Financhill
Sell
47

PLUS Quote, Financials, Valuation and Earnings

Last price:
$89.72
Seasonality move :
7.85%
Day range:
$87.62 - $89.81
52-week range:
$53.83 - $93.98
Dividend yield:
0.56%
P/E ratio:
20.08x
P/S ratio:
1.05x
P/B ratio:
2.25x
Volume:
125.1K
Avg. volume:
222.2K
1-year change:
21.04%
Market cap:
$2.4B
Revenue:
$2B
EPS (TTM):
$4.44
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.8B $2.1B $2.2B $2B
Revenue Growth (YoY) -0.82% 16.03% 13.8% 7.54% -7.54%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.7B $1.5B
Gross Profit $365.1M $428.1M $487.7M $510.8M $514.5M
Gross Profit Margin 23.5% 23.75% 23.77% 23.15% 25.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $271.3M $297.1M $333.5M $367.7M $399.7M
Other Inc / (Exp) $571K -$432K -$3.2M $2.8M $7.4M
Operating Expenses $271M $297.1M $333.5M $367.7M $398.7M
Operating Income $94.1M $131M $154.2M $143M $115.8M
 
Net Interest Expenses $2M $1.9M $4.1M $3.8M $2.2M
EBT. Incl. Unusual Items $106.9M $146.9M $163M $161.1M $148.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.5M $41.3M $43.6M $45.3M $40.9M
Net Income to Company $74.4M $105.6M $119.4M $115.8M $108M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.4M $105.6M $119.4M $115.8M $108M
 
Basic EPS (Cont. Ops) $2.79 $3.96 $4.49 $4.35 $4.07
Diluted EPS (Cont. Ops) $2.77 $3.93 $4.48 $4.33 $4.05
Weighted Average Basic Share $26.7M $26.6M $26.6M $26.6M $26.5M
Weighted Average Diluted Share $26.8M $26.9M $26.7M $26.7M $26.7M
 
EBITDA $114.1M $155.3M $172.8M $169M $145.4M
EBIT $94.1M $131M $154.2M $143M $115.8M
 
Revenue (Reported) $1.6B $1.8B $2.1B $2.2B $2B
Operating Income (Reported) $94.1M $131M $154.2M $143M $115.8M
Operating Income (Adjusted) $94.1M $131M $154.2M $143M $115.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $447.9M $485.6M $580.7M $493.4M $608.8M
Revenue Growth (YoY) 4.51% 8.41% 19.59% -15.04% 23.4%
 
Cost of Revenues $338.9M $364M $448.9M $371.8M $453.5M
Gross Profit $109M $121.6M $131.8M $121.5M $155.3M
Gross Profit Margin 24.35% 25.05% 22.7% 24.63% 25.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.5M $84.7M $92.7M $99M $106.5M
Other Inc / (Exp) -$325K -$3.9M $117K $579K --
Operating Expenses $74.5M $84.7M $92.7M $93.5M $106.5M
Operating Income $34.5M $36.9M $39.2M $28M $48.8M
 
Net Interest Expenses $342K $925K $1.2M -- --
EBT. Incl. Unusual Items $44M $40.2M $45M $27.3M $54M
Earnings of Discontinued Ops. -- -- -- $11.5M -$3.3M
Income Tax Expense $12.6M $11.8M $12.3M $7.5M $15.8M
Net Income to Company $31.4M $28.5M $32.7M $8.3M $41.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.4M $28.5M $32.7M $19.8M $38.2M
 
Basic EPS (Cont. Ops) $1.18 $1.07 $1.23 $1.18 $1.32
Diluted EPS (Cont. Ops) $1.17 $1.07 $1.22 $1.17 $1.32
Weighted Average Basic Share $26.7M $26.6M $26.6M $26.6M $26.4M
Weighted Average Diluted Share $26.9M $26.6M $26.7M $26.7M $26.4M
 
EBITDA $40.5M $42M $45.7M $34.2M $55.9M
EBIT $34.5M $36.9M $39.2M $28M $48.8M
 
Revenue (Reported) $447.9M $485.6M $580.7M $493.4M $608.8M
Operating Income (Reported) $34.5M $36.9M $39.2M $28M $48.8M
Operating Income (Adjusted) $34.5M $36.9M $39.2M $28M $48.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.9B $2.3B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.7B $1.6B $1.7B
Gross Profit $389M $450.9M $525.6M $486.3M $554.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $278.2M $315.3M $355M $377.4M $418.6M
Other Inc / (Exp) $87K -$6.2M $3.1M $4.8M --
Operating Expenses $277.9M $315.3M $355M $368.9M $418.6M
Operating Income $111.1M $135.5M $170.6M $117.5M $136.3M
 
Net Interest Expenses $1.9M $2.5M $4.9M $2.3M $1.1M
EBT. Incl. Unusual Items $129.7M $141.6M $183.2M $130.1M $158.8M
Earnings of Discontinued Ops. -- -- -- $14.7M $7.3M
Income Tax Expense $37.6M $40.1M $48.1M $36.8M $44.2M
Net Income to Company $92.1M $101.5M $135.1M $78.6M $107.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.1M $101.5M $135.1M $93.3M $114.6M
 
Basic EPS (Cont. Ops) $3.46 $3.82 $5.08 $4.05 $4.46
Diluted EPS (Cont. Ops) $3.43 $3.80 $5.06 $4.04 $4.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $133.6M $157.3M $191.9M $142.4M $167.8M
EBIT $111.1M $135.5M $170.6M $117.5M $136.3M
 
Revenue (Reported) $1.6B $1.9B $2.3B $2.1B $2.2B
Operating Income (Reported) $111.1M $135.5M $170.6M $117.5M $136.3M
Operating Income (Adjusted) $111.1M $135.5M $170.6M $117.5M $136.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $861.4M $942.2M $1.2B $1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $653.9M $712M $885.6M $785.4M $949.7M
Gross Profit $207.4M $230.1M $268M $243.6M $296.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.3M $161.5M $183M $192.6M $211.4M
Other Inc / (Exp) -$202K -$6M $307K $2.3M $612K
Operating Expenses $143.3M $161.5M $183M $184.1M $211.4M
Operating Income $64.2M $68.7M $85.1M $59.5M $85M
 
Net Interest Expenses $701K $1.3M $2.1M $585K --
EBT. Incl. Unusual Items $76.6M $71.3M $91.5M $60.5M $90.8M
Earnings of Discontinued Ops. -- -- -- $14.7M $7.3M
Income Tax Expense $21.6M $20.5M $25M $16.5M $25.5M
Net Income to Company $54.9M $50.8M $66.5M $29.3M $58M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.9M $50.8M $66.5M $44M $65.3M
 
Basic EPS (Cont. Ops) $2.06 $1.91 $2.50 $2.20 $2.59
Diluted EPS (Cont. Ops) $2.04 $1.91 $2.49 $2.19 $2.58
Weighted Average Basic Share $53.3M $53.1M $53.2M $53.2M $52.6M
Weighted Average Diluted Share $53.7M $53.3M $53.3M $53.5M $52.8M
 
EBITDA $76.2M $78.2M $97.4M $70.8M $99.6M
EBIT $64.2M $68.7M $85.1M $59.5M $85M
 
Revenue (Reported) $861.4M $942.2M $1.2B $1B $1.2B
Operating Income (Reported) $64.2M $68.7M $85.1M $59.5M $85M
Operating Income (Adjusted) $64.2M $68.7M $85.1M $59.5M $85M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $130.3M $155.4M $103.1M $253M $389.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $497.8M $491.9M $594M $747.2M $686.1M
Inventory $70M $155.1M $243.3M $139.7M $120.4M
Prepaid Expenses $9.9M -- -- -- --
Other Current Assets $11M $13.9M $55.1M $27.3M $47.3M
Total Current Assets $749.4M $864.9M $1.1B $1.2B $1.3B
 
Property Plant And Equipment $16.2M $14.8M $26.5M $28.3M $33.4M
Long-Term Investments $90.2M $64.3M $84.4M $79.4M $127.5M
Goodwill $126.6M $126.5M $136.1M $161.5M $202.9M
Other Intangibles $38.6M $27.3M $25M $44.1M $82M
Other Long-Term Assets -- -- -- $289K $149K
Total Assets $1.1B $1.2B $1.4B $1.7B $1.9B
 
Accounts Payable $263.8M $281.5M $354.8M $420.8M $541.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $50.4M $17.1M $24.8M $23.3M $27.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $30.1M $28.1M $24.4M $34.6M $31.4M
Total Current Liabilities $459.4M $460M $561.3M $657M $797.9M
 
Long-Term Debt $23.4M $13.2M $21.5M $25.6M $24.9M
Capital Leases -- -- -- -- --
Total Liabilities $527.8M $514.6M $632.6M $766.7M $907.2M
 
Common Stock $145K $270K $272K $274K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity $562.4M $660.7M $782.3M $901.8M $977.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $562.4M $660.7M $782.3M $901.8M $977.6M
 
Total Liabilities and Equity $1.1B $1.2B $1.4B $1.7B $1.9B
Cash and Short Terms $130.3M $155.4M $103.1M $253M $389.4M
Total Debt $79.2M $37.6M $52.3M $48.9M $52.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $57.4M $99.5M $82.5M $187.5M $402.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $537.4M $590.2M $786.3M $724.4M $676.8M
Inventory $134.5M $274.9M $222.1M $93.9M $154.1M
Prepaid Expenses $11.7M -- -- -- --
Other Current Assets $519K $25M $60.8M $58.7M --
Total Current Assets $798.9M $1B $1.2B $1.1B $1.3B
 
Property Plant And Equipment $14.9M -- -- -- $109.4M
Long-Term Investments $105.9M $75.1M $68.6M $90.6M --
Goodwill $126.6M $135.9M $158.2M $203.2M --
Other Intangibles $32.6M $30.3M $46.9M $94.2M --
Other Long-Term Assets $9.2M -- -- -- --
Total Assets $1.1B $1.4B $1.6B $1.7B $1.8B
 
Accounts Payable $267.1M $328.7M $464.5M $397.6M $380.4M
Accrued Expenses $13.9M -- -- -- --
Current Portion Of Long-Term Debt -- $10.3M $41.8M $29M --
Current Portion Of Capital Lease Obligations $3.8M -- -- -- --
Other Current Liabilities $12.7M $33.2M $34.6M $34.9M --
Total Current Liabilities $475.6M $607.3M $700.4M $649.9M $628.1M
 
Long-Term Debt $17.5M $12.4M $9.7M $9.7M --
Capital Leases -- -- -- -- --
Total Liabilities $526.3M $665.7M $773.1M $753.1M $720.7M
 
Common Stock $146K $272K $274K $276K $277K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $613.6M $705.6M $845.7M $947M $1B
 
Total Liabilities and Equity $1.1B $1.4B $1.6B $1.7B $1.8B
Cash and Short Terms $57.4M $99.5M $82.5M $187.5M $402.2M
Total Debt $74.1M $115.5M $53.6M $38.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $74.4M $105.6M $119.4M $115.8M $108M
Depreciation & Amoritzation $20M $24.3M $18.6M $25.9M $29.6M
Stock-Based Compensation $7.2M $7.1M $7.8M $9.7M $10M
Change in Accounts Receivable -$47.2M -$42M -$119.7M -$136.1M $30.1M
Change in Inventories -$16.8M -$85.5M -$88.1M $104.8M $29.4M
Cash From Operations $129.5M -$20.6M -$15.4M $248.4M $302.1M
 
Capital Expenditures $11.5M $23.2M $9.4M $8.5M $6.6M
Cash Acquisitions $27M -- $13.3M $54.2M $124.9M
Cash From Investing -$35.8M -$1.3M -$18.9M -$62M -$128.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $66.4M $114.1M $193.1M $297.3M $42.8M
Long-Term Debt Repaid -$74.3M -$100M -$196.1M -$279.6M -$19.2M
Repurchase of Common Stock $6.9M $13.6M $7.2M $9.9M $46.9M
Other Financing Activities -$556K -- -- -- -$2.3M
Cash From Financing -$49.8M $47.2M -$21M -$36.6M -$37.6M
 
Beginning Cash (CF) $130.3M $155.4M $103.1M $253M $389.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.3M $25.8M -$52.3M $149.9M $136.4M
Ending Cash (CF) $173M $181.7M $53.8M $403M $526.4M
 
Levered Free Cash Flow $118M -$43.8M -$24.8M $239.9M $295.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.4M $28.5M $32.7M $8.3M $41.5M
Depreciation & Amoritzation $6M $5.1M $6.5M $6.1M $7.1M
Stock-Based Compensation $1.8M $2M $2.4M $2.5M $3.1M
Change in Accounts Receivable -$35M -$42.1M $34.2M $39.7M $18.4M
Change in Inventories -$56.9M -$29.5M $21.4M $5.6M -$53.3M
Cash From Operations -$69.9M -$16.7M $31.2M -$21.6M -$34.8M
 
Capital Expenditures $9.2M $633K $1.9M $1.3M $994K
Cash Acquisitions -- $13M -$11M $124.6M --
Cash From Investing -$7.5M -$10.6M $9.3M -$125.8M -$989K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $6.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $67.9M $93M $61.4M -$809K --
Long-Term Debt Repaid -$24.6M -$43.7M -$138.5M -$14.4M --
Repurchase of Common Stock $3.1M -- $887K $12M $4M
Other Financing Activities -- -- -- -- --
Cash From Financing $40.3M $40.2M -$60M -$15.9M -$41.5M
 
Beginning Cash (CF) $57.4M $99.5M $82.5M $187.5M $402.2M
Foreign Exchange Rate Adjustment $229K $3.1M $416K $970K -$734K
Additions / Reductions -$36.9M $16M -$19.1M -$162.4M -$78M
Ending Cash (CF) $20.7M $118.7M $63.8M $26.1M $323.4M
 
Levered Free Cash Flow -$79.1M -$17.4M $29.3M -$22.9M -$35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $92.1M $101.5M $135.1M $78.6M $107.4M
Depreciation & Amoritzation $22.6M $21.8M $21.3M $25M $31.5M
Stock-Based Compensation $7.1M $7.3M $8.7M $10.4M $11M
Change in Accounts Receivable -$98M -$54.8M -$178.1M $146M -$169M
Change in Inventories -$58.1M -$143M $55.8M $139.2M -$60.3M
Cash From Operations -$13.9M -$5.2M $114.6M $313.6M $92.9M
 
Capital Expenditures $24.5M $9.3M $12.6M $4.8M $5.2M
Cash Acquisitions $27M $13M $48.9M $130.2M $280K
Cash From Investing -$46.6M $137K -$60.5M -$135.9M $153.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $6.6M
Special Dividend Paid
Long-Term Debt Issued $154.8M $144.3M $242.4M $119.3M --
Long-Term Debt Repaid -$63.2M -$125.2M -$321.6M -$113.9M --
Repurchase of Common Stock $9.3M $14M $8.4M $25.1M $30.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$43.8M $42.7M -$69.7M -$73.5M -$32.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$104.1M $42.6M -$17M $105M $214.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$38.4M -$14.6M $102M $308.8M $87.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $54.9M $50.8M $66.5M $29.3M $58M
Depreciation & Amoritzation $12M $9.5M $12.3M $11.3M $14.5M
Stock-Based Compensation $3.6M $3.7M $4.6M $5.3M $6.5M
Change in Accounts Receivable -$103.5M -$116.3M -$174.7M $107.4M -$163M
Change in Inventories -$64.7M -$122.2M $21.7M $56.2M -$33.5M
Cash From Operations -$135M -$119.7M $10.3M $75.5M -$133.7M
 
Capital Expenditures $16.2M $2.4M $5.6M $1.9M $1.8M
Cash Acquisitions -- $13M $48.6M $124.6M --
Cash From Investing -$13.7M -$12.3M -$53.8M -$127.7M $154.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $6.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $112M $142.3M $191.6M $13.6M $39.9M
Long-Term Debt Repaid -$29.4M -$54.6M -$180.1M -$14.4M --
Repurchase of Common Stock $6.9M $7.2M $8.4M $23.6M $7.4M
Other Financing Activities -- -- -- -$2.3M --
Cash From Financing $75.8M $71.3M $22.6M -$14.3M -$9.6M
 
Beginning Cash (CF) $151.7M $183M $184.1M $537.4M $882.3M
Foreign Exchange Rate Adjustment $300K $4.8M $289K $1M $1.3M
Additions / Reductions -$72.6M -$55.8M -$20.6M -$65.5M $12.8M
Ending Cash (CF) $79.4M $131.9M $163.8M $473M $896.4M
 
Levered Free Cash Flow -$151.2M -$122.1M $4.7M $73.6M -$135.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock