2.5M $49.1M $13.9M
Change in Inventories -- -- -- -- --
Cash From Operations $170M $141.6M $140.3M $206.6M $147.4M
 
Capital Expenditures $207.1M $133.7M $131.2M $245.6M $58M
Cash Acquisitions $200K -- -$675.9M -- --
Cash From Investing -$128.7M $6.3M -$629.1M -$123.6M $15.5M
 
Dividends Paid (Ex Special Dividend) -$6.5M -$4.8M -$45.8M -$6.3M -$6.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$29.2M -$122.2M -$138.2M
Repurchase of Common Stock -$12.3M -$44.8M -- -- --
Other Financing Activities -$548K -$341K -$132K -$428K -$460K
Cash From Financing -$72.8M -$50M $371.6M -$128.9M -$152.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M $97.9M -$117.3M -$45.9M $10.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$37.1M $7.8M $9M -$39M $89.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $53.1M $58.9M $118.1M $9.7M -$27.9M
Depreciation & Amoritzation $81.8M $78.3M $82.4M $147.9M $137.6M
Stock-Based Compensation $1.5M $959K $504K $928K $742K
Change in Accounts Receivable -$5.8M -$3M -$3.2M $25.9M $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $133M $95.7M $112.6M $124.5M $106.6M
 
Capital Expenditures $163.8M $93.2M $91.8M $176.9M $26.2M
Cash Acquisitions -- -- -$675.9M -- --
Cash From Investing -$112.3M $5M -$621.5M -$81.8M $1.5M
 
Dividends Paid (Ex Special Dividend) -$4.9M -$3.2M -$3.2M -$3.2M -$3.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $447.3M -- --
Long-Term Debt Repaid -- -- -$29.2M -$69.9M -$94M
Repurchase of Common Stock -$12.3M -$31.4M -- -- -$7.3M
Other Financing Activities -$431K -$190K -$75K -$213K -$383K
Cash From Financing -$17.6M -$34.8M $414.9M -$73.3M -$104.8M
 
Beginning Cash (CF) $278.6M $480.3M $563.4M $196.7M $115.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $65.9M -$94M -$30.6M $3.2M
Ending Cash (CF) $281.7M $546.2M $469.4M $166.1M $119M
 
Levered Free Cash Flow -$30.8M $2.5M $20.7M -$52.4M $80.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock