Financhill
Sell
24

STSS Quote, Financials, Valuation and Earnings

Last price:
$2.21
Seasonality move :
-43.23%
Day range:
$2.09 - $2.22
52-week range:
$2.01 - $690.07
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.56x
P/B ratio:
0.08x
Volume:
50.7K
Avg. volume:
217.4K
1-year change:
-99.64%
Market cap:
$35.9M
Revenue:
--
EPS (TTM):
-$625.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11K $28.7K $654.6K $891.2K $773.9K
Gross Profit -$11K -$28.7K -$654.6K -$891.2K -$773.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $621K $1.7M $1.6M $729.5K -$58K
Selling, General & Admin $304K $2.8M $6.5M $8.5M $7.2M
Other Inc / (Exp) -$10.2K -- $5.4M $116.9K $2M
Operating Expenses $2.3M $4.5M $8.1M $9.2M $7.1M
Operating Income -$2.3M -$4.5M -$8.7M -$10.1M -$7.9M
 
Net Interest Expenses -- $167.5K $1.3M -- $1.7M
EBT. Incl. Unusual Items -$2.3M -$4.7M -$4.6M -$9.9M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$30K -$30K
Net Income to Company -$2.3M -$4.7M -$4.6M -$9.8M -$9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$4.7M -$4.6M -$9.8M -$9.3M
 
Basic EPS (Cont. Ops) -$5.61 -$11.19 -$12.60 -$16.61 -$2,220.05
Diluted EPS (Cont. Ops) -$5.61 -$11.19 -$12.60 -$16.61 -$2,220.05
Weighted Average Basic Share $416.9K $416.9K $368.2K $592.4K $4.2K
Weighted Average Diluted Share $416.9K $416.9K $368.2K $592.4K $4.2K
 
EBITDA -$2.3M -$4.5M -$8.1M -$9.2M -$7.1M
EBIT -$2.3M -$4.5M -$8.7M -$10.1M -$7.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$4.5M -$8.7M -$10.1M -$7.9M
Operating Income (Adjusted) -$2.3M -$4.5M -$8.7M -$10.1M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6K $127.1K $204K $194.5K $1.4M
Gross Profit -$2.6K -$127.1K -$204K -$194.5K $890.6K
Gross Profit Margin -- -- -- -- 38.91%
 
R&D Expenses $355.9K $333.7K $23.9K $145.6K $152.1K
Selling, General & Admin $985.4K $1.3M $2.1M $1.9M $110.7M
Other Inc / (Exp) -- -$612.4K $336K $330.2K --
Operating Expenses $1.3M $1.7M $2.2M $1.8M $111.5M
Operating Income -$1.3M -$1.8M -$2.4M -$2M -$110.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.3M -$2.4M -$2M -$1.7M -$105.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$2.4M -$2M -$1.7M -$105.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$2.4M -$2M -$1.7M -$105.3M
 
Basic EPS (Cont. Ops) -$3.22 -$5.73 -$3.77 -$1.27 -$4.33
Diluted EPS (Cont. Ops) -$3.22 -$5.73 -$3.77 -$1.27 -$4.33
Weighted Average Basic Share $416.9K $418.5K $536.9K $1.3M $24.3M
Weighted Average Diluted Share $416.9K $418.5K $536.9K $1.3M $24.3M
 
EBITDA -$1.3M -$1.7M -$2.2M -$1.8M -$110.5M
EBIT -$1.3M -$1.8M -$2.4M -$2M -$110.6M
 
Revenue (Reported) -- -- -- -- $2.3M
Operating Income (Reported) -$1.3M -$1.8M -$2.4M -$2M -$110.6M
Operating Income (Adjusted) -$1.3M -$1.8M -$2.4M -$2M -$110.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8K $305.7K $1M $817.1K $3.1M
Gross Profit -$6.8K -$305.7K -$1M -$817.1K -$603.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.9M $762.4K $925.9K $223.4K
Selling, General & Admin $983.8K $5.3M $8.5M $7.4M $116.5M
Other Inc / (Exp) -- $3.5M $2.4M $640K --
Operating Expenses $3.9M $7M $9M $7.9M $117.1M
Operating Income -$3.9M -$7.4M -$10M -$8.7M -$117.8M
 
Net Interest Expenses -- $1.5M -- -- $627K
EBT. Incl. Unusual Items -$3.9M -$5.4M -$7.6M -$7.9M -$104.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$30K -$30K
Net Income to Company -$3.9M -$5.4M -$7.6M -$7.9M -$104.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$5.4M -$7.6M -$7.9M -$104.4M
 
Basic EPS (Cont. Ops) -$9.40 -$12.91 -$15.00 -$9.04 -$625.12
Diluted EPS (Cont. Ops) -$9.40 -$12.91 -$15.00 -$9.04 -$625.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9M -$7M -$9M -$7.9M -$117.1M
EBIT -$3.9M -$7.4M -$10M -$8.7M -$117.8M
 
Revenue (Reported) -- -- -- -- $2.5M
Operating Income (Reported) -$3.9M -$7.4M -$10M -$8.7M -$117.8M
Operating Income (Adjusted) -$3.9M -$7.4M -$10M -$8.7M -$117.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1K $283.1K $657.2K $583K $2.9M
Gross Profit -$6.1K -$283.1K -$657.2K -$583K -$412.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.4M $370K $333.2K $230K
Selling, General & Admin $1.6M $4.4M $6.4M $5.3M $114.6M
Other Inc / (Exp) -- $3.5M $431.7K $991.6K --
Operating Expenses $3.1M $5.6M $6.6M $5.2M $115.3M
Operating Income -$3.1M -$5.9M -$7.2M -$5.8M -$115.7M
 
Net Interest Expenses -- $1.3M -- -- $627K
EBT. Incl. Unusual Items -$3.1M -$3.8M -$6.7M -$4.8M -$99.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$3.8M -$6.7M -$4.8M -$99.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$3.8M -$6.7M -$4.8M -$99.8M
 
Basic EPS (Cont. Ops) -$7.36 -$9.07 -$13.01 -$4.57 $37.87
Diluted EPS (Cont. Ops) -$7.36 -$9.07 -$13.01 -$4.57 $37.87
Weighted Average Basic Share $1.3M $1.3M $1.6M $3.2M $25.4M
Weighted Average Diluted Share $1.3M $1.3M $1.6M $3.2M $25.4M
 
EBITDA -$3.1M -$5.6M -$6.6M -$5.2M -$115.3M
EBIT -$3.1M -$5.9M -$7.2M -$5.8M -$115.7M
 
Revenue (Reported) -- -- -- -- $2.5M
Operating Income (Reported) -$3.1M -$5.9M -$7.2M -$5.8M -$115.7M
Operating Income (Adjusted) -$3.1M -$5.9M -$7.2M -$5.8M -$115.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8M $1.5M $4.2M $3M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- $122K $185.8K $1.7M $1.9M
Prepaid Expenses $50K $8K -- -- --
Other Current Assets -- $8K $66.8K $68.6K $89.7K
Total Current Assets $1.8M $1.6M $4.4M $4.8M $3.2M
 
Property Plant And Equipment $21.3K $3.8M $7M $6.8M $4M
Long-Term Investments -- $32.5K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75K $529.9K $12.4K $76.1K $72.2K
Total Assets $2.2M $5.9M $11.8M $11.8M $7.3M
 
Accounts Payable $101.2K $804.1K $854.7K $794.1K $976.5K
Accrued Expenses -- $677K $311.5K $476.1K $346.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $585K $1.2M $2.4M $98.9K
Total Current Liabilities $101.2K $2.8M $2M $3.7M $5.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $101.2K $2.8M $2.2M $3.9M $5.3M
 
Common Stock $1.6K $500 $900 $1.5K $200
Other Common Equity Adj -- -- $214.3K $591.8K $23.3K
Common Equity $2.1M $3.2M $9.6M $7.9M $2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1M $3.2M $9.6M $7.9M $2M
 
Total Liabilities and Equity $2.2M $5.9M $11.8M $11.8M $7.3M
Cash and Short Terms $1.8M $1.5M $4.2M $3M $1.1M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $249.7K $6.4M $5.6M $2.5M $25.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $990.2K
Inventory $118K $233.7K $1.3M $2M $745.3K
Prepaid Expenses -- $76.4K -- -- --
Other Current Assets -- -- $90.4K $161.3K --
Total Current Assets $367.7K $6.7M $6.9M $4.7M $39.7M
 
Property Plant And Equipment $1.2M $6.6M $6.9M $6.2M $103.5K
Long-Term Investments $50K -- -- -- $404.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $22.3K $370 $326.1K --
Total Assets $3.8M $13.5M $14.4M $11.3M $444M
 
Accounts Payable $322K $712.3K $901.8K $945.6K $1.8M
Accrued Expenses -- -- $505.8K $279.3K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $3.1M $2.2M $1M --
Total Current Liabilities $322K $3.8M $3.6M $4.6M $10.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $322K $3.8M $3.8M $4.7M $10.7M
 
Common Stock $1.8K $900 $1.5K $200 $2.8K
Other Common Equity Adj -- -$190.9K $275.6K $482.6K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4M $9.7M $10.6M $6.5M $433.2M
 
Total Liabilities and Equity $3.8M $13.5M $14.4M $11.3M $444M
Cash and Short Terms $249.7K $6.4M $5.6M $2.5M $25.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.3M -$4.7M -$4.6M -$9.8M -$9.3M
Depreciation & Amoritzation $11K $28.7K $654.6K $882.2K $773.9K
Stock-Based Compensation $485.2K $1.2M $1M $963K $520.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$122K -$34.1K -$1.4M -$350.6K
Cash From Operations -$1.9M -$3.1M -$6.4M -$8.5M -$6.9M
 
Capital Expenditures $312.2K $2.3M $542.7K $698.3K $163.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$387.2K -$2.3M -$3.1M -$698.3K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.8M -- -- $2.7M
Long-Term Debt Repaid -- -- -$2M -- -$200.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $32.5K -- --
Cash From Financing $3.4M $5.2M $12.2M $8M $5.9M
 
Beginning Cash (CF) $1.8M $1.5M $4.2M $3M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$311K $2.7M -$1.2M -$2.1M
Ending Cash (CF) $2.9M $1.2M $6.9M $1.9M -$998.4K
 
Levered Free Cash Flow -$2.2M -$5.4M -$7M -$9.2M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M -$2.4M -$2M -$1.7M -$105.3M
Depreciation & Amoritzation $2.6K $127.1K $207.4K $194.5K $145.6K
Stock-Based Compensation $638.7K $287.3K $201.4K $116.2K $104.6M
Change in Accounts Receivable -- -- -- -- -$846.9K
Change in Inventories -$118K -$4.5K -$270.1K -$93.9K -$160.1K
Cash From Operations -$542.6K -$1.3M -$2M -$1.6M -$7.4M
 
Capital Expenditures $433.5K $5.3K -$110.2K $50.3K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$433.5K -$131.9K -$88.9K -$50.3K -$187.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $746.4K -- -- -- --
Cash From Financing $746.4K -- $4.8M $2.7M $196.8M
 
Beginning Cash (CF) $249.7K $6.4M $5.6M $2.5M $11M
Foreign Exchange Rate Adjustment -- -- -$57.7K -$51.9K $359.5K
Additions / Reductions -$229.7K -$1.4M $2.6M $989.9K $2.2M
Ending Cash (CF) $20.1K $5M $8.1M $3.4M $13.6M
 
Levered Free Cash Flow -$976.1K -$1.3M -$1.9M -$1.7M -$8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M -$5.4M -$7.6M -$7.9M -$104.4M
Depreciation & Amoritzation $6.8K $305.7K $1M $809.1K $607.9K
Stock-Based Compensation $1.2M $1.1M $974.7K $568.6K $105M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$14K -$1.1M -$751.6K -$451.5K
Cash From Operations -$2.5M -$5.6M -$8.2M -$7.5M -$13.5M
 
Capital Expenditures $2.2M $830.7K $306.4K $535.7K $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$3.3M -$604K -$1.3M -$189.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.4M -- -- --
Cash From Financing $3.7M $15M $8M $5.7M $210.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $6.1M -$835.4K -$3.1M $8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M -$6.4M -$8.5M -$8.1M -$17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M -$3.8M -$6.7M -$4.8M -$99.8M
Depreciation & Amoritzation $6.1K $283.1K $656.1K $583K $416.9K
Stock-Based Compensation $932.7K $876.8K $838.9K $444.5K $105M
Change in Accounts Receivable -- -- -- -- -$846.9K
Change in Inventories -$118K -$4.5K -$1M -$349.3K -$450.3K
Cash From Operations -$2M -$4.4M -$6.1M -$5.2M -$11.7M
 
Capital Expenditures $1.9M $468.7K $232.4K $69.7K $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$2.9M -$431.5K -$1.1M -$189.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.7M --
Long-Term Debt Repaid -- -$2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.4M $32.5K -- -- --
Cash From Financing $2.4M $12.2M $8M $5.7M $210.7M
 
Beginning Cash (CF) $729.1K $14.5M $13.7M $5.1M $31.2M
Foreign Exchange Rate Adjustment -- -- -$69.7K -$5.8K $180.3K
Additions / Reductions -$1.5M $4.9M $1.4M -$539.7K $9.7M
Ending Cash (CF) -$480.3K $19.4M $15M $4.6M $41.1M
 
Levered Free Cash Flow -$3.9M -$4.9M -$6.4M -$5.2M -$15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock