Financhill
Sell
42

SONO Quote, Financials, Valuation and Earnings

Last price:
$17.99
Seasonality move :
1.02%
Day range:
$17.83 - $18.16
52-week range:
$7.63 - $19.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.51x
P/B ratio:
6.06x
Volume:
1.2M
Avg. volume:
1.6M
1-year change:
21.45%
Market cap:
$2.2B
Revenue:
$1.4B
EPS (TTM):
-$0.52
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.7B $1.5B $1.4B
Revenue Growth (YoY) 29.44% 2.07% -5.54% -8.29% -4.93%
 
Cost of Revenues $906.8M $956M $938.8M $830.8M $809.7M
Gross Profit $810M $796.4M $716.5M $687.3M $633.6M
Gross Profit Margin 47.18% 45.45% 43.29% 45.28% 43.9%
 
R&D Expenses $230.1M $256.1M $294.4M $296.8M $267.2M
Selling, General & Admin $425M $450.8M $436M $432.9M $401M
Other Inc / (Exp) $2.4M -$21.9M $6.4M $3.3M --
Operating Expenses $627.4M $684M $688.4M $716.1M $645.2M
Operating Income $182.6M $112.4M $28.1M -$28.8M -$11.6M
 
Net Interest Expenses $592K $552K $733K $441K $465K
EBT. Incl. Unusual Items $156.9M $68.7M $4.4M -$27.2M -$50.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $1.3M $14.7M $11M $10.6M
Net Income to Company $158.6M $67.4M -$10.3M -$38.1M -$61.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $158.6M $67.4M -$10.3M -$38.1M -$61.1M
 
Basic EPS (Cont. Ops) $1.30 $0.53 -$0.08 -$0.31 -$0.51
Diluted EPS (Cont. Ops) $1.13 $0.49 -$0.08 -$0.31 -$0.51
Weighted Average Basic Share $122.2M $127.7M $127.7M $123.2M $120.8M
Weighted Average Diluted Share $140.3M $137.8M $127.7M $123.2M $120.8M
 
EBITDA $216.5M $150.9M $77M $23.6M $50.7M
EBIT $182.6M $112.4M $28.1M -$28.8M -$11.6M
 
Revenue (Reported) $1.7B $1.8B $1.7B $1.5B $1.4B
Operating Income (Reported) $182.6M $112.4M $28.1M -$28.8M -$11.6M
Operating Income (Adjusted) $182.6M $112.4M $28.1M -$28.8M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $359.5M $316.3M $305.1M $255.4M $287.9M
Revenue Growth (YoY) 5.8% -12.03% -3.52% -16.31% 12.73%
 
Cost of Revenues $192.6M $192.2M $177.6M $152.9M $162.2M
Gross Profit $166.9M $124.1M $127.5M $102.5M $125.7M
Gross Profit Margin 46.43% 39.24% 41.79% 40.13% 43.68%
 
R&D Expenses $65.8M $67.3M $64.8M $65.3M $61.3M
Selling, General & Admin $112.7M $116.9M $90.9M $101.6M $98.2M
Other Inc / (Exp) -$2.3M -$8.4M -$7M -$181K --
Operating Expenses $173.3M $178.6M $152.5M $161.7M $149.8M
Operating Income -$6.4M -$54.5M -$24.9M -$59.2M -$24.1M
 
Net Interest Expenses $67K $168K $149K $108K $129K
EBT. Incl. Unusual Items -$13.9M -$67.5M -$32.5M -$62.3M -$34.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.1M -$3.5M -$1.3M -$9.2M $3.5M
Net Income to Company -$8.7M -$64.1M -$31.2M -$53.1M -$37.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$64.1M -$31.2M -$53.1M -$37.9M
 
Basic EPS (Cont. Ops) -$0.07 -$0.50 -$0.25 -$0.44 -$0.31
Diluted EPS (Cont. Ops) -$0.07 -$0.50 -$0.25 -$0.44 -$0.31
Weighted Average Basic Share $126.4M $127.1M $127.3M $121.4M $120.6M
Weighted Average Diluted Share $126.4M $127.1M $127.3M $121.4M $120.6M
 
EBITDA $1.7M -$43.7M -$11M -$42M -$10.4M
EBIT -$6.4M -$54.5M -$24.9M -$59.2M -$24.1M
 
Revenue (Reported) $359.5M $316.3M $305.1M $255.4M $287.9M
Operating Income (Reported) -$6.4M -$54.5M -$24.9M -$59.2M -$24.1M
Operating Income (Adjusted) -$6.4M -$54.5M -$24.9M -$59.2M -$24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.7B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $906.8M $956M $939.3M $829.2M $813.3M
Gross Profit $810M $796.4M $716M $688.9M $630M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $230.1M $256.1M $293.9M $298.3M $256.5M
Selling, General & Admin $425M $450.8M $436M $432.9M $401M
Other Inc / (Exp) $2.4M -$21.9M $6.4M $3.3M --
Operating Expenses $627.4M $684M $687.9M $717.7M $641.6M
Operating Income $182.6M $112.4M $28.1M -$28.8M -$11.6M
 
Net Interest Expenses $591K $552K $733K $441K $465K
EBT. Incl. Unusual Items $156.9M $68.7M $4.4M -$27.2M -$50.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $1.3M $14.7M $11M $10.6M
Net Income to Company $158.6M $67.4M -$10.3M -$38.1M -$61.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $158.6M $67.4M -$10.3M -$38.1M -$61.1M
 
Basic EPS (Cont. Ops) $1.36 $0.53 -$0.08 -$0.32 -$0.52
Diluted EPS (Cont. Ops) $1.19 $0.42 -$0.10 -$0.33 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $216.5M $150.9M $77M $23.6M $50.7M
EBIT $182.6M $112.4M $28.1M -$28.8M -$11.6M
 
Revenue (Reported) $1.7B $1.8B $1.7B $1.5B $1.4B
Operating Income (Reported) $182.6M $112.4M $28.1M -$28.8M -$11.6M
Operating Income (Adjusted) $182.6M $112.4M $28.1M -$28.8M -$11.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.8B $1.7B $1.5B $1.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $956M $939.3M $829.2M $813.3M --
Gross Profit $796.4M $716M $688.9M $630M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $256.1M $293.9M $298.3M $256.5M --
Selling, General & Admin $450.8M $436M $432.9M $401M --
Other Inc / (Exp) -$21.9M $6.4M $3.3M -$15.5M --
Operating Expenses $684M $687.9M $717.7M $641.6M --
Operating Income $112.4M $28.1M -$28.8M -$11.6M --
 
Net Interest Expenses $552K $733K $441K $465K --
EBT. Incl. Unusual Items $68.7M $4.4M -$27.2M -$50.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $14.7M $11M $10.6M --
Net Income to Company $67.4M -$10.3M -$38.1M -$61.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.4M -$10.3M -$38.1M -$61.1M --
 
Basic EPS (Cont. Ops) $0.53 -$0.08 -$0.32 -$0.52 --
Diluted EPS (Cont. Ops) $0.42 -$0.10 -$0.33 -$0.52 --
Weighted Average Basic Share $510.8M $510.8M $492.9M $483M --
Weighted Average Diluted Share $537M $515.1M $499.1M $485.7M --
 
EBITDA $150.9M $77M $23.6M $50.7M --
EBIT $112.4M $28.1M -$28.8M -$11.6M --
 
Revenue (Reported) $1.8B $1.7B $1.5B $1.4B --
Operating Income (Reported) $112.4M $28.1M -$28.8M -$11.6M --
Operating Income (Adjusted) $112.4M $28.1M -$28.8M -$11.6M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $640.1M $274.9M $220.2M $221.2M $227.5M
Short Term Investments -- -- -- $51.4M --
Accounts Receivable, Net $100.8M $101.2M $67.6M $44.5M $65.8M
Inventory $185.1M $454.3M $346.5M $231.5M $171M
Prepaid Expenses $31.5M -- -- -- --
Other Current Assets -- $37M $25.3M $53.9M --
Total Current Assets $957.5M $867.4M $659.6M $551.1M $504M
 
Property Plant And Equipment $105.2M $114.5M $136M $152.3M $117.6M
Long-Term Investments -- -- -- -- --
Goodwill $15.5M $77.3M $80.4M $82.9M --
Other Intangibles $24.5M $91.1M $90M $88M --
Other Long-Term Assets $26.1M $36.6M $34.5M $31.7M --
Total Assets $1.1B $1.2B $1B $916.3M $823.3M
 
Accounts Payable $215M $335.8M $188M $194.6M $184.1M
Accrued Expenses $90M $102.1M $75.6M $62.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.7M $10.5M $1.2M $7.6M --
Other Current Liabilities $9.6M $10.9M $11.6M $18.4M --
Total Current Liabilities $476.1M $535.6M $354.2M $366.2M $352.4M
 
Long-Term Debt $34M $25.6M $55M $56.6M $53.3M
Capital Leases -- -- -- -- --
Total Liabilities $569.8M $627.9M $483.6M $487.7M $468.1M
 
Common Stock $129K $130K $130K $123K $123K
Other Common Equity Adj -$1.4M -$3.6M -$3.4M -$1.7M --
Common Equity $569M $560.5M $518.7M $428.6M $355.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $569M $560.5M $518.7M $428.6M $355.2M
 
Total Liabilities and Equity $1.1B $1.2B $1B $916.3M $823.3M
Cash and Short Terms $640.1M $274.9M $220.2M $221.2M $227.5M
Total Debt $34M $25.6M $55M $56.6M $53.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $640.1M $274.9M $220.2M $221.2M $227.5M
Short Term Investments -- -- -- $51.4M --
Accounts Receivable, Net $100.8M $101.2M $67.6M $44.5M $65.8M
Inventory $185.1M $454.3M $346.5M $231.5M $171M
Prepaid Expenses $31.5M -- -- -- --
Other Current Assets -- $37M $25.3M $53.9M --
Total Current Assets $957.5M $867.4M $659.6M $551.1M $504M
 
Property Plant And Equipment $105.2M $114.5M $136M $152.3M $117.6M
Long-Term Investments -- -- -- -- --
Goodwill $15.5M $77.3M $80.4M $82.9M --
Other Intangibles $24.5M $91.1M $90M $88M --
Other Long-Term Assets $26.1M $36.6M $34.5M $31.7M --
Total Assets $1.1B $1.2B $1B $916.3M $823.3M
 
Accounts Payable $215M $335.8M $188M $194.6M $184.1M
Accrued Expenses $90M $102.1M $75.6M $62.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.7M $10.5M $1.2M $7.6M --
Other Current Liabilities $9.6M $10.9M $11.6M $18.4M --
Total Current Liabilities $476.1M $535.6M $354.2M $366.2M $352.4M
 
Long-Term Debt $34M $25.6M $55M $56.6M $53.3M
Capital Leases -- -- -- -- --
Total Liabilities $569.8M $627.9M $483.6M $487.7M $468.1M
 
Common Stock $129K $130K $130K $123K $123K
Other Common Equity Adj -$1.4M -$3.6M -$3.4M -$1.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $569M $560.5M $518.7M $428.6M $355.2M
 
Total Liabilities and Equity $1.1B $1.2B $1B $916.3M $823.3M
Cash and Short Terms $640.1M $274.9M $220.2M $221.2M $227.5M
Total Debt $34M $25.6M $55M $56.6M $53.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $158.6M $67.4M -$10.3M -$38.1M -$61.1M
Depreciation & Amoritzation $33.9M $38.5M $49M $52.4M $62.3M
Stock-Based Compensation $62.1M $75.6M $76.9M $84.3M $81.6M
Change in Accounts Receivable -$45.7M -$5.5M $32.1M $23M -$21.9M
Change in Inventories -$7.9M -$277.5M $87M $106.1M $51.7M
Cash From Operations $253.2M -$29.2M $100.4M $189.9M $136.9M
 
Capital Expenditures $45.5M $46.2M $50.3M $55.2M $28.7M
Cash Acquisitions -- $126.4M -- -- --
Cash From Investing -$45.5M -$172.6M -$50.3M -$105.2M -$29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25M -- -- -- --
Repurchase of Common Stock $97.9M $189.8M $129.9M $154.4M $106.8M
Other Financing Activities -- -$929K -- -- --
Cash From Financing $25M -$149.3M -$108.6M -$137.3M -$102.3M
 
Beginning Cash (CF) $640.1M $274.9M $220.2M $169.7M $174.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $232.8M -$365.2M -$54.6M -$50.5M $4.9M
Ending Cash (CF) $873.1M -$104.5M $169.5M $121.4M $179.5M
 
Levered Free Cash Flow $207.7M -$75.4M $50.1M $134.7M $108.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$64.1M -$31.2M -$53.1M -$37.9M
Depreciation & Amoritzation $8.1M $10.8M $13.9M $17.2M $13.7M
Stock-Based Compensation $15.4M $18.2M $17.3M $19.3M $16.8M
Change in Accounts Receivable -$31.9M $23M $46.1M $87.3M $27.1M
Change in Inventories -$40.2M -$119.4M -$54.1M -$83.5M -$54.5M
Cash From Operations $6.5M -$103.9M $22.2M -$37.7M $2.9M
 
Capital Expenditures $10.7M $21.3M $10.2M $15.8M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.7M -$21.3M -$10.2M -$17.1M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $41.2M $39.3M $61M $4.9M $25.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$25M -$36.1M -$59.7M -$4.1M -$23.6M
 
Beginning Cash (CF) $640.1M $274.9M $220.2M $169.7M $174.7M
Foreign Exchange Rate Adjustment -$1.6M -$3.6M -$392K $1.6M -$534K
Additions / Reductions -$30.8M -$164.9M -$48.1M -$57.4M -$26.6M
Ending Cash (CF) $607.7M $106.4M $171.8M $113.9M $147.5M
 
Levered Free Cash Flow -$4.3M -$125.2M $12M -$53.5M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $158.6M $67.4M -$10.3M -$38.1M -$61.1M
Depreciation & Amoritzation $33.9M $38.5M $49M $52.4M $62.3M
Stock-Based Compensation $62.1M $75.6M $76.9M $84.3M $81.6M
Change in Accounts Receivable -$45.7M -$5.5M $32.1M $23M -$21.9M
Change in Inventories -$7.9M -$277.5M $87M $106.1M $51.7M
Cash From Operations $253.2M -$29.2M $100.4M $189.9M $136.9M
 
Capital Expenditures $45.5M $46.2M $50.3M $55.2M $28.7M
Cash Acquisitions -- $126.4M -- -- --
Cash From Investing -$45.5M -$172.6M -$50.3M -$105.2M -$29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $97.9M $189.8M $129.9M $154.4M $106.8M
Other Financing Activities -- -$929K -- -- --
Cash From Financing $25M -$149.3M -$108.6M -$137.3M -$102.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $232.8M -$365.2M -$54.6M -$50.5M $4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $207.7M -$75.4M $50.1M $134.7M $108.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $67.4M -$10.3M -$38.1M -$61.1M --
Depreciation & Amoritzation $38.5M $49M $52.4M $62.3M --
Stock-Based Compensation $75.6M $76.9M $84.3M $81.6M --
Change in Accounts Receivable -$5.5M $32.1M $23M -$21.9M --
Change in Inventories -$277.5M $87M $106.1M $51.7M --
Cash From Operations -$29.2M $100.4M $189.9M $136.9M --
 
Capital Expenditures $46.2M $50.3M $55.2M $28.7M --
Cash Acquisitions $126.4M -- -- -- --
Cash From Investing -$172.6M -$50.3M -$105.2M -$29.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $189.8M $129.9M $154.4M $106.8M --
Other Financing Activities -$929K -- -- -- --
Cash From Financing -$149.3M -$108.6M -$137.3M -$102.3M --
 
Beginning Cash (CF) $2.1B $1.2B $1.1B $829.1M --
Foreign Exchange Rate Adjustment -$14.1M $3.8M $2.1M -$71K --
Additions / Reductions -$365.2M -$54.6M -$50.5M $4.9M --
Ending Cash (CF) $1.7B $1.2B $1.1B $833.9M --
 
Levered Free Cash Flow -$75.4M $50.1M $134.7M $108.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock