Financhill
Sell
30

TELA Quote, Financials, Valuation and Earnings

Last price:
$1.13
Seasonality move :
-15.82%
Day range:
$1.12 - $1.17
52-week range:
$0.86 - $3.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.66x
P/B ratio:
32.89x
Volume:
114K
Avg. volume:
271.5K
1-year change:
-59.21%
Market cap:
$51.2M
Revenue:
$69.3M
EPS (TTM):
-$0.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.2M $29.5M $41.4M $58.5M $69.3M
Revenue Growth (YoY) 17.91% 61.77% 40.58% 41.13% 18.56%
 
Cost of Revenues $7M $10.7M $14.4M $18.3M $22.8M
Gross Profit $11.2M $18.8M $27M $40.1M $46.5M
Gross Profit Margin 61.68% 63.85% 65.3% 68.62% 67.08%
 
R&D Expenses $4.3M $6.7M $8.9M $9.6M $8.8M
Selling, General & Admin $32.3M $41.5M $57.1M $74.6M $79.4M
Other Inc / (Exp) $45K -$228K -$1.2M $2.6M $9M
Operating Expenses $36.5M $48.3M $66.1M $84.2M $88.2M
Operating Income -$25.3M -$29.5M -$39M -$44.1M -$41.7M
 
Net Interest Expenses $3.6M $3.6M $4.1M $5.2M $5.3M
EBT. Incl. Unusual Items -$28.8M -$33.3M -$44.3M -$46.7M -$38M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$144K
Net Income to Company -$28.8M -$33.3M -$44.3M -$46.7M -$37.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.8M -$33.3M -$44.3M -$46.7M -$37.8M
 
Basic EPS (Cont. Ops) -$2.23 -$2.30 -$2.72 -$2.04 -$1.33
Diluted EPS (Cont. Ops) -$2.23 -$2.30 -$2.72 -$2.04 -$1.33
Weighted Average Basic Share $12.9M $14.5M $16.3M $22.9M $28.5M
Weighted Average Diluted Share $12.9M $14.5M $16.3M $22.9M $28.5M
 
EBITDA -$24.7M -$28.9M -$37.8M -$43.3M -$40.7M
EBIT -$25.2M -$29.5M -$39M -$44.1M -$41.7M
 
Revenue (Reported) $18.2M $29.5M $41.4M $58.5M $69.3M
Operating Income (Reported) -$25.3M -$29.5M -$39M -$44.1M -$41.7M
Operating Income (Adjusted) -$25.2M -$29.5M -$39M -$44.1M -$41.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7M $11.2M $15.1M $19M $20.7M
Revenue Growth (YoY) 44.06% 45.79% 34.89% 25.94% 9.14%
 
Cost of Revenues $3.1M $3.8M $4.7M $6.1M $6.7M
Gross Profit $4.6M $7.3M $10.4M $12.9M $14M
Gross Profit Margin 60.13% 65.59% 69.02% 67.83% 67.52%
 
R&D Expenses $1.4M $2.1M $2.4M $2.1M $2.3M
Selling, General & Admin $10.4M $14.7M $18.2M $20.2M $19.2M
Other Inc / (Exp) -$127K -$195K $558K $337K --
Operating Expenses $11.8M $16.8M $20.6M $22.2M $21.5M
Operating Income -$7.2M -$9.5M -$10.2M -$9.4M -$7.6M
 
Net Interest Expenses $922K $1M $1.3M $1.3M $1.2M
EBT. Incl. Unusual Items -$8.3M -$10.7M -$11M -$10.4M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.3M -$10.7M -$11M -$10.4M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$10.7M -$11M -$10.4M -$8.6M
 
Basic EPS (Cont. Ops) -$0.57 -$0.64 -$0.45 -$0.42 -$0.19
Diluted EPS (Cont. Ops) -$0.57 -$0.64 -$0.45 -$0.42 -$0.19
Weighted Average Basic Share $14.5M $16.8M $24.5M $24.7M $45.4M
Weighted Average Diluted Share $14.5M $16.8M $24.5M $24.7M $45.4M
 
EBITDA -$7.1M -$9.3M -$10M -$9.1M -$7.3M
EBIT -$7.2M -$9.5M -$10.2M -$9.4M -$7.6M
 
Revenue (Reported) $7.7M $11.2M $15.1M $19M $20.7M
Operating Income (Reported) -$7.2M -$9.5M -$10.2M -$9.4M -$7.6M
Operating Income (Adjusted) -$7.2M -$9.5M -$10.2M -$9.4M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8M $38.2M $53.1M $68.6M $77.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9M $13.6M $16.4M $21.8M $25.2M
Gross Profit $16.8M $24.5M $36.7M $46.9M $51.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $7.9M $9.7M $9.5M $9.1M
Selling, General & Admin $39.2M $53.8M $68.2M $83M $78.1M
Other Inc / (Exp) -$325K -$1.9M $2.5M $9.4M --
Operating Expenses $45.4M $61.7M $77.9M $92.5M $87.3M
Operating Income -$28.5M -$37.2M -$41.2M -$45.6M -$35.5M
 
Net Interest Expenses $3.6M $3.8M $5.1M $5.4M $4.9M
EBT. Incl. Unusual Items -$32.4M -$42.9M -$43.8M -$41.5M -$39.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$59K
Net Income to Company -$32.4M -$42.9M -$43.8M -$41.5M -$39M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.4M -$42.9M -$43.8M -$41.5M -$39M
 
Basic EPS (Cont. Ops) -$2.24 -$2.86 -$2.06 -$1.69 -$0.89
Diluted EPS (Cont. Ops) -$2.24 -$2.86 -$2.06 -$1.69 -$0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$28M -$36.1M -$40.4M -$44.7M -$34.4M
EBIT -$28.5M -$37.2M -$41.2M -$45.6M -$35.5M
 
Revenue (Reported) $26.8M $38.2M $53.1M $68.6M $77.1M
Operating Income (Reported) -$28.5M -$37.2M -$41.2M -$45.6M -$35.5M
Operating Income (Adjusted) -$28.5M -$37.2M -$41.2M -$45.6M -$35.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.1M $29.8M $41.5M $51.7M $59.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9M $10.9M $13M $16.4M $18.8M
Gross Profit $13.2M $18.9M $28.5M $35.3M $40.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $6.2M $6.9M $6.8M $7.1M
Selling, General & Admin $29.9M $42.2M $53.4M $61.8M $60.6M
Other Inc / (Exp) -$185K -$1.9M $1.9M $8.7M $479K
Operating Expenses $35M $48.4M $60.3M $68.6M $67.7M
Operating Income -$21.8M -$29.6M -$31.8M -$33.3M -$27.1M
 
Net Interest Expenses $2.7M $2.9M $3.9M $4M $3.6M
EBT. Incl. Unusual Items -$24.7M -$34.3M -$33.8M -$28.6M -$29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $85K
Net Income to Company -$24.7M -$34.3M -$33.8M -$28.6M -$29.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$34.3M -$33.8M -$28.6M -$29.8M
 
Basic EPS (Cont. Ops) -$1.70 -$2.26 -$1.54 -$1.16 -$0.66
Diluted EPS (Cont. Ops) -$1.70 -$2.26 -$1.54 -$1.16 -$0.66
Weighted Average Basic Share $43.4M $45.9M $66.9M $73.9M $136.1M
Weighted Average Diluted Share $43.4M $45.9M $66.9M $73.9M $136.1M
 
EBITDA -$21.5M -$28.6M -$31.2M -$32.6M -$26.3M
EBIT -$21.9M -$29.6M -$31.8M -$33.3M -$27.1M
 
Revenue (Reported) $21.1M $29.8M $41.5M $51.7M $59.4M
Operating Income (Reported) -$21.8M -$29.6M -$31.8M -$33.3M -$27.1M
Operating Income (Adjusted) -$21.9M -$29.6M -$31.8M -$33.3M -$27.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.4M $43.9M $42M $46.7M $52.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $4.2M $6.6M $9.7M $10.1M
Inventory $3.9M $7.7M $11.8M $13.2M $12.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $3.2M $2M $2.1M $2.5M
Total Current Assets $83.2M $59.1M $62.4M $71.7M $78.1M
 
Property Plant And Equipment $626K $1.2M $2.9M $3.9M $4.1M
Long-Term Investments -- -- -- $265K $2.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $265K $2.5M
Total Assets $86.5M $62.5M $67.9M $78M $87.3M
 
Accounts Payable $652K $2.4M $1.5M $1.7M $2.1M
Accrued Expenses $1.8M $2.3M $2.8M $3.5M $3.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $340K $565K $545K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.6M $10.6M $12.4M $17M $15.6M
 
Long-Term Debt $30.8M $31.5M $41.1M $42.2M $42.5M
Capital Leases -- -- -- -- --
Total Liabilities $37.4M $42.4M $53.6M $59.2M $58.9M
 
Common Stock $14K $15K $19K $24K $39K
Other Common Equity Adj -$71K -$52K $150K $91K $90K
Common Equity $49M $20.1M $14.3M $18.9M $28.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49M $20.1M $14.3M $18.9M $28.5M
 
Total Liabilities and Equity $86.5M $62.5M $67.9M $78M $87.3M
Cash and Short Terms $74.4M $43.9M $42M $46.7M $52.7M
Total Debt $30.8M $31.5M $41.1M $42.2M $42.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $53.6M $54.2M $58.2M $17.3M $29.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $5.7M $8.1M $11.2M $11.3M
Inventory $6.3M $12.1M $14.3M $13.6M $11.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $1.9M $1.7M $2M --
Total Current Assets $65.5M $74M $82.3M $44.1M $56M
 
Property Plant And Equipment $891K $3M $2.9M $4.2M $3.8M
Long-Term Investments -- -- -- $2.8M $250K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $2.8M --
Total Assets $68.8M $79.6M $87.3M $53M $61.6M
 
Accounts Payable $2.3M $4.9M $3.1M $2.5M $2.4M
Accrued Expenses $2.2M $4.9M $4.8M $3.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $338K $345K $559K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.4M $15.2M $15.3M $16.9M $17M
 
Long-Term Debt $31.3M $39.8M $40.4M $41M $41.5M
Capital Leases -- -- -- -- --
Total Liabilities $41.1M $56.3M $56.8M $59.3M $60M
 
Common Stock $15K $19K $24K $25K $40K
Other Common Equity Adj -$43K $262K $135K $149K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.7M $23.3M $30.6M -$6.3M $1.6M
 
Total Liabilities and Equity $68.8M $79.6M $87.3M $53M $61.6M
Cash and Short Terms $53.6M $54.2M $58.2M $17.3M $29.7M
Total Debt $31.3M $39.8M $40.4M $41M $41.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$28.8M -$33.3M -$44.3M -$46.7M -$37.8M
Depreciation & Amoritzation $525K $535K $1.2M $808K $1M
Stock-Based Compensation $2.1M $3.7M $4M $5M $4.4M
Change in Accounts Receivable $149K -$1.6M -$2.4M -$3.1M -$762K
Change in Inventories -$620K -$5.2M -$6.1M -$2.7M -$3M
Cash From Operations -$24.5M -$30.4M -$40.7M -$40.9M -$41.6M
 
Capital Expenditures $167K $627K $1.9M $611K $989K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.1M -$627K -$1.9M -$599K $4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $40M -- --
Long-Term Debt Repaid -- -- -$30M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$522K -- -$3.6M -$289K -$369K
Cash From Financing $44.4M $585K $40.9M $46.3M $43.1M
 
Beginning Cash (CF) $45.3M $43.9M $42M $46.7M $52.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.1M -$30.5M -$1.9M $5M $5.9M
Ending Cash (CF) $74.4M $13.5M $40M $51.9M $58.6M
 
Levered Free Cash Flow -$24.6M -$31.1M -$42.6M -$41.5M -$42.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.3M -$10.7M -$11M -$10.4M -$8.6M
Depreciation & Amoritzation $127K $205K $218K $263K $248K
Stock-Based Compensation $733K $1M $1.4M $1.1M $955K
Change in Accounts Receivable -$34K -$416K -$237K -$2M -$107K
Change in Inventories -$2.4M -$2.6M -$567K -$811K -$838K
Cash From Operations -$6.6M -$7.6M -$7M -$9M -$5.7M
 
Capital Expenditures $291K $290K $134K $122K $211K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$291K -$290K -$134K -$122K $312K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$107K -$5K -$19K --
Cash From Financing $259K $34.6M $71K $98K $24K
 
Beginning Cash (CF) $53.6M $54.2M $58.2M $17.3M $29.7M
Foreign Exchange Rate Adjustment $6K -$129K -$33K -$188K $104K
Additions / Reductions -$6.7M $26.5M -$7.1M -$9.2M -$5.3M
Ending Cash (CF) $47M $80.6M $51.1M $7.9M $24.5M
 
Levered Free Cash Flow -$6.9M -$7.9M -$7.1M -$9.1M -$5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32.4M -$42.9M -$43.8M -$41.5M -$39M
Depreciation & Amoritzation $537K $1.1M $854K $907K $1.1M
Stock-Based Compensation $3.4M $3.8M $4.8M $4.5M $4.1M
Change in Accounts Receivable -$937K -$2.2M -$2.3M -$3.3M -$59K
Change in Inventories -$3.7M -$8M -$3M -$1.6M -$844K
Cash From Operations -$27.9M -$39.4M -$40.8M -$45.1M -$30.9M
 
Capital Expenditures $376K $1.1M $1.5M $930K $621K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$376K -$1.1M -$1.5M $4.4M $464K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$285K -$362K --
Cash From Financing $457K $41.2M $46M $171K $42.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.8M $590K $4M -$40.6M $12.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.3M -$40.5M -$42.2M -$46M -$31.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.7M -$34.3M -$33.8M -$28.6M -$29.8M
Depreciation & Amoritzation $398K $980K $647K $746K $785K
Stock-Based Compensation $2.8M $3M $3.8M $3.3M $3M
Change in Accounts Receivable -$896K -$1.5M -$1.5M -$1.7M -$1M
Change in Inventories -$3.7M -$6.5M -$3.5M -$2.4M -$228K
Cash From Operations -$20.8M -$29.8M -$29.8M -$34.1M -$23.3M
 
Capital Expenditures $338K $826K $406K $725K $357K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$338K -$826K -$406K $4.6M $654K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $40M -- -- --
Long-Term Debt Repaid -- -$30M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.6M -$285K -$358K -$177K
Cash From Financing $411K $41.1M $46.2M $149K -$95K
 
Beginning Cash (CF) $193.9M $115M $153.6M $80.9M $107.5M
Foreign Exchange Rate Adjustment $13K -$185K $150K -$154K -$182K
Additions / Reductions -$20.8M $10.3M $16.2M -$29.4M -$23M
Ending Cash (CF) $173.1M $125.1M $169.9M $51.4M $84.4M
 
Levered Free Cash Flow -$21.2M -$30.6M -$30.2M -$34.8M -$23.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Stock Go Up In 2026?
Will Tesla Stock Go Up In 2026?

EV giant Tesla (NASDAQ:TSLA) has, somewhat surprisingly, undershot the broader…

What Are the Best AI Power Stocks?
What Are the Best AI Power Stocks?

As the construction of AI infrastructure accelerates, the gap between…

Is IONQ The Best Quantum Stock to Buy?
Is IONQ The Best Quantum Stock to Buy?

Riding a wave of investor enthusiasm for the technology, quantum…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 60x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
71
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
42
OKLO alert for Dec 16

Oklo, Inc. [OKLO] is down 5.81% over the past day.

Sell
48
SEI alert for Dec 16

Solaris Energy Infrastructure, Inc. [SEI] is down 5.3% over the past day.

Sell
50
SMX alert for Dec 16

SMX (Security Matters) Plc [SMX] is down 21.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock