Financhill
Buy
51

SCHL Quote, Financials, Valuation and Earnings

Last price:
$21.25
Seasonality move :
1.24%
Day range:
$19.73 - $21.85
52-week range:
$17.72 - $39.54
Dividend yield:
3.77%
P/E ratio:
37.23x
P/S ratio:
0.39x
P/B ratio:
0.63x
Volume:
2.3M
Avg. volume:
468.6K
1-year change:
-44%
Market cap:
$596.3M
Revenue:
$1.6B
EPS (TTM):
$0.57
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $1.5B $1.3B $1.6B $1.7B $1.6B
Revenue Growth (YoY) -10.09% -12.56% 26.35% 3.72% -6.71%
 
Cost of Revenues $709.3M $628.7M $765.5M $786.4M $705.1M
Gross Profit $777.8M $671.6M $877.4M $917.6M $884.6M
Gross Profit Margin 52.3% 51.65% 53.41% 53.85% 55.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $764.2M $622.7M $722.8M $756.6M $803M
Other Inc / (Exp) -$41.9M -$800K -$5.7M $300K -$11M
Operating Expenses $825.7M $683.2M $779.6M $811.3M $860.1M
Operating Income -$47.9M -$11.6M $97.8M $106.3M $24.5M
 
Net Interest Expenses -- $5.8M $2.4M -- --
EBT. Incl. Unusual Items -$89.7M -$18.2M $89.7M $112.4M $16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$46M -$7.3M $8.7M $25.9M $4.1M
Net Income to Company -$43.8M -$11M $80.9M $86.3M $12.1M
 
Minority Interest in Earnings $100K $100K $100K $200K --
Net Income to Common Excl Extra Items -$43.8M -$11M $81M $86.5M $12.1M
 
Basic EPS (Cont. Ops) -$1.27 -$0.32 $2.33 $2.56 $0.41
Diluted EPS (Cont. Ops) -$1.27 -$0.32 $2.27 $2.49 $0.40
Weighted Average Basic Share $34.6M $34.3M $34.5M $33.8M $29.6M
Weighted Average Diluted Share $34.6M $34.3M $35.6M $34.7M $30.4M
 
EBITDA -$22.7M $52.9M $157.5M $178.4M $85.1M
EBIT -$86.7M -$12M $92.6M $113.8M $18.1M
 
Revenue (Reported) $1.5B $1.3B $1.6B $1.7B $1.6B
Operating Income (Reported) -$47.9M -$11.6M $97.8M $106.3M $24.5M
Operating Income (Adjusted) -$86.7M -$12M $92.6M $113.8M $18.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $277.5M $344.5M $324.9M -- $335.4M
Revenue Growth (YoY) -25.66% 24.14% -5.69% -- 3.62%
 
Cost of Revenues $135.9M $169.6M $161.1M -- $154.6M
Gross Profit $141.6M $174.9M $163.8M -- $180.8M
Gross Profit Margin 51.03% 50.77% 50.42% -- 53.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $140.2M $180.8M $178M -- $187.5M
Other Inc / (Exp) -$7M $100K $100K -- -$500K
Operating Expenses $154.9M $194.4M $191.5M -- $204.4M
Operating Income -$13.3M -$19.5M -$27.7M -- -$23.6M
 
Net Interest Expenses $1.7M $400K -- -- $4.3M
EBT. Incl. Unusual Items -$22M -$19.8M -$26.2M -- -$28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8M -$4.7M -$6.9M -- -$24.8M
Net Income to Company -$13.9M -$15.3M -$19.2M -- -$3.6M
 
Minority Interest in Earnings $100K $200K -$100K -- --
Net Income to Common Excl Extra Items -$13.9M -$15.3M -$19.2M -- -$3.6M
 
Basic EPS (Cont. Ops) -$0.41 -$0.44 -$0.57 -- -$0.13
Diluted EPS (Cont. Ops) -$0.41 -$0.44 -$0.57 -- -$0.13
Weighted Average Basic Share $34.3M $34.6M $33.7M -- $27.8M
Weighted Average Diluted Share $34.3M $34.6M $33.7M -- $27.8M
 
EBITDA $2.6M -$3.4M -$11.6M -- $4.5M
EBIT -$13.3M -$19.5M -$27.7M -- -$23.6M
 
Revenue (Reported) $277.5M $344.5M $324.9M -- $335.4M
Operating Income (Reported) -$13.3M -$19.5M -$27.7M -- -$23.6M
Operating Income (Adjusted) -$13.3M -$19.5M -$27.7M -- -$23.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.2B $1.5B $1.7B -- $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $565.5M $729M $790.6M -- $703.8M
Gross Profit $617.4M $800.9M $899.5M -- $888.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $633.9M $701.6M $764.5M -- $805.4M
Other Inc / (Exp) $9.2M $6.1M -$11.8M -- -$10.9M
Operating Expenses $695.2M $759.1M $819.3M -- $868.9M
Operating Income -$77.8M $41.8M $80.2M -- $19.4M
 
Net Interest Expenses $5M $3.9M -- -- $11.4M
EBT. Incl. Unusual Items -$73.6M $44M $70.5M -- -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42M $7.4M $7.7M -- -$21.5M
Net Income to Company -$31.6M $36.4M $62.7M -- $18.6M
 
Minority Interest in Earnings $200K -- -$100K -- --
Net Income to Common Excl Extra Items -$31.6M $36.2M $62.9M -- $18.6M
 
Basic EPS (Cont. Ops) -$0.93 $1.05 $1.78 -- $0.60
Diluted EPS (Cont. Ops) -$0.93 $0.99 $1.68 -- $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$51.4M $112.2M $139.2M -- $96.8M
EBIT -$116.6M $47.6M $75M -- $13M
 
Revenue (Reported) $1.2B $1.5B $1.7B -- $1.6B
Operating Income (Reported) -$77.8M $41.8M $80.2M -- $19.4M
Operating Income (Adjusted) -$116.6M $47.6M $75M -- $13M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $898.9M $1.1B $1.2B $791.1M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $440.6M $540.9M $566M $364.1M $511.5M
Gross Profit $458.3M $587.6M $609.7M $427M $605.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $433.8M $512.7M $554.4M $397.3M $594.5M
Other Inc / (Exp) -$600K $6.3M $200K -$500K -$1.2M
Operating Expenses $479.8M $555.7M $595.4M $424.8M $643M
Operating Income -$21.5M $31.9M $14.3M $2.2M -$37.3M
 
Net Interest Expenses $4.1M $2.2M -- -- $11.7M
EBT. Incl. Unusual Items -$26.2M $36M $16.8M $3.5M -$50.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.6M $7.1M $6.1M $800K -$32.9M
Net Income to Company -$18.6M $28.8M $10.6M $2.7M -$17.3M
 
Minority Interest in Earnings -- -$100K -$100K -- --
Net Income to Common Excl Extra Items -$18.6M $28.6M $10.7M $2.7M -$17.3M
 
Basic EPS (Cont. Ops) -$0.55 $0.83 $0.27 $0.16 -$0.61
Diluted EPS (Cont. Ops) -$0.55 $0.77 $0.22 $0.10 -$0.63
Weighted Average Basic Share $102.9M $103.6M $102.5M $62.3M $84.3M
Weighted Average Diluted Share $103M $104.6M $103.4M $63M $84.7M
 
EBITDA $27.8M $87.1M $62.6M $34.3M $28.7M
EBIT -$21.5M $38.1M $14.3M $2.2M -$37.3M
 
Revenue (Reported) $898.9M $1.1B $1.2B $791.1M $1.1B
Operating Income (Reported) -$21.5M $31.9M $14.3M $2.2M -$37.3M
Operating Income (Adjusted) -$21.5M $38.1M $14.3M $2.2M -$37.3M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $393.8M $366.5M $316.6M $224.5M $113.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $239.8M $256.1M $299.4M $278M $235M
Inventory $270.6M $269.7M $281.4M $334.5M $264.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.1M $47.2M $68.1M $47M $48.8M
Total Current Assets $1B $1B $996M $892.9M $676.9M
 
Property Plant And Equipment $672.2M $635.5M $598.9M $607.1M $611M
Long-Term Investments $31M $40.3M $37M $37.6M $36.6M
Goodwill $124.9M $126.3M $125.3M $132.7M $132.8M
Other Intangibles $12.6M $10.5M $8.1M $9.9M $10.3M
Other Long-Term Assets $28.5M $32.5M $49.3M $52.3M $73.2M
Total Assets $2B $2B $1.9B $1.9B $1.7B
 
Accounts Payable $153.6M $138M $162.3M $170.9M $138.5M
Accrued Expenses $176.4M $216.1M $227.8M $196.9M $181.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.8M $25M $20.8M $21.2M $22.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $501.5M $695.5M $619.7M $602.3M $534.7M
 
Long-Term Debt $210.6M $7.3M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $853M $826M $722.4M $702.2M $653.1M
 
Common Stock $400K $400K $400K $400K $400K
Other Common Equity Adj -$58.3M -$34.7M -$45.4M -$55.8M -$52.5M
Common Equity $1.2B $1.2B $1.2B $1.2B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.5M $1.4M $1.6M --
Total Equity $1.2B $1.2B $1.2B $1.2B $1B
 
Total Liabilities and Equity $2B $2B $1.9B $1.9B $1.7B
Cash and Short Terms $393.8M $366.5M $316.6M $224.5M $113.7M
Total Debt $218.5M $190.2M $6.5M $6M $6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $353.2M $308.9M $198.8M -- $94.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $238M $287.7M $261.7M -- $255.9M
Inventory $304.8M $299.4M $367.5M -- $270.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $61M $72.4M $71.4M -- $64.2M
Total Current Assets $1.1B $991.3M $927.9M -- $757M
 
Property Plant And Equipment $638.2M $590M $585.8M -- $615.9M
Long-Term Investments $39.8M -- -- -- $37.5M
Goodwill $126M $125.7M $131.9M -- $200M
Other Intangibles $8.8M -- -- -- $83.4M
Other Long-Term Assets $32.8M $96.7M $96.9M -- $111M
Total Assets $2B $1.9B $1.9B -- $2B
 
Accounts Payable $134.3M $173.4M $158.4M -- $133.5M
Accrued Expenses $233.8M $238.8M $226.6M -- $206.6M
Current Portion Of Long-Term Debt $190.7M $6.9M -- -- $5.8M
Current Portion Of Capital Lease Obligations $24.3M $22.4M $21.8M -- $25.5M
Other Current Liabilities -- -- -- -- $18.8M
Total Current Liabilities $730M $659.2M $636.9M -- $616.7M
 
Long-Term Debt -- -- -- -- $275M
Capital Leases -- -- -- -- --
Total Liabilities $858.2M $755.2M $727.6M -- $1B
 
Common Stock $400K $400K $400K -- $400K
Other Common Equity Adj -$35.4M -$42.7M -- -- -$63.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.5M $1.5M -- --
Total Equity $1.2B $1.2B $1.1B -- $941.3M
 
Total Liabilities and Equity $2B $1.9B $1.9B -- $2B
Cash and Short Terms $353.2M $308.9M $198.8M -- $94.7M
Total Debt $190.7M $13.7M $5.2M -- $280.8M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -$43.8M -$11M $80.9M $86.3M $12.1M
Depreciation & Amoritzation $64M $64.9M $64.9M $64.6M $67M
Stock-Based Compensation $3.8M $6.6M $7.8M $10.5M $11M
Change in Accounts Receivable -$86.8M -$13.2M -$11.1M $32.7M $31.9M
Change in Inventories -$20.8M -$26.2M -$46.7M -$83.6M $50.9M
Cash From Operations $2.1M $71M $226M $148.9M $154.6M
 
Capital Expenditures $66M $47.2M $42M $62M $58.4M
Cash Acquisitions -- -- -- -$10.7M -$8.5M
Cash From Investing -$95.7M -$50.5M -$43.2M -$99.6M -$89.7M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$20.6M -$20.7M -$25.6M -$24.7M
Special Dividend Paid
Long-Term Debt Issued $234.2M $4M $3.2M $3.5M $54.1M
Long-Term Debt Repaid -$28.7M -$36.2M -$188.5M -$6M -$56.4M
Repurchase of Common Stock -$35.5M -- -$33.4M -$132.1M -$158.2M
Other Financing Activities $4.2M $100K -- -- --
Cash From Financing $154.1M -$52.3M -$229.2M -$139.5M -$176.1M
 
Beginning Cash (CF) $334.1M $393.8M $366.5M $316.6M $224.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.5M -$31.8M -$46.4M -$90.2M -$111.2M
Ending Cash (CF) $393.8M $366.5M $316.6M $224.5M $113.7M
 
Levered Free Cash Flow -$63.9M $23.8M $184M $86.9M $96.2M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$13.9M -$15.3M -$19.2M -- -$3.6M
Depreciation & Amoritzation $15.9M $16.1M $16.1M -- $28.1M
Stock-Based Compensation $1.4M $1.6M $2.3M -- $2.4M
Change in Accounts Receivable $58.7M $70.8M $72.2M -- $21.7M
Change in Inventories $200K -$23.2M $6.6M -- $6.2M
Cash From Operations $16.4M $36.9M $7.6M -- -$12M
 
Capital Expenditures $10.9M $9.2M $12.7M -- $24.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8M -$13.3M -$19.5M -- -$14.8M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$5.2M -$6.9M -- -$5.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $900K $600K $500K -- $57.7M
Long-Term Debt Repaid -$5.7M -$1.8M -$700K -- -$28.8M
Repurchase of Common Stock -- -$15.3M -$46.2M -- -$30M
Other Financing Activities -$100K $100K -$100K -- -$10.2M
Cash From Financing -$10M -$15M -$50.3M -- -$16.9M
 
Beginning Cash (CF) $356.6M $300.7M $261.1M -- $139.6M
Foreign Exchange Rate Adjustment $1M -$400K -$100K -- -$1.2M
Additions / Reductions -$4.4M $8.6M -$62.2M -- -$43.7M
Ending Cash (CF) $353.2M $308.9M $198.8M -- $94.7M
 
Levered Free Cash Flow $5.5M $27.7M -$5.1M -- -$36.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$31.6M $36.4M $62.7M -- $18.6M
Depreciation & Amoritzation $65.2M $64.6M $64.2M -- $83.8M
Stock-Based Compensation $5.8M $7.6M $9.9M -- $9M
Change in Accounts Receivable -$34.1M $15.3M -$2.4M -- -$3.2M
Change in Inventories -$21M -$36M -$105.9M -- -$7.9M
Cash From Operations -$5.4M $213M $76.4M -- $87.2M
 
Capital Expenditures $51.4M $38.1M $50.8M -- $53.1M
Cash Acquisitions -- -- -- -- -$176.2M
Cash From Investing -$56.2M -$46.1M -$78M -- -$252.2M
 
Dividends Paid (Ex Special Dividend) -$20.5M -$20.7M -$24.1M -- -$22.8M
Special Dividend Paid
Long-Term Debt Issued $208.3M $3.4M $3.3M -- $319.1M
Long-Term Debt Repaid -$41.3M -$182.3M -$13.9M -- -$58.2M
Repurchase of Common Stock -- -$19.5M -$89.8M -- -$55.2M
Other Financing Activities $4.4M $100K -- -- -$33.6M
Cash From Financing $147.6M -$209M -$105.6M -- $150.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86M -$42.1M -$107.2M -- -$14.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$56.8M $174.9M $25.6M -- $34.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$18.6M $28.8M $10.6M $2.7M -$17.3M
Depreciation & Amoritzation $49.3M $49M $48.3M $32.1M $66M
Stock-Based Compensation $5.1M $6.1M $8.2M $6.4M $6.7M
Change in Accounts Receivable -$6.1M $22.4M $31.1M -$39M -$34.9M
Change in Inventories -$36.4M -$46.2M -$105.4M $21.2M -$22.1M
Cash From Operations $36.5M $178.5M $28.9M $71.6M $17.3M
 
Capital Expenditures $37.1M $28M $36.8M $29.1M $55.7M
Cash Acquisitions -- -- -- -$8.3M -$176.2M
Cash From Investing -$34.9M -$30.5M -$65.3M -$49.1M -$232M
 
Dividends Paid (Ex Special Dividend) -$15.4M -$15.5M -$18.9M -$12.8M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $2.4M $2.5M $27.1M $317.9M
Long-Term Debt Repaid -$33.8M -$179.9M -$5.3M -$28M -$31M
Repurchase of Common Stock -- -$19.5M -$75.9M -$90.2M -$40M
Other Financing Activities -$0 -- -$100K -- -$33.5M
Cash From Financing -$46.2M -$202.9M -$79.3M -$97.8M $197.6M
 
Beginning Cash (CF) $1.1B $975.8M $817.4M $350.3M $337.4M
Foreign Exchange Rate Adjustment $4M -$2.7M -$2.1M $300K -$1.9M
Additions / Reductions -$44.6M -$54.9M -$115.7M -$75.3M -$17.1M
Ending Cash (CF) $1.1B $918.2M $699.6M $275.3M $318.4M
 
Levered Free Cash Flow -$600K $150.5M -$7.9M $42.5M -$38.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock