Financhill
Sell
10

SHPH Quote, Financials, Valuation and Earnings

Last price:
$1.80
Seasonality move :
-36.33%
Day range:
$1.71 - $1.86
52-week range:
$1.26 - $25.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
13.95x
Volume:
70.8K
Avg. volume:
296.1K
1-year change:
-90.1%
Market cap:
$19.4M
Revenue:
--
EPS (TTM):
-$14.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55K $60.8K $6K $6.8K $5.5K
Gross Profit -$55K -$60.8K -$6K -$6.8K -$5.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $161.8K $1M $1M $3.5M $3.6M
Selling, General & Admin $85.9K $36.5K $473.7K $1M $1.4M
Other Inc / (Exp) -$256.6K $641.7K -$2M $1.8M -$126.6K
Operating Expenses $454.6K $1.7M $2.3M $5.9M $7.7M
Operating Income -$509.5K -$1.7M -$2.3M -$5.9M -$7.7M
 
Net Interest Expenses $39.6K $50.8K $670.6K $2.6M $1.4M
EBT. Incl. Unusual Items -$805.7K -$1.2M -$5M -$6.6M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$805.7K -$1.2M -$5M -$6.6M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$805.7K -$1.2M -$5M -$6.6M -$9.1M
 
Basic EPS (Cont. Ops) -$0.54 -$0.74 -$126.09 -$3.53 -$79.66
Diluted EPS (Cont. Ops) -$0.54 -$0.74 -$126.09 -$3.53 -$82.60
Weighted Average Basic Share $1.7M $1.7M $53.5K $1.9M $2.9M
Weighted Average Diluted Share $1.7M $1.7M $53.5K $1.9M $2.9M
 
EBITDA -$454.6K -$1.7M -$2.3M -$5.9M -$7.7M
EBIT -$509.5K -$1.7M -$2.3M -$5.9M -$7.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$509.5K -$1.7M -$2.3M -$5.9M -$7.7M
Operating Income (Adjusted) -$509.5K -$1.7M -$2.3M -$5.9M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.9K $800 $1K
Gross Profit -- -- -$1.9K -$800 -$1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $187K $669K $1.1M $1.4M $943.5K
Selling, General & Admin $6.4K $81.9K $170.4K $329K $886.1K
Other Inc / (Exp) $35.8K $441.5K $409.1K -$462.4K --
Operating Expenses $242.1K $821.5K $1.6M $3.1M $2.3M
Operating Income -$242.1K -$821.5K -$1.6M -$3.1M -$2.3M
 
Net Interest Expenses $10.7K $618.4K $623.5K $272.7K $18.9K
EBT. Incl. Unusual Items -$217K -$998.4K -$1.8M -$3.8M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$217K -$998.4K -$1.8M -$3.8M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$217K -$998.4K -$1.8M -$3.8M -$2.3M
 
Basic EPS (Cont. Ops) -$0.14 -$0.60 -$0.91 -$1.59 -$1.05
Diluted EPS (Cont. Ops) -$0.14 -$0.60 -$0.91 -$1.59 -$1.05
Weighted Average Basic Share $1.7M $1.7M $2M $2.4M $2.2M
Weighted Average Diluted Share $1.7M $1.7M $2M $2.4M $2.2M
 
EBITDA -$226.9K -$804.5K -$1.6M -$3.1M -$2.3M
EBIT -$242.1K -$821.5K -$1.6M -$3.1M -$2.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$242.1K -$821.5K -$1.6M -$3.1M -$2.3M
Operating Income (Adjusted) -$242.1K -$821.5K -$1.6M -$3.1M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $32.4K $22.2K $5.7K $3.8K
Gross Profit -$18.9K -$32.4K -$22.2K -$5.7K -$3.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.5M $3.4M $3.1M $4.5M
Selling, General & Admin $19.9K $121.3K $640.3K $1.6M $4.3M
Other Inc / (Exp) $93.5K $1M -$813.5K -$312.6K --
Operating Expenses -- $2.8M $5.3M $7.2M $10.9M
Operating Income -- -$2.8M -$5.4M -$7.2M -$10.9M
 
Net Interest Expenses $32.2K $978.4K $2M $1.7M $211.8K
EBT. Incl. Unusual Items -$693.1K -$2.7M -$5.7M -$9.2M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$2.7M -$5.7M -$9.2M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.7M -$5.7M -$9.2M -$10.7M
 
Basic EPS (Cont. Ops) -- -$1.67 -$32.60 -$4.20 -$14.45
Diluted EPS (Cont. Ops) -$0.45 -$1.67 -$32.60 -$4.20 -$14.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$2.7M -$5.3M -$7.2M -$10.9M
EBIT -- -$2.8M -$5.4M -$7.2M -$10.9M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$2.8M -$5.4M -$7.2M -$10.9M
Operating Income (Adjusted) -- -$2.8M -$5.4M -$7.2M -$10.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.9K $16K $4.9K $3.7K $2K
Gross Profit -$18.9K -$16K -$4.9K -$3.7K -$2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $579.7K $1M $3M $2.6M $3.5M
Selling, General & Admin $19.8K $104.8K $546K $963.6K $3.8M
Other Inc / (Exp) $93.5K $495.7K $1.7M -$464.5K -$89.8K
Operating Expenses $735.6K $1.8M $4.6M $5.9M $9.1M
Operating Income -$754.5K -$1.8M -$4.6M -$5.9M -$9.1M
 
Net Interest Expenses $32.2K $959.7K $2M $1.2M $52.5K
EBT. Incl. Unusual Items -$693.1K -$2.3M -$5M -$7.5M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$693.1K -$2.3M -$5M -$7.5M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$693.1K -$2.3M -$5M -$7.5M -$9.1M
 
Basic EPS (Cont. Ops) -$0.45 -$1.38 -$32.16 -$3.39 -$4.65
Diluted EPS (Cont. Ops) -$0.45 -$1.38 -$32.16 -$3.39 -$4.65
Weighted Average Basic Share $5.1M $5.1M $3.7M $6.6M $13.4M
Weighted Average Diluted Share $5.1M $5.1M $3.7M $6.6M $13.4M
 
EBITDA -$710K -$1.8M -$4.6M -$5.9M -$9.1M
EBIT -$754.4K -$1.8M -$4.6M -$5.9M -$9.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$754.5K -$1.8M -$4.6M -$5.9M -$9.1M
Operating Income (Adjusted) -$754.4K -$1.8M -$4.6M -$5.9M -$9.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $117.2K $504.7K $8.4M $5.5M $1.9M
Short Term Investments -- -- -- $2.9M --
Accounts Receivable, Net $211.5K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $12.6K $4.9K $161.1K $114.5K $290.8K
Other Current Assets -- -- -- -- --
Total Current Assets $341.2K $509.6K $8.6M $5.6M $2.2M
 
Property Plant And Equipment $196.4K $135.5K $68.7K $358.7K $295.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.5K $6.5K $6.5K -- --
Total Assets $544K $651.6K $8.7M $6M $2.5M
 
Accounts Payable -- -- $129.2K $283.3K $596.6K
Accrued Expenses $390 $47.5K $98.1K $110.5K $1.8K
Current Portion Of Long-Term Debt -- -- -- $596K $684.2K
Current Portion Of Capital Lease Obligations $58.5K $66.9K $62.8K $52.5K $60.9K
Other Current Liabilities $673.2K $94K -- -- --
Total Current Liabilities $2.1M $2.2M $975.7K $1M $1.5M
 
Long-Term Debt $129.4K $62.4K -- $439.2K $238.1K
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $2.3M $975.7K $1.9M $1.8M
 
Common Stock $100 $100 -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.7M -$1.6M $7.7M $4.1M $17.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.7M -$1.6M $7.7M $4.1M $709.2K
 
Total Liabilities and Equity $544K $651.7K $8.7M $6M $2.5M
Cash and Short Terms $117.2K $504.7K $8.4M $5.5M $1.9M
Total Debt $129.4K $62.4K -- $1M $238.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $9.1M $6.8M $156.7K $2.1M
Short Term Investments -- -- $2.9M -- --
Accounts Receivable, Net -- $6K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $163.1K $170.1K $103K $1.2M
Other Current Assets -- -- $6.5K -- --
Total Current Assets -- $9.3M $7M $259.7K $3.3M
 
Property Plant And Equipment -- $86K $380.2K $312.2K $246.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $6.5K -- -- --
Total Assets -- $9.4M $7.4M $673.6K $3.5M
 
Accounts Payable -- $107.2K $180K $1.3M $1.5M
Accrued Expenses -- $104.1K $106.6K $2.1K --
Current Portion Of Long-Term Debt -- -- $462.8K -- --
Current Portion Of Capital Lease Obligations -- $73.7K $61K $58.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $970.5K $810.4K $1.7M $2M
 
Long-Term Debt -- $6.7K $442.8K $255.6K $175.3K
Capital Leases -- -- -- -- --
Total Liabilities -- $977.1K $1.8M $2M $2.1M
 
Common Stock -- $100 $200 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $8.4M $5.6M -$1.3M $1.4M
 
Total Liabilities and Equity -- $9.4M $7.4M $673.5K $3.5M
Cash and Short Terms -- $9.1M $6.8M $156.7K $2.1M
Total Debt -- $6.7K $905.6K $505.6K $175.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$805.7K -$1.2M -$5M -$6.6M -$9.1M
Depreciation & Amoritzation $55K $60.8K $6K $6.8K $5.5K
Stock-Based Compensation $459.6K $910.1K $237.5K $182K $259.7K
Change in Accounts Receivable $164.9K $211.5K -- -$14.9K $14.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$26.8K -$300.3K -$2.7M -$5.6M -$7.3M
 
Capital Expenditures $10.8K -- -- $19K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8K -- -- -$2.8M $2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $70.1K $687.9K $650.7K $3.9M $1M
Long-Term Debt Repaid -- -- -$50K -$685.5K -$906.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$17.4K -$334.4K -$371.7K
Cash From Financing $70.1K $687.9K $10.6M $2.6M $3.8M
 
Beginning Cash (CF) $117.2K $504.7K $8.4M $2.6M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.4K $387.6K $7.9M -$5.8M -$656.3K
Ending Cash (CF) $149.6K $892.3K $16.3M -$3.3M $1.3M
 
Levered Free Cash Flow -$37.6K -$300.3K -$2.7M -$5.6M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$217K -$998.4K -$1.8M -$3.8M -$2.3M
Depreciation & Amoritzation $15.2K $17K $1.9K $800 $1K
Stock-Based Compensation -- -- $37.6K $45.3K $134.3K
Change in Accounts Receivable -- -$6K -$5.5K $7.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.5K -$1.1M -$1.5M -$2M -$2.6M
 
Capital Expenditures -- -- $19K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$25.9K $1.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120K $125K -- $250K --
Long-Term Debt Repaid -- -$50K -- -$345.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $120K $10.1M -- -$196.8K -$96.4K
 
Beginning Cash (CF) $42.5K $9.1M $3.9M $156.7K $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.5K $9.1M -$1.6M -$538.9K -$2.7M
Ending Cash (CF) $145K $18.2M $2.3M -$382.3K -$628.4K
 
Levered Free Cash Flow -$17.5K -$1.1M -$1.6M -$2M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$2.7M -$5.7M -$9.2M -$10.7M
Depreciation & Amoritzation -- $65.9K $22.2K $5.7K $2.8K
Stock-Based Compensation $367.6K $899.2K $142.7K $314.4K $750.1K
Change in Accounts Receivable -- -$6K -$6.5K $12.4K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$2.2M -$5.2M -$5.7M -$11.2M
 
Capital Expenditures -- -- $19K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.9M $3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1M $3.9M $250K --
Long-Term Debt Repaid -- -$50K -$685.5K -$846.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $11.1M $2.9M -$1M $13.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $9M -$5.2M -$3.7M $1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$2.2M -$5.2M -$5.7M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$693.1K -$2.3M -$5M -$7.5M -$9.1M
Depreciation & Amoritzation $44.5K $49.4K $4.9K $3.7K $1K
Stock-Based Compensation $122.5K $166.5K $95.4K $227.9K $718.2K
Change in Accounts Receivable $211.5K -$6K -$5.5K $14.8K --
Change in Inventories -- -- -- -- --
Cash From Operations -$165.1K -$2M -$4.5M -$4.6M -$8.5M
 
Capital Expenditures -- -- $19K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.9M $2.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $193K $650.7K $3.9M $250K --
Long-Term Debt Repaid -- -$50K -$685.5K -$846.8K -$61.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$345K -- -$178.8K
Cash From Financing $193K $10.6M $2.9M -$698.5K $8.7M
 
Beginning Cash (CF) $243.2K $9.6M $16.5M $2.3M $11.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.9K $8.6M -$4.5M -$2.4M $174.6K
Ending Cash (CF) $271K $18.2M $12M -$168.9K $11.6M
 
Levered Free Cash Flow -$165.1K -$2M -$4.5M -$4.6M -$8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock