Financhill
Buy
82

CRCT Quote, Financials, Valuation and Earnings

Last price:
$6.42
Seasonality move :
8.64%
Day range:
$5.39 - $6.45
52-week range:
$3.94 - $8.40
Dividend yield:
3.28%
P/E ratio:
19.68x
P/S ratio:
1.86x
P/B ratio:
2.64x
Volume:
2.4M
Avg. volume:
488.3K
1-year change:
10.31%
Market cap:
$1.3B
Revenue:
$712.5M
EPS (TTM):
$0.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $959M $1.3B $886.3M $765.1M $712.5M
Revenue Growth (YoY) 97.11% 36.2% -32.15% -13.67% -6.88%
 
Cost of Revenues $626.7M $848.8M $536.4M $421.9M $359.8M
Gross Profit $332.4M $457.5M $349.9M $343.3M $352.8M
Gross Profit Margin 34.66% 35.02% 39.48% 44.87% 49.51%
 
R&D Expenses $38.9M $79.8M $76.9M $65M $60.4M
Selling, General & Admin $92.9M $185.2M $193M $208.3M $216.3M
Other Inc / (Exp) -$1.3M $85K $508K $2.1M $2.1M
Operating Expenses $131.9M $265M $269.9M $273.3M $276.7M
Operating Income $200.5M $192.4M $80M $70M $76.1M
 
Net Interest Expenses -- $117K -- -- --
EBT. Incl. Unusual Items $199.2M $192.4M $82M $79.8M $88.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.6M $51.9M $21.3M $26.1M $26M
Net Income to Company $154.6M $140.5M $60.7M $53.6M $62.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $154.6M $140.5M $60.7M $53.6M $62.8M
 
Basic EPS (Cont. Ops) $0.70 $0.67 $0.28 $0.25 $0.29
Diluted EPS (Cont. Ops) $0.70 $0.64 $0.28 $0.24 $0.29
Weighted Average Basic Share $221.4M $208.8M $214.5M $216.9M $215.1M
Weighted Average Diluted Share $221.4M $219.8M $220.6M $219.7M $215.6M
 
EBITDA $214.6M $212.1M $109.2M $110.1M $118.2M
EBIT $200.5M $192.7M $82.3M $80.1M $89.2M
 
Revenue (Reported) $959M $1.3B $886.3M $765.1M $712.5M
Operating Income (Reported) $200.5M $192.4M $80M $70M $76.1M
Operating Income (Adjusted) $200.5M $192.7M $82.3M $80.1M $89.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $323.8M $244.8M $181.2M $167.4M $162.6M
Revenue Growth (YoY) 125.31% -24.41% -25.96% -7.63% -2.84%
 
Cost of Revenues $203.6M $145.8M $104.6M $75.8M $64.3M
Gross Profit $120.3M $99M $76.7M $91.6M $98.3M
Gross Profit Margin 37.14% 40.45% 42.3% 54.72% 60.47%
 
R&D Expenses $15.7M $20.5M $17.8M $14.9M $15.7M
Selling, General & Admin $39.9M $47.1M $48.3M $51.5M $53.4M
Other Inc / (Exp) -$29K -$39K $641K $748K $2K
Operating Expenses $55.6M $67.6M $66.1M $66.4M $69M
Operating Income $64.7M $31.4M $10.5M $25.2M $29.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $64.6M $31.4M $12.8M $28.3M $32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.2M $7.9M $3.7M $8.6M $8.7M
Net Income to Company $49.4M $23.5M $9.1M $19.6M $23.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.4M $23.5M $9.1M $19.6M $23.9M
 
Basic EPS (Cont. Ops) $0.24 $0.11 $0.04 $0.09 $0.11
Diluted EPS (Cont. Ops) $0.24 $0.11 $0.04 $0.09 $0.11
Weighted Average Basic Share $207.3M $212.4M $215.6M $215.5M $212.4M
Weighted Average Diluted Share $208.5M $221M $218.7M $216.9M $213.8M
 
EBITDA $68.6M $37.4M $19.8M $35.9M $38.8M
EBIT $64.7M $31.4M $12.9M $28.4M $32.7M
 
Revenue (Reported) $323.8M $244.8M $181.2M $167.4M $162.6M
Operating Income (Reported) $64.7M $31.4M $10.5M $25.2M $29.3M
Operating Income (Adjusted) $64.7M $31.4M $12.9M $28.4M $32.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.2B $822.7M $751.3M $707.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $731.3M $791M $495.2M $393.1M $348.2M
Gross Profit $407.9M $436.2M $327.5M $358.2M $359.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.5M $84.6M $74.2M $62.1M $61.2M
Selling, General & Admin $114.7M $192.4M $194.3M $211.5M $218.1M
Other Inc / (Exp) -$775K $75K $1.2M $2.3M $1.3M
Operating Expenses $160.1M $277.1M $268.5M $273.6M $279.3M
Operating Income $247.7M $159.1M $59.1M $84.7M $80.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $247M $159.1M $63.5M $95.2M $93.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56M $44.5M $17.2M $31M $26.1M
Net Income to Company $191M $114.6M $46.3M $64.2M $67.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $191M $114.6M $46.3M $64.2M $67.1M
 
Basic EPS (Cont. Ops) $0.88 $0.55 $0.21 $0.29 $0.31
Diluted EPS (Cont. Ops) $0.88 $0.51 $0.21 $0.29 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $262.6M $180.9M $91.6M $126.2M $121.1M
EBIT $247.7M $159.4M $63.8M $95.6M $93.5M
 
Revenue (Reported) $1.1B $1.2B $822.7M $751.3M $707.8M
Operating Income (Reported) $247.7M $159.1M $59.1M $84.7M $80.2M
Operating Income (Adjusted) $247.7M $159.4M $63.8M $95.6M $93.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $323.8M $244.8M $181.2M $167.4M $162.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $203.6M $145.8M $104.6M $75.8M $64.3M
Gross Profit $120.3M $99M $76.7M $91.6M $98.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.7M $20.5M $17.8M $14.9M $15.7M
Selling, General & Admin $39.9M $47.1M $48.3M $51.5M $53.4M
Other Inc / (Exp) -$29K -$39K $641K $748K $2K
Operating Expenses $55.6M $67.6M $66.1M $66.4M $69M
Operating Income $64.7M $31.4M $10.5M $25.2M $29.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $64.6M $31.4M $12.8M $28.3M $32.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.2M $7.9M $3.7M $8.6M $8.7M
Net Income to Company $49.4M $23.5M $9.1M $19.6M $23.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.4M $23.5M $9.1M $19.6M $23.9M
 
Basic EPS (Cont. Ops) $0.24 $0.11 $0.04 $0.09 $0.11
Diluted EPS (Cont. Ops) $0.24 $0.11 $0.04 $0.09 $0.11
Weighted Average Basic Share $207.3M $212.4M $215.6M $215.5M $212.4M
Weighted Average Diluted Share $208.5M $221M $218.7M $216.9M $213.8M
 
EBITDA $68.6M $37.4M $19.8M $35.9M $38.8M
EBIT $64.7M $31.4M $12.9M $28.4M $32.7M
 
Revenue (Reported) $323.8M $244.8M $181.2M $167.4M $162.6M
Operating Income (Reported) $64.7M $31.4M $10.5M $25.2M $29.3M
Operating Income (Adjusted) $64.7M $31.4M $12.9M $28.4M $32.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $122.2M $241.6M $224.9M $142.2M $232.1M
Short Term Investments -- -- $74.3M $103M $104.8M
Accounts Receivable, Net $161.1M $194.8M $128.4M $100.1M $90.7M
Inventory $248.7M $454.2M $351.7M $244.5M $115.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $32.8M $23.8M $19.1M $26.1M
Total Current Assets $538.8M $928.1M $811.3M $620M $580.2M
 
Property Plant And Equipment $33.4M $70.9M $80.5M $60M $51.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.3M $1.5M $760K -- --
Other Long-Term Assets $3.8M $2.5M $33.3M $35.4M $22.1M
Total Assets $581.4M $1B $949.6M $750.1M $693M
 
Accounts Payable $251.7M $204.7M $63.2M $76.9M $53.4M
Accrued Expenses $71.3M $69.4M $69.8M $30.5M $38.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.8M $5.4M $5.2M $3.9M
Other Current Liabilities -- -- -- $41.5M $37.5M
Total Current Liabilities $346.5M $308.4M $254.1M $196.5M $203.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $352.5M $332.3M $276.9M $215.2M $226.3M
 
Common Stock $208K $222K $220K $218K $213K
Other Common Equity Adj $9K -$55K -$475K $277K -$6K
Common Equity $228.9M $674M $672.7M $534.9M $466.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $228.9M $674M $672.7M $534.9M $466.8M
 
Total Liabilities and Equity $581.4M $1B $949.6M $750.1M $693M
Cash and Short Terms $122.2M $241.6M $299.2M $245.1M $336.9M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $337.5M $245.7M $232.3M $179M $252.1M
Short Term Investments -- -- $75M $102.7M $104.5M
Accounts Receivable, Net $154.4M $122.8M $90.4M $77.6M $72.3M
Inventory $301.8M $483M $293.7M $225.4M $114.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $28M $15.6M $11.2M $17.8M
Total Current Assets $795.8M $879.5M $707M $595.9M $561.2M
 
Property Plant And Equipment $37.4M $79.5M $77M $55.7M $50.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $2.5M $34.7M $33.1M $26.2M
Total Assets $840.2M $966.2M $846.4M $723.7M $681.7M
 
Accounts Payable $203.8M $155.7M $38.5M $45.2M $58.3M
Accrued Expenses $66.4M $41.7M $47M $58.1M $57.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $4.2M $5.5M $5M $3.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $294.8M $232.7M $130.5M $153M $171M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $301.7M $259.6M $152.3M $171.1M $191.5M
 
Common Stock $221K $222K $219K $217K $212K
Other Common Equity Adj -$4K -$67K -$269K -$99K $211K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $538.4M $706.6M $694.2M $552.6M $490.2M
 
Total Liabilities and Equity $840.2M $966.2M $846.4M $723.7M $681.7M
Cash and Short Terms $337.5M $245.7M $307.3M $281.7M $356.7M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $154.6M $140.5M $60.7M $53.6M $62.8M
Depreciation & Amoritzation $14.1M $19.4M $27M $30M $29M
Stock-Based Compensation $9.5M $38.1M $41.1M $47.3M $45.1M
Change in Accounts Receivable -$97.6M -$37.7M $63.7M $23.5M $4.9M
Change in Inventories -$38M -$208M $63.1M $78.4M $150M
Cash From Operations $248.2M -$104.9M $117.7M $288.1M $265M
 
Capital Expenditures $21.8M $35.8M $33.8M $23.7M $18.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.8M -$35.8M -$107.9M -$48.8M -$18.3M
 
Dividends Paid (Ex Special Dividend) -$51.2M -- -- -$294.1M -$110M
Special Dividend Paid
Long-Term Debt Issued $228.3M -- -- -- --
Long-Term Debt Repaid -$283.9M -- -- -- --
Repurchase of Common Stock -$3M -- -$18.6M -$20.3M -$38.5M
Other Financing Activities -$1.1M -$2M -$7.7M -$8.1M -$8M
Cash From Financing -$110.9M $260.2M -$26.2M -$322.2M -$156.4M
 
Beginning Cash (CF) $6.7M $122.2M $241.6M $224.9M $142.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115.5M $119.5M -$16.4M -$82.9M $90.2M
Ending Cash (CF) $122.2M $241.6M $224.9M $142.2M $232.1M
 
Levered Free Cash Flow $226.4M -$140.7M $83.9M $264.4M $246.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $49.4M $23.5M $9.1M $19.6M $23.9M
Depreciation & Amoritzation $4M $6M $6.9M $7.5M $6.1M
Stock-Based Compensation $11.7M $9M $10.4M $10.8M $10.5M
Change in Accounts Receivable $8.7M $76.7M $44.4M $32M $32.2M
Change in Inventories -$52.9M -$29.1M $48.5M $20.8M $4.9M
Cash From Operations -$22M $15.6M $95.2M $56.7M $61.2M
 
Capital Expenditures $7.8M $9.8M $7.7M $5.1M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$9.8M -$7.7M -$5.1M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$75.5M -$1.4M -$21.5M
Special Dividend Paid -- -- $350K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14K -- -- -- --
Repurchase of Common Stock -$170K -$14K -$3.2M -$10.8M -$12M
Other Financing Activities $200K -$1.7M -$1.4M -$2.4M -$2.9M
Cash From Financing $245.1M -$1.6M -$80.1M -$14.6M -$36.4M
 
Beginning Cash (CF) $122.2M $241.6M $224.9M $142.2M $232.1M
Foreign Exchange Rate Adjustment -$39K -$28K $28K -$122K $144K
Additions / Reductions $215.3M $4.1M $7.4M $36.9M $19.9M
Ending Cash (CF) $337.5M $245.7M $232.3M $179M $252.1M
 
Levered Free Cash Flow -$29.8M $5.8M $87.4M $51.6M $56.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $191M $114.6M $46.3M $64.2M $67.1M
Depreciation & Amoritzation $14.8M $21.5M $27.8M $30.6M $27.6M
Stock-Based Compensation $19.7M $35.3M $42.6M $47.7M $44.8M
Change in Accounts Receivable -$76.2M $30.4M $31.4M $11.1M $5.1M
Change in Inventories -$122.9M -$184.2M $140.7M $50.7M $134M
Cash From Operations $219.8M -$67.4M $197.3M $249.6M $269.4M
 
Capital Expenditures $21.9M $37.8M $31.7M $21.1M $18.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.9M -$37.8M -$105.8M -$46.2M -$18.1M
 
Dividends Paid (Ex Special Dividend) -$51.2M -- -$75.5M -$220M -$130M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$150.8M -- -- -- --
Repurchase of Common Stock -$2.5M $156K -$21.8M -$27.9M -$39.7M
Other Financing Activities -$2M -$3.9M -$7.4M -$9.2M -$8.5M
Cash From Financing $97.5M $13.5M -$104.7M -$256.7M -$178.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.4M -$91.7M -$13.2M -$53.3M $73.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $197.9M -$105.2M $165.6M $228.5M $251.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $49.4M $23.5M $9.1M $19.6M $23.9M
Depreciation & Amoritzation $4M $6M $6.9M $7.5M $6.1M
Stock-Based Compensation $11.7M $9M $10.4M $10.8M $10.5M
Change in Accounts Receivable $8.7M $76.7M $44.4M $32M $32.2M
Change in Inventories -$52.9M -$29.1M $48.5M $20.8M $4.9M
Cash From Operations -$22M $15.6M $95.2M $56.7M $61.2M
 
Capital Expenditures $7.8M $9.8M $7.7M $5.1M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$9.8M -$7.7M -$5.1M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$75.5M -$1.4M -$21.5M
Special Dividend Paid -- -- $350K -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14K -- -- -- --
Repurchase of Common Stock -$170K -$14K -$3.2M -$10.8M -$12M
Other Financing Activities $200K -$1.7M -$1.4M -$2.4M -$2.9M
Cash From Financing $245.1M -$1.6M -$80.1M -$14.6M -$36.4M
 
Beginning Cash (CF) $122.2M $241.6M $224.9M $142.2M $232.1M
Foreign Exchange Rate Adjustment -$39K -$28K $28K -$122K $144K
Additions / Reductions $215.3M $4.1M $7.4M $36.9M $19.9M
Ending Cash (CF) $337.5M $245.7M $232.3M $179M $252.1M
 
Levered Free Cash Flow -$29.8M $5.8M $87.4M $51.6M $56.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock