Financhill
Sell
28

ATRC Quote, Financials, Valuation and Earnings

Last price:
$31.12
Seasonality move :
12.45%
Day range:
$30.14 - $31.82
52-week range:
$18.94 - $43.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.98x
P/B ratio:
3.30x
Volume:
521.2K
Avg. volume:
678.4K
1-year change:
50.7%
Market cap:
$1.5B
Revenue:
$465.3M
EPS (TTM):
-$0.81
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $206.5M $274.3M $330.4M $399.2M $465.3M
Revenue Growth (YoY) -10.52% 32.83% 20.43% 20.85% 16.55%
 
Cost of Revenues $57.2M $68.5M $84.4M $98.9M $117.8M
Gross Profit $149.3M $205.9M $245.9M $300.4M $347.5M
Gross Profit Margin 72.29% 75.04% 74.44% 75.24% 74.69%
 
R&D Expenses $43.1M $48.5M $57.3M $73.9M $96.2M
Selling, General & Admin $150.8M $204.6M $231.3M $253.1M $291.4M
Other Inc / (Exp) $333K $102.1M -$537K -$31K -$1.7M
Operating Expenses $193.9M $253.2M $288.6M $327.1M $387.5M
Operating Income -$44.6M -$47.3M -$42.7M -$26.7M -$40M
 
Net Interest Expenses $3.8M $4.5M $3M $3.1M $2M
EBT. Incl. Unusual Items -$48M $50.4M -$46.2M -$29.8M -$43.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114K $188K $268K $591K $1M
Net Income to Company -$48.2M $50.2M -$46.5M -$30.4M -$44.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.2M $50.2M -$46.5M -$30.4M -$44.7M
 
Basic EPS (Cont. Ops) -$1.14 $1.11 -$1.02 -$0.66 -$0.95
Diluted EPS (Cont. Ops) -$1.14 $1.09 -$1.02 -$0.66 -$0.95
Weighted Average Basic Share $42.1M $45.1M $45.7M $46.3M $47M
Weighted Average Diluted Share $42.1M $46M $45.7M $46.3M $47M
 
EBITDA -$33.6M $65.7M -$29.5M -$8.1M -$18.5M
EBIT -$43.2M $55.3M -$41.2M -$22.9M -$37.3M
 
Revenue (Reported) $206.5M $274.3M $330.4M $399.2M $465.3M
Operating Income (Reported) -$44.6M -$47.3M -$42.7M -$26.7M -$40M
Operating Income (Adjusted) -$43.2M $55.3M -$41.2M -$22.9M -$37.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.3M $74.6M $93.5M $108.9M $123.6M
Revenue Growth (YoY) 11.37% 25.81% 25.37% 16.43% 13.57%
 
Cost of Revenues $14.7M $19M $23.9M $27.6M $31M
Gross Profit $44.5M $55.6M $69.6M $81.3M $92.6M
Gross Profit Margin 75.14% 74.55% 74.45% 74.66% 74.93%
 
R&D Expenses $11.2M $13.6M $15.3M $19.8M $22.5M
Selling, General & Admin $49.2M $56.1M $60.1M $72.3M $76.1M
Other Inc / (Exp) $54K -$93K $145K -$1.4M -$180K
Operating Expenses $60.4M $69.7M $75.4M $92.2M $98.6M
Operating Income -$15.9M -$14.2M -$5.8M -$10.9M -$6M
 
Net Interest Expenses $1.1M $884K $761K $725K $374K
EBT. Incl. Unusual Items -$16.9M -$15.1M -$6.4M -$13.1M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31K $56K $78K $183K $239K
Net Income to Company -$16.9M -$15.2M -$6.5M -$13.3M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.9M -$15.2M -$6.5M -$13.3M -$6.7M
 
Basic EPS (Cont. Ops) -$0.38 -$0.33 -$0.14 -$0.28 -$0.14
Diluted EPS (Cont. Ops) -$0.38 -$0.33 -$0.14 -$0.28 -$0.14
Weighted Average Basic Share $44.6M $45.5M $46.1M $46.7M $47.4M
Weighted Average Diluted Share $44.6M $45.5M $46.1M $46.7M $47.4M
 
EBITDA -$13.6M -$11.3M -$1.8M -$7M -$8K
EBIT -$15.7M -$14.1M -$4.8M -$11.4M -$5.1M
 
Revenue (Reported) $59.3M $74.6M $93.5M $108.9M $123.6M
Operating Income (Reported) -$15.9M -$14.2M -$5.8M -$10.9M -$6M
Operating Income (Adjusted) -$15.7M -$14.1M -$4.8M -$11.4M -$5.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $212.6M $289.6M $349.3M $414.6M $480.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.6M $72.7M $89.3M $102.6M $121.2M
Gross Profit $155M $216.9M $260M $312M $358.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.7M $50.9M $59M $78.4M $98.9M
Selling, General & Admin $152.2M $216.7M $235.2M $265.4M $295.1M
Other Inc / (Exp) -$4.5M $107.1M -$299K -$1.6M -$424K
Operating Expenses $194.9M $267.6M $294.3M $343.8M $393.9M
Operating Income -$40M -$50.7M -$34.3M -$31.8M -$35.1M
 
Net Interest Expenses $4M $4.3M $2.9M $3.1M $1.6M
EBT. Incl. Unusual Items -$48.5M $52.1M -$37.5M -$36.5M -$37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137K $213K $290K $696K $1.1M
Net Income to Company -$48.7M $51.9M -$37.8M -$37.2M -$38.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.7M $51.9M -$37.8M -$37.2M -$38.2M
 
Basic EPS (Cont. Ops) -$1.11 $1.16 -$0.82 -$0.80 -$0.81
Diluted EPS (Cont. Ops) -$1.11 $1.12 -$0.82 -$0.80 -$0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.5M $68.1M -$20.1M -$13.2M -$11.6M
EBIT -$43.7M $56.9M -$31.8M -$29.6M -$31M
 
Revenue (Reported) $212.6M $289.6M $349.3M $414.6M $480.1M
Operating Income (Reported) -$40M -$50.7M -$34.3M -$31.8M -$35.1M
Operating Income (Adjusted) -$43.7M $56.9M -$31.8M -$29.6M -$31M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.3M $74.6M $93.5M $108.9M $123.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.7M $19M $23.9M $27.6M $31M
Gross Profit $44.5M $55.6M $69.6M $81.3M $92.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.2M $13.6M $15.3M $19.8M $22.5M
Selling, General & Admin $49.2M $56.1M $60.1M $72.3M $76.1M
Other Inc / (Exp) $54K -$93K $145K -$1.4M -$180K
Operating Expenses $60.4M $69.7M $75.4M $92.2M $98.6M
Operating Income -$15.9M -$14.2M -$5.8M -$10.9M -$6M
 
Net Interest Expenses $1.1M $884K $761K $725K $374K
EBT. Incl. Unusual Items -$16.9M -$15.1M -$6.4M -$13.1M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31K $56K $78K $183K $239K
Net Income to Company -$16.9M -$15.2M -$6.5M -$13.3M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.9M -$15.2M -$6.5M -$13.3M -$6.7M
 
Basic EPS (Cont. Ops) -$0.38 -$0.33 -$0.14 -$0.28 -$0.14
Diluted EPS (Cont. Ops) -$0.38 -$0.33 -$0.14 -$0.28 -$0.14
Weighted Average Basic Share $44.6M $45.5M $46.1M $46.7M $47.4M
Weighted Average Diluted Share $44.6M $45.5M $46.1M $46.7M $47.4M
 
EBITDA -$13.6M -$11.3M -$1.8M -$7M -$8K
EBIT -$15.7M -$14.1M -$4.8M -$11.4M -$5.1M
 
Revenue (Reported) $59.3M $74.6M $93.5M $108.9M $123.6M
Operating Income (Reported) -$15.9M -$14.2M -$5.8M -$10.9M -$6M
Operating Income (Adjusted) -$15.7M -$14.1M -$4.8M -$11.4M -$5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $43.7M $58.1M $84.3M $122.7M
Short Term Investments $202.3M $75.4M $63M $53M --
Accounts Receivable, Net $23.1M $33M $42.7M $52.5M $60.3M
Inventory $35M $39M $45.9M $67.9M $75.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $5M $5.5M $8.6M $9.4M
Total Current Assets $306.7M $196.1M $215.2M $266.2M $267.8M
 
Property Plant And Equipment $30.2M $36.2M $42.6M $46.8M $47.4M
Long-Term Investments $14.2M $104.3M $51.5M -- --
Goodwill $234.8M $234.8M $234.8M $234.8M $234.8M
Other Intangibles $128.2M $43M $39.3M $64M $56.5M
Other Long-Term Assets $440K $955K $2M $2.2M $2.9M
Total Assets $714.5M $615.3M $585.4M $613.9M $609.3M
 
Accounts Payable $12.7M $18.6M $19.9M $27.4M $25M
Accrued Expenses $7.1M $2.7M $3.3M $2.5M $3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $2.8M
Other Current Liabilities -- $1.8M -- -- --
Total Current Liabilities $49.1M $56.4M $58.4M $74.6M $73.4M
 
Long-Term Debt $53.4M $59.7M $56.8M $60.6M $61.9M
Capital Leases -- -- -- -- --
Total Liabilities $302.1M $131.6M $128.7M $147.8M $148.4M
 
Common Stock $45K $46K $47K $48K $49K
Other Common Equity Adj $312K -$948K -$4.1M -$993K -$1M
Common Equity $412.4M $483.8M $456.8M $466.2M $461M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $412.4M $483.8M $456.8M $466.2M $461M
 
Total Liabilities and Equity $714.5M $615.3M $585.4M $613.9M $609.3M
Cash and Short Terms $244.2M $119.1M $121.1M $137.3M $122.7M
Total Debt $61.9M $59.7M $62.3M $63.1M $64.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $85.4M $28.1M $77.3M $65M $99.9M
Short Term Investments $141.8M $83.3M $58.5M $41M --
Accounts Receivable, Net $29.7M $40.9M $45.7M $55.3M $63.3M
Inventory $36.1M $40.8M $48.8M $71.9M $74.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.2M $6.6M $8M $12M $13.4M
Total Current Assets $298.3M $199.6M $238.3M $245.2M $251.5M
 
Property Plant And Equipment $29.3M $37.4M $44.2M $46.2M $48.2M
Long-Term Investments $9.1M $70.5M $25.6M -- --
Goodwill $234.8M $234.8M $234.8M $234.8M $234.8M
Other Intangibles $128M $42M $38.6M $62.1M $54.4M
Other Long-Term Assets $474K $685K $1.6M $3.3M $2.8M
Total Assets $699.9M $585M $583.1M $591.6M $591.6M
 
Accounts Payable $15.5M $20.3M $23.6M $29M $25.2M
Accrued Expenses $26.4M $1.3M $3M $2.7M $3.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.8M -- $2.5M $2.8M
Other Current Liabilities -- -- $10.7M -- --
Total Current Liabilities $58.5M $47.4M $62.5M $61.3M $61.2M
 
Long-Term Debt $48.6M $59.8M $51.9M $61.9M $61.9M
Capital Leases -- -- -- -- --
Total Liabilities $308.7M $122.2M $128.3M $135.3M $137M
 
Common Stock $46K $46K $47K $48K $49K
Other Common Equity Adj -$18K -$3.5M -$3.1M -$697K -$230K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $391.2M $462.8M $454.8M $456.3M $454.6M
 
Total Liabilities and Equity $699.9M $585M $583.1M $591.6M $591.6M
Cash and Short Terms $227.2M $111.4M $135.9M $106M $99.9M
Total Debt $61.9M $59.8M $51.9M $61.9M $61.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.2M $50.2M -$46.5M -$30.4M -$44.7M
Depreciation & Amoritzation $9.5M $10.4M $11.7M $14.8M $18.7M
Stock-Based Compensation $22.6M $28.1M $28.8M $35.7M $40.4M
Change in Accounts Receivable $5.1M -$10.1M -$9M -$9.9M -$8.3M
Change in Inventories -$5.3M -$4.3M -$7.3M -$21.8M -$7.7M
Cash From Operations -$19.9M -$13.8M -$22.1M $4.5M $12.2M
 
Capital Expenditures $5.3M $9.8M $16.9M $42M $23.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$156.2M $23.5M $44M $21.8M $30.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M -- -- $61.2M
Long-Term Debt Repaid -$667K -$5.8M -$899K -$992K -$62.9M
Repurchase of Common Stock -$13M -$18M -$12.2M -$6.6M -$7M
Other Financing Activities -$35K -$1.2M -- -$60K --
Cash From Financing $189.4M -$7.6M -$7.1M -$32K -$3.6M
 
Beginning Cash (CF) $28.5M $41.9M $43.7M $58.1M $84.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.3M $2.1M $14.8M $26.3M $38.8M
Ending Cash (CF) $41.9M $43.7M $58.1M $84.3M $122.7M
 
Levered Free Cash Flow -$25.1M -$23.5M -$39M -$37.5M -$11.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.9M -$15.2M -$6.5M -$13.3M -$6.7M
Depreciation & Amoritzation $2.1M $2.9M $2.9M $4.5M $5.1M
Stock-Based Compensation $6.6M $7M $8.8M $9.3M $9.6M
Change in Accounts Receivable -$6.7M -$8M -$2.9M -$2.8M -$2.7M
Change in Inventories -$1.3M -$1.9M -$2.8M -$4.1M $750K
Cash From Operations -$9.3M -$24.6M -$4.1M -$21M -$11M
 
Capital Expenditures $1.3M $3.4M $2.5M $2.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $63.6M $19.7M $28.8M $9.6M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $61.2M --
Long-Term Debt Repaid -$198K -$217K -$240K -$62.1M -$287K
Repurchase of Common Stock -$15.1M -$10.6M -$5.7M -$6.5M -$10.2M
Other Financing Activities -- -- -$60K -$860K --
Cash From Financing -$10.7M -$10.5M -$5.5M -$7.9M -$10.3M
 
Beginning Cash (CF) $41.9M $43.7M $58.1M $84.3M $122.7M
Foreign Exchange Rate Adjustment -$128K -$106K $25K -$109K $196K
Additions / Reductions $43.6M -$15.4M $19.2M -$19.2M -$23M
Ending Cash (CF) $85.4M $28.1M $77.3M $65M $99.9M
 
Levered Free Cash Flow -$10.6M -$28M -$6.6M -$23.8M -$13.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$48.7M $51.9M -$37.8M -$37.2M -$38.2M
Depreciation & Amoritzation $9.2M $11.2M $11.8M $16.3M $19.4M
Stock-Based Compensation $24.9M $28.5M $30.5M $36.2M $40.8M
Change in Accounts Receivable -$7.5M -$11.3M -$3.9M -$9.8M -$8.2M
Change in Inventories -$3.8M -$4.9M -$8.2M -$23.1M -$2.8M
Cash From Operations -$13.1M -$29.1M -$1.6M -$12.5M $22.2M
 
Capital Expenditures $4.8M $11.8M $16M $42.3M $22.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109.9M -$20.4M $53.1M $2.6M $18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $61.2M --
Long-Term Debt Repaid -$771K -$5.8M -$922K -$62.8M -$1.1M
Repurchase of Common Stock -$16.4M -$13.5M -$7.3M -$7.4M -$10.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $186.5M -$7.4M -$2.1M -$2.4M -$6.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.5M -$56.9M $49.4M -$12.2M $35M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.9M -$40.9M -$17.6M -$54.7M -$672K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$16.9M -$15.2M -$6.5M -$13.3M -$6.7M
Depreciation & Amoritzation $2.1M $2.9M $2.9M $4.5M $5.1M
Stock-Based Compensation $6.6M $7M $8.8M $9.3M $9.6M
Change in Accounts Receivable -$6.7M -$8M -$2.9M -$2.8M -$2.7M
Change in Inventories -$1.3M -$1.9M -$2.8M -$4.1M $750K
Cash From Operations -$9.3M -$24.6M -$4.1M -$21M -$11M
 
Capital Expenditures $1.3M $3.4M $2.5M $2.8M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $63.6M $19.7M $28.8M $9.6M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $61.2M --
Long-Term Debt Repaid -$198K -$217K -$240K -$62.1M -$287K
Repurchase of Common Stock -$15.1M -$10.6M -$5.7M -$6.5M -$10.2M
Other Financing Activities -- -- -$60K -$860K --
Cash From Financing -$10.7M -$10.5M -$5.5M -$7.9M -$10.3M
 
Beginning Cash (CF) $41.9M $43.7M $58.1M $84.3M $122.7M
Foreign Exchange Rate Adjustment -$128K -$106K $25K -$109K $196K
Additions / Reductions $43.6M -$15.4M $19.2M -$19.2M -$23M
Ending Cash (CF) $85.4M $28.1M $77.3M $65M $99.9M
 
Levered Free Cash Flow -$10.6M -$28M -$6.6M -$23.8M -$13.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock