Financhill
Sell
36

SNX Quote, Financials, Valuation and Earnings

Last price:
$116.45
Seasonality move :
6.58%
Day range:
$116.60 - $117.64
52-week range:
$98.70 - $133.85
Dividend yield:
1.36%
P/E ratio:
15.17x
P/S ratio:
0.18x
P/B ratio:
1.22x
Volume:
428.9K
Avg. volume:
611.3K
1-year change:
8.99%
Market cap:
$10B
Revenue:
$57.6B
EPS (TTM):
$7.73
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Revenue $19.1B $20B $31.6B $62.3B $57.6B
Revenue Growth (YoY) -3.53% 4.76% 58.25% 97.2% -7.68%
 
Cost of Revenues $17.9B $18.8B $29.7B $58.4B $53.6B
Gross Profit $1.2B $1.2B $1.9B $3.9B $4B
Gross Profit Margin 6.07% 5.98% 5.98% 6.26% 6.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $636.8M $665.1M $1.2B $2.6B $2.7B
Other Inc / (Exp) $27.1M -$13.6M -$111M -$223.5M -$206.4M
Operating Expenses $636.8M $665.1M $1.2B $2.6B $2.7B
Operating Income $520.4M $528.8M $735.4M $1.3B $1.3B
 
Net Interest Expenses $74.2M $79M $157.8M $222.6M $288.3M
EBT. Incl. Unusual Items $473.3M $436.1M $466.5M $827.1M $789.5M
Earnings of Discontinued Ops. $138.5M $194.6M -- -- --
Income Tax Expense $111.1M $101.6M $71.4M $175.8M $162.6M
Net Income to Company $500.7M $529.2M $395.1M $651.3M $626.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $500.7M $529.2M $395.1M $651.3M $626.9M
 
Basic EPS (Cont. Ops) $9.79 $10.28 $6.28 $6.79 $6.72
Diluted EPS (Cont. Ops) $9.74 $10.21 $6.24 $6.77 $6.70
Weighted Average Basic Share $50.7M $50.9M $62.2M $95.2M $92.6M
Weighted Average Diluted Share $50.9M $51.2M $62.7M $95.5M $92.9M
 
EBITDA $919.6M $856.8M $776M $1.5B $1.5B
EBIT $547.5M $515.2M $624.3M $1B $1.1B
 
Revenue (Reported) $19.1B $20B $31.6B $62.3B $57.6B
Operating Income (Reported) $520.4M $528.8M $735.4M $1.3B $1.3B
Operating Income (Adjusted) $547.5M $515.2M $624.3M $1B $1.1B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $5.3B $5.2B $15.4B $14B $14.7B
Revenue Growth (YoY) -14.46% -1.87% 194.91% -9.09% 5.19%
 
Cost of Revenues $5B $4.9B $14.4B $13B $13.7B
Gross Profit $297.5M $312.6M $916M $971.3M $961M
Gross Profit Margin 5.61% 6% 5.97% 6.96% 6.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $165.1M $160.3M $628.1M $659.5M $657.5M
Other Inc / (Exp) $25K $663K -$48.3M -$74M -$2.2M
Operating Expenses $165.1M $160.3M $628.1M $659.5M $657.5M
Operating Income $132.4M $152.3M $288M $311.8M $303.5M
 
Net Interest Expenses $19.7M $26.4M $52.1M $67.7M $80.4M
EBT. Incl. Unusual Items $112.7M $126.6M $187.6M $170.2M $220.9M
Earnings of Discontinued Ops. $48.8M -- -- -- --
Income Tax Expense $27M $31.9M $38.7M $30.9M $42.4M
Net Income to Company $134.5M $94.7M $148.8M $139.3M $178.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134.5M $94.7M $148.8M $139.3M $178.6M
 
Basic EPS (Cont. Ops) $2.61 $1.82 $1.55 $1.49 $2.09
Diluted EPS (Cont. Ops) $2.60 $1.81 $1.55 $1.49 $2.08
Weighted Average Basic Share $50.9M $51.3M $95.1M $92.6M $84.5M
Weighted Average Diluted Share $51.2M $51.8M $95.4M $92.9M $84.9M
 
EBITDA $216.7M $168.3M $341.2M $343.1M $399.5M
EBIT $132.4M $153M $239.7M $237.9M $301.4M
 
Revenue (Reported) $5.3B $5.2B $15.4B $14B $14.7B
Operating Income (Reported) $132.4M $152.3M $288M $311.8M $303.5M
Operating Income (Adjusted) $132.4M $153M $239.7M $237.9M $301.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $15.8B $22.1B $61.7B $59.4B $57B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9B $20.8B $57.9B $55.4B $53.1B
Gross Profit -$118.9M $1.3B $3.8B $4B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$414.8M $657.3M $2.6B $2.7B $2.7B
Other Inc / (Exp) $6.3M -$19.9M -$288.3M -$205.1M -$117.8M
Operating Expenses -$414.8M $657.3M $2.6B $2.7B $2.7B
Operating Income $295.9M $655.7M $1.2B $1.3B $1.3B
 
Net Interest Expenses $6.1M $91.3M $228.5M $302.3M $299.2M
EBT. Incl. Unusual Items $296.2M $544.5M $659.6M $827.6M $856M
Earnings of Discontinued Ops. $109.6M $85M -- -- --
Income Tax Expense $54.3M $138.8M $110.1M $167M $174.1M
Net Income to Company $490M $490.8M $549.5M $660.6M $681.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $490M $490.8M $549.5M $660.6M $681.8M
 
Basic EPS (Cont. Ops) $9.54 $9.48 $5.72 $6.97 $7.76
Diluted EPS (Cont. Ops) $9.47 $9.42 $5.71 $6.96 $7.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $644.4M $772.7M $1.3B $1.6B $1.6B
EBIT $302.2M $635.8M $888.1M $1.1B $1.2B
 
Revenue (Reported) $15.8B $22.1B $61.7B $59.4B $57B
Operating Income (Reported) $295.9M $655.7M $1.2B $1.3B $1.3B
Operating Income (Adjusted) $302.2M $635.8M $888.1M $1.1B $1.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $13.9B $16B $46.1B $43.1B $42.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13B $15.1B $43.3B $40.2B $39.7B
Gross Profit $827.2M $946.4M $2.8B $2.9B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $506.2M $498.4M $2B $2B $2B
Other Inc / (Exp) -$1M -$7.4M -$184.6M -$166.3M -$77.7M
Operating Expenses $506.2M $498.4M $2B $2B $2B
Operating Income $321M $447.9M $889M $950.9M $939.6M
 
Net Interest Expenses $59.5M $71.8M $142.4M $222.2M $233M
EBT. Incl. Unusual Items $260.4M $368.8M $561.9M $562.4M $628.9M
Earnings of Discontinued Ops. $109.6M -- -- -- --
Income Tax Expense $56M $93.2M $131.8M $123M $134.6M
Net Income to Company $314M $275.6M $430.1M $439.4M $494.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $314M $275.6M $430.1M $439.4M $494.3M
 
Basic EPS (Cont. Ops) $6.10 $5.31 $4.48 $4.66 $5.70
Diluted EPS (Cont. Ops) $6.06 $5.28 $4.47 $4.65 $5.67
Weighted Average Basic Share $152.6M $153.6M $286.2M $280.2M $257.9M
Weighted Average Diluted Share $153.5M $155M $287M $281.1M $259M
 
EBITDA $571.4M $487.4M $1.1B $1.1B $1.2B
EBIT $320M $440.6M $704.3M $784.6M $861.9M
 
Revenue (Reported) $13.9B $16B $46.1B $43.1B $42.6B
Operating Income (Reported) $321M $447.9M $889M $950.9M $939.6M
Operating Income (Adjusted) $320M $440.6M $704.3M $784.6M $861.9M
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Cash and Equivalents $225.5M $1.4B $994M $522.6M $1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.9B $2.8B $8.3B $9.4B $10.3B
Inventory $2.5B $2.7B $6.6B $9.1B $7.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $385M $173.9M $668.3M $671.5M $642.2M
Total Current Assets $7.5B $8.8B $17.7B $20.5B $20.1B
 
Property Plant And Equipment $569.9M $157.6M $483.4M $421.1M $450M
Long-Term Investments -- -- -- -- --
Goodwill $2.3B $423.9M $3.9B $3.8B $3.9B
Other Intangibles $1.2B $186M $4.9B $4.4B $4.2B
Other Long-Term Assets $160.9M $3.9B $618.4M $585.3M $729.9M
Total Assets $11.7B $13.5B $27.7B $29.7B $29.4B
 
Accounts Payable $3.1B $3.8B $12B $14B $13.3B
Accrued Expenses $723.7M $768.1M $2B $2.2B $2.4B
Current Portion Of Long-Term Debt $267.2M $67.1M $75M $75M $774.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $985.8M -- -- --
Total Current Liabilities $4.6B $5.6B $14.2B $16.4B $16.7B
 
Long-Term Debt $2.7B $1.5B $4B $3.8B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.9B $9.1B $19.8B $21.7B $21.2B
 
Common Stock $53K $54K $98K $99K $99K
Other Common Equity Adj -$209.1M -$194.6M -$336.2M -$719.7M -$507.2M
Common Equity $3.8B $4.3B $7.9B $8B $8.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.8B $4.3B $7.9B $8B $8.2B
 
Total Liabilities and Equity $11.7B $13.5B $27.7B $29.7B $29.4B
Cash and Short Terms $225.5M $1.4B $994M $522.6M $1B
Total Debt $3B $1.6B $4.1B $4.1B $4.1B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.5B $4.1B $350.8M $1.3B $853.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6B $2.2B $8.1B $8.9B $10B
Inventory $2.8B $2.9B $9.8B $7.5B $7.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $375.3M $194.5M $720.3M $741.1M $633.6M
Total Current Assets $8.6B $9.6B $19.9B $19.2B $20.1B
 
Property Plant And Equipment $584M $152.3M $412.3M $437M $477.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.3B $425.1M $3.8B $3.9B $4B
Other Intangibles $1B $158.4M $4.5B $4.3B $4.1B
Other Long-Term Assets $710.3M $127.6M $567M $701.8M $653.9M
Total Assets $13.3B $10.5B $29.1B $28.5B $29.2B
 
Accounts Payable $3.7B $3.2B $13.7B $12.5B $13.9B
Accrued Expenses $536.4M $647.9M $2B $2.1B $1.8B
Current Portion Of Long-Term Debt $171.4M $556K $75M $774.9M $314.2M
Current Portion Of Capital Lease Obligations $178.7M -- -- -- --
Other Current Liabilities $143.5M -$1K -- -- --
Total Current Liabilities $5.6B $4B $15.9B $15.5B $16B
 
Long-Term Debt $2.6B $4B $3.9B $3.1B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.2B $8.2B $21.3B $20.1B $21B
 
Common Stock $53K $54K $98K $99K $99K
Other Common Equity Adj -$224.6M -$156.8M -$793.9M -$500.5M -$452.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $2.3B $7.8B $8.4B $8.2B
 
Total Liabilities and Equity $13.3B $10.5B $29.1B $28.5B $29.2B
Cash and Short Terms $1.5B $4.1B $350.8M $1.3B $853.9M
Total Debt $2.9B $4B $4.1B $4.1B $4.1B
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Net Income to Stockholders $500.7M $529.2M $395.1M $651.3M $626.9M
Depreciation & Amoritzation $372.1M $341.6M $151.7M $463.4M $418.3M
Stock-Based Compensation $28M $33.2M $53.2M $91.2M $85M
Change in Accounts Receivable -$353.1M $92.5M -$630.8M -$1.3B -$783.7M
Change in Inventories -$153.1M -$128.8M -$1B -$2.6B $2B
Cash From Operations $549.9M $1.8B $809.8M -$49.6M $1.4B
 
Capital Expenditures $137.4M $198M $54.9M $117M $150M
Cash Acquisitions -$9.4M -$5.6M -$907.1M -- --
Cash From Investing -$146.8M -$209.5M -$952.3M -$115.5M -$156.4M
 
Dividends Paid (Ex Special Dividend) -$76.6M -$20.8M -$50.3M -$114.9M -$130.4M
Special Dividend Paid
Long-Term Debt Issued $7.5B $892.2M $2.5B $96.6M $51.8M
Long-Term Debt Repaid -$8B -$1.3B -$2.7B -$128.7M -$77M
Repurchase of Common Stock -$23.1M -$18.6M -$9.9M -$136.1M -$639.6M
Other Financing Activities -$14.1M -$11.1M -$195.8M -$665K $375K
Cash From Financing -$631.7M -$291.7M -$392.6M -$275.6M -$785.9M
 
Beginning Cash (CF) $462M $231.1M $1.6B $994.9M $522.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$228.6M $1.3B -$535.2M -$440.7M $465.1M
Ending Cash (CF) $231.1M $1.6B $994.9M $522.9M $1B
 
Levered Free Cash Flow $412.5M $1.6B $754.9M -$166.7M $1.3B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $134.5M $94.7M $148.8M $139.3M $178.6M
Depreciation & Amoritzation $84.3M $15.3M $101.5M $105.3M $98.2M
Stock-Based Compensation $8.8M $6.5M $19.6M $20.4M $16.2M
Change in Accounts Receivable -$356.5M $225.5M -$526.9M -$314.5M -$1.1B
Change in Inventories $212.9M -$192.1M -$1.5B $365M -$513.3M
Cash From Operations $320.6M -$55.5M -$67.3M $592M $385.8M
 
Capital Expenditures $42.7M $5M $32M $39.8M $47.1M
Cash Acquisitions -$2.3M -- -- -- -$6.2M
Cash From Investing -$45.6M $4.6M -$30.3M -$48.6M -$80.8M
 
Dividends Paid (Ex Special Dividend) -$7K -$10.3M -$28.6M -$32.7M -$34.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $203.7M $2.5B $47.7M $22.4M $105.3M
Long-Term Debt Repaid -$158.7M -$64.5M -$19.3M -$46.8M -$655.5M
Repurchase of Common Stock -$166K -$145K -$30.4M -$103.8M -$57.9M
Other Financing Activities -$1K -$27.9M -$665K -- -$1.2M
Cash From Financing $49.8M $2.5B -$29.3M -$158.5M -$638M
 
Beginning Cash (CF) $1.1B $1.7B $521.7M $852.1M $1.2B
Foreign Exchange Rate Adjustment $14.8M -$10.3M -$43.8M $14M $13.2M
Additions / Reductions $324.9M $2.4B -$126.9M $384.8M -$332.9M
Ending Cash (CF) $1.5B $4.1B $351M $1.3B $853.9M
 
Levered Free Cash Flow $277.9M -$60.5M -$99.3M $552.1M $338.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $490M $490.8M $549.5M $660.6M $681.8M
Depreciation & Amoritzation $342.2M $137M $461.5M $421.6M $408.5M
Stock-Based Compensation $33.5M $26.3M $94.9M $95.1M $68.4M
Change in Accounts Receivable -$189.4M $363.9M -$1.4B -$360.9M -$1.1B
Change in Inventories -$45.8M -$29.9M -$4.2B $2.4B -$160.7M
Cash From Operations $1.9B $536.1M $209.2M $1.5B $866.5M
 
Capital Expenditures $171.3M $84.8M $119.3M $145.9M $168.6M
Cash Acquisitions -$5.7M -$619K -- -- -$32.4M
Cash From Investing -$182.1M -$74.9M -$1B -$151.7M -$224.8M
 
Dividends Paid (Ex Special Dividend) -$39.9M -$31.1M -$105.4M -$127.7M -$135.5M
Special Dividend Paid
Long-Term Debt Issued $5.6B -$354.9M $127.5M -- --
Long-Term Debt Repaid -$6.1B $2.5B -$2.7B -$137.5M -$1.5B
Repurchase of Common Stock -$13.1M -$13.5M -$97.8M -$333.4M -$870.8M
Other Financing Activities -- -$187.9M -- -- --
Cash From Financing -$521.1M $2.1B -$2.8B -$522M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $2.6B -$3.6B $825.2M -$394.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $451.3M $89.9M $1.4B $697.8M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $314M $275.6M $430.1M $439.4M $494.3M
Depreciation & Amoritzation $251.5M $46.8M $356.6M $314.9M $305.1M
Stock-Based Compensation $25M $18.1M $59.8M $63.7M $47.1M
Change in Accounts Receivable $325.1M $596.5M -$159.2M $736.6M $411.8M
Change in Inventories -$282.7M -$183.8M -$3.4B $1.7B -$488.5M
Cash From Operations $1.5B $248.8M -$351.8M $1.2B $655.8M
 
Capital Expenditures $127.3M $14.1M $78.5M $107.4M $126.1M
Cash Acquisitions -$4.9M -- -- -- -$32.4M
Cash From Investing -$137.5M -$2.9M -$77M -$113.2M -$181.6M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$31.1M -$86.2M -$98.9M -$104.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.7B $2.5B $82M $51.8M $1.5B
Long-Term Debt Repaid -$3.9B -$64.5M -$71.4M -$80.2M -$1.5B
Repurchase of Common Stock -$6.1M -$1.1M -$89M -$286.4M -$517.6M
Other Financing Activities -$1K -$176.7M -$665K $375K -$13.9M
Cash From Financing -$187.8M $2.2B -$159.2M -$405.6M -$655.4M
 
Beginning Cash (CF) $1.6B $4.7B $2B $1.9B $3.2B
Foreign Exchange Rate Adjustment $3.9M $3.5M -$55.9M $50.1M $1.4M
Additions / Reductions $1.2B $2.5B -$588M $677.9M -$181.2M
Ending Cash (CF) $2.9B $7.2B $1.4B $2.6B $3.1B
 
Levered Free Cash Flow $1.4B $234.7M -$430.3M $1.1B $529.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Booking Holdings Stock Undervalued?
Is Booking Holdings Stock Undervalued?

There is a lot of humdrum in the market about…

Broadcom vs American Express: Which Is Best?
Broadcom vs American Express: Which Is Best?

Chip giant Broadcom Inc. (NASDAQ:AVGO) and card company American Express…

Why Is Adobe Stock Dropping?
Why Is Adobe Stock Dropping?

Why is Adobe stock dropping? A combination of underwhelming fiscal…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
25
DRUG alert for Jan 3

Bright Minds Biosciences [DRUG] is up 13.55% over the past day.

Buy
56
QMCO alert for Jan 2

Quantum [QMCO] is up 0.83% over the past day.

Buy
78
BMA alert for Jan 3

Banco Macro SA [BMA] is up 12.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock