Financhill
Sell
33

SCHL Quote, Financials, Valuation and Earnings

Last price:
$19.84
Seasonality move :
-0.41%
Day range:
$19.74 - $22.88
52-week range:
$19.74 - $40.75
Dividend yield:
4.04%
P/E ratio:
37.43x
P/S ratio:
0.37x
P/B ratio:
0.56x
Volume:
1.9M
Avg. volume:
284.8K
1-year change:
-47.48%
Market cap:
$556.7M
Revenue:
$1.6B
EPS (TTM):
-$0.21
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $1.5B $1.3B $1.6B $1.7B $1.6B
Revenue Growth (YoY) -10.09% -12.56% 26.35% 3.72% -6.71%
 
Cost of Revenues $709.3M $628.7M $765.5M $786.4M $705.1M
Gross Profit $777.8M $671.6M $877.4M $917.6M $884.6M
Gross Profit Margin 52.3% 51.65% 53.41% 53.85% 55.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $764.2M $622.7M $722.8M $756.6M $803M
Other Inc / (Exp) -$41.9M -$800K -$5.7M $300K -$11M
Operating Expenses $825.7M $683.2M $779.6M $811.3M $860.1M
Operating Income -$47.9M -$11.6M $97.8M $106.3M $24.5M
 
Net Interest Expenses -- $5.8M $2.4M -- --
EBT. Incl. Unusual Items -$89.7M -$18.2M $89.7M $112.4M $16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$46M -$7.3M $8.7M $25.9M $4.1M
Net Income to Company -$43.8M -$11M $80.9M $86.3M $12.1M
 
Minority Interest in Earnings $100K $100K $100K $200K --
Net Income to Common Excl Extra Items -$43.8M -$11M $81M $86.5M $12.1M
 
Basic EPS (Cont. Ops) -$1.27 -$0.32 $2.33 $2.56 $0.41
Diluted EPS (Cont. Ops) -$1.27 -$0.32 $2.27 $2.49 $0.40
Weighted Average Basic Share $34.6M $34.3M $34.5M $33.8M $29.6M
Weighted Average Diluted Share $34.6M $34.3M $35.6M $34.7M $30.4M
 
EBITDA -$22.7M $52.9M $157.5M $178.4M $85.1M
EBIT -$86.7M -$12M $92.6M $113.8M $18.1M
 
Revenue (Reported) $1.5B $1.3B $1.6B $1.7B $1.6B
Operating Income (Reported) -$47.9M -$11.6M $97.8M $106.3M $24.5M
Operating Income (Adjusted) -$86.7M -$12M $92.6M $113.8M $18.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $406.2M $524.2M $587.9M $562.6M $544.6M
Revenue Growth (YoY) -31.98% 29.05% 12.15% -4.3% -3.2%
 
Cost of Revenues $189.7M $238M $260.4M $234.1M $228.6M
Gross Profit $216.5M $286.2M $327.5M $328.5M $316M
Gross Profit Margin 53.3% 54.6% 55.71% 58.39% 58.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.9M $188.3M $213.6M $213.1M $224.9M
Other Inc / (Exp) -- $6.2M $100K -$200K -$400K
Operating Expenses $167.7M $202.8M $227.4M $227.2M $241.2M
Operating Income $48.8M $83.4M $100.1M $101.3M $74.8M
 
Net Interest Expenses $1.2M $500K -- -- $4.4M
EBT. Incl. Unusual Items $47.6M $89.1M $100.9M $101.5M $70M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $20.7M $25.5M $24.6M $21.2M
Net Income to Company $35.1M $68.3M $75.3M $76.9M $48.8M
 
Minority Interest in Earnings -$100K -$100K -$100K -- --
Net Income to Common Excl Extra Items $35.1M $68.3M $75.3M $76.9M $48.8M
 
Basic EPS (Cont. Ops) $1.02 $1.97 $2.17 $2.51 $1.73
Diluted EPS (Cont. Ops) $1.02 $1.91 $2.12 $2.45 $1.71
Weighted Average Basic Share $34.3M $34.6M $34.5M $30.7M $28.2M
Weighted Average Diluted Share $34.4M $35.6M $35.4M $31.4M $28.6M
 
EBITDA $65.8M $106.1M $116.1M $117.6M $94.4M
EBIT $48.8M $89.6M $100.1M $101.3M $74.8M
 
Revenue (Reported) $406.2M $524.2M $587.9M $562.6M $544.6M
Operating Income (Reported) $48.8M $83.4M $100.1M $101.3M $74.8M
Operating Income (Adjusted) $48.8M $89.6M $100.1M $101.3M $74.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.3B $1.5B $1.7B $1.6B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $612.6M $695.3M $799.1M $745.6M $697.9M
Gross Profit $666.1M $767.6M $910.6M $898.7M $882.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $684.1M $661M $767.3M $777.5M $812.7M
Other Inc / (Exp) -$28.7M -$1M -$11.8M -$300K -$11.2M
Operating Expenses $746.1M $719.6M $822.2M $832.2M $873.9M
Operating Income -$80M $48M $88.4M $66.5M $8.6M
 
Net Interest Expenses $3M $5.2M -- -- $6.5M
EBT. Incl. Unusual Items -$111.7M $41.8M $76.9M $72.9M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.8M $4.1M $9.9M $13.7M -$4.8M
Net Income to Company -$61M $37.8M $66.6M $59.2M -$4.3M
 
Minority Interest in Earnings $100K -$100K $200K -- --
Net Income to Common Excl Extra Items -$61M $37.6M $66.8M $59.4M -$4.3M
 
Basic EPS (Cont. Ops) -$1.77 $1.08 $1.91 $1.92 -$0.18
Diluted EPS (Cont. Ops) -$1.77 $1.02 $1.81 $1.79 -$0.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$53.5M $118.2M $147.4M $138.5M $75M
EBIT -$118.8M $53.8M $83.2M $74M $2.2M
 
Revenue (Reported) $1.3B $1.5B $1.7B $1.6B $1.6B
Operating Income (Reported) -$80M $48M $88.4M $66.5M $8.6M
Operating Income (Adjusted) -$118.8M $53.8M $83.2M $74M $2.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $621.4M $784M $850.8M $791.1M $781.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $304.7M $371.3M $404.9M $364.1M $356.9M
Gross Profit $316.7M $412.7M $445.9M $427M $424.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $293.6M $331.9M $376.4M $397.3M $407M
Other Inc / (Exp) $6.4M $6.2M $100K -$500K -$700K
Operating Expenses $324.9M $361.3M $403.9M $424.8M $438.6M
Operating Income -$8.2M $51.4M $42M $2.2M -$13.7M
 
Net Interest Expenses $2.4M $1.8M -- -- $7.4M
EBT. Incl. Unusual Items -$4.2M $55.8M $43M $3.5M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $400K $11.8M $13M $800K -$8.1M
Net Income to Company -$4.7M $44.1M $29.8M $2.7M -$13.7M
 
Minority Interest in Earnings -$100K -$300K -- -- --
Net Income to Common Excl Extra Items -$4.7M $43.9M $29.9M $2.7M -$13.7M
 
Basic EPS (Cont. Ops) -$0.14 $1.27 $0.84 $0.16 -$0.48
Diluted EPS (Cont. Ops) -$0.14 $1.21 $0.79 $0.10 -$0.50
Weighted Average Basic Share $68.6M $69M $68.8M $62.3M $56.5M
Weighted Average Diluted Share $68.7M $70M $69.7M $63M $56.9M
 
EBITDA $25.2M $90.5M $74.2M $34.3M $24.2M
EBIT -$8.2M $57.6M $42M $2.2M -$13.7M
 
Revenue (Reported) $621.4M $784M $850.8M $791.1M $781.8M
Operating Income (Reported) -$8.2M $51.4M $42M $2.2M -$13.7M
Operating Income (Adjusted) -$8.2M $57.6M $42M $2.2M -$13.7M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $393.8M $366.5M $316.6M $224.5M $113.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $239.8M $256.1M $299.4M $278M $235M
Inventory $270.6M $269.7M $281.4M $334.5M $264.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.1M $47.2M $68.1M $47M $48.8M
Total Current Assets $1B $1B $996M $892.9M $676.9M
 
Property Plant And Equipment $672.2M $635.5M $598.9M $607.1M $611M
Long-Term Investments $31M $40.3M $37M $37.6M $36.6M
Goodwill $124.9M $126.3M $125.3M $132.7M $132.8M
Other Intangibles $12.6M $10.5M $8.1M $9.9M $10.3M
Other Long-Term Assets $28.5M $32.5M $49.3M $52.3M $73.2M
Total Assets $2B $2B $1.9B $1.9B $1.7B
 
Accounts Payable $153.6M $138M $162.3M $170.9M $138.5M
Accrued Expenses $176.4M $216.1M $227.8M $196.9M $181.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.8M $25M $20.8M $21.2M $22.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $501.5M $695.5M $619.7M $602.3M $534.7M
 
Long-Term Debt $210.6M $7.3M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $853M $826M $722.4M $702.2M $653.1M
 
Common Stock $400K $400K $400K $400K $400K
Other Common Equity Adj -$58.3M -$34.7M -$45.4M -$55.8M -$52.5M
Common Equity $1.2B $1.2B $1.2B $1.2B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.5M $1.4M $1.6M --
Total Equity $1.2B $1.2B $1.2B $1.2B $1B
 
Total Liabilities and Equity $2B $2B $1.9B $1.9B $1.7B
Cash and Short Terms $393.8M $366.5M $316.6M $224.5M $113.7M
Total Debt $218.5M $190.2M $6.5M $6M $6M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $356.6M $300.7M $261.1M $149.5M $139.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $304.7M $370.5M $345.9M $311.8M $293M
Inventory $306.5M $279.3M $380.4M $302.3M $282M
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.4M $64.4M $77.5M $65.4M $70.9M
Total Current Assets $1.1B $1B $1.1B $840.6M $811.5M
 
Property Plant And Equipment $657.8M $603.1M $586.8M $620.9M $623.1M
Long-Term Investments $38.5M -- -- -- $76.5M
Goodwill $125.6M $125.7M $132M $132.8M $202.2M
Other Intangibles $11.8M -- -- -- $177.2M
Other Long-Term Assets $30.7M $86.4M $100.1M $107.7M $3.7M
Total Assets $2.1B $2B $2B $1.8B $2B
 
Accounts Payable $165.5M $180.5M $212.4M $159.5M $157.2M
Accrued Expenses $218.6M $221.1M $216.1M $191.6M $205.5M
Current Portion Of Long-Term Debt -- $6.8M -- -- --
Current Portion Of Capital Lease Obligations $24.4M $22.8M $22.9M $23.4M $26M
Other Current Liabilities -- -- -- -- $8.3M
Total Current Liabilities $606.6M $671.7M $724.7M $636.7M $655.8M
 
Long-Term Debt $175M -- -- -- $250M
Capital Leases -- -- -- -- --
Total Liabilities $919M $770.7M $815.9M $754.4M $1.1B
 
Common Stock $400K $400K $400K $400K $400K
Other Common Equity Adj -$41.7M -$44.3M -- -$53.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.2M $1.6M -- --
Total Equity $1.2B $1.2B $1.2B $1.1B $986M
 
Total Liabilities and Equity $2.1B $2B $2B $1.8B $2B
Cash and Short Terms $356.6M $300.7M $261.1M $149.5M $139.6M
Total Debt $194.8M $14.3M $4.8M $6.3M $256.2M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -$43.8M -$11M $80.9M $86.3M $12.1M
Depreciation & Amoritzation $64M $64.9M $64.9M $64.6M $67M
Stock-Based Compensation $3.8M $6.6M $7.8M $10.5M $11M
Change in Accounts Receivable -$86.8M -$13.2M -$11.1M $32.7M $31.9M
Change in Inventories -$20.8M -$26.2M -$46.7M -$83.6M $50.9M
Cash From Operations $2.1M $71M $226M $148.9M $154.6M
 
Capital Expenditures $66M $47.2M $42M $62M $58.4M
Cash Acquisitions -- -- -- -$10.7M -$8.5M
Cash From Investing -$95.7M -$50.5M -$43.2M -$99.6M -$89.7M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$20.6M -$20.7M -$25.6M -$24.7M
Special Dividend Paid
Long-Term Debt Issued $234.2M $4M $3.2M $3.5M $54.1M
Long-Term Debt Repaid -$28.7M -$36.2M -$188.5M -$6M -$56.4M
Repurchase of Common Stock -$35.5M -- -$33.4M -$132.1M -$158.2M
Other Financing Activities $4.2M $100K -- -- --
Cash From Financing $154.1M -$52.3M -$229.2M -$139.5M -$176.1M
 
Beginning Cash (CF) $334.1M $393.8M $366.5M $316.6M $224.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.5M -$31.8M -$46.4M -$90.2M -$111.2M
Ending Cash (CF) $393.8M $366.5M $316.6M $224.5M $113.7M
 
Levered Free Cash Flow -$63.9M $23.8M $184M $86.9M $96.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $35.1M $68.3M $75.3M $76.9M $48.8M
Depreciation & Amoritzation $17M $16.5M $16M $16.3M $19.6M
Stock-Based Compensation $3.1M $3M $4.2M $4.1M $2.1M
Change in Accounts Receivable -$75.1M -$109.9M -$82M -$90.3M -$76.9M
Change in Inventories $13.4M $12.6M -$6.1M $45.7M $21M
Cash From Operations $46.1M $78M $81.6M $109.7M $71.2M
 
Capital Expenditures $10.2M $8.6M $12.7M $14.8M $10.9M
Cash Acquisitions -- -- -- -$6.2M $200K
Cash From Investing -$15.2M -$2.7M -$29.6M -$27.3M -$16.4M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$5.1M -$6.9M -$6.3M -$5.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$100K $900K $800K $26.4M $32M
Long-Term Debt Repaid -$23.8M -$76.2M -$2.7M -$26.5M $4.1M
Repurchase of Common Stock -- -$4.2M -$25M -$54.3M -$5M
Other Financing Activities -$1.8M -$200K -- -$100K -$23.5M
Cash From Financing -$30.9M -$82.3M -$30.6M -$58.5M $2.6M
 
Beginning Cash (CF) $355.5M $308.6M $239.7M $125.8M $84.1M
Foreign Exchange Rate Adjustment $1.1M -$900K -- -$200K -$1.9M
Additions / Reductions -- -$7M $21.4M $23.9M $57.4M
Ending Cash (CF) $356.6M $300.7M $261.1M $149.5M $139.6M
 
Levered Free Cash Flow $35.9M $69.4M $68.9M $94.9M $60.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$61M $37.8M $66.6M $59.2M -$4.3M
Depreciation & Amoritzation $65.3M $64.4M $64.2M $64.5M $72.8M
Stock-Based Compensation $5.1M $7.4M $9.2M $11M $8.9M
Change in Accounts Receivable -$75.2M $3.2M -$3.8M $34.8M $14.3M
Change in Inventories -$15.9M -$12.6M -$135.7M $49.6M $1.4M
Cash From Operations $7.9M $192.5M $105.7M $199.2M $112.3M
 
Capital Expenditures $58.2M $39.8M $47.3M $67M $60.2M
Cash Acquisitions -- -- -- -$8.3M -$176.4M
Cash From Investing -$71.4M -$43.6M -$71.8M -$102.9M -$257.8M
 
Dividends Paid (Ex Special Dividend) -$20.6M -$20.6M -$22.4M -$26.4M -$23.2M
Special Dividend Paid
Long-Term Debt Issued $213.5M $3.7M $3.4M $28.6M $287.2M
Long-Term Debt Repaid -$41.7M -$186.2M -$15M -$29.4M -$30.6M
Repurchase of Common Stock -- -$4.2M -$58.9M -$192.6M -$78M
Other Financing Activities $4.3M -$100K -- -- -$23.3M
Cash From Financing $140M -$204M -$70.3M -$208.3M $136.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $76.5M -$55.1M -$36.4M -$112M -$9.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$50.3M $152.7M $58.4M $132.2M $52.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$4.7M $44.1M $29.8M $2.7M -$13.7M
Depreciation & Amoritzation $33.4M $32.9M $32.2M $32.1M $37.9M
Stock-Based Compensation $3.7M $4.5M $5.9M $6.4M $4.3M
Change in Accounts Receivable -$64.8M -$48.4M -$41.1M -$39M -$56.6M
Change in Inventories -$36.6M -$23M -$112M $21.2M -$28.3M
Cash From Operations $20.1M $141.6M $21.3M $71.6M $29.3M
 
Capital Expenditures $26.2M $18.8M $24.1M $29.1M $30.9M
Cash Acquisitions -- -- -- -$8.3M -$176.2M
Cash From Investing -$24.1M -$17.2M -$45.8M -$49.1M -$217.2M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$10.3M -$12M -$12.8M -$11.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1M $1.8M $2M $27.1M $260.2M
Long-Term Debt Repaid -$28.1M -$178.1M -$4.6M -$28M -$2.2M
Repurchase of Common Stock -- -$4.2M -$29.7M -$90.2M -$10M
Other Financing Activities $100K -$100K -- -- -$23.3M
Cash From Financing -$36.2M -$187.9M -$29M -$97.8M $214.5M
 
Beginning Cash (CF) $749.3M $675.1M $556.3M $350.3M $197.8M
Foreign Exchange Rate Adjustment $3M -$2.3M -$2M $300K -$700K
Additions / Reductions -$40.2M -$63.5M -$53.5M -$75.3M $26.6M
Ending Cash (CF) $712.1M $609.3M $500.8M $275.3M $223.7M
 
Levered Free Cash Flow -$6.1M $122.8M -$2.8M $42.5M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock