Financhill
Sell
22

TEM Quote, Financials, Valuation and Earnings

Last price:
$64.22
Seasonality move :
20.44%
Day range:
$63.45 - $66.32
52-week range:
$31.36 - $104.32
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.97x
P/B ratio:
22.14x
Volume:
3.7M
Avg. volume:
4.3M
1-year change:
85.39%
Market cap:
$11.2B
Revenue:
$693.4M
EPS (TTM):
-$1.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $188M $257.9M $320.7M $531.8M $693.4M
Revenue Growth (YoY) 202.95% 37.15% 24.36% 65.85% 30.38%
 
Cost of Revenues $165.2M $180.5M $199M $254M $324.5M
Gross Profit $22.8M $77.4M $121.7M $277.9M $368.9M
Gross Profit Margin 12.14% 30.01% 37.95% 52.25% 53.2%
 
R&D Expenses $91.3M $128.4M $160.9M $185.5M $316.8M
Selling, General & Admin $130.9M $199M $233.4M -- $755.4M
Other Inc / (Exp) -$466K -$316K -$4.8M $21.8M $32.3M
Operating Expenses $216.8M $321.4M $390.8M $474.3M $1.1B
Operating Income -$193.9M -$244M -$269.1M -$196.5M -$688.4M
 
Net Interest Expenses $10M $15.2M $21.9M $46.9M $53.7M
EBT. Incl. Unusual Items -$211.4M -$258.6M -$289.2M -$213.5M -$701.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $66K $288K $266K
Net Income to Company -$209.9M -$259.2M -$289.8M -$214.1M -$705.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$209.9M -$259.2M -$289.8M -$214.1M -$705.8M
 
Basic EPS (Cont. Ops) -$1.49 -$1.75 -$1.97 -$1.73 -$4.60
Diluted EPS (Cont. Ops) -$1.49 -$1.75 -$1.97 -$1.73 -$4.60
Weighted Average Basic Share $169.9M $169.9M $169.9M $154.2M $162.1M
Weighted Average Diluted Share $169.9M $169.9M $169.9M $154.2M $162.1M
 
EBITDA -$170.9M -$220.1M -$238.7M -$163.2M -$651.1M
EBIT -$193.9M -$244M -$269.1M -$196.5M -$688.4M
 
Revenue (Reported) $188M $257.9M $320.7M $531.8M $693.4M
Operating Income (Reported) -$193.9M -$244M -$269.1M -$196.5M -$688.4M
Operating Income (Adjusted) -$193.9M -$244M -$269.1M -$196.5M -$688.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.4M -- $136.1M $180.9M $334.2M
Revenue Growth (YoY) -- -- 85.59% 32.98% 84.72%
 
Cost of Revenues $36.4M -- $64.1M $78.2M $128.3M
Gross Profit $16M -- $72M $102.8M $205.9M
Gross Profit Margin 30.57% -- 52.91% 56.8% 61.61%
 
R&D Expenses $32M -- $47.4M $58M $83M
Selling, General & Admin $50.3M -- -- $101.4M $187.9M
Other Inc / (Exp) $6K -- $2.3M -$11.5M --
Operating Expenses $80.6M -- $116.8M $156.4M $265.9M
Operating Income -$64.6M -- -$44.8M -$53.6M -$59.9M
 
Net Interest Expenses $3.8M -- $12.3M $13.8M $15.4M
EBT. Incl. Unusual Items -$68.2M -- -$53.4M -$74.1M -$81.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $65K $38K $276K
Net Income to Company -- -- -$53.4M -$75.8M -$80M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.3M -- -$53.4M -$75.8M -$80M
 
Basic EPS (Cont. Ops) -$0.46 -- -$0.38 -$0.46 -$0.46
Diluted EPS (Cont. Ops) -$0.46 -- -$0.38 -$0.46 -$0.46
Weighted Average Basic Share $169.9M -- $169.9M $165.6M $174.9M
Weighted Average Diluted Share $169.9M -- $169.9M $165.6M $174.9M
 
EBITDA -$58.6M -- -$36.4M -$44.2M -$32.9M
EBIT -$64.6M -- -$44.8M -$53.6M -$59.9M
 
Revenue (Reported) $52.4M -- $136.1M $180.9M $334.2M
Operating Income (Reported) -$64.6M -- -$44.8M -$53.6M -$59.9M
Operating Income (Adjusted) -$64.6M -- -$44.8M -$53.6M -$59.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $484.7M $640.4M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $239.6M $311.3M $438.5M
Gross Profit $42.2M -- $245.1M $329.1M $666.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $179.2M $304.1M $289.9M
Selling, General & Admin $124.1M -- $133.5M $644.1M $634.5M
Other Inc / (Exp) -$452K -- $7.5M -$3.9M --
Operating Expenses -- -- $447.1M $1B $899.6M
Operating Income -- -- -$202M -$692.7M -$232.9M
 
Net Interest Expenses $13.8M -- $42.5M $53.9M $68.3M
EBT. Incl. Unusual Items -$181.4M -- -$229.1M -$741.2M -$244.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $140K $358K -$45.6M
Net Income to Company -- -- -- -$743.3M -$203.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$229.7M -$743.3M -$203.9M
 
Basic EPS (Cont. Ops) -- -- -$1.62 -$5.10 -$1.18
Diluted EPS (Cont. Ops) -$1.25 -- -$1.62 -$5.10 -$1.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$169M -$656.3M -$148M
EBIT -- -- -$202M -$692.7M -$232.9M
 
Revenue (Reported) -- -- $484.7M $640.4M $1.1B
Operating Income (Reported) -- -- -$202M -$692.7M -$232.9M
Operating Income (Adjusted) -- -- -$202M -$692.7M -$232.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.4M -- $384.1M $492.7M $904.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.4M -- $185.4M $242.7M $356.7M
Gross Profit $16M -- $198.7M $250M $547.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32M -- $136.8M $255.4M $228.4M
Selling, General & Admin $50.3M -- $69M $644.1M $523.2M
Other Inc / (Exp) $6K -- $7.9M -$17.8M -$27.5M
Operating Expenses $80.6M -- $342.5M $890.4M $732.7M
Operating Income -$64.6M -- -$143.8M -$640.4M -$184.9M
 
Net Interest Expenses $3.8M -- $33.2M $40.3M $55M
EBT. Incl. Unusual Items -$68.2M -- -$163.3M -$691M -$234.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $74K $144K -$45.7M
Net Income to Company -- -- -$163.6M -$692.8M -$190.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$68.3M -- -$163.6M -$692.8M -$190.9M
 
Basic EPS (Cont. Ops) -$0.46 -- -$1.17 -$4.67 -$1.10
Diluted EPS (Cont. Ops) -$0.46 -- -$1.17 -$4.67 -$1.10
Weighted Average Basic Share $169.9M -- $509.6M $489.7M $518.8M
Weighted Average Diluted Share $169.9M -- $509.6M $489.7M $518.8M
 
EBITDA -$58.6M -- -$119M -$612.6M -$109.5M
EBIT -$64.6M -- -$143.8M -$640.4M -$184.9M
 
Revenue (Reported) $52.4M -- $384.1M $492.7M $904.6M
Operating Income (Reported) -$64.6M -- -$143.8M -$640.4M -$184.9M
Operating Income (Adjusted) -$64.6M -- -$143.8M -$640.4M -$184.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $513.4M $277.7M $302.9M $197.6M $448.3M
Short Term Investments -- -- -- $31.8M $107.3M
Accounts Receivable, Net $87.3M $82.2M $88.7M $94.5M $154.8M
Inventory $37.6M $22.9M $22.3M $28.8M $38.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.5M $17.3M $19.5M $17.3M $26.1M
Total Current Assets $649.7M $400.1M $433.4M $343.2M $667.6M
 
Property Plant And Equipment $38.4M $35.4M $67.8M $82.2M $72.8M
Long-Term Investments $780K $31.8M $25.7M $27.3M $92.3M
Goodwill $16M $16M $53.1M $73.4M $73.3M
Other Intangibles $44.5M $37.3M $37.3M $21.9M $11.7M
Other Long-Term Assets $3.3M $7.6M $9.6M $9.8M $9.2M
Total Assets $751.9M $531.4M $631.4M $564.1M $926.1M
 
Accounts Payable $53.6M $33.8M $46M $54.4M $53.8M
Accrued Expenses $20.5M $36.2M $41.4M $66.9M $82.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $723K $419K $6.4M $6.4M $6.5M
Other Current Liabilities $4M $8M $2.4M $8.2M $7M
Total Current Liabilities $109.4M $114.8M $174.2M $232.6M $291.1M
 
Long-Term Debt $250.7M $238.5M $426.7M $481.7M $461.6M
Capital Leases -- -- -- -- --
Total Liabilities $405.7M $440.6M $734.2M $840.7M $869.8M
 
Common Stock $6K $6K $6K $6K $17K
Other Common Equity Adj -$1K -$11K $18K $5K $94K
Common Equity -$513M -$807.5M -$1.1B -$1.4B $56.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $346.2M $90.8M -$102.9M -$276.6M $56.3M
 
Total Liabilities and Equity $751.9M $531.4M $631.4M $564.1M $926.1M
Cash and Short Terms $513.4M $277.7M $302.9M $197.6M $448.3M
Total Debt $251.4M $238.9M $427M $481.7M $461.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $344.9M -- -- $466.3M $759.6M
Short Term Investments -- -- -- $78.3M --
Accounts Receivable, Net $74.4M -- -- $145.6M $288.6M
Inventory $22M -- -- $36.1M $55M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.2M $20.3M $22.1M $31.3M --
Total Current Assets $452.6M -- -- $679.4M $1.1B
 
Property Plant And Equipment $36M -- -- $73.5M $157.6M
Long-Term Investments $780K -- -- $122.4M $99M
Goodwill $16M $42M $63.7M $73.4M --
Other Intangibles $37M $40M $24.8M $14.3M --
Other Long-Term Assets $7.8M $8.7M $10M $9.6M --
Total Assets $551.3M -- -- $971.7M $2.3B
 
Accounts Payable $37.6M -- -- $49M $59.6M
Accrued Expenses $33M $40.5M $54M $78.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $431K $409K $6.5M $5.9M --
Other Current Liabilities -- $9.6M $7M $9.9M --
Total Current Liabilities $103M -- -- $252.6M $350M
 
Long-Term Debt $243.8M -- -- $465.7M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $400.1M -- -- $918M $1.8B
 
Common Stock $6K -- -- $16K $18K
Other Common Equity Adj $14K $86K -$11K $10.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$2.3M --
Minority Interest, Total -- -- -- -- --
Total Equity $151.2M -- -- $53.7M $507.8M
 
Total Liabilities and Equity $551.3M -- -- $971.7M $2.3B
Cash and Short Terms $344.9M -- -- $466.3M $759.6M
Total Debt $244.2M -- -- $465.7M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$209.9M -$259.2M -$289.8M -$214.1M -$705.8M
Depreciation & Amoritzation $23.1M $23.9M $30.4M $33.3M $37.2M
Stock-Based Compensation $399K $559K -- -- $534.1M
Change in Accounts Receivable -$55.8M $4.7M -$8.2M -$7.3M -$61M
Change in Inventories -$29.3M $14.6M -$1.3M -$6.6M -$9.5M
Cash From Operations -$206.6M -$212M -$168.2M -$214.3M -$189M
 
Capital Expenditures $13.4M $11.8M $18.4M $34.6M $22.1M
Cash Acquisitions -- -- $39.6M $5.7M --
Cash From Investing -$13.4M -$21.7M -$57.9M -$40.3M -$130.4M
 
Dividends Paid (Ex Special Dividend) $5.6M $5.6M $5.6M $5.6M $5.6M
Special Dividend Paid
Long-Term Debt Issued $330M -- $170.6M $82.9M --
Long-Term Debt Repaid -$888K -$796K -$375K -$288K --
Repurchase of Common Stock $7.3M -- -- $3.6M --
Other Financing Activities -- -$4.5M -$5.4M -$698K -$79.5M
Cash From Financing $506.1M -$2M $251.4M $117.5M $494.3M
 
Beginning Cash (CF) $513.4M $277.7M $302.9M $165.8M $341M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $286.1M -$235.8M $25.3M -$137.1M $175.2M
Ending Cash (CF) $799.5M $41.9M $328.2M $28.6M $516.5M
 
Levered Free Cash Flow -$220M -$223.8M -$186.6M -$248.9M -$211.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$53.4M -$75.8M -$80M
Depreciation & Amoritzation -- -- $8.4M $9.4M $27M
Stock-Based Compensation -- -- -- $21M $34M
Change in Accounts Receivable -- -- -$18.5M -$27.7M -$14M
Change in Inventories -- -- $226K -$3.4M -$8.5M
Cash From Operations -- -- -$53M $48.7M -$119.8M
 
Capital Expenditures -- -- $16M $43K $8M
Cash Acquisitions -- -- -- -- -$5.7M
Cash From Investing -- -- -$16M -$131.4M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$96K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$423K -$5.9M --
Cash From Financing -- -- -$519K -$8.1M $594.7M
 
Beginning Cash (CF) $344.9M -- -- $388M $655.9M
Foreign Exchange Rate Adjustment -- -- -$52K $77K -$41K
Additions / Reductions -- -- -$69.5M -$90.8M $472.5M
Ending Cash (CF) -- -- -- $297.3M $1.1B
 
Levered Free Cash Flow -- -- -$69M $48.6M -$127.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$743.3M -$203.9M
Depreciation & Amoritzation -- -- -- $36.3M $84.9M
Stock-Based Compensation -- -- -- $509.4M $104.2M
Change in Accounts Receivable -- -- -- -$33.7M -$72.5M
Change in Inventories -- -- -- -$9M -$8.8M
Cash From Operations -- -- -- -$190.1M -$220.6M
 
Capital Expenditures $2M -- $31.9M $16.9M $28.9M
Cash Acquisitions -- -- -$2.9M $2.8M $375M
Cash From Investing -- -- -- -$128M -$395.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$5.6M $5.6M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $34.1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$79.4M --
Cash From Financing -- -- -- $573.4M $887.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $255.4M $271.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$206.9M -$249.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$163.6M -$692.8M -$190.9M
Depreciation & Amoritzation -- -- $24.8M $27.8M $75.4M
Stock-Based Compensation -- -- -- $21M $79.4M
Change in Accounts Receivable -- -- -$25.4M -$51.7M -$63.2M
Change in Inventories -- -- -$4.9M -$7.3M -$6.5M
Cash From Operations -- -- -$174.1M -$149.8M -$181.3M
 
Capital Expenditures -- -- $31.9M $14.2M $20.9M
Cash Acquisitions -- -- $2.9M -- $375M
Cash From Investing -- -- -$34.8M -$122.4M -$387.6M
 
Dividends Paid (Ex Special Dividend) -- -- $5.6M $5.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $48.8M -- $294M
Long-Term Debt Repaid -- -- -$288K -- --
Repurchase of Common Stock -- -- $3.6M -- --
Other Financing Activities -- -- -$574K -$79.3M -$958K
Cash From Financing -- -- $38.7M $494.5M $887.7M
 
Beginning Cash (CF) $344.9M -- -- $946.8M $993.8M
Foreign Exchange Rate Adjustment -- -- -$24K -$13K -$78K
Additions / Reductions -- -- -$170.2M $222.3M $318.7M
Ending Cash (CF) -- -- -- $1.2B $1.3B
 
Levered Free Cash Flow -- -- -$206M -$164M -$202.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock