Financhill
Buy
61

SCHL Quote, Financials, Valuation and Earnings

Last price:
$29.08
Seasonality move :
-3.96%
Day range:
$28.57 - $29.25
52-week range:
$15.77 - $31.86
Dividend yield:
2.75%
P/E ratio:
37.81x
P/S ratio:
0.47x
P/B ratio:
0.79x
Volume:
274.7K
Avg. volume:
331.5K
1-year change:
35.24%
Market cap:
$739.1M
Revenue:
$1.6B
EPS (TTM):
-$0.20
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $1.3B $1.6B $1.7B $1.6B $1.6B
Revenue Growth (YoY) -12.56% 26.35% 3.72% -6.71% 2.25%
 
Cost of Revenues $727M $822.3M $841.1M $762.2M $784.5M
Gross Profit $573.3M $820.6M $862.9M $827.5M $841M
Gross Profit Margin 44.09% 49.95% 50.64% 52.05% 51.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $592.3M $724.8M $757.5M $803.5M $822.8M
Other Inc / (Exp) -$800K -$5.7M $300K -$11M -$4M
Operating Expenses $539.9M $712.1M $757M $794M $819.7M
Operating Income $33.4M $108.5M $105.9M $33.5M $21.3M
 
Net Interest Expenses $6.2M $2.9M $1.4M $1.9M $18.2M
EBT. Incl. Unusual Items -$18.2M $89.7M $112.4M $16.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.3M $8.7M $25.9M $4.1M $600K
Net Income to Company -$11M $80.9M $86.3M $12.1M -$1.9M
 
Minority Interest in Earnings $100K $100K $200K -- --
Net Income to Common Excl Extra Items -$10.9M $81M $86.5M $12.1M -$1.9M
 
Basic EPS (Cont. Ops) -$0.32 $2.34 $2.55 $0.41 -$0.07
Diluted EPS (Cont. Ops) -$0.32 $2.27 $2.49 $0.40 -$0.07
Weighted Average Basic Share $34.3M $34.5M $33.8M $29.6M $27.6M
Weighted Average Diluted Share $34.3M $35.6M $34.7M $30.4M $27.6M
 
EBITDA $119.3M $191.7M $195.6M $126.7M $131.6M
EBIT $33.4M $108.5M $105.9M $33.5M $21.3M
 
Revenue (Reported) $1.3B $1.6B $1.7B $1.6B $1.6B
Operating Income (Reported) $33.4M $108.5M $105.9M $33.5M $21.3M
Operating Income (Adjusted) $33.4M $108.5M $105.9M $33.5M $21.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $524.2M $587.9M $562.6M $544.6M $551.1M
Revenue Growth (YoY) 29.05% 12.15% -4.3% -3.2% 1.19%
 
Cost of Revenues $252.5M $274.2M $248.9M $244.9M $242.1M
Gross Profit $271.7M $313.7M $313.7M $299.7M $309M
Gross Profit Margin 51.83% 53.36% 55.76% 55.03% 56.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.8M $214.8M $213.2M $225.5M $217.9M
Other Inc / (Exp) $6.2M $100K -$200K -$400K --
Operating Expenses $188.7M $215M $212.4M $225.4M $217.7M
Operating Income $83M $98.7M $101.3M $74.3M $91.3M
 
Net Interest Expenses $500K -- -- $4.4M $5M
EBT. Incl. Unusual Items $89.1M $100.9M $101.5M $70M $75.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.7M $25.5M $24.6M $21.2M $20M
Net Income to Company $68.3M $75.3M $76.9M $48.8M $55.9M
 
Minority Interest in Earnings $100K $100K -- -- --
Net Income to Common Excl Extra Items $68.4M $74.9M $76.9M $48.8M $55.9M
 
Basic EPS (Cont. Ops) $1.97 $2.17 $2.50 $1.73 $2.20
Diluted EPS (Cont. Ops) $1.91 $2.11 $2.45 $1.71 $2.17
Weighted Average Basic Share $34.6M $34.5M $30.7M $28.2M $25.4M
Weighted Average Diluted Share $35.6M $35.4M $31.4M $28.6M $25.8M
 
EBITDA $106.2M $120.8M $124.2M $99.4M $118.9M
EBIT $83M $98.7M $101.3M $74.3M $91.3M
 
Revenue (Reported) $524.2M $587.9M $562.6M $544.6M $551.1M
Operating Income (Reported) $83M $98.7M $101.3M $74.3M $91.3M
Operating Income (Adjusted) $83M $98.7M $101.3M $74.3M $91.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $1.5B $1.7B $1.6B $1.6B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $773.9M $854M $801M $759.8M $777.9M
Gross Profit $689M $855.7M $843.3M $820.6M $842.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $642.3M $769M $777.4M $814.1M $810.2M
Other Inc / (Exp) -$1M -$11.8M -$300K -$11.2M --
Operating Expenses $607.3M $763.3M $775.7M $802.1M $808.7M
Operating Income $81.7M $92.4M $67.6M $18.5M $33.8M
 
Net Interest Expenses $5.2M $600K -- $7.4M $18.1M
EBT. Incl. Unusual Items $41.8M $76.9M $72.9M -$9.1M -$600K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $9.9M $13.7M -$4.8M $2.8M
Net Income to Company $37.8M $66.6M $59.2M -$4.3M -$3.4M
 
Minority Interest in Earnings -$100K $400K -- -- --
Net Income to Common Excl Extra Items $37.7M $66.5M $59.2M -$4.3M -$3.4M
 
Basic EPS (Cont. Ops) $1.08 $1.91 $1.91 -$0.13 -$0.16
Diluted EPS (Cont. Ops) $1.02 $1.81 $1.79 -$0.18 -$0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $171.2M $173.8M $158.1M $115.2M $137.7M
EBIT $81.7M $92.4M $67.6M $18.5M $33.8M
 
Revenue (Reported) $1.5B $1.7B $1.6B $1.6B $1.6B
Operating Income (Reported) $81.7M $92.4M $67.6M $18.5M $33.8M
Operating Income (Adjusted) $81.7M $92.4M $67.6M $18.5M $33.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $784M $850.8M $791.1M $781.8M $776.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $400.7M $432.4M $392.3M $388.5M $381.9M
Gross Profit $383.3M $418.4M $398.8M $393.3M $394.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $333.5M $377.7M $397.6M $407.8M $395M
Other Inc / (Exp) $6.2M $100K -$500K -$700K --
Operating Expenses $330.9M $376.1M $397.2M $406.3M $395.1M
Operating Income $52.4M $42.3M $1.6M -$13M -$300K
 
Net Interest Expenses $1.8M -- -- $7.4M $9.5M
EBT. Incl. Unusual Items $55.8M $43M $3.5M -$21.8M -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $13M $800K -$8.1M -$5.9M
Net Income to Company $44.1M $29.8M $2.7M -$13.7M -$15.2M
 
Minority Interest in Earnings -$100K $200K -- -- --
Net Income to Common Excl Extra Items $44M $29.5M $2.7M -$13.7M -$15.2M
 
Basic EPS (Cont. Ops) $1.26 $0.84 $0.16 -$0.48 -$0.62
Diluted EPS (Cont. Ops) $1.21 $0.79 $0.10 -$0.50 -$0.65
Weighted Average Basic Share $69M $68.8M $62.3M $56.5M $50.6M
Weighted Average Diluted Share $70M $69.7M $63M $56.9M $51M
 
EBITDA $98.8M $86.9M $47M $35.9M $52.1M
EBIT $52.4M $42.3M $1.6M -$13M -$300K
 
Revenue (Reported) $784M $850.8M $791.1M $781.8M $776.7M
Operating Income (Reported) $52.4M $42.3M $1.6M -$13M -$300K
Operating Income (Adjusted) $52.4M $42.3M $1.6M -$13M -$300K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $366.5M $316.6M $224.5M $113.7M $124M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $256.1M $299.4M $278M $235M $273.4M
Inventory $269.7M $281.4M $334.5M $264.2M $250.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $47.2M $68.1M $47M $48.8M $47.9M
Total Current Assets $1B $996M $892.9M $676.9M $725.3M
 
Property Plant And Equipment $635.5M $598.9M $639.3M $662.6M $671.6M
Long-Term Investments $40.3M $37M $37.6M $37.5M $40M
Goodwill $126.3M $125.3M $132.7M $132.8M $198.9M
Other Intangibles $10.5M $8.1M -- $10.3M $87.9M
Other Long-Term Assets $32.5M $49.3M $99.8M $109.8M $113.2M
Total Assets $2.1B $2B $1.9B $1.8B $2B
 
Accounts Payable $138M $162.3M $170.9M $138.5M $157.3M
Accrued Expenses $216.1M $227.8M $196.9M $181.8M $213.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25M $20.8M $21.2M $22.4M $26.8M
Other Current Liabilities -- -- -- -- $18.3M
Total Current Liabilities $695.5M $619.7M $602.3M $534.7M $626.4M
 
Long-Term Debt $83.5M $76.5M $78.4M $93.7M $346.4M
Capital Leases -- -- -- -- --
Total Liabilities $922.8M $812M $784.8M $738M $1.1B
 
Common Stock $400K $400K $400K $400K $400K
Other Common Equity Adj -$34.7M -$45.4M -$55.8M -$52.5M -$41.5M
Common Equity $1.2B $1.2B $1.2B $1B $946.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.4M $1.6M -- --
Total Equity $1.2B $1.2B $1.2B $1B $946.5M
 
Total Liabilities and Equity $2.1B $2B $1.9B $1.8B $2B
Cash and Short Terms $366.5M $316.6M $224.5M $113.7M $124M
Total Debt $268.6M $85.3M $86.6M $101.4M $354.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $300.7M $261.1M $149.5M $139.6M $99.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $370.5M $345.9M $311.8M $293M $296.5M
Inventory $279.3M $380.4M $302.3M $282M $290.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $64.4M $77.5M $65.4M $70.9M --
Total Current Assets $1B $1.1B $840.6M $811.5M $1.1B
 
Property Plant And Equipment $603.1M $586.8M $620.9M $623.1M $275M
Long-Term Investments $39.7M $37M $38.4M $76.5M $79.7M
Goodwill $125.7M $132M $132.8M $202.2M --
Other Intangibles -- -- -- $177.2M --
Other Long-Term Assets $86.4M $100.1M $107.7M $3.7M --
Total Assets $2B $2B $1.8B $2B $2B
 
Accounts Payable $180.5M $212.4M $159.5M $157.2M $153.6M
Accrued Expenses $221.1M $216.1M $191.6M $205.5M --
Current Portion Of Long-Term Debt $6.8M -- -- -- --
Current Portion Of Capital Lease Obligations $22.8M $22.9M $23.4M $26M --
Other Current Liabilities -- -- -- $8.3M --
Total Current Liabilities $671.7M $724.7M $636.7M $655.8M $679.5M
 
Long-Term Debt $55.4M $61.9M $84.1M $348.9M $353.9M
Capital Leases -- -- -- -- --
Total Liabilities $770.7M $815.9M $754.4M $1.1B $1.1B
 
Common Stock $400K $400K $400K $400K $400K
Other Common Equity Adj -$44.3M -- -$53.5M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M $1.6M -- -- --
Total Equity $1.2B $1.2B $1.1B $986M $931.2M
 
Total Liabilities and Equity $2B $2B $1.8B $2B $2B
Cash and Short Terms $300.7M $261.1M $149.5M $139.6M $99.3M
Total Debt $69.7M $66.7M $90.4M $363.4M $374.3M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$11M $80.9M $86.3M $12.1M -$1.9M
Depreciation & Amoritzation $90.3M $91.3M $89.7M $93.2M $110.3M
Stock-Based Compensation $6.6M $7.8M $10.5M $11M $9.3M
Change in Accounts Receivable -$13.2M -$11.1M $32.7M $31.9M -$19.9M
Change in Inventories -$26.2M -$46.7M -$83.6M $50.9M -$2.8M
Cash From Operations $71M $226M $148.9M $154.6M $124.2M
 
Capital Expenditures $67.9M $59.2M $88.9M $81.2M $76.7M
Cash Acquisitions -- -- $10.7M $8.5M $176.2M
Cash From Investing -$50.5M -$43.2M -$99.6M -$89.7M -$252.9M
 
Dividends Paid (Ex Special Dividend) $20.6M $20.7M $25.6M $24.7M $22.6M
Special Dividend Paid
Long-Term Debt Issued $4M $3.2M $3.5M $54.1M $322.4M
Long-Term Debt Repaid -$36.2M -$188.5M -$6M -$56.4M -$59.1M
Repurchase of Common Stock -- $33.4M $132.1M $158.2M $70M
Other Financing Activities $100K -- -- -- -$34.6M
Cash From Financing -$52.3M -$229.2M -$139.5M -$176.1M $137.3M
 
Beginning Cash (CF) $366.5M $316.6M $224.5M $113.7M $124M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.3M -$49.9M -$92.1M -$110.8M $10.3M
Ending Cash (CF) $343.7M $263.2M $130.5M $3.3M $136M
 
Levered Free Cash Flow $3.1M $166.8M $60M $73.4M $47.5M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $68.3M $75.3M $76.9M $48.8M $55.9M
Depreciation & Amoritzation $23.2M $22.1M $22.9M $25.1M $25.4M
Stock-Based Compensation $3M $4.2M $4.1M $2.1M $2.5M
Change in Accounts Receivable -$109.9M -$82M -$90.3M -$76.9M -$95.7M
Change in Inventories $12.6M -$6.1M $45.7M $21M $28.5M
Cash From Operations $78M $81.6M $109.7M $71.2M $73.2M
 
Capital Expenditures $13M $18.9M $21.1M $16.6M $14.3M
Cash Acquisitions -- -- -- -$200K --
Cash From Investing -$2.7M -$29.6M -$27.3M -$16.4M -$14.3M
 
Dividends Paid (Ex Special Dividend) $5.1M $6.9M $6.3M $5.6M $5.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $900K $800K $26.4M $32M --
Long-Term Debt Repaid -$76.2M -$2.7M -$26.5M $4.1M --
Repurchase of Common Stock $4.2M $25M $54.3M $5M --
Other Financing Activities -$200K -- -$100K -$23.5M --
Cash From Financing -$82.3M -$30.6M -$58.5M $2.6M -$52.9M
 
Beginning Cash (CF) $300.7M $261.1M $149.5M $139.6M $99.3M
Foreign Exchange Rate Adjustment -$900K -- -$200K -$1.9M -$1M
Additions / Reductions -$7.9M $21.4M $23.7M $55.5M $5M
Ending Cash (CF) $291.9M $282.5M $173M $193.2M $103.3M
 
Levered Free Cash Flow $65M $62.7M $88.6M $54.6M $58.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $37.8M $66.6M $59.2M -$4.3M -$3.4M
Depreciation & Amoritzation $90.6M $89.5M $90.5M $96.7M $111.6M
Stock-Based Compensation $7.4M $9.2M $11M $8.9M $9.4M
Change in Accounts Receivable $3.2M -$3.8M $34.8M $14.3M $2.5M
Change in Inventories -$12.6M -$135.7M $49.6M $1.4M -$21.6M
Cash From Operations $192.5M $105.7M $199.2M $112.3M $86.3M
 
Capital Expenditures $74.3M $79.8M $94.6M $81.4M $64.9M
Cash Acquisitions -- -- $10.7M $184.7M --
Cash From Investing -$43.6M -$71.8M -$102.9M -$257.8M -$64.9M
 
Dividends Paid (Ex Special Dividend) $20.6M $22.4M $26.4M $23.2M $21.6M
Special Dividend Paid
Long-Term Debt Issued $3.7M $3.4M $28.6M $287.2M --
Long-Term Debt Repaid -$186.2M -$15M -$29.4M -$30.6M --
Repurchase of Common Stock $4.2M $58.9M $192.6M $78M $60M
Other Financing Activities -$100K -- -- -$23.3M --
Cash From Financing -$204M -$70.3M -$208.3M $136.2M -$63.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$55.9M -$39.6M -$111.6M -$9.9M -$40.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118.2M $25.9M $104.6M $30.9M $21.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $44.1M $29.8M $2.7M -$13.7M -$15.2M
Depreciation & Amoritzation $46.4M $44.6M $45.4M $48.9M $50.2M
Stock-Based Compensation $4.5M $5.9M $6.4M $4.3M $4.4M
Change in Accounts Receivable -$48.4M -$41.1M -$39M -$56.6M -$34.2M
Change in Inventories -$23M -$112M $21.2M -$28.3M -$47.1M
Cash From Operations $141.6M $21.3M $71.6M $29.3M -$8.6M
 
Capital Expenditures $27.5M $35.1M $40.8M $41M $29.2M
Cash Acquisitions -- -- -- $176.2M --
Cash From Investing -$17.2M -$45.8M -$49.1M -$217.2M -$29.2M
 
Dividends Paid (Ex Special Dividend) $10.3M $12M $12.8M $11.3M $10.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8M $2M $27.1M $260.2M --
Long-Term Debt Repaid -$178.1M -$4.6M -$28M -$2.2M --
Repurchase of Common Stock $4.2M $29.7M $90.2M $10M --
Other Financing Activities -$100K -- -- -$23.3M --
Cash From Financing -$187.9M -$29M -$97.8M $214.5M $13.9M
 
Beginning Cash (CF) $609.3M $500.8M $275.3M $223.7M $193.6M
Foreign Exchange Rate Adjustment -$2.3M -$2M $300K -$700K -$800K
Additions / Reductions -$65.8M -$55.5M -$75M $25.9M -$24.7M
Ending Cash (CF) $541.2M $443.3M $200.6M $248.9M $168.1M
 
Levered Free Cash Flow $114.1M -$13.8M $30.8M -$11.7M -$37.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock