Financhill
Sell
35

UPLD Quote, Financials, Valuation and Earnings

Last price:
$1.50
Seasonality move :
-1.85%
Day range:
$1.49 - $1.52
52-week range:
$1.40 - $4.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
93.79x
Volume:
67.4K
Avg. volume:
174.5K
1-year change:
-66.29%
Market cap:
$43.6M
Revenue:
$274.8M
EPS (TTM):
-$1.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $291.8M $302M $317.3M $297.9M $274.8M
Revenue Growth (YoY) 31.06% 3.51% 5.06% -6.13% -7.74%
 
Cost of Revenues $98.4M $140.8M $147.4M $155M $126.7M
Gross Profit $193.3M $161.2M $169.9M $142.9M $148.1M
Gross Profit Margin 66.26% 53.39% 53.54% 47.97% 53.89%
 
R&D Expenses $39M $42.7M $46.2M $49.4M $47.4M
Selling, General & Admin $114.1M $132M $129.9M $125.6M $115.8M
Other Inc / (Exp) -$27.2M -$21.5M -$34.8M -$131.6M -$86.1M
Operating Expenses $190.1M $174.7M $176.1M $175M $163.1M
Operating Income $3.3M -$13.4M -$6.2M -$32.1M -$15M
 
Net Interest Expenses $31.5M $31.6M $29.1M $13.4M --
EBT. Incl. Unusual Items -$55.5M -$66.6M -$70.2M -$182.4M -$110.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M -$8.3M -$1.7M -$2.5M $2.6M
Net Income to Company -$51.2M -$58.2M -$68.4M -$179.9M -$112.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.2M -$58.2M -$68.4M -$179.9M -$112.7M
 
Basic EPS (Cont. Ops) -$1.92 -$1.92 -$2.23 -$5.77 -$4.26
Diluted EPS (Cont. Ops) -$1.92 -$1.92 -$2.23 -$5.77 -$4.26
Weighted Average Basic Share $26.6M $30.3M $31.5M $32.1M $27.8M
Weighted Average Diluted Share $26.6M $30.3M $31.5M $32.1M $27.8M
 
EBITDA $23.2M $39.5M $50M $39.9M $39.9M
EBIT -$23.9M -$13.4M -$6.2M -$32.1M -$15M
 
Revenue (Reported) $291.8M $302M $317.3M $297.9M $274.8M
Operating Income (Reported) $3.3M -$13.4M -$6.2M -$32.1M -$15M
Operating Income (Adjusted) -$23.9M -$13.4M -$6.2M -$32.1M -$15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.1M $79.5M $74.1M $66.7M $50.5M
Revenue Growth (YoY) 2.52% 4.6% -6.82% -10.02% -24.24%
 
Cost of Revenues $35.6M $35.8M $37.2M $31.2M $18M
Gross Profit $40.5M $43.7M $36.9M $35.5M $32.5M
Gross Profit Margin 53.22% 54.94% 49.81% 53.23% 64.31%
 
R&D Expenses $10.4M $11.6M $12.7M $11.4M $7.9M
Selling, General & Admin $32.1M $29M $31.5M $27.4M $18.5M
Other Inc / (Exp) -$4.3M -$3.2M -$340K -$229K --
Operating Expenses $42.5M $40.7M $44.2M $38.8M $26.4M
Operating Income -$2.1M $3M -$7.3M -$3.3M $6.1M
 
Net Interest Expenses $8M $7.4M -- -- $2.5M
EBT. Incl. Unusual Items -$14.4M -$7.6M -$10.1M -$1.2M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3M -$1.1M -$1.5M $530K -$259K
Net Income to Company -$11M -$6.5M -$8.7M -$1.7M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11M -$6.5M -$8.7M -$1.7M -$1.1M
 
Basic EPS (Cont. Ops) -$0.36 -$0.21 -$0.31 -$0.12 -$0.09
Diluted EPS (Cont. Ops) -$0.36 -$0.21 -$0.31 -$0.12 -$0.09
Weighted Average Basic Share $30.4M $31.7M $32.6M $27.3M $28.8M
Weighted Average Diluted Share $30.4M $31.7M $32.6M $27.3M $28.8M
 
EBITDA $11.7M $16.2M $10.4M $10.5M $13.7M
EBIT -$2.1M $3M -$7.3M -$3.3M $6.1M
 
Revenue (Reported) $76.1M $79.5M $74.1M $66.7M $50.5M
Operating Income (Reported) -$2.1M $3M -$7.3M -$3.3M $6.1M
Operating Income (Adjusted) -$2.1M $3M -$7.3M -$3.3M $6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $304.5M $314.2M $304.5M $278.9M $235.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $141.5M $144.7M $155.3M $133.6M $95.6M
Gross Profit $163M $169.5M $149.2M $145.3M $140M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.4M $45.6M $48.5M $47.7M $40.5M
Selling, General & Admin $130.8M $131M $122.8M $119.6M $92.3M
Other Inc / (Exp) -$21.5M -$19.1M -$148.1M -$88.5M --
Operating Expenses $173.2M $176.6M $171.3M $167.4M $132.8M
Operating Income -$10.2M -$7.1M -$22.1M -$22M $7.2M
 
Net Interest Expenses $31.6M $30.8M $21.6M $10.9M $5.4M
EBT. Incl. Unusual Items -$63.3M -$57M -$189.8M -$123.5M -$43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.9M -$3.8M -$3.2M $1.8M -$328K
Net Income to Company -$56.4M -$53.2M -$186.5M -$125.3M -$43.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.4M -$53.2M -$186.5M -$125.3M -$43.4M
 
Basic EPS (Cont. Ops) -$1.88 -$1.70 -$5.95 -$4.52 -$1.74
Diluted EPS (Cont. Ops) -$1.87 -$1.70 -$5.95 -$4.52 -$1.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $41.3M $47.7M $47.2M $36.9M $46.1M
EBIT -$10.2M -$7.1M -$22.1M -$22M $7.2M
 
Revenue (Reported) $304.5M $314.2M $304.5M $278.9M $235.6M
Operating Income (Reported) -$10.2M -$7.1M -$22.1M -$22M $7.2M
Operating Income (Adjusted) -$10.2M -$7.1M -$22.1M -$22M $7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $226.3M $238.5M $225.7M $206.8M $167.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85M $109M $116.9M $95.5M $64.4M
Gross Profit $141.3M $129.5M $108.8M $111.3M $103.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.5M $35.4M $37.7M $36.1M $29.2M
Selling, General & Admin $102.4M $101.4M $94.3M $88.3M $64.9M
Other Inc / (Exp) -$19.6M -$17.2M -$130.5M -$87.3M -$25.4M
Operating Expenses $154.9M $136.8M $132M $124.4M $94.1M
Operating Income -$13.6M -$7.3M -$23.2M -$13.1M $9.1M
 
Net Interest Expenses $23.7M $22.9M $15.3M $7.1M $5.4M
EBT. Incl. Unusual Items -$56.9M -$47.4M -$167M -$108.1M -$41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.2M -$1.7M -$3.1M $1.2M -$1.8M
Net Income to Company -$50.7M -$45.7M -$163.9M -$109.3M -$40M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.7M -$45.7M -$163.9M -$109.3M -$40M
 
Basic EPS (Cont. Ops) -$1.68 -$1.46 -$5.20 -$3.96 -$1.56
Diluted EPS (Cont. Ops) -$1.68 -$1.46 -$5.20 -$3.96 -$1.56
Weighted Average Basic Share $90.5M $94.2M $97.3M $83.6M $85.5M
Weighted Average Diluted Share $90.5M $94.2M $97.3M $83.6M $85.5M
 
EBITDA $10.5M $34M $31.3M $28.3M $34.5M
EBIT -$28.9M -$7.3M -$23.2M -$13.1M $9.1M
 
Revenue (Reported) $226.3M $238.5M $225.7M $206.8M $167.6M
Operating Income (Reported) -$13.6M -$7.3M -$23.2M -$13.1M $9.1M
Operating Income (Adjusted) -$28.9M -$7.3M -$23.2M -$13.1M $9.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $250M $189.2M $248.7M $236.6M $57.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $44.5M $55.3M $52.9M $41.5M $42.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.7M $8.7M $8.2M $8M $10.1M
Total Current Assets $317.5M $253.2M $310.3M $289.8M $110M
 
Property Plant And Equipment $12.9M $9.1M $7.5M $4.9M $2.9M
Long-Term Investments -- $3.3M $43.6M $15.9M $10.7M
Goodwill $383.6M $457.5M $477M $353.8M $261M
Other Intangibles $280M $279.9M $248.9M $182.3M $123.9M
Other Long-Term Assets $1.8M $1.4M $1.3M $308K $529K
Total Assets $1B $1.1B $1.2B $902.9M $529.5M
 
Accounts Payable $5.4M $20.4M $14.9M $8.1M $9.4M
Accrued Expenses $13.4M $9.1M $10.6M $7.1M $6.9M
Current Portion Of Long-Term Debt $3.2M $3.2M $3.1M $3.2M $3.2M
Current Portion Of Capital Lease Obligations $3.3M $3.5M $3.2M $2.4M $1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $121.4M $156.4M $151.2M $130.6M $120.4M
 
Long-Term Debt $518.4M $521.9M $629.1M $592.7M $411M
Capital Leases -- -- -- -- --
Total Liabilities $704.6M $762.7M $865.8M $776.6M $547.8M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$26.2M -$11.5M $11.1M $6.2M -$22M
Common Equity $306.6M $316.3M $308.9M $126.3M -$18.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $306.6M $316.3M $308.9M $126.3M -$18.3M
 
Total Liabilities and Equity $1B $1.1B $1.2B $902.9M $529.5M
Cash and Short Terms $250M $189.2M $248.7M $236.6M $57.1M
Total Debt $521.6M $525.1M $632.2M $595.9M $414.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $179.6M $241.7M $239.6M $59.7M $23.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42.9M $44.2M $41.3M $35.4M $23.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.6M $12.7M $10.4M $10.7M --
Total Current Assets $231.1M $298.6M $296.1M $108.8M $59.4M
 
Property Plant And Equipment $10M $8.4M $5.8M $3.2M $3.8M
Long-Term Investments $3.1M $47.2M $22.2M $9.9M $707K
Goodwill $460.2M $479.6M $348.2M $269M --
Other Intangibles $292.8M $254M $195.7M $142.7M --
Other Long-Term Assets $1.7M $1.3M $2.1M $414K --
Total Assets $1B $1.1B $893.8M $554.9M $409.1M
 
Accounts Payable $16.2M $20.2M $14.1M $8.8M $1.8M
Accrued Expenses $10M $10.7M $6.9M $6.1M --
Current Portion Of Long-Term Debt $3.2M $3.1M $3.1M $3.4M --
Current Portion Of Capital Lease Obligations $3.6M $3.6M $2.3M $1.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $145M $152.2M $128.6M $119M $84M
 
Long-Term Debt $523.6M $629.2M $593.7M $416.6M $358.7M
Capital Leases -- -- -- -- --
Total Liabilities $714.7M $804.7M $744.5M $554M $456.4M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$18.3M -$5.6M $5.2M -$6.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- $110.5M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $307M $308.9M $149.4M $907K -$47.3M
 
Total Liabilities and Equity $1B $1.1B $893.8M $554.9M $409.1M
Cash and Short Terms $179.6M $241.7M $239.6M $59.7M $23.4M
Total Debt $530.3M $632.3M $596.8M $419.9M $363.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$51.2M -$58.2M -$68.4M -$179.9M -$112.7M
Depreciation & Amoritzation $47.2M $52.9M $56.1M $72M $55M
Stock-Based Compensation $41.7M $53.9M $41.6M $22.9M $15.3M
Change in Accounts Receivable $10.4M -$1.7M $9.7M $8.9M -$328K
Change in Inventories -- -- -- -- --
Cash From Operations $35.6M $41.7M $30M $49.9M $24.2M
 
Capital Expenditures $1.3M $1.1M $866K $1.2M $882K
Cash Acquisitions -$67.7M $92.4M $62.4M -- --
Cash From Investing -$69M -$93.5M -$63.2M -$1.2M -$882K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.8M -$5.4M -$5.4M -$40.4M -$188.4M
Repurchase of Common Stock -- -- -- $14.1M $11M
Other Financing Activities -$16.8M -$3M -$11.1M -$6.9M -$2.9M
Cash From Financing $107.9M -$8.2M $94.2M -$61.4M -$202.3M
 
Beginning Cash (CF) $175M $189.2M $248.7M $236.6M $57.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.5M -$60.9M $59.5M -$12.1M -$179.5M
Ending Cash (CF) $250M $127.4M $306.7M $225M -$123M
 
Levered Free Cash Flow $34.3M $40.6M $29.1M $48.7M $23.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11M -$6.5M -$8.7M -$1.7M -$1.1M
Depreciation & Amoritzation $13.8M $13.1M $17.7M $13.8M $7.6M
Stock-Based Compensation $12M $7.5M $5.4M $3.4M $2.3M
Change in Accounts Receivable $1.6M -$3.9M -$3M -$1.3M $731K
Change in Inventories -- -- -- -- --
Cash From Operations $5.3M $1.9M $18.3M $4.3M $6.9M
 
Capital Expenditures $458K $421K $530K $105K $207K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$458K -$421K -$530K -$105K -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$1.4M -$36.4M -$178.4M --
Repurchase of Common Stock -- -- -- -- $137K
Other Financing Activities -$400K -$5.4M -$367K -$190K --
Cash From Financing -$1.7M $103.7M -$39.9M -$178.5M -$25.3M
 
Beginning Cash (CF) $179.6M $241.7M $239.6M $59.7M $23.4M
Foreign Exchange Rate Adjustment -$120K -$1.8M -$811K $1.7M $223K
Additions / Reductions $3M $103.4M -$23M -$172.6M -$18.3M
Ending Cash (CF) $182.5M $343.4M $215.8M -$111.2M $5.3M
 
Levered Free Cash Flow $4.9M $1.5M $17.8M $4.2M $6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$56.4M -$53.2M -$186.5M -$125.3M -$43.4M
Depreciation & Amoritzation $51.5M $54.8M $69.3M $58.9M $38.9M
Stock-Based Compensation $53.9M $44.5M $25.8M $16.8M $11.3M
Change in Accounts Receivable $9M $4.8M $1.7M $5.8M $4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $50.1M $37.2M $47M $23.7M $27.8M
 
Capital Expenditures $1.2M $868K $1.2M $748K $1.6M
Cash Acquisitions $92.4M $62.4M -- -- --
Cash From Investing -$93.7M -$63.2M -$1.2M -$748K $7.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.7M -$5.3M -$40.4M -$182.4M --
Repurchase of Common Stock -- -- -- $25M $137K
Other Financing Activities -$4.2M -$11.4M -$8M -$1.3M --
Cash From Financing -$9.3M $94M -$51.7M -$205.5M -$71.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.4M $62.1M -$2.1M -$179.9M -$36.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48.9M $36.4M $45.8M $22.9M $26.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.7M -$45.7M -$163.9M -$109.3M -$40M
Depreciation & Amoritzation $39.4M $41.3M $54.5M $41.4M $25.4M
Stock-Based Compensation $43.4M $34M $18.2M $12.1M $8.1M
Change in Accounts Receivable $11.7M $18.2M $10.2M $7.1M $12M
Change in Inventories -- -- -- -- --
Cash From Operations $28.6M $24.1M $41.2M $14.9M $18.5M
 
Capital Expenditures $965K $718K $1M $562K $1.3M
Cash Acquisitions -$92.4M $62.4M -- -- --
Cash From Investing -$93.4M -$63.1M -$1M -$562K $8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.2M -$4.1M -$39.1M -$181.1M -$34.2M
Repurchase of Common Stock -- -- -- $11M $137K
Other Financing Activities -$1.1M -$9.5M -$6.5M -$830K -$497K
Cash From Financing -$5.1M $97.1M -$48.7M -$192.8M -$61.6M
 
Beginning Cash (CF) $616.3M $510.4M $759.9M $523.7M $99.3M
Foreign Exchange Rate Adjustment -$613K -$5.6M -$437K $1.7M $1.5M
Additions / Reductions -$70M $52.6M -$9.1M -$176.8M -$33.7M
Ending Cash (CF) $545.7M $557.4M $750.4M $348.6M $67.1M
 
Levered Free Cash Flow $27.7M $23.4M $40.1M $14.3M $17.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock