Financhill
Buy
54

STXS Quote, Financials, Valuation and Earnings

Last price:
$2.44
Seasonality move :
2.35%
Day range:
$2.40 - $2.48
52-week range:
$1.54 - $3.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.16x
P/B ratio:
36.19x
Volume:
269.1K
Avg. volume:
558.4K
1-year change:
3.85%
Market cap:
$226.8M
Revenue:
$26.9M
EPS (TTM):
-$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.6M $35M $28.1M $26.8M $26.9M
Revenue Growth (YoY) -7.86% 31.51% -19.63% -4.89% 0.55%
 
Cost of Revenues $7.7M $11.8M $9.7M $11.9M $12.3M
Gross Profit $19M $23.2M $18.5M $14.9M $14.6M
Gross Profit Margin 71.22% 66.34% 65.62% 55.51% 54.22%
 
R&D Expenses $8.1M $10.2M $10.6M $10.3M $9.8M
Selling, General & Admin $17.5M $25.9M $26.7M $26.4M $29.6M
Other Inc / (Exp) -- $2.2M -- $30K --
Operating Expenses $25.7M $36.1M $37.2M $36.7M $39.3M
Operating Income -$6.7M -$12.9M -$18.8M -$21.8M -$24.7M
 
Net Interest Expenses -- $10.1K -- -- --
EBT. Incl. Unusual Items -$6.6M -$10.7M -$18.3M -$20.7M -$24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$10.7M -$18.3M -$20.7M -$24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$10.7M -$18.3M -$20.7M -$24M
 
Basic EPS (Cont. Ops) -$0.11 -$0.16 -$0.26 -$0.27 -$0.30
Diluted EPS (Cont. Ops) -$0.11 -$0.16 -$0.26 -$0.27 -$0.30
Weighted Average Basic Share $72.7M $75.6M $76.1M $80.7M $85.2M
Weighted Average Diluted Share $72.7M $75.6M $76.1M $80.7M $85.2M
 
EBITDA -$6.6M -$12.8M -$18.2M -$21.2M -$23.8M
EBIT -$6.7M -$12.9M -$18.8M -$21.8M -$24.7M
 
Revenue (Reported) $26.6M $35M $28.1M $26.8M $26.9M
Operating Income (Reported) -$6.7M -$12.9M -$18.8M -$21.8M -$24.7M
Operating Income (Adjusted) -$6.7M -$12.9M -$18.8M -$21.8M -$24.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1M $7.7M $7.8M $9.2M $7.5M
Revenue Growth (YoY) 4.63% -15.92% 1.86% 17.91% -18.83%
 
Cost of Revenues $4.4M $3.1M $3.7M $5.1M $3.4M
Gross Profit $4.7M $4.6M $4.1M $4.1M $4.1M
Gross Profit Margin 51.99% 59.65% 52.05% 44.57% 54.94%
 
R&D Expenses $2.5M $2.8M $2.7M $2.5M $2.5M
Selling, General & Admin $6.9M $6.8M $7M $8M $8.1M
Other Inc / (Exp) -- -- -- $5K --
Operating Expenses $9.4M $9.6M $9.7M $10.4M $9.3M
Operating Income -$4.6M -$5.1M -$5.6M -$6.3M -$5.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.6M -$4.9M -$5.4M -$6.2M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$4.9M -$5.4M -$6.2M -$6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$4.9M -$5.4M -$6.2M -$6.5M
 
Basic EPS (Cont. Ops) -$0.07 -$0.07 -$0.07 -$0.08 -$0.07
Diluted EPS (Cont. Ops) -$0.07 -$0.07 -$0.07 -$0.08 -$0.07
Weighted Average Basic Share $75.7M $76.1M $82.5M $85.8M $92M
Weighted Average Diluted Share $75.7M $76.1M $82.5M $85.8M $92M
 
EBITDA -$4.6M -$4.9M -$5.5M -$6M -$4.8M
EBIT -$4.6M -$5.1M -$5.6M -$6.3M -$5.2M
 
Revenue (Reported) $9.1M $7.7M $7.8M $9.2M $7.5M
Operating Income (Reported) -$4.6M -$5.1M -$5.6M -$6.3M -$5.2M
Operating Income (Adjusted) -$4.6M -$5.1M -$5.6M -$6.3M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.6M $29.1M $29.5M $25.1M $30.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1M $9M $13.1M $11M $14.1M
Gross Profit $22.5M $20.1M $16.4M $14.1M $16M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.7M $10.8M $10.5M $9.2M $9.5M
Selling, General & Admin $23.5M $27M $27M $27.4M $31.1M
Other Inc / (Exp) $2.2M -- $27K $5K --
Operating Expenses $33.2M $37.8M $37.4M $36.5M $38.7M
Operating Income -$10.7M -$17.7M -$21M -$22.4M -$22.7M
 
Net Interest Expenses $11.1K $4.5K -- -- --
EBT. Incl. Unusual Items -$8.5M -$17.5M -$19.8M -$21.6M -$23.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.5M -$17.5M -$19.8M -$21.6M -$23.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$17.5M -$19.8M -$21.6M -$23.6M
 
Basic EPS (Cont. Ops) -$0.13 -$0.25 -$0.27 -$0.27 -$0.28
Diluted EPS (Cont. Ops) -$0.13 -$0.25 -$0.27 -$0.27 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.6M -$17.3M -$20.4M -$21.7M -$21.2M
EBIT -$10.7M -$17.7M -$21M -$22.4M -$22.7M
 
Revenue (Reported) $33.6M $29.1M $29.5M $25.1M $30.1M
Operating Income (Reported) -$10.7M -$17.7M -$21M -$22.4M -$22.7M
Operating Income (Adjusted) -$10.7M -$17.7M -$21M -$22.4M -$22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8M $20.8M $22.2M $20.6M $23.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.5M $6.7M $10.1M $9.2M $11M
Gross Profit $17.3M $14.2M $12.1M $11.4M $12.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.6M $8.2M $8.1M $7M $6.7M
Selling, General & Admin $19.2M $20.3M $20.6M $21.5M $23M
Other Inc / (Exp) $2.2M -- $27K $2K --
Operating Expenses $26.8M $28.5M $28.7M $28.5M $27.9M
Operating Income -$9.5M -$14.3M -$16.5M -$17.1M -$15.1M
 
Net Interest Expenses $7K -- -- -- --
EBT. Incl. Unusual Items -$7.4M -$14.1M -$15.7M -$16.5M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$14.1M -$15.7M -$16.5M -$16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$14.1M -$15.7M -$16.5M -$16.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.20 -$0.21 -$0.21 -$0.19
Diluted EPS (Cont. Ops) -$0.11 -$0.20 -$0.21 -$0.21 -$0.19
Weighted Average Basic Share $226.4M $227.9M $240M $253.9M $267.7M
Weighted Average Diluted Share $226.4M $227.9M $240M $253.9M $267.7M
 
EBITDA -$9.5M -$14M -$16.1M -$16.5M -$14M
EBIT -$9.5M -$14.3M -$16.5M -$17.1M -$15.1M
 
Revenue (Reported) $26.8M $20.8M $22.2M $20.6M $23.7M
Operating Income (Reported) -$9.5M -$14.3M -$16.5M -$17.1M -$15.1M
Operating Income (Adjusted) -$9.5M -$14.3M -$16.5M -$17.1M -$15.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.9M $39.2M $29M $20.3M $12.4M
Short Term Investments -- -- $19.8M -- --
Accounts Receivable, Net $3.5M $5.4M $5.3M $3.8M $3.8M
Inventory $3.3M $4.4M $7.9M $8.4M $8.3M
Prepaid Expenses $1.6M $2.2M $1.3M $578K $787K
Other Current Assets $393.9K $117K $72K $98K $36K
Total Current Assets $52.7M $51.4M $43.2M $33.2M $26.3M
 
Property Plant And Equipment $2.4M $8.4M $9.2M $8.3M $9.1M
Long-Term Investments -- $951.6K $744K $219K --
Goodwill -- -- -- -- $3.8M
Other Intangibles -- -- -- -- $7.4M
Other Long-Term Assets $308.5K $1.2M $952K $356K $107K
Total Assets $55.5M $61M $53.4M $41.9M $46.7M
 
Accounts Payable $1.6M $4.2M $3.3M $3.2M $5.7M
Accrued Expenses $2.9M $2.2M $2.3M $1.9M $1.9M
Current Portion Of Long-Term Debt $1.2M -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $268K $373K $428K $570K
Other Current Liabilities -- -- -- -- $5.6M
Total Current Liabilities $13.6M $13.3M $14.3M $13.2M $21.6M
 
Long-Term Debt $973.3K $5.8M $5.5M $5.1M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $15.2M $21.6M $21.5M $20M $35.3M
 
Common Stock $5.7M $74.6K $75K $81K $85K
Other Common Equity Adj -- -- -- -- --
Common Equity $34.6M $33.8M $26.3M $16.3M $6.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.2M $39.4M $31.9M $21.9M $11.4M
 
Total Liabilities and Equity $55.5M $61M $53.4M $41.9M $46.7M
Cash and Short Terms $43.9M $39.2M $29M $20.3M $12.4M
Total Debt $2.2M $5.8M $5.5M $5.1M $5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42.1M $31.6M $22.6M $11M $10.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.1M $5.1M $5.2M $7.9M $5.3M
Inventory $3.9M $8.2M $6.8M $9M $10.1M
Prepaid Expenses $2.3M $1.2M -- $794K --
Other Current Assets $354.6K $66K $855K $75K --
Total Current Assets $53.4M $46.1M $35.5M $28.7M $26.7M
 
Property Plant And Equipment $7.6M $8.9M $8.5M $9.4M $8.2M
Long-Term Investments $700K $875K $350K -- --
Goodwill -- -- -- $4.5M --
Other Intangibles -- -- -- $8.2M --
Other Long-Term Assets $700K $1.1M $485K $116K --
Total Assets $61.9M $56.1M $44.5M $50.9M $45.6M
 
Accounts Payable $3.9M $3.9M $3.2M $6.4M $4.7M
Accrued Expenses $2.4M $2.2M $2.1M $2.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $654.6K $359K $413K $552K --
Other Current Liabilities -- -- -- $5.3M --
Total Current Liabilities $13.8M $15.6M $13M $20.7M $20.4M
 
Long-Term Debt $5.9M $5.6M $5.2M $5.6M $5M
Capital Leases -- -- -- -- --
Total Liabilities $21.8M $22.7M $20.2M $34.7M $34.1M
 
Common Stock $74.6K $75K $81K $85K $91K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.2M $33.4M $24.3M $16.2M $11.5M
 
Total Liabilities and Equity $61.9M $56.1M $44.5M $50.9M $45.6M
Cash and Short Terms $42.1M $31.6M $22.6M $11M $10.5M
Total Debt $6.6M $5.6M $5.2M $5.6M $5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.6M -$10.7M -$18.3M -$20.7M -$24M
Depreciation & Amoritzation $126.2K $105.7K $532K $595K $969K
Stock-Based Compensation $3.2M $9.4M $10.6M $10.6M $10.3M
Change in Accounts Receivable $1.8M -$1.9M $316K $1.3M $691K
Change in Inventories -$1.4M -$1.1M -$2.9M -$550K $677K
Cash From Operations -$3.5M -$3.2M -$8.4M -$9.1M -$8.5M
 
Capital Expenditures $70.9K $1.4M $2.4M $366K $34K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.9K -$1.4M -$22.1M $19.8M $74K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.3M $547.4K $220K $81K $297K
 
Beginning Cash (CF) $30.2M $39.2M $9.1M $20.3M $12.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$4M -$30.3M $10.7M -$8.1M
Ending Cash (CF) $43.9M $35.1M -$21.2M $31.1M $4.3M
 
Levered Free Cash Flow -$3.6M -$4.6M -$10.8M -$9.5M -$8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M -$4.9M -$5.4M -$6.2M -$6.5M
Depreciation & Amoritzation $26.3K $194K $154K $330K $389K
Stock-Based Compensation $2.6M $2.7M $2.7M $2.6M $2.5M
Change in Accounts Receivable -$421.5K -$1.3M $1.4M -$4.4M -$940K
Change in Inventories $292.1K $73K $915K $1.5M -$539K
Cash From Operations -$619.1K -$2.5M -$967K -$4.3M -$4.2M
 
Capital Expenditures $887.9K $205K $10K $10K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$887.9K -$205K -$10K $98K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $133.7K $48K $25K $80K $7.7M
 
Beginning Cash (CF) $42.1M $31.6M $22.6M $11M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$2.7M -$952K -$4.2M $3.5M
Ending Cash (CF) $40.7M $28.9M $21.7M $6.9M $14M
 
Levered Free Cash Flow -$1.5M -$2.7M -$977K -$4.3M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.5M -$17.5M -$19.8M -$21.6M -$23.6M
Depreciation & Amoritzation $119.3K $414.1K $624K $721K $1.5M
Stock-Based Compensation $7.5M $10.5M $10.7M $10.3M $10M
Change in Accounts Receivable $336.5K -$3.6K -$169K -$2M $2.6M
Change in Inventories -$1M -$3.9M $1.5M -$1M -$1.8M
Cash From Operations -$580.8K -$8.2M -$9.3M -$12.2M -$8.5M
 
Capital Expenditures $1M $2.4M $735K $32K $25K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$2.4M -$320K $76K -$25K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $571.4K $170.7K $116K $164K $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M -$10.4M -$9.5M -$12M -$507K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6M -$10.5M -$10M -$12.2M -$8.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.4M -$14.1M -$15.7M -$16.5M -$16.1M
Depreciation & Amoritzation $80.3K $388K $480K $606K $1.2M
Stock-Based Compensation $6.8M $7.9M $8M $7.7M $7.4M
Change in Accounts Receivable -$1.6M $329K -$156K -$3.4M -$1.5M
Change in Inventories -$558.9K -$3.3M $1.1M $619K -$1.8M
Cash From Operations -$890.1K -$5.9M -$6.7M -$9.8M -$9.7M
 
Capital Expenditures $1M $2M $366K $32K $23K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$2M $19.8M $76K -$23K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $535.7K $159K $55K $138K $7.8M
 
Beginning Cash (CF) $129.9M $101.4M $52.2M $44.3M $28.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$7.7M $13.1M -$9.5M -$1.9M
Ending Cash (CF) $128.5M $93.7M $65.3M $34.8M $26.2M
 
Levered Free Cash Flow -$1.9M -$7.9M -$7.1M -$9.8M -$9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock