Financhill
Buy
69

PAHC Quote, Financials, Valuation and Earnings

Last price:
$37.75
Seasonality move :
7.19%
Day range:
$37.09 - $37.88
52-week range:
$16.16 - $46.42
Dividend yield:
1.28%
P/E ratio:
22.48x
P/S ratio:
1.09x
P/B ratio:
4.86x
Volume:
224.6K
Avg. volume:
301.4K
1-year change:
74.4%
Market cap:
$1.5B
Revenue:
$1.3B
EPS (TTM):
$1.66
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $833.4M $942.3M $977.9M $1B $1.3B
Revenue Growth (YoY) 4.12% 13.07% 3.78% 4.07% 27.37%
 
Cost of Revenues $560.9M $655.4M $678.4M $705.2M $905.2M
Gross Profit $272.5M $286.8M $299.5M $312.5M $391M
Gross Profit Margin 32.7% 30.44% 30.63% 30.71% 30.16%
 
R&D Expenses $17.8M $20.8M $24.4M $29.2M $23.7M
Selling, General & Admin $196.5M $206.4M $226.4M $259.8M $289.5M
Other Inc / (Exp) $4.5M $5.2M -$2.5M -$23.9M --
Operating Expenses $196.5M $207.3M $219.5M $250.1M $269.7M
Operating Income $76M $79.5M $80M $62.4M $121.3M
 
Net Interest Expenses $10.4M $9.8M $28.5M $37.5M $2.6M
EBT. Incl. Unusual Items $66.5M $72.3M $54.1M $10.9M $68M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $23.2M $21.5M $8.5M $19.7M
Net Income to Company $54.4M $49.2M $32.6M $2.4M $48.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.4M $49.2M $32.6M $2.4M $48.3M
 
Basic EPS (Cont. Ops) $1.34 $1.21 $0.81 $0.06 $1.19
Diluted EPS (Cont. Ops) $1.34 $1.21 $0.81 $0.06 $1.19
Weighted Average Basic Share $40.5M $40.5M $40.5M $40.5M $40.5M
Weighted Average Diluted Share $40.5M $40.5M $40.5M $40.5M $40.7M
 
EBITDA $107.8M $112.2M $114M $98.6M $166.9M
EBIT $76M $79.5M $80M $62.4M $121.3M
 
Revenue (Reported) $833.4M $942.3M $977.9M $1B $1.3B
Operating Income (Reported) $76M $79.5M $80M $62.4M $121.3M
Operating Income (Adjusted) $76M $79.5M $80M $62.4M $121.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $214.7M $232.5M $231.3M $260.4M $363.9M
Revenue Growth (YoY) 9.98% 8.32% -0.5% 12.57% 39.73%
 
Cost of Revenues $149.6M $163.4M $163.8M $175.8M $244.5M
Gross Profit $65.1M $69.1M $67.5M $84.6M $119.3M
Gross Profit Margin 30.33% 29.71% 29.2% 32.5% 32.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.1M $55M $68.5M $65.8M $68.5M
Other Inc / (Exp) -$2.1M -$5.2M -$6.7M -$438K --
Operating Expenses $50.1M $55M $58M $61.8M $71.5M
Operating Income $15M $14.1M $9.5M $22.9M $47.9M
 
Net Interest Expenses $3.9M $4.9M $9.2M $12.7M $13.5M
EBT. Incl. Unusual Items $9.6M $5.4M -$12M $9.6M $36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $1.6M -$4M $2.6M $9.7M
Net Income to Company $6.5M $3.9M -$8M $7M $26.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $3.9M -$8M $7M $26.5M
 
Basic EPS (Cont. Ops) $0.16 $0.10 -$0.20 $0.17 $0.65
Diluted EPS (Cont. Ops) $0.16 $0.10 -$0.20 $0.17 $0.65
Weighted Average Basic Share $40.5M $40.5M $40.5M $40.5M $40.5M
Weighted Average Diluted Share $40.5M $40.5M $40.5M $40.6M $40.9M
 
EBITDA $22.9M $22.6M $18.4M $31.9M $60.7M
EBIT $15M $14.1M $9.5M $22.9M $47.9M
 
Revenue (Reported) $214.7M $232.5M $231.3M $260.4M $363.9M
Operating Income (Reported) $15M $14.1M $9.5M $22.9M $47.9M
Operating Income (Adjusted) $15M $14.1M $9.5M $22.9M $47.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $852.8M $960.1M $976.7M $1B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $579.4M $669.3M $678.8M $717.2M $962.7M
Gross Profit $273.5M $290.8M $297.9M $329.6M $437M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $198.1M $211.3M $239.9M $257.1M $292.2M
Other Inc / (Exp) -$1.3M $2.1M -$3.9M -$17.6M --
Operating Expenses $198.1M $212.2M $222.6M $253.8M $276.6M
Operating Income $75.3M $78.6M $75.4M $75.8M $160.4M
 
Net Interest Expenses $12M $14.2M $32.9M $41M $40.6M
EBT. Incl. Unusual Items $59.6M $68.1M $36.7M $32.5M $94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $21.7M $15.9M $15.1M $26.8M
Net Income to Company $48.6M $46.5M $20.7M $17.4M $67.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.6M $46.5M $20.7M $17.4M $67.8M
 
Basic EPS (Cont. Ops) $1.20 $1.15 $0.51 $0.43 $1.67
Diluted EPS (Cont. Ops) $1.20 $1.15 $0.51 $0.43 $1.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $107M $111.9M $109.8M $112.1M $209.8M
EBIT $75.3M $78.6M $75.4M $75.8M $160.4M
 
Revenue (Reported) $852.8M $960.1M $976.7M $1B $1.4B
Operating Income (Reported) $75.3M $78.6M $75.4M $75.8M $160.4M
Operating Income (Adjusted) $75.3M $78.6M $75.4M $75.8M $160.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $214.7M $232.5M $231.3M $260.4M $363.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $149.6M $163.4M $163.8M $175.8M $244.5M
Gross Profit $65.1M $69.1M $67.5M $84.6M $119.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.1M $55M $68.5M $65.8M $68.5M
Other Inc / (Exp) -$2.1M -$5.2M -$6.7M -$438K --
Operating Expenses $50.1M $55M $58M $61.8M $71.5M
Operating Income $15M $14.1M $9.5M $22.9M $47.9M
 
Net Interest Expenses $3.9M $4.9M $9.2M $12.7M $13.5M
EBT. Incl. Unusual Items $9.6M $5.4M -$12M $9.6M $36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $1.6M -$4M $2.6M $9.7M
Net Income to Company $6.5M $3.9M -$8M $7M $26.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $3.9M -$8M $7M $26.5M
 
Basic EPS (Cont. Ops) $0.16 $0.10 -$0.20 $0.17 $0.65
Diluted EPS (Cont. Ops) $0.16 $0.10 -$0.20 $0.17 $0.65
Weighted Average Basic Share $40.5M $40.5M $40.5M $40.5M $40.5M
Weighted Average Diluted Share $40.5M $40.5M $40.5M $40.6M $40.9M
 
EBITDA $22.9M $22.6M $18.4M $31.9M $60.7M
EBIT $15M $14.1M $9.5M $22.9M $47.9M
 
Revenue (Reported) $214.7M $232.5M $231.3M $260.4M $363.9M
Operating Income (Reported) $15M $14.1M $9.5M $22.9M $47.9M
Operating Income (Adjusted) $15M $14.1M $9.5M $22.9M $47.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $93.2M $91.2M $81.3M $114.6M $77M
Short Term Investments $43M $17M $40M $44M --
Accounts Receivable, Net $146.9M $166.5M $163.5M $169.5M $228M
Inventory $216.3M $259.2M $277.6M $265.9M $444.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $42.5M $49.3M $63.4M $51M --
Total Current Assets $498.9M $566.2M $585.7M $601M $810.6M
 
Property Plant And Equipment $187.7M $203.2M $231.3M $240.9M $396M
Long-Term Investments $12.8M $23.3M $21.3M $11.5M $11.8M
Goodwill $52.7M $53.2M $53.3M $54.6M --
Other Intangibles $62.3M $63.9M $55M $45M --
Other Long-Term Assets $10.3M $10.1M $9.4M $8.2M --
Total Assets $841.3M $931.7M $971.4M $982.2M $1.4B
 
Accounts Payable $68.4M $95.6M $73.9M $85.6M $138.2M
Accrued Expenses $17.4M $13.8M $16.9M $23.2M --
Current Portion Of Long-Term Debt $9.4M $15M $22.3M $29.8M --
Current Portion Of Capital Lease Obligations $6.6M $6.1M $6.1M $7.5M --
Other Current Liabilities $20.8M $18.9M $18.9M $17.5M --
Total Current Liabilities $164.1M $190.8M $176M $204.1M $293.5M
 
Long-Term Debt $410.7M $449.4M $481.6M $488.2M $736.2M
Capital Leases -- -- -- -- --
Total Liabilities $602.8M $669.3M $688.9M $725.5M $1.1B
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj -$693K $15.6M $18.4M $9.8M --
Common Equity $238.5M $262.4M $282.5M $256.6M $285.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $238.5M $262.4M $282.5M $256.6M $285.7M
 
Total Liabilities and Equity $841.3M $931.7M $971.4M $982.2M $1.4B
Cash and Short Terms $93.2M $91.2M $81.3M $114.6M $77M
Total Debt $420.1M $464.4M $503.9M $518M $752.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $97.2M $86.3M $91.2M $89.8M $85.3M
Short Term Investments $56M $10M $48M $38M --
Accounts Receivable, Net $140.6M $142.7M $149.2M $160.8M $217.9M
Inventory $221.3M $280.8M $279.2M $272.6M $471.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $39.5M $60.2M $64.9M $47.6M --
Total Current Assets $498.6M $570.1M $584.4M $570.8M $835.8M
 
Property Plant And Equipment $184.5M $215.7M $229.7M $243.9M $394.9M
Long-Term Investments $13.4M $27.1M $20.4M $11.8M $13.4M
Goodwill $52.7M $53.2M $53.3M $54.6M --
Other Intangibles $60.1M $61.1M $52.2M $42.9M --
Other Long-Term Assets $10.2M $9.9M $9.1M $16.1M --
Total Assets $836M $948.4M $964.5M $966.3M $1.4B
 
Accounts Payable $66.8M $88.4M $77.2M $86.5M $130.6M
Accrued Expenses $15.6M $11.9M $12.3M $21.3M --
Current Portion Of Long-Term Debt $11.3M $15.4M $24.2M $7.5M --
Current Portion Of Capital Lease Obligations $6.4M $5.7M $6.5M $7.9M --
Other Current Liabilities $21.3M $17.9M $19.6M $18.2M --
Total Current Liabilities $152.6M $172.5M $172.4M $176.9M $270.1M
 
Long-Term Debt $421.2M $482M $487.7M $496.5M $757.6M
Capital Leases -- -- -- -- --
Total Liabilities $602.7M $685.6M $691.5M $707.8M $1.1B
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj -$122.2M -$119.8M -$110.9M -$123.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $233.3M $262.8M $273.1M $258.5M $311.7M
 
Total Liabilities and Equity $836M $948.4M $964.5M $966.3M $1.4B
Cash and Short Terms $97.2M $86.3M $91.2M $89.8M $85.3M
Total Debt $432.4M $497.4M $511.9M $504M $776.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $54.4M $49.2M $32.6M $2.4M $48.3M
Depreciation & Amoritzation $31.9M $32.7M $34M $36.2M $45.6M
Stock-Based Compensation $1.1M -- -- $475K $717K
Change in Accounts Receivable -$18.2M -$23.6M $5.3M -$8.7M -$55.2M
Change in Inventories -$12.5M -$47M -$11.2M $2.6M -$44.3M
Cash From Operations $48.3M $31.6M $13.3M $87.6M $80.1M
 
Capital Expenditures $29.3M $37M $51.8M $41.2M $38.3M
Cash Acquisitions -- $13.5M -- $3.3M $286.5M
Cash From Investing -$18.6M -$22.6M -$74M -$48.2M -$288.7M
 
Dividends Paid (Ex Special Dividend) $19.4M $19.4M $19.4M $19.4M $19.4M
Special Dividend Paid
Long-Term Debt Issued $617.5M $297M $326M $276M --
Long-Term Debt Repaid -$612.1M -$256.4M -$283.3M -$263.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.9M -$4.8M $3.7M -$31K --
Cash From Financing -$17M $16.3M $27M -$6.8M $207.1M
 
Beginning Cash (CF) $50.2M $74.2M $41.3M $70.6M $68M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M $24M -$33M $29.3M -$2.6M
Ending Cash (CF) $65.2M $96.9M $9.1M $96.6M $64.3M
 
Levered Free Cash Flow $19M -$5.4M -$38.5M $46.4M $41.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5M $3.9M -$8M $7M $26.5M
Depreciation & Amoritzation $7.8M $8.5M $8.9M $9M $12.8M
Stock-Based Compensation -- -- $81K $179K $339K
Change in Accounts Receivable $4.4M $22.3M $12.8M $9.2M $11.4M
Change in Inventories -$9.9M -$25M -$5M -$5.2M -$26.2M
Cash From Operations $3.8M -$10.7M $16.2M $12.6M $9.3M
 
Capital Expenditures $7.4M $23.2M $7.5M $9.6M $13.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.7M -$16.1M -$15.4M -$2.9M -$21M
 
Dividends Paid (Ex Special Dividend) $4.9M $4.9M $4.9M $4.9M $4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86M $74M $51M $567M --
Long-Term Debt Repaid -$72.9M -$39.8M -$43.1M -$579M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$71K -$1.7M -$12.3M --
Cash From Financing $8.3M $29.3M $1.3M -$29.2M $16.3M
 
Beginning Cash (CF) $41.2M $76.3M $43.2M $51.8M $72.8M
Foreign Exchange Rate Adjustment -$457K -$440K -$271K $729K $107K
Additions / Reductions -$9M $2M $1.9M -$18.8M $4.7M
Ending Cash (CF) $31.7M $77.9M $44.8M $33.8M $77.6M
 
Levered Free Cash Flow -$3.6M -$33.9M $8.7M $3M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $48.6M $46.5M $20.7M $17.4M $67.8M
Depreciation & Amoritzation $31.7M $33.3M $34.4M $36.3M $49.4M
Stock-Based Compensation $564K -- -- $573K $877K
Change in Accounts Receivable -$14.8M -$5.7M -$4.2M -$12.3M -$53.1M
Change in Inventories -$12.9M -$62.1M $8.8M $2.5M -$65.3M
Cash From Operations $50.4M $17.1M $40.2M $84M $76.8M
 
Capital Expenditures $29.3M $52.8M $36.1M $43.3M $42.5M
Cash Acquisitions -- $13.5M -- $3.3M $286.5M
Cash From Investing -$25.6M -$18.1M -$73.2M -$35.8M -$306.8M
 
Dividends Paid (Ex Special Dividend) $19.4M $19.4M $19.4M $19.4M $19.5M
Special Dividend Paid
Long-Term Debt Issued $667.5M $285M $303M $792M --
Long-Term Debt Repaid -$660.3M -$223.3M -$286.7M -$799.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.9M $2.1M -$10.6M --
Cash From Financing -$15.2M $37.4M -$1M -$37.3M $252.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.2M $35.1M -$33.1M $8.7M $20.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.1M -$35.6M $4.1M $40.7M $34.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5M $3.9M -$8M $7M $26.5M
Depreciation & Amoritzation $7.8M $8.5M $8.9M $9M $12.8M
Stock-Based Compensation -- -- $81K $179K $339K
Change in Accounts Receivable $4.4M $22.3M $12.8M $9.2M $11.4M
Change in Inventories -$9.9M -$25M -$5M -$5.2M -$26.2M
Cash From Operations $3.8M -$10.7M $16.2M $12.6M $9.3M
 
Capital Expenditures $7.4M $23.2M $7.5M $9.6M $13.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.7M -$16.1M -$15.4M -$2.9M -$21M
 
Dividends Paid (Ex Special Dividend) $4.9M $4.9M $4.9M $4.9M $4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86M $74M $51M $567M --
Long-Term Debt Repaid -$72.9M -$39.8M -$43.1M -$579M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$71K -$1.7M -$12.3M --
Cash From Financing $8.3M $29.3M $1.3M -$29.2M $16.3M
 
Beginning Cash (CF) $41.2M $76.3M $43.2M $51.8M $72.8M
Foreign Exchange Rate Adjustment -$457K -$440K -$271K $729K $107K
Additions / Reductions -$9M $2M $1.9M -$18.8M $4.7M
Ending Cash (CF) $31.7M $77.9M $44.8M $33.8M $77.6M
 
Levered Free Cash Flow -$3.6M -$33.9M $8.7M $3M -$4.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock