Financhill
Buy
63

SNX Quote, Financials, Valuation and Earnings

Last price:
$154.10
Seasonality move :
9.41%
Day range:
$153.05 - $155.06
52-week range:
$92.23 - $167.76
Dividend yield:
1.14%
P/E ratio:
16.80x
P/S ratio:
0.21x
P/B ratio:
1.49x
Volume:
683.1K
Avg. volume:
554.1K
1-year change:
26.84%
Market cap:
$12.6B
Revenue:
$58.5B
EPS (TTM):
$9.22
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $20B $31.6B $62.3B $57.6B $58.5B
Revenue Growth (YoY) -15.91% 58.25% 97.2% -7.68% 1.56%
 
Cost of Revenues $18.8B $29.8B $58.8B $54B $54.9B
Gross Profit $1.2B $1.8B $3.6B $3.6B $3.5B
Gross Profit Margin 5.78% 5.59% 5.72% 6.22% 6.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $665.1M $1.2B $2.6B $2.7B $2.7B
Other Inc / (Exp) -$13.6M -$111M -$223.5M -$206.4M -$80M
Operating Expenses $625M $1B $2.3B $2.3B $2.3B
Operating Income $528.8M $717.3M $1.2B $1.3B $1.2B
 
Net Interest Expenses $43.9M $115.8M $197.9M $307M $329.8M
EBT. Incl. Unusual Items $436.1M $466.5M $827.1M $789.5M $866M
Earnings of Discontinued Ops. $192.5M -- -- -- --
Income Tax Expense $101.6M $71.4M $175.8M $162.6M $176.9M
Net Income to Company $529.2M $395.1M $651.3M $626.9M $689.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $330.8M $391M $647M $622M $683M
 
Basic EPS (Cont. Ops) $10.28 $6.28 $6.79 $6.72 $7.99
Diluted EPS (Cont. Ops) $10.21 $6.24 $6.77 $6.70 $7.95
Weighted Average Basic Share $50.9M $62.2M $95.2M $92.6M $85.5M
Weighted Average Diluted Share $51.2M $62.7M $95.5M $92.9M $85.9M
 
EBITDA $593.8M $866.9M $1.7B $1.7B $1.6B
EBIT $528.8M $717.3M $1.2B $1.3B $1.2B
 
Revenue (Reported) $20B $31.6B $62.3B $57.6B $58.5B
Operating Income (Reported) $528.8M $717.3M $1.2B $1.3B $1.2B
Operating Income (Adjusted) $528.8M $717.3M $1.2B $1.3B $1.2B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $5.2B $15.4B $14B $14.7B $15.7B
Revenue Growth (YoY) -1.87% 194.91% -9.09% 5.19% 6.59%
 
Cost of Revenues $4.9B $14.6B $13.1B $13.8B $14.6B
Gross Profit $303.2M $806M $884.6M $868.6M $1B
Gross Profit Margin 5.82% 5.25% 6.34% 5.92% 6.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $164.4M $628.1M $659.5M $657.5M $743.9M
Other Inc / (Exp) $663K -$48.3M -$74M -$2.2M --
Operating Expenses $150.9M $554.8M $554.2M $559.3M $637.9M
Operating Income $152.3M $251.1M $330.4M $309.2M $396.8M
 
Net Interest Expenses $15.6M $46.6M $73.6M $83.6M $93.7M
EBT. Incl. Unusual Items $126.6M $187.6M $170.2M $220.9M $293.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.9M $38.7M $30.9M $42.4M $66.5M
Net Income to Company $94.7M $148.8M $139.3M $178.6M $226.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $93.5M $147.9M $138.3M $176.9M $224.8M
 
Basic EPS (Cont. Ops) $1.82 $1.55 $1.49 $2.09 $2.76
Diluted EPS (Cont. Ops) $1.81 $1.55 $1.49 $2.08 $2.74
Weighted Average Basic Share $51.3M $95.1M $92.6M $84.5M $81.6M
Weighted Average Diluted Share $51.8M $95.4M $92.9M $84.9M $81.9M
 
EBITDA $167.4M $352.7M $435.7M $407.4M $502.6M
EBIT $152.3M $251.1M $330.4M $309.2M $396.8M
 
Revenue (Reported) $5.2B $15.4B $14B $14.7B $15.7B
Operating Income (Reported) $152.3M $251.1M $330.4M $309.2M $396.8M
Operating Income (Adjusted) $152.3M $251.1M $330.4M $309.2M $396.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $23.4B $61.7B $59.4B $57B $61B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.7B $58.3B $55.7B $53.4B $57.1B
Gross Profit $1.7B $3.4B $3.7B $3.6B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $2.6B $2.7B $2.7B $2.9B
Other Inc / (Exp) -$19.9M -$288.3M -$205.1M -$117.8M --
Operating Expenses $905.7M $2.3B $2.3B $2.3B $2.5B
Operating Income $789.1M $1.1B $1.4B $1.3B $1.4B
 
Net Interest Expenses $56.2M $193.8M $316.4M $306.9M $365.7M
EBT. Incl. Unusual Items $659.1M $659.6M $827.6M $856M $983.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.3M $110.1M $167M $174.1M $209.3M
Net Income to Company $490.8M $549.5M $660.6M $681.8M $774.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $485.4M $547.8M $655.6M $675.8M $767.2M
 
Basic EPS (Cont. Ops) $9.49 $5.74 $6.98 $7.76 $9.25
Diluted EPS (Cont. Ops) $9.41 $5.70 $6.96 $7.73 $9.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $924.9M $1.6B $1.8B $1.7B $1.8B
EBIT $789.1M $1.1B $1.4B $1.3B $1.4B
 
Revenue (Reported) $23.4B $61.7B $59.4B $57B $61B
Operating Income (Reported) $789.1M $1.1B $1.4B $1.3B $1.4B
Operating Income (Adjusted) $789.1M $1.1B $1.4B $1.3B $1.4B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $16B $46.1B $43.1B $42.6B $45.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1B $43.5B $40.5B $40B $42.2B
Gross Profit $918.2M $2.6B $2.7B $2.6B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $508.5M $2B $2B $2B $2.2B
Other Inc / (Exp) -$7.4M -$184.6M -$166.3M -$77.7M -$3.5M
Operating Expenses $470.3M $1.7B $1.7B $1.7B $1.8B
Operating Income $447.9M $848.1M $994M $938.8M $1.1B
 
Net Interest Expenses $40.2M $117.9M $236.3M $240.8M $276.7M
EBT. Incl. Unusual Items $368.8M $561.9M $562.4M $628.9M $746.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93.2M $131.8M $123M $134.6M $167M
Net Income to Company $275.6M $430.1M $439.4M $494.3M $579.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $272.3M $429.1M $436.1M $489.8M $574M
 
Basic EPS (Cont. Ops) $5.32 $4.50 $4.67 $5.70 $6.96
Diluted EPS (Cont. Ops) $5.27 $4.47 $4.65 $5.67 $6.93
Weighted Average Basic Share $153.6M $286.2M $280.2M $257.9M $247.8M
Weighted Average Diluted Share $155M $287M $281.1M $259M $248.8M
 
EBITDA $493.6M $1.2B $1.3B $1.2B $1.4B
EBIT $447.9M $848.1M $994M $938.8M $1.1B
 
Revenue (Reported) $16B $46.1B $43.1B $42.6B $45.1B
Operating Income (Reported) $447.9M $848.1M $994M $938.8M $1.1B
Operating Income (Adjusted) $447.9M $848.1M $994M $938.8M $1.1B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $1.4B $994.9M $522.9M $1B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1B $9.4B $10.2B $11.3B $11.3B
Inventory $2.7B $6.6B $9.1B $7.1B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $173.9M $668.3M $671.5M $642.2M $678.5M
Total Current Assets $8.8B $17.7B $20.5B $20.1B $21.3B
 
Property Plant And Equipment $228.2M $930.6M $827.2M $901M $928.9M
Long-Term Investments -- -- -- -- $4.1M
Goodwill $423.9M $3.9B $3.8B $3.9B $3.9B
Other Intangibles $186M $4.9B $4.4B $4.2B $3.9B
Other Long-Term Assets $3.9B $618.4M $585.3M $729.9M $685.4M
Total Assets $13.5B $27.7B $29.7B $29.4B $30.3B
 
Accounts Payable $3.8B $12B $14B $13.3B $15.1B
Accrued Expenses $768.1M $2B $2.2B $2.4B $2B
Current Portion Of Long-Term Debt $67.1M $75M $75M $774.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $985.8M -- -- -- --
Total Current Liabilities $5.6B $14.2B $16.4B $16.7B $17.2B
 
Long-Term Debt $1.5B $4.3B $4.2B $3.5B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $9.1B $19.8B $21.7B $21.2B $22.2B
 
Common Stock $54K $98K $99K $99K $99K
Other Common Equity Adj -$194.6M -$336.2M -$719.7M -$507.2M -$645.1M
Common Equity $4.3B $7.9B $8B $8.2B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $7.9B $8B $8.2B $8B
 
Total Liabilities and Equity $13.5B $27.7B $29.7B $29.4B $30.3B
Cash and Short Terms $1.4B $994.9M $522.9M $1B $1.1B
Total Debt $1.7B $4.5B $4.4B $4.5B $4.3B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $4.1B $351M $1.3B $853.9M $874.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5B $9.1B $9.7B $10.9B $11.8B
Inventory $2.9B $9.8B $7.5B $7.7B $9.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $194.5M $720.3M $741.1M $633.6M --
Total Current Assets $9.6B $19.9B $19.2B $20.1B $22.6B
 
Property Plant And Equipment $219.8M $412.3M $437M $477.4M $489.3M
Long-Term Investments -- -- -- $40K --
Goodwill $425.1M $3.8B $3.9B $4B --
Other Intangibles $158.4M $4.5B $4.3B $4.1B --
Other Long-Term Assets $127.6M $567M $701.8M $653.9M --
Total Assets $10.5B $29.1B $28.5B $29.2B $31.7B
 
Accounts Payable $3.2B $13.7B $12.5B $13.9B $15.7B
Accrued Expenses $647.9M $2B $2.1B $1.8B --
Current Portion Of Long-Term Debt $556K $75M $774.9M $314.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -$1K -- -- -- --
Total Current Liabilities $4B $15.9B $15.5B $16B $18.9B
 
Long-Term Debt $4.1B $3.9B $3.1B $3.7B $3B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $21.3B $20.1B $21B $23.2B
 
Common Stock $54K $98K $99K $99K $99K
Other Common Equity Adj -$156.8M -$793.9M -$500.5M -$452.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $7.8B $8.4B $8.2B $8.5B
 
Total Liabilities and Equity $10.5B $29.1B $28.5B $29.2B $31.7B
Cash and Short Terms $4.1B $351M $1.3B $853.9M $874.4M
Total Debt $4.1B $4.1B $4.1B $4.1B $4.2B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $529.2M $395.1M $651.3M $626.9M $689.1M
Depreciation & Amoritzation $341.6M $151.7M $463.4M $418.3M $407.5M
Stock-Based Compensation $33.2M $53.2M $91.2M $85M $69.2M
Change in Accounts Receivable $92.5M -$630.8M -$1.3B -$783.7M -$202.2M
Change in Inventories -$128.8M -$1B -$2.6B $2B -$1.2B
Cash From Operations $1.8B $809.8M -$49.6M $1.4B $1.2B
 
Capital Expenditures $198M $54.9M $117M $150M $175.1M
Cash Acquisitions $5.6M $907.1M -- -- $43.7M
Cash From Investing -$209.5M -$952.3M -$115.5M -$156.4M -$193.8M
 
Dividends Paid (Ex Special Dividend) $20.8M $50.3M $114.9M $130.4M $138.1M
Special Dividend Paid
Long-Term Debt Issued $892.2M $2.5B $96.6M $51.8M $1.3B
Long-Term Debt Repaid -$1.3B -$2.7B -$128.7M -$77M -$1.5B
Repurchase of Common Stock $18.6M $9.9M $136.1M $639.6M $636.6M
Other Financing Activities -$11.1M -$195.8M -$665K $375K -$13.9M
Cash From Financing -$291.7M -$392.6M -$275.6M -$785.9M -$953.1M
 
Beginning Cash (CF) $1.4B $994.9M $522.9M $1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$574M -$472.1M $510.9M $25.6M
Ending Cash (CF) $2.8B $382.2M $19.4M $1.6B $1B
 
Levered Free Cash Flow $1.6B $754.9M -$166.7M $1.3B $1B
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $94.7M $148.8M $139.3M $178.6M $226.8M
Depreciation & Amoritzation $15.3M $101.5M $105.3M $98.2M $105.8M
Stock-Based Compensation $6.5M $19.6M $20.4M $16.2M $12.4M
Change in Accounts Receivable $225.5M -$526.9M -$314.5M -$1.1B -$576.1M
Change in Inventories -$192.1M -$1.5B $365M -$513.3M -$439.9M
Cash From Operations -$55.5M -$67.3M $592M $385.8M $246.1M
 
Capital Expenditures $5M $32M $39.8M $47.1M $32.2M
Cash Acquisitions -- -- -- $6.2M $73M
Cash From Investing $4.6M -$30.3M -$48.6M -$80.8M -$105.7M
 
Dividends Paid (Ex Special Dividend) $10.3M $28.6M $32.7M $34.2M $36.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $47.7M $22.4M $105.3M --
Long-Term Debt Repaid -$64.5M -$19.3M -$46.8M -$655.5M --
Repurchase of Common Stock $145K $30.4M $103.8M $57.9M $174.3M
Other Financing Activities -$27.9M -$665K -- -$1.2M --
Cash From Financing $2.5B -$29.3M -$158.5M -$638M -$59.4M
 
Beginning Cash (CF) $4.1B $351M $1.3B $853.9M $874.4M
Foreign Exchange Rate Adjustment -$10.3M -$43.8M $14M $13.2M $26.2M
Additions / Reductions $2.4B -$170.8M $398.8M -$319.7M $107.3M
Ending Cash (CF) $6.4B $136.4M $1.7B $547.4M $1B
 
Levered Free Cash Flow -$60.5M -$99.3M $552.1M $338.6M $213.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $490.8M $549.5M $660.6M $681.8M $774.1M
Depreciation & Amoritzation $137M $461.5M $421.6M $408.5M $411.6M
Stock-Based Compensation $26.3M $94.9M $95.1M $68.4M $68.3M
Change in Accounts Receivable $363.9M -$1.4B -$360.9M -$1.1B -$736.9M
Change in Inventories -$29.9M -$4.2B $2.4B -$160.7M -$1.4B
Cash From Operations $536.1M $209.2M $1.5B $866.5M $633.3M
 
Capital Expenditures $84.8M $119.3M $145.9M $168.6M $153M
Cash Acquisitions $619K $907.1M -- $32.4M $88.7M
Cash From Investing -$74.9M -$1B -$151.7M -$224.8M -$189M
 
Dividends Paid (Ex Special Dividend) $31.1M $105.4M $127.7M $135.5M $144.4M
Special Dividend Paid
Long-Term Debt Issued -$197M $127.5M -- -- --
Long-Term Debt Repaid $2.5B -$2.7B -$137.5M -$1.5B --
Repurchase of Common Stock $13.5M $97.8M $333.4M $870.8M $551.5M
Other Financing Activities -$187.9M -- -- -- --
Cash From Financing $2.1B -$2.8B -$522M -$1B -$483.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B -$3.7B $899.9M -$396.9M $20.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $451.3M $89.9M $1.4B $697.8M $480.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $275.6M $430.1M $439.4M $494.3M $579.3M
Depreciation & Amoritzation $46.8M $356.6M $314.9M $305.1M $309.1M
Stock-Based Compensation $18.1M $59.8M $63.7M $47.1M $46.2M
Change in Accounts Receivable $596.5M -$159.2M $736.6M $411.8M -$122.9M
Change in Inventories -$183.8M -$3.4B $1.7B -$488.5M -$654.5M
Cash From Operations $248.8M -$351.8M $1.2B $655.8M $71.3M
 
Capital Expenditures $14.1M $78.5M $107.4M $126.1M $104M
Cash Acquisitions -- -- -- $32.4M $77.5M
Cash From Investing -$2.9M -$77M -$113.2M -$181.6M -$176.8M
 
Dividends Paid (Ex Special Dividend) $31.1M $86.2M $98.9M $104.1M $110.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $82M $51.8M $1.5B $208.7M
Long-Term Debt Repaid -$64.5M -$71.4M -$80.2M -$1.5B -$15.5M
Repurchase of Common Stock $1.1M $89M $286.4M $517.6M $432.5M
Other Financing Activities -$176.7M -$665K $375K -$13.9M --
Cash From Financing $2.2B -$159.2M -$405.6M -$655.4M -$186M
 
Beginning Cash (CF) $7.2B $1.4B $2.6B $3.1B $2.2B
Foreign Exchange Rate Adjustment $3.5M -$55.9M $50.1M $1.4M $106.4M
Additions / Reductions $2.5B -$643.9M $728M -$179.9M -$185M
Ending Cash (CF) $9.6B $683.3M $3.4B $2.9B $2.1B
 
Levered Free Cash Flow $234.7M -$430.3M $1.1B $529.7M -$32.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock