Financhill
Sell
31

CRCT Quote, Financials, Valuation and Earnings

Last price:
$4.93
Seasonality move :
-17.6%
Day range:
$4.89 - $4.98
52-week range:
$3.94 - $7.33
Dividend yield:
4.06%
P/E ratio:
13.08x
P/S ratio:
1.48x
P/B ratio:
2.91x
Volume:
298.9K
Avg. volume:
502K
1-year change:
-15.29%
Market cap:
$1B
Revenue:
$712.5M
EPS (TTM):
$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $959M $1.3B $886.3M $765.1M $712.5M
Revenue Growth (YoY) 97.11% 36.2% -32.15% -13.67% -6.88%
 
Cost of Revenues $626.7M $848.8M $536.4M $421.9M $359.8M
Gross Profit $332.4M $457.5M $349.9M $343.3M $352.8M
Gross Profit Margin 34.66% 35.02% 39.48% 44.87% 49.51%
 
R&D Expenses $38.9M $79.8M $76.9M $65M $60M
Selling, General & Admin $92.9M $185.2M $193M $208.3M $216.3M
Other Inc / (Exp) -$1.3M $85K $508K $2.1M $2.1M
Operating Expenses $131.9M $265M $269.9M $273.3M $275.8M
Operating Income $200.5M $192.4M $80M $70M $77M
 
Net Interest Expenses $1.2M -- -- $323K $326K
EBT. Incl. Unusual Items $199.2M $192.4M $82M $79.8M $88.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.6M $51.9M $21.3M $26.1M $26M
Net Income to Company $154.6M $140.5M $60.7M $53.6M $62.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $154.6M $140.5M $60.7M $53.6M $62.8M
 
Basic EPS (Cont. Ops) $0.69 $0.63 $0.28 $0.25 $0.29
Diluted EPS (Cont. Ops) $0.69 $0.63 $0.28 $0.24 $0.29
Weighted Average Basic Share $223.4M $221.9M $214.5M $216.9M $215.1M
Weighted Average Diluted Share $223.4M $221.9M $220.6M $219.7M $215.6M
 
EBITDA $214.5M $215.7M $106.9M $99.8M $106M
EBIT $200.5M $192.4M $80M $70M $77M
 
Revenue (Reported) $959M $1.3B $886.3M $765.1M $712.5M
Operating Income (Reported) $200.5M $192.4M $80M $70M $77M
Operating Income (Adjusted) $200.5M $192.4M $80M $70M $77M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $260.1M $177M $174.9M $167.9M $170.4M
Revenue Growth (YoY) 24.44% -31.95% -1.18% -4.01% 1.52%
 
Cost of Revenues $158M $95.2M $93M $90.5M $76.3M
Gross Profit $102.1M $81.8M $81.9M $77.4M $94.1M
Gross Profit Margin 39.24% 46.24% 46.84% 46.08% 55.21%
 
R&D Expenses $20.5M $18.7M $15.9M $15.2M $16.9M
Selling, General & Admin $43.8M $45.7M $42.3M $51.5M $54.6M
Other Inc / (Exp) $24K $235K $569K $932K --
Operating Expenses $64.3M $64.4M $58.2M $66.8M $71.4M
Operating Income $37.7M $17.4M $23.7M $10.6M $22.7M
 
Net Interest Expenses -- -- -- $84K $183K
EBT. Incl. Unusual Items $37.8M $17.7M $25.5M $14.2M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $5.2M $8.3M $2.7M $5.1M
Net Income to Company $30M $12.4M $17.2M $11.5M $20.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30M $12.4M $17.2M $11.5M $20.5M
 
Basic EPS (Cont. Ops) $0.14 $0.06 $0.08 $0.05 $0.10
Diluted EPS (Cont. Ops) $0.14 $0.06 $0.08 $0.05 $0.10
Weighted Average Basic Share $222.2M $215.3M $217.7M $214.8M $212.3M
Weighted Average Diluted Share $222.2M $220.4M $220.4M $215.7M $215.3M
 
EBITDA $42.7M $25.1M $31.4M $17.8M $28.7M
EBIT $37.7M $17.4M $23.7M $10.6M $22.7M
 
Revenue (Reported) $260.1M $177M $174.9M $167.9M $170.4M
Operating Income (Reported) $37.7M $17.4M $23.7M $10.6M $22.7M
Operating Income (Adjusted) $37.7M $17.4M $23.7M $10.6M $22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $993.4M $814.7M $734.5M $714.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $812M $622.3M $484.8M $378.6M $326.5M
Gross Profit $477.4M $371.1M $329.9M $355.8M $388M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $68M $82.3M $67.6M $59.4M $65.3M
Selling, General & Admin $163.2M $194.1M $197.7M $217.7M $226.7M
Other Inc / (Exp) -$67K $594K $1.9M $2.3M --
Operating Expenses $231.2M $276.4M $265.3M $277.1M $292M
Operating Income $246.1M $94.7M $64.6M $78.8M $96M
 
Net Interest Expenses $103K -- -- $327K $424K
EBT. Incl. Unusual Items $246.1M $95.2M $73.9M $90.7M $108.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.1M $33.5M $20.7M $28.5M $27.9M
Net Income to Company $190M $61.7M $53.2M $62.2M $80.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $190M $61.7M $53.2M $62.2M $80.8M
 
Basic EPS (Cont. Ops) $0.85 $0.28 $0.25 $0.29 $0.38
Diluted EPS (Cont. Ops) $0.85 $0.28 $0.24 $0.29 $0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $263.3M $120.5M $96M $108.8M $120.8M
EBIT $246.1M $94.7M $64.6M $78.8M $96M
 
Revenue (Reported) $1.3B $993.4M $814.7M $734.5M $714.5M
Operating Income (Reported) $246.1M $94.7M $64.6M $78.8M $96M
Operating Income (Adjusted) $246.1M $94.7M $64.6M $78.8M $96M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $918.4M $605.5M $533.9M $503.2M $505.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $565.8M $339.3M $287.6M $244.4M $211.2M
Gross Profit $352.6M $266.3M $246.3M $258.8M $294M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.8M $59.3M $50.1M $44.4M $49.3M
Selling, General & Admin $129.2M $138.1M $142.7M $152.2M $162.6M
Other Inc / (Exp) $9K $518K $1.9M $2.1M $243K
Operating Expenses $186.1M $197.4M $192.8M $196.6M $211.9M
Operating Income $166.6M $68.9M $53.5M $62.2M $82.1M
 
Net Interest Expenses $29K -- -- $245K $343K
EBT. Incl. Unusual Items $166.6M $69.4M $61.3M $72.2M $92.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $19.6M $19M $21.3M $23.2M
Net Income to Company $128.5M $49.8M $42.3M $50.9M $68.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $128.5M $49.8M $42.3M $50.9M $68.9M
 
Basic EPS (Cont. Ops) $0.58 $0.23 $0.20 $0.24 $0.32
Diluted EPS (Cont. Ops) $0.58 $0.23 $0.19 $0.23 $0.32
Weighted Average Basic Share $665.8M $652M $650.3M $646.7M $636.6M
Weighted Average Diluted Share $665.8M $663M $659.1M $650.1M $643.7M
 
EBITDA $179.9M $88.7M $78M $84.5M $100.2M
EBIT $166.6M $68.9M $53.5M $62.2M $82.1M
 
Revenue (Reported) $918.4M $605.5M $533.9M $503.2M $505.2M
Operating Income (Reported) $166.6M $68.9M $53.5M $62.2M $82.1M
Operating Income (Adjusted) $166.6M $68.9M $53.5M $62.2M $82.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $122.2M $241.6M $299.2M $245.1M $336.9M
Short Term Investments -- -- $74.3M $103M $104.8M
Accounts Receivable, Net $160.7M $193.3M $128M $98.1M $88M
Inventory $248.7M $454.2M $351.7M $244.5M $115.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $32.8M $23.8M $19.1M $26.1M
Total Current Assets $538.8M $928.1M $811.3M $620M $580.2M
 
Property Plant And Equipment $33.4M $70.9M $80.5M $60M $51.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.3M $1.5M $760K -- --
Other Long-Term Assets $3.8M $2.5M $33.3M $35.4M $22.1M
Total Assets $581.4M $1B $964.4M $761.6M $704M
 
Accounts Payable $251.7M $204.7M $63.2M $76.9M $53.4M
Accrued Expenses $71.3M $69.4M $69.8M $30.5M $38.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.8M $5.4M $5.2M $3.9M
Other Current Liabilities -- -- -- $41.5M $37.5M
Total Current Liabilities $346.5M $308.4M $254.1M $196.5M $203.4M
 
Long-Term Debt -- $15.8M $13.9M $8.9M $11.3M
Capital Leases -- -- -- -- --
Total Liabilities $352.5M $332.3M $291.7M $226.7M $237.3M
 
Common Stock $3K $222K $220K $218K $213K
Other Common Equity Adj $9K -$55K -$475K $277K -$6K
Common Equity $228.9M $674M $672.7M $534.9M $466.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $228.9M $674M $672.7M $534.9M $466.8M
 
Total Liabilities and Equity $581.4M $1B $964.4M $761.6M $704M
Cash and Short Terms $122.2M $241.6M $299.2M $245.1M $336.9M
Total Debt -- $15.8M $13.9M $8.9M $11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $224M $198M $173.6M $246.9M $207.1M
Short Term Investments -- $73.8M $101.1M $104.6M --
Accounts Receivable, Net $143.1M $87.9M $92.2M $93.3M $88.5M
Inventory $524.6M $483.7M $303.6M $167.5M $134.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.5M $33.6M $16.4M $33M --
Total Current Assets $922.2M $803.2M $585.8M $540.8M $441.1M
 
Property Plant And Equipment $52.7M $81.7M $71.4M $48.8M $50.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $927K $30.7M $25.9M $27.3M --
Total Assets $980.6M $919.8M $718.9M $663.8M $564.3M
 
Accounts Payable $251.1M $71.3M $80M $45.5M $68.3M
Accrued Expenses $41.8M $48M $48.4M $77.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $5.3M $5.4M $4.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $318.6M $154M $174M $171.3M $187M
 
Long-Term Debt -- $15.3M $9.8M $5.9M $8.9M
Capital Leases -- -- -- -- --
Total Liabilities $327.4M $177.1M $192.7M $187.9M $205.9M
 
Common Stock $222K $221K $220K $214K $212K
Other Common Equity Adj -$16K -$369K -$617K $417K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $653.2M $742.7M $526.3M $475.8M $358.4M
 
Total Liabilities and Equity $980.6M $919.8M $718.9M $663.8M $564.3M
Cash and Short Terms $224M $198M $173.6M $246.9M $207.1M
Total Debt -- $15.3M $9.8M $5.9M $8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $154.6M $140.5M $60.7M $53.6M $62.8M
Depreciation & Amoritzation $14M $23.6M $27M $30M $29M
Stock-Based Compensation $9.5M $38.1M $41.1M $47.3M $45.1M
Change in Accounts Receivable -$97.6M -$37.7M $63.7M $23.5M $4.9M
Change in Inventories -$38M -$208M $63.1M $78.4M $150M
Cash From Operations $248.2M -$104.9M $116.4M $288.1M $265M
 
Capital Expenditures $21.8M $35.8M $33.8M $23.7M $18.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8M -$35.6M -$107.9M -$48.8M -$18.3M
 
Dividends Paid (Ex Special Dividend) $51.2M -- -- $294.1M $110M
Special Dividend Paid
Long-Term Debt Issued $228.3M -- -- -- --
Long-Term Debt Repaid -$283.9M -- -- -- --
Repurchase of Common Stock $3M $170K $18.6M $20.3M $38.5M
Other Financing Activities -$1.1M -$2M -$7.7M -$8.1M -$8M
Cash From Financing -$112M $260M -$24.9M -$322.2M -$156.4M
 
Beginning Cash (CF) $122.2M $241.6M $224.9M $142.2M $232.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115.6M $119.4M -$16.7M -$82.8M $90M
Ending Cash (CF) $237.9M $360.9M $208.1M $59.5M $321.8M
 
Levered Free Cash Flow $226.4M -$140.7M $82.6M $264.4M $246.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30M $12.4M $17.2M $11.5M $20.5M
Depreciation & Amoritzation $4.8M $7.7M $8.9M $7.2M $6.1M
Stock-Based Compensation $8.1M $11.3M $12.5M $11.9M $7.4M
Change in Accounts Receivable $19.2M -$6.8M $535K -$9.3M -$6.4M
Change in Inventories -$97.7M $3.9M -$12.9M $29.4M -$2M
Cash From Operations -$77.8M -$13.7M $36.4M $70.2M $20.5M
 
Capital Expenditures $12.2M $9.1M $6.1M $4.5M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.2M $558K -$31.2M -$4.5M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- $218M $108.2M $180.6M
Special Dividend Paid -- -- -- $400K $750K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $24K -- -- -- --
Repurchase of Common Stock -- $10M $348K $10.4M $2.4M
Other Financing Activities -$155K -$1.7M -$529K -$603K --
Cash From Financing -$23K -$10.3M -$218.7M -$119.2M -$182.9M
 
Beginning Cash (CF) $224M $124.2M $72.6M $142.4M $187.9M
Foreign Exchange Rate Adjustment -$41K -$148K -$95K $269K -$96K
Additions / Reductions -$90.1M -$23.6M -$213.6M -$53.2M -$110.2M
Ending Cash (CF) $133.9M $100.4M -$141.1M $89.5M $77.6M
 
Levered Free Cash Flow -$90M -$22.8M $30.3M $65.8M $13.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $190M $61.7M $53.2M $62.2M $80.8M
Depreciation & Amoritzation $17.1M $30.3M $32.9M $26.5M $24.8M
Stock-Based Compensation $32.5M $40.8M $45.3M $45.8M $39.3M
Change in Accounts Receivable -$37.7M $55.3M -$6.7M $361K $2.8M
Change in Inventories -$318.6M $7.4M $161.4M $127.2M $66.5M
Cash From Operations -$71M $26.2M $313.1M $254M $220.9M
 
Capital Expenditures $33.3M $34.4M $25.8M $19.2M $21.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.3M -$108.3M -$50.9M -$19.2M $64M
 
Dividends Paid (Ex Special Dividend) -- -- $293.8M $110.1M $202.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$81K -- -- -- --
Repurchase of Common Stock $170K $10M $13.2M $46.3M $27.1M
Other Financing Activities -$1.2M -$8.8M -$7.3M -$8.9M --
Cash From Financing $259.6M -$17.3M -$313.9M -$165.3M -$239.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.5M -$99.8M -$51.6M $69.8M $45.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$104.3M -$8.2M $287.3M $234.7M $199.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $128.5M $49.8M $42.3M $50.9M $68.9M
Depreciation & Amoritzation $13.2M $19.8M $25.8M $22.3M $18.1M
Stock-Based Compensation $27.9M $30.6M $34.8M $33.3M $27.5M
Change in Accounts Receivable $18.6M $111.6M $41.2M $18.1M $16M
Change in Inventories -$276.2M -$60.8M $37.5M $86.3M $2.8M
Cash From Operations -$131.8M -$670K $196M $161.9M $117.8M
 
Capital Expenditures $28.3M $26.9M $18.9M $14.4M $17.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.3M -$101M -$44M -$14.4M $67.9M
 
Dividends Paid (Ex Special Dividend) -- -- $293.8M $109.8M $202.1M
Special Dividend Paid -- -- $1.4M $400K $750K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $170K $10M $4.6M $30.5M $19.1M
Other Financing Activities $45K -$6.7M -$6.3M -$7.1M -$9.3M
Cash From Financing $262M -$15.4M -$304.3M -$147.4M -$230.5M
 
Beginning Cash (CF) $875.6M $517.7M $591M $516.9M $738.1M
Foreign Exchange Rate Adjustment -$70K -$380K -$95K $142K $527K
Additions / Reductions $101.8M -$117.4M -$152.4M $189K -$44.3M
Ending Cash (CF) $977.3M $399.9M $438.5M $517.3M $694.3M
 
Levered Free Cash Flow -$160.1M -$27.6M $177.1M $147.4M $100.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock