Financhill
Sell
49

ATRC Quote, Financials, Valuation and Earnings

Last price:
$39.58
Seasonality move :
0.33%
Day range:
$39.03 - $41.12
52-week range:
$28.29 - $43.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.66x
P/B ratio:
4.16x
Volume:
658.6K
Avg. volume:
633.9K
1-year change:
16.86%
Market cap:
$2B
Revenue:
$465.3M
EPS (TTM):
-$0.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $206.5M $274.3M $330.4M $399.2M $465.3M
Revenue Growth (YoY) -10.52% 32.83% 20.43% 20.85% 16.55%
 
Cost of Revenues $57.2M $68.5M $84.4M $101.8M $120.8M
Gross Profit $149.3M $205.9M $245.9M $297.4M $344.5M
Gross Profit Margin 72.29% 75.04% 74.44% 74.5% 74.04%
 
R&D Expenses $43.1M $48.5M $57.3M $73.9M $81.2M
Selling, General & Admin $150.8M $204.6M $231.3M $253.1M $291.4M
Other Inc / (Exp) $333K $102.1M -$537K -$31K -$1.7M
Operating Expenses $193.9M $253.2M $288.6M $328.5M $372.5M
Operating Income -$44.6M -$47.3M -$42.7M -$31.1M -$28M
 
Net Interest Expenses $3.8M $4.9M $5M $6.9M $6.4M
EBT. Incl. Unusual Items -$48M $50.4M -$46.2M -$29.8M -$43.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114K $188K $268K $591K $1M
Net Income to Company -$48.2M $50.2M -$46.5M -$30.4M -$44.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.2M $50.2M -$46.5M -$30.4M -$44.7M
 
Basic EPS (Cont. Ops) -$1.14 $1.11 -$1.02 -$0.66 -$0.95
Diluted EPS (Cont. Ops) -$1.14 $1.09 -$1.02 -$0.66 -$0.95
Weighted Average Basic Share $42.1M $45.1M $45.7M $46.3M $47M
Weighted Average Diluted Share $42.1M $46M $45.7M $46.3M $47M
 
EBITDA -$33.6M -$36.9M -$31M -$16.3M -$9.3M
EBIT -$43.2M -$47.3M -$42.7M -$31.1M -$28M
 
Revenue (Reported) $206.5M $274.3M $330.4M $399.2M $465.3M
Operating Income (Reported) -$44.6M -$47.3M -$42.7M -$31.1M -$28M
Operating Income (Adjusted) -$43.2M -$47.3M -$42.7M -$31.1M -$28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $70.5M $83.2M $98.3M $115.9M $134.3M
Revenue Growth (YoY) 28.68% 18.15% 18.07% 17.93% 15.84%
 
Cost of Revenues $18.2M $21.5M $25.2M $29.9M $33.7M
Gross Profit $52.2M $61.7M $73.1M $86M $100.6M
Gross Profit Margin 74.12% 74.13% 74.4% 74.22% 74.9%
 
R&D Expenses $11.3M $15.2M $20.4M $20.2M $22.1M
Selling, General & Admin $49.9M $57.3M $61.6M $73.2M $78.2M
Other Inc / (Exp) $107.4M -$549K -$62K $260K --
Operating Expenses $61.2M $72.4M $81.2M $93.4M $100.4M
Operating Income -$8.9M -$10.7M -$8.1M -$7.4M $208K
 
Net Interest Expenses $1.4M $1.3M $1.8M $1.7M $1.5M
EBT. Incl. Unusual Items $97.1M -$12.2M -$9M -$7.5M -$86K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38K $46K $47K $322K $181K
Net Income to Company $97.1M -$12.3M -$9.1M -$7.9M -$267K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97.1M -$12.3M -$9.1M -$7.9M -$267K
 
Basic EPS (Cont. Ops) $2.15 -$0.27 -$0.20 -$0.17 -$0.01
Diluted EPS (Cont. Ops) $2.11 -$0.27 -$0.20 -$0.17 -$0.01
Weighted Average Basic Share $45.3M $45.8M $46.4M $47.1M $47.9M
Weighted Average Diluted Share $46.1M $45.8M $46.4M $47.1M $47.9M
 
EBITDA -$6.1M -$7.7M -$4M -$2.5M $5.4M
EBIT -$8.9M -$10.7M -$8.1M -$7.4M $208K
 
Revenue (Reported) $70.5M $83.2M $98.3M $115.9M $134.3M
Operating Income (Reported) -$8.9M -$10.7M -$8.1M -$7.4M $208K
Operating Income (Adjusted) -$8.9M -$10.7M -$8.1M -$7.4M $208K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $258.8M $315.6M $380.7M $447.6M $518.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.6M $79.7M $95.8M $115.9M $133.3M
Gross Profit $193.3M $235.8M $284.9M $331.7M $385M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.6M $57.4M $66.9M $80.5M $89.6M
Selling, General & Admin $205.1M $229.5M $241M $286.9M $304.9M
Other Inc / (Exp) $103M -$968K $176K -$1.1M --
Operating Expenses $241.1M $286.9M $312.1M $365.9M $394.5M
Operating Income -$47.8M -$51M -$27.2M -$34.2M -$9.5M
 
Net Interest Expenses $5M $4.5M $6.7M $6.8M $5.8M
EBT. Incl. Unusual Items $45.6M -$55.8M -$24.5M -$37.8M -$27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $233K $200K $339K $1.1M $947K
Net Income to Company $45.4M -$56M -$24.8M -$38.9M -$28.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M -$56M -$24.8M -$38.9M -$28.8M
 
Basic EPS (Cont. Ops) $0.99 -$1.23 -$0.54 -$0.83 -$0.61
Diluted EPS (Cont. Ops) $0.95 -$1.23 -$0.54 -$0.83 -$0.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38M -$39.4M -$13.7M -$16.1M $10.8M
EBIT -$47.8M -$51M -$27.2M -$34.2M -$9.5M
 
Revenue (Reported) $258.8M $315.6M $380.7M $447.6M $518.3M
Operating Income (Reported) -$47.8M -$51M -$27.2M -$34.2M -$9.5M
Operating Income (Adjusted) -$47.8M -$51M -$27.2M -$34.2M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $201.1M $242.4M $292.7M $341M $394M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.3M $61.5M $72.9M $88.4M $100.9M
Gross Profit $150.8M $180.8M $219.8M $252.6M $293.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.7M $43.6M $53.1M $59.7M $67.4M
Selling, General & Admin $156M $175.8M $185.5M $219.2M $232.7M
Other Inc / (Exp) $107.4M -$753K -$40K -$1.2M $632K
Operating Expenses $190.7M $219.4M $242.9M $278.1M $300.1M
Operating Income -$39.9M -$38.5M -$23.1M -$25.5M -$6.9M
 
Net Interest Expenses $3.6M $3.4M $5.1M $5M $4.4M
EBT. Incl. Unusual Items $64.1M -$42.1M -$20.4M -$28.4M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135K $147K $218K $758K $681K
Net Income to Company $63.9M -$42.3M -$20.6M -$29.1M -$13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.9M -$42.3M -$20.6M -$29.1M -$13.2M
 
Basic EPS (Cont. Ops) $1.41 -$0.93 -$0.45 -$0.62 -$0.28
Diluted EPS (Cont. Ops) $1.37 -$0.93 -$0.45 -$0.62 -$0.28
Weighted Average Basic Share $134.9M $137M $138.8M $140.7M $143M
Weighted Average Diluted Share $135.8M $137M $138.8M $140.7M $143M
 
EBITDA -$32M -$29.7M -$12.4M -$11.6M $8.5M
EBIT -$39.6M -$38.5M -$23.1M -$25.5M -$6.9M
 
Revenue (Reported) $201.1M $242.4M $292.7M $341M $394M
Operating Income (Reported) -$39.9M -$38.5M -$23.1M -$25.5M -$6.9M
Operating Income (Adjusted) -$39.6M -$38.5M -$23.1M -$25.5M -$6.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $119.1M $121.1M $137.3M $122.7M
Short Term Investments $202.3M $75.4M $63M $53M --
Accounts Receivable, Net $23.1M $33M $42.7M $52.5M $60.3M
Inventory $35M $39M $45.9M $67.9M $75.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $5M $5.5M $8.6M $9.4M
Total Current Assets $306.7M $196.1M $215.2M $266.2M $267.8M
 
Property Plant And Equipment $30.2M $36.2M $42.6M $46.8M $47.4M
Long-Term Investments $14.2M $104.3M $51.5M -- --
Goodwill $234.8M $234.8M $234.8M $234.8M $234.8M
Other Intangibles $128.2M $43M $39.3M $64M $56.5M
Other Long-Term Assets $440K $955K $2M $2.2M $2.9M
Total Assets $714.5M $615.3M $585.4M $613.9M $609.3M
 
Accounts Payable $12.7M $18.6M $19.9M $27.4M $25M
Accrued Expenses $7.1M $2.7M $3.3M $2.5M $3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $2.8M
Other Current Liabilities -- $1.8M -- -- --
Total Current Liabilities $49.1M $56.4M $58.4M $74.6M $73.4M
 
Long-Term Debt $53.4M $73.9M $69.1M $72M $73.7M
Capital Leases -- -- -- -- --
Total Liabilities $302.1M $131.6M $128.7M $147.8M $148.4M
 
Common Stock $45K $46K $47K $48K $49K
Other Common Equity Adj $312K -$948K -$4.1M -$993K -$1M
Common Equity $412.4M $483.8M $456.8M $466.2M $461M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $412.4M $483.8M $456.8M $466.2M $461M
 
Total Liabilities and Equity $714.5M $615.3M $585.4M $613.9M $609.3M
Cash and Short Terms $244.2M $119.1M $121.1M $137.3M $122.7M
Total Debt $61.9M $74.8M $70.1M $73M $74.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $119.7M $122.6M $133M $130.3M $147.9M
Short Term Investments $79.9M $73.8M $52.4M -- --
Accounts Receivable, Net $33.5M $41.5M $51.5M $54.9M $63M
Inventory $38.6M $44M $61.9M $76.5M $79M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9M $4.2M $6.3M $7.5M --
Total Current Assets $195.7M $212.3M $252.7M $269.3M $301.1M
 
Property Plant And Equipment $32.4M $42.5M $45.4M $49.6M $46.4M
Long-Term Investments $105.1M $51.4M -- -- --
Goodwill $234.8M $234.8M $234.8M $234.8M --
Other Intangibles $44M $40.1M $65.7M $58.4M --
Other Long-Term Assets $1.1M $829K $1.6M $3M --
Total Assets $613M $581.9M $600.3M $615.1M $635.4M
 
Accounts Payable $17.5M $24.4M $24.5M $31.7M $25.5M
Accrued Expenses $1.1M $1.3M $2.1M $2.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2M -- $2.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54M $57.6M $82.5M $74.4M $77.8M
 
Long-Term Debt $68.3M $72.8M $53.7M $74.4M $79.9M
Capital Leases -- -- -- -- --
Total Liabilities $124.5M $131.6M $137.4M $150M $158.9M
 
Common Stock $46K $46K $47K $49K $50K
Other Common Equity Adj -$213K -$5.3M -$2.2M -$147K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $488.5M $450.3M $462.8M $465M $476.5M
 
Total Liabilities and Equity $613M $581.9M $600.3M $615.1M $635.4M
Cash and Short Terms $119.7M $122.6M $133M $130.3M $147.9M
Total Debt $70.2M $73.8M $73.1M $75.6M $81.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.2M $50.2M -$46.5M -$30.4M -$44.7M
Depreciation & Amoritzation $9.5M $10.4M $11.7M $14.8M $18.7M
Stock-Based Compensation $22.6M $28.1M $28.8M $35.7M $40.4M
Change in Accounts Receivable $5.1M -$10.1M -$9M -$9.9M -$8.3M
Change in Inventories -$5.3M -$4.3M -$7.3M -$21.8M -$7.7M
Cash From Operations -$19.9M -$13.8M -$22.1M $4.4M $11.1M
 
Capital Expenditures $5.3M $9.8M $16.9M $42M $11.5M
Cash Acquisitions -- -- -- -- $12M
Cash From Investing -$156.2M $23.5M $44M $21.8M $30.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M -- -- $61.2M
Long-Term Debt Repaid -$667K -$5.8M -$899K -$992K -$62.9M
Repurchase of Common Stock -$13M $18M $12.2M $6.6M $7M
Other Financing Activities -$35K -$1.2M -- -$60K --
Cash From Financing $189.4M -$7.6M -$7.1M $28K -$2.5M
 
Beginning Cash (CF) $28.5M $43.7M $58.1M $84.3M $122.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.3M $1.7M $14.4M $26.2M $38.4M
Ending Cash (CF) $41.9M $45M $72.2M $110.5M $160.7M
 
Levered Free Cash Flow -$25.1M -$23.5M -$39M -$37.6M -$324K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $97.1M -$12.3M -$9.1M -$7.9M -$267K
Depreciation & Amoritzation $2.8M $3M $4.1M $4.9M $5.2M
Stock-Based Compensation $6.8M $7M $8.7M $10.4M $12.4M
Change in Accounts Receivable $216K -$228K -$3.4M $893K $3M
Change in Inventories -$1.1M -$3M -$6.7M -$2.7M -$2.6M
Cash From Operations -$232K -$1.8M $1.5M $20M $26.7M
 
Capital Expenditures $1.5M $5.1M $3.6M $3.6M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.1M -$3.2M $11.9M $4.4M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.9M -$225K -$248K -$269K --
Repurchase of Common Stock $1.4M $563K $435K $63K $357K
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3M -$405K $132K -$333K $6M
 
Beginning Cash (CF) $39.9M $48.8M $80.6M $130.3M $147.9M
Foreign Exchange Rate Adjustment -$140K -$305K -$166K $237K -$26K
Additions / Reductions -$27.7M -$5.7M $13.4M $24.3M $30.1M
Ending Cash (CF) $12M $42.8M $93.8M $154.9M $177.9M
 
Levered Free Cash Flow -$1.7M -$6.9M -$2.1M $16.4M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.4M -$56M -$24.8M -$38.9M -$28.8M
Depreciation & Amoritzation $9.8M $11.6M $13.6M $18.1M $20.3M
Stock-Based Compensation $27.1M $29.1M $33.6M $39.3M $43.8M
Change in Accounts Receivable -$8.2M -$8.5M -$8.9M -$3.2M -$7.9M
Change in Inventories -$4.3M -$6.2M -$17.6M -$14.4M -$1.9M
Cash From Operations -$10.1M -$21.9M $440K $10.4M $42.1M
 
Capital Expenditures $8.1M $15.4M $43.4M $11.6M $10.1M
Cash Acquisitions -- -- -- -- $17M
Cash From Investing $20.4M $38.1M $31.6M $42.1M -$26.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $61.2M --
Long-Term Debt Repaid -$2.5M -$4.2M -$968K -$62.9M --
Repurchase of Common Stock $18M $12.2M $6.5M $6.8M $11.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.7M -$6.5M -$349K -$3M $1.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $8.9M $31.8M $49.7M $17.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18.2M -$37.3M -$42.9M -$1.2M $31.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63.9M -$42.3M -$20.6M -$29.1M -$13.2M
Depreciation & Amoritzation $7.6M $8.8M $10.6M $13.9M $15.4M
Stock-Based Compensation $20.5M $21.6M $26.4M $30M $33.4M
Change in Accounts Receivable -$10.6M -$9M -$8.9M -$2.2M -$1.9M
Change in Inventories -$3.8M -$5.7M -$16M -$8.6M -$2.7M
Cash From Operations -$14.1M -$22.2M $394K $6.4M $37.3M
 
Capital Expenditures $7M $12.7M $39.2M $8.8M $7.4M
Cash Acquisitions -- -- -- -- $5M
Cash From Investing $22.4M $37M $24.6M $44.9M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $61.2M --
Long-Term Debt Repaid -$2.3M -$662K -$731K -$62.6M -$579K
Repurchase of Common Stock -$15.1M $12.1M $6.5M $6.8M $10.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.1M -$9M -$2.3M -$5.3M -$922K
 
Beginning Cash (CF) $167.2M $131.5M $225.2M $301.3M $365.5M
Foreign Exchange Rate Adjustment -$255K -$607K -$167K $71K $707K
Additions / Reductions -$1.9M $5.2M $22.5M $46M $25.1M
Ending Cash (CF) $165M $136.1M $247.5M $347.4M $391.4M
 
Levered Free Cash Flow -$21.1M -$34.9M -$38.8M -$2.4M $29.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock