Financhill
Sell
35

CRCT Quote, Financials, Valuation and Earnings

Last price:
$5.76
Seasonality move :
-27.41%
Day range:
$5.75 - $5.93
52-week range:
$4.43 - $8.40
Dividend yield:
1.72%
P/E ratio:
20.75x
P/S ratio:
1.72x
P/B ratio:
2.62x
Volume:
151.5K
Avg. volume:
376.3K
1-year change:
-15.55%
Market cap:
$1.2B
Revenue:
$765.1M
EPS (TTM):
$0.28
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $486.6M $959M $1.3B $886.3M $765.1M
Revenue Growth (YoY) 43.19% 97.11% 36.2% -32.15% -13.67%
 
Cost of Revenues $344.2M $626.7M $848.8M $536.4M $421.9M
Gross Profit $142.4M $332.4M $457.5M $349.9M $343.3M
Gross Profit Margin 29.26% 34.66% 35.02% 39.48% 44.87%
 
R&D Expenses $26.7M $38.9M $79.8M $76.9M $65M
Selling, General & Admin $62.1M $92.9M $185.2M $193M $208.3M
Other Inc / (Exp) -$3.3M -$1.3M $85K $508K $2.1M
Operating Expenses $88.8M $131.9M $265M $269.9M $273.3M
Operating Income $53.6M $200.5M $192.4M $80M $70M
 
Net Interest Expenses -- -- $117K -- --
EBT. Incl. Unusual Items $50.3M $199.2M $192.4M $82M $79.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M $44.6M $51.9M $21.3M $26.1M
Net Income to Company $39.2M $154.6M $140.5M $60.7M $53.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.2M $154.6M $140.5M $60.7M $53.6M
 
Basic EPS (Cont. Ops) $0.18 $0.70 $0.67 $0.28 $0.25
Diluted EPS (Cont. Ops) $0.18 $0.70 $0.64 $0.28 $0.24
Weighted Average Basic Share $221.4M $221.4M $208.8M $214.5M $216.9M
Weighted Average Diluted Share $221.4M $221.4M $219.8M $220.6M $219.7M
 
EBITDA $62.7M $214.6M $212.1M $109.2M $110.1M
EBIT $53.6M $200.5M $192.7M $82.3M $80.1M
 
Revenue (Reported) $486.6M $959M $1.3B $886.3M $765.1M
Operating Income (Reported) $53.6M $200.5M $192.4M $80M $70M
Operating Income (Adjusted) $53.6M $200.5M $192.7M $82.3M $80.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209M $260.1M $177M $174.9M $167.9M
Revenue Growth (YoY) -- 24.44% -31.95% -1.18% -4.01%
 
Cost of Revenues $119.5M $158M $95.2M $93M $90.5M
Gross Profit $89.6M $102.1M $81.8M $81.9M $77.4M
Gross Profit Margin 42.85% 39.24% 46.24% 46.84% 46.08%
 
R&D Expenses $10M $20.5M $18.7M $15.9M $15.2M
Selling, General & Admin $21.9M $43.8M $45.7M $42.3M $51.5M
Other Inc / (Exp) -$302K $24K $235K $569K $932K
Operating Expenses $31.8M $64.3M $64.4M $58.2M $66.8M
Operating Income $57.7M $37.7M $17.4M $23.7M $10.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $57.4M $37.8M $17.7M $25.5M $14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $7.8M $5.2M $8.3M $2.7M
Net Income to Company $45.2M $30M $12.4M $17.2M $11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.2M $30M $12.4M $17.2M $11.5M
 
Basic EPS (Cont. Ops) $0.20 $0.14 $0.06 $0.08 $0.05
Diluted EPS (Cont. Ops) $0.20 $0.13 $0.06 $0.08 $0.05
Weighted Average Basic Share $221.4M $209M $215.3M $217.7M $214.8M
Weighted Average Diluted Share $221.4M $224.3M $220.4M $220.4M $215.7M
 
EBITDA $61.2M $42.8M $25.1M $33.3M $21.5M
EBIT $57.7M $37.7M $17.4M $25.6M $14.2M
 
Revenue (Reported) $209M $260.1M $177M $174.9M $167.9M
Operating Income (Reported) $57.7M $37.7M $17.4M $23.7M $10.6M
Operating Income (Adjusted) $57.7M $37.7M $17.4M $25.6M $14.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $761.7M $1.3B $993.4M $814.7M $734.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $514M $812M $622.3M $484.8M $378.6M
Gross Profit $247.7M $477.4M $371.1M $329.9M $355.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.4M $68M $82.3M $67.6M $59.4M
Selling, General & Admin $79.9M $163.2M $194.1M $197.7M $217.7M
Other Inc / (Exp) -$4.5M -$67K $594K $1.9M $2.3M
Operating Expenses $115.3M $231.2M $276.4M $265.3M $277.1M
Operating Income $132.5M $246.1M $94.7M $64.6M $78.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $130M $246.1M $95.2M $73.9M $90.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.1M $56.1M $33.5M $20.7M $28.5M
Net Income to Company -- $190M $61.7M $53.2M $62.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $100.9M $190M $61.7M $53.2M $62.2M
 
Basic EPS (Cont. Ops) $0.46 $0.90 $0.29 $0.24 $0.28
Diluted EPS (Cont. Ops) $0.46 $0.87 $0.28 $0.24 $0.28
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $145.4M $263.5M $120.8M $104.1M $121.3M
EBIT $132.5M $246.1M $95M $75M $91.1M
 
Revenue (Reported) $761.7M $1.3B $993.4M $814.7M $734.5M
Operating Income (Reported) $132.5M $246.1M $94.7M $64.6M $78.8M
Operating Income (Adjusted) $132.5M $246.1M $95M $75M $91.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $588.1M $918.4M $605.5M $533.9M $503.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $380.4M $565.8M $339.3M $287.6M $244.4M
Gross Profit $207.6M $352.6M $266.3M $246.3M $258.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.8M $56.8M $59.3M $50.1M $44.4M
Selling, General & Admin $58.9M $129.2M $138.1M $142.7M $152.2M
Other Inc / (Exp) -$1.2M $9K $518K $1.9M $2.1M
Operating Expenses $86.7M $186.1M $197.4M $192.8M $196.6M
Operating Income $120.9M $166.6M $68.9M $53.5M $62.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $119.7M $166.6M $69.4M $61.3M $72.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.6M $38M $19.6M $19M $21.3M
Net Income to Company $93.1M $128.5M $49.8M $42.3M $50.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.1M $128.5M $49.8M $42.3M $50.9M
 
Basic EPS (Cont. Ops) $0.42 $0.62 $0.23 $0.19 $0.23
Diluted EPS (Cont. Ops) $0.42 $0.59 $0.23 $0.19 $0.23
Weighted Average Basic Share $664.1M $624.5M $642.6M $650.3M $646.7M
Weighted Average Diluted Share $664.1M $655.7M $662.1M $659.1M $650.1M
 
EBITDA $131.1M $179.9M $88.7M $83.6M $94.8M
EBIT $120.9M $166.6M $68.9M $61.5M $72.5M
 
Revenue (Reported) $588.1M $918.4M $605.5M $533.9M $503.2M
Operating Income (Reported) $120.9M $166.6M $68.9M $53.5M $62.2M
Operating Income (Adjusted) $120.9M $166.6M $68.9M $61.5M $72.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.7M $122.2M $241.6M $224.9M $142.2M
Short Term Investments -- -- -- $74.3M $103M
Accounts Receivable, Net $65.2M $161.1M $194.8M $128.4M $100.1M
Inventory $213.2M $248.7M $454.2M $351.7M $244.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $4.9M $32.8M $23.8M $19.1M
Total Current Assets $287.2M $538.8M $928.1M $811.3M $620M
 
Property Plant And Equipment $25.3M $33.4M $70.9M $80.5M $60M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3M $2.3M $1.5M $760K --
Other Long-Term Assets $689K $3.8M $2.5M $33.3M $35.4M
Total Assets $317.6M $581.4M $1B $949.6M $750.1M
 
Accounts Payable $95.8M $251.7M $204.7M $63.2M $76.9M
Accrued Expenses $29.1M $71.3M $69.4M $69.8M $71.9M
Current Portion Of Long-Term Debt $5M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.8M $5.4M $5.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $175.6M $346.5M $308.4M $254.1M $196.5M
 
Long-Term Debt $17.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $196.5M $352.5M $332.3M $276.9M $215.2M
 
Common Stock $208K $208K $222K $220K $218K
Other Common Equity Adj -$28K $9K -$55K -$475K $277K
Common Equity $121.1M $228.9M $674M $672.7M $534.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $121.1M $228.9M $674M $672.7M $534.9M
 
Total Liabilities and Equity $317.6M $581.4M $1B $949.6M $750.1M
Cash and Short Terms $6.7M $122.2M $241.6M $299.2M $245.1M
Total Debt $55.4M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $67.5M $224M $124.2M $72.6M $142.4M
Short Term Investments -- -- $73.8M $101.1M $104.6M
Accounts Receivable, Net $104.3M $143.1M $87.9M $92.2M $93.3M
Inventory $206.9M $524.6M $483.7M $303.6M $167.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $30.5M $33.6M $16.4M $33M
Total Current Assets $383.6M $922.2M $803.2M $585.8M $540.8M
 
Property Plant And Equipment $29.4M $52.7M $81.7M $71.4M $48.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.5M -- -- -- --
Other Long-Term Assets $2.6M $927K $30.7M $25.9M $27.3M
Total Assets $419.5M $980.6M $919.8M $718.9M $663.8M
 
Accounts Payable $189.1M $251.1M $71.3M $80M $45.5M
Accrued Expenses $42.9M $41.8M $48M $48.4M $77.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $5.3M $5.4M $4.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $249.9M $318.6M $154M $174M $171.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $255.2M $327.4M $177.1M $192.7M $187.9M
 
Common Stock $3K $222K $221K $220K $214K
Other Common Equity Adj -$75K -$16K -$369K -$617K $417K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $164.3M $653.2M $742.7M $526.3M $475.8M
 
Total Liabilities and Equity $419.5M $980.6M $919.8M $718.9M $663.8M
Cash and Short Terms $67.5M $224M $198M $173.6M $246.9M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $39.2M $154.6M $140.5M $60.7M $53.6M
Depreciation & Amoritzation $9.2M $14.1M $19.4M $27M $30M
Stock-Based Compensation $1.8M $9.5M $38.1M $41.1M $47.3M
Change in Accounts Receivable -$4.9M -$97.6M -$37.7M $63.7M $23.5M
Change in Inventories -$73.2M -$38M -$208M $63.1M $78.4M
Cash From Operations $3.9M $248.2M -$104.9M $117.7M $288.1M
 
Capital Expenditures $14.1M $21.8M $35.8M $33.8M $23.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.1M -$21.8M -$35.8M -$107.9M -$48.8M
 
Dividends Paid (Ex Special Dividend) -- -$51.2M -- -- -$294.1M
Special Dividend Paid
Long-Term Debt Issued $502.7M $228.3M -- -- --
Long-Term Debt Repaid -$492.3M -$283.9M -- -- --
Repurchase of Common Stock -$728K -$3M -- -$18.6M -$20.3M
Other Financing Activities $1.2M -$1.1M -$2M -$7.7M -$8.1M
Cash From Financing $10.9M -$110.9M $260.2M -$26.2M -$322.2M
 
Beginning Cash (CF) $6M $6.7M $122.2M $241.6M $224.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $662K $115.5M $119.5M -$16.4M -$82.9M
Ending Cash (CF) $6.7M $122.2M $241.6M $224.9M $142.2M
 
Levered Free Cash Flow -$10.2M $226.4M -$140.7M $83.9M $264.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.2M $30M $12.4M $17.2M $11.5M
Depreciation & Amoritzation $3.5M $5M $7.7M $7.7M $7.2M
Stock-Based Compensation $2.2M $8.1M $11.3M $12.5M $11.9M
Change in Accounts Receivable $15.8M $19.2M -$6.8M $535K -$9.3M
Change in Inventories -$91M -$97.7M $3.9M -$12.9M $29.4M
Cash From Operations $72.1M -$77.8M -$12.4M $36.4M $70.2M
 
Capital Expenditures $4.6M $12.2M $9.1M $6.1M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6M -$12.2M $558K -$31.2M -$4.5M
 
Dividends Paid (Ex Special Dividend) -$51.2M -- -- -$218M -$108.2M
Special Dividend Paid -- -- -- -- $400K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.4M $24K -- -- --
Repurchase of Common Stock -$676K -- -$10M -$348K -$10.4M
Other Financing Activities -$914K -$155K -$1.7M -$529K -$603K
Cash From Financing -$73.2M -$23K -$11.6M -$218.7M -$119.2M
 
Beginning Cash (CF) $73.2M $314.1M $147.8M $286.1M $195.6M
Foreign Exchange Rate Adjustment -$99K -$41K -$148K -$95K $269K
Additions / Reductions -$5.6M -$90M -$23.4M -$213.5M -$53.4M
Ending Cash (CF) $67.5M $224M $124.2M $72.6M $142.4M
 
Levered Free Cash Flow $67.5M -$90M -$21.5M $30.3M $65.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $190M $61.7M $53.2M $62.2M
Depreciation & Amoritzation -- $17.3M $25.9M $29.2M $30.3M
Stock-Based Compensation $5M $32.5M $40.8M $45.3M $45.8M
Change in Accounts Receivable -- -$37.7M $55.3M -$6.7M $361K
Change in Inventories -- -$318.6M $7.4M $161.4M $127.2M
Cash From Operations -- -$71M $27.5M $313.1M $254M
 
Capital Expenditures $16.9M $33.3M $34.4M $25.8M $19.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$33.3M -$108.5M -$50.9M -$19.2M
 
Dividends Paid (Ex Special Dividend) -$51.2M -- -- -$293.8M -$110.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$81K -- -- --
Repurchase of Common Stock -- -$170K -$9.8M -$13.2M -$46.3M
Other Financing Activities -- -$1.2M -$8.8M -$7.3M -$8.9M
Cash From Financing -- $260.7M -$18.4M -$313.9M -$165.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $156.4M -$99.4M -$51.7M $69.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$104.3M -$6.9M $287.3M $234.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.1M $128.5M $49.8M $42.3M $50.9M
Depreciation & Amoritzation $10.1M $13.4M $19.8M $22.1M $22.3M
Stock-Based Compensation $5M $27.9M $30.6M $34.8M $33.3M
Change in Accounts Receivable -$41.4M $18.6M $111.6M $41.2M $18.1M
Change in Inventories $4.4M -$276.2M -$60.8M $37.5M $86.3M
Cash From Operations $187.4M -$131.8M $630K $196M $161.9M
 
Capital Expenditures $16.9M $28.3M $26.9M $18.9M $14.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.9M -$28.3M -$101M -$44M -$14.4M
 
Dividends Paid (Ex Special Dividend) -$51.2M -- -- -$293.8M -$109.8M
Special Dividend Paid -- -- -- $1.4M $400K
Long-Term Debt Issued $228.3M -- -- -- --
Long-Term Debt Repaid -$283.8M -- -- -- --
Repurchase of Common Stock -$3M -$170K -$10M -$4.6M -$30.5M
Other Financing Activities $123K $45K -$6.7M -$6.3M -$7.1M
Cash From Financing -$109.6M $262M -$16.7M -$304.3M -$147.4M
 
Beginning Cash (CF) $122M $773.8M $635.1M $743.4M $516.7M
Foreign Exchange Rate Adjustment -$39K -$70K -$380K -$95K $142K
Additions / Reductions $60.9M $101.9M -$117M -$152.3M $47K
Ending Cash (CF) $182.9M $875.6M $517.7M $591M $516.9M
 
Levered Free Cash Flow $170.5M -$160.1M -$26.3M $177.1M $147.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock