Financhill
Sell
26

WLY Quote, Financials, Valuation and Earnings

Last price:
$44.39
Seasonality move :
5.72%
Day range:
$43.93 - $44.95
52-week range:
$30.45 - $53.96
Dividend yield:
3.17%
P/E ratio:
--
P/S ratio:
1.38x
P/B ratio:
3.17x
Volume:
1.4M
Avg. volume:
404.6K
1-year change:
33.35%
Market cap:
$2.4B
Revenue:
$1.9B
EPS (TTM):
-$0.91
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $1.8B $1.9B $2.1B $2B $1.9B
Revenue Growth (YoY) 1.75% 6.01% 7.28% -3.03% -7.27%
 
Cost of Revenues $591M $625.3M $700.7M $692.5M $579.7M
Gross Profit $1.2B $1.3B $1.4B $1.3B $1.3B
Gross Profit Margin 67.73% 67.79% 66.36% 65.71% 69.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $1.1B $1B $1B
Other Inc / (Exp) -$218.8M -$24.5M $11.6M -$134.2M -$361.8M
Operating Expenses $1.1B $1.1B $1.2B $1.1B $1.1B
Operating Income $180.7M $218.8M $217.8M $205.1M $223.8M
 
Net Interest Expenses $25M $18.4M $19.8M $37.7M $49M
EBT. Incl. Unusual Items -$63.1M $175.9M $209.7M $33.1M -$187M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2M $27.7M $61.4M $15.9M $13.3M
Net Income to Company -$74.3M $148.3M $148.3M $17.2M -$200.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$74.3M $148.3M $148.3M $17.2M -$200.3M
 
Basic EPS (Cont. Ops) -$1.32 $2.65 $2.66 $0.31 -$3.65
Diluted EPS (Cont. Ops) -$1.32 $2.63 $2.62 $0.31 -$3.65
Weighted Average Basic Share $56.2M $55.9M $55.8M $55.6M $54.9M
Weighted Average Diluted Share $56.2M $56.5M $56.6M $56.4M $54.9M
 
EBITDA $137M $394.5M $444.6M $284.1M $38.9M
EBIT -$38.1M $194.3M $229.5M $70.8M -$138M
 
Revenue (Reported) $1.8B $1.9B $2.1B $2B $1.9B
Operating Income (Reported) $180.7M $218.8M $217.8M $205.1M $223.8M
Operating Income (Adjusted) -$38.1M $194.3M $229.5M $70.8M -$138M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $491M $533M $514.8M $492.8M $426.6M
Revenue Growth (YoY) 5.32% 8.55% -3.41% -4.28% -13.44%
 
Cost of Revenues $154.9M $174.8M $170.3M $155.6M $107M
Gross Profit $336.2M $358.2M $344.5M $337.2M $319.6M
Gross Profit Margin 68.46% 67.21% 66.92% 68.42% 74.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $253M -- --
Other Inc / (Exp) $1.1M $3.1M -$13.7M -$80.4M -$4.4M
Operating Expenses $264.3M $285.7M $273.1M $265.8M $251.8M
Operating Income $71.8M $72.6M $71.4M $71.3M $67.8M
 
Net Interest Expenses $4.5M $5M $9.3M $12.9M $14.5M
EBT. Incl. Unusual Items $68.5M $70.6M $48.3M -$22M $48.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81K $14.6M $10.1M -$2.6M $8.5M
Net Income to Company $68.4M $56M $38.2M -$19.4M $40.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.4M $56M $38.2M -$19.4M $40.5M
 
Basic EPS (Cont. Ops) $1.22 $1.00 $0.69 -$0.35 $0.75
Diluted EPS (Cont. Ops) $1.22 $0.99 $0.68 -$0.35 $0.74
Weighted Average Basic Share $56M $55.8M $55.6M $55.1M $54.2M
Weighted Average Diluted Share $56.2M $56.4M $56.2M $55.1M $54.9M
 
EBITDA $121.4M $130.2M $110.1M $31.1M $100.1M
EBIT $73M $75.6M $57.7M -$9.1M $63.4M
 
Revenue (Reported) $491M $533M $514.8M $492.8M $426.6M
Operating Income (Reported) $71.8M $72.6M $71.4M $71.3M $67.8M
Operating Income (Adjusted) $73M $75.6M $57.7M -$9.1M $63.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.9B $2B $2.1B $2B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $604.2M $666.4M $704.3M $660.9M $483.2M
Gross Profit $1.3B $1.4B $1.4B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$206.2M -$16.8M -$35.7M -$296.3M -$164.9M
Operating Expenses $1.1B $1.1B $1.2B $1.1B $1B
Operating Income $202.1M $228M $181.5M $222M $230.5M
 
Net Interest Expenses $21.2M $18.9M $25.8M $46.4M $52M
EBT. Incl. Unusual Items -$25.3M $192.3M $120M -$120.6M $13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $59M $21.1M -$5.8M $63.2M
Net Income to Company -$37.8M $133.3M $98.9M -$114.8M -$49.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.8M $133.3M $98.9M -$114.8M -$49.6M
 
Basic EPS (Cont. Ops) -$0.69 $2.39 $1.78 -$2.08 -$0.90
Diluted EPS (Cont. Ops) -$0.69 $2.35 $1.75 -$2.09 -$0.91
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $184.1M $422.6M $362.6M $112.2M $232.7M
EBIT -$4.1M $211.2M $145.8M -$74.2M $65.6M
 
Revenue (Reported) $1.9B $2B $2.1B $2B $1.8B
Operating Income (Reported) $202.1M $228M $181.5M $222M $230.5M
Operating Income (Adjusted) -$4.1M $211.2M $145.8M -$74.2M $65.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $922.3M $1B $1B $943.8M $830.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $299.7M $340.7M $344.3M $312.7M $216.2M
Gross Profit $622.7M $680.7M $658.1M $631.1M $614.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $253M -- --
Other Inc / (Exp) $3.2M $11M -$36.3M -$198.3M -$1.4M
Operating Expenses $518.6M $567.4M $581.2M $537.3M $513.6M
Operating Income $104.1M $113.2M $76.9M $93.8M $100.6M
 
Net Interest Expenses $9.1M $9.6M $15.7M $24.3M $27.3M
EBT. Incl. Unusual Items $98.2M $114.6M $24.9M -$128.8M $71.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $44.8M $4.6M -$17M $32.9M
Net Income to Company $84.8M $69.8M $20.4M -$111.7M $39M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.8M $69.8M $20.4M -$111.7M $39M
 
Basic EPS (Cont. Ops) $1.51 $1.25 $0.37 -$2.02 $0.72
Diluted EPS (Cont. Ops) $1.51 $1.23 $0.36 -$2.02 $0.71
Weighted Average Basic Share $111.9M $111.7M $111.4M $110.4M $108.6M
Weighted Average Diluted Share $112.4M $113M $111.9M $110.4M $109.2M
 
EBITDA $205.3M $233.4M $151.3M -$20.6M $173.2M
EBIT $107.3M $124.3M $40.6M -$104.5M $99.2M
 
Revenue (Reported) $922.3M $1B $1B $943.8M $830.4M
Operating Income (Reported) $104.1M $113.2M $76.9M $93.8M $100.6M
Operating Income (Adjusted) $107.3M $124.3M $40.6M -$104.5M $99.2M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $202.5M $93.8M $100.4M $106.7M $83.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $309.4M $311.6M $332M $310.1M $224.2M
Inventory $43.6M $42.5M $36.6M $30.7M $26.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $59.5M $78.4M $81.9M $93.7M $86M
Total Current Assets $614.9M $526.3M $550.9M $541.3M $454M
 
Property Plant And Equipment $440.7M $403.7M $383.3M $338.3M $261.5M
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1.3B $1.3B $1.2B $1.1B
Other Intangibles $861M $1B $931.4M $854.8M $615.7M
Other Long-Term Assets $98.6M $196.8M $194M $170.3M $302.9M
Total Assets $3.2B $3.4B $3.4B $3.1B $2.7B
 
Accounts Payable $93.7M $95.8M $77.4M $84.3M $55.7M
Accrued Expenses $160M $168.1M $197.4M $201.4M $173.4M
Current Portion Of Long-Term Debt $9.4M $12.5M $18.8M $5M $7.5M
Current Portion Of Capital Lease Obligations $21.8M $22.4M $20.6M $19.7M $18.3M
Other Current Liabilities -- -- -- -- $37.6M
Total Current Liabilities $927.3M $989M $969.4M $895.6M $873.3M
 
Long-Term Debt $765.7M $809.1M $768.3M $743.3M $767.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.4B $2.2B $2.1B $2B
 
Common Stock $83.2M $83.2M $83.2M $83.2M $83.2M
Other Common Equity Adj -$6.9M -$4.7M $3.6M $4.3M $6.3M
Common Equity $933.6M $1.1B $1.1B $1B $739.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $933.6M $1.1B $1.1B $1B $739.7M
 
Total Liabilities and Equity $3.2B $3.4B $3.4B $3.1B $2.7B
Cash and Short Terms $202.5M $93.8M $100.4M $106.7M $83.2M
Total Debt $775M $821.6M $787M $748.3M $774.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $86.1M $100.9M $118.4M $83.2M $75.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $273.3M $291.9M $260M $147.3M $183M
Inventory $42.2M $39.7M $34.4M $30.1M $27.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $75.8M $68M $70.1M $58.6M $84.7M
Total Current Assets $477.3M $500.5M $483M $425.6M $370.3M
 
Property Plant And Equipment $427.2M $393.5M $343.3M $301.5M $242.9M
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1.3B $1.3B $1.1B $1.1B
Other Intangibles $868.8M $1B $860.6M $630.6M $598.3M
Other Long-Term Assets $102M $118.3M $173.2M $339.9M $295M
Total Assets $3B $3.3B $3.1B $2.8B $2.6B
 
Accounts Payable $54.9M $51.3M $46.3M $48.5M $40.4M
Accrued Expenses $171.4M $191.7M $196.1M $177.9M $190.6M
Current Portion Of Long-Term Debt $12.5M $12.5M $25M $5M $10M
Current Portion Of Capital Lease Obligations $20.1M $22.4M $19M $17.8M $18.1M
Other Current Liabilities -- -- -- $42.3M --
Total Current Liabilities $634.7M $644.5M $634.6M $610.3M $561.5M
 
Long-Term Debt $825.2M $1B $978.7M $937.6M $951M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.2B $2.1B $1.9B $1.9B
 
Common Stock $83.2M $83.2M $83.2M $83.2M $83.2M
Other Common Equity Adj -- -$2.4M $8.5M -$542M -$496.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $1.1B $867.3M $755.3M
 
Total Liabilities and Equity $3B $3.3B $3.1B $2.8B $2.6B
Cash and Short Terms $86.1M $100.9M $118.4M $83.2M $75.5M
Total Debt $837.7M $1B $1B $942.6M $961M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$74.3M $148.3M $148.3M $17.2M -$200.3M
Depreciation & Amoritzation $175.1M $200.2M $215.2M $213.3M $177M
Stock-Based Compensation $20M $22M $25.7M $26.5M $25M
Change in Accounts Receivable -$3M -$7.3M -$26.3M $26.8M -$22.1M
Change in Inventories -$2.7M $7.8M $2.3M -$522K $5.4M
Cash From Operations $288.4M $359.9M $339.1M $277.1M $207.6M
 
Capital Expenditures $117M $133.2M $121.7M $106.7M $101.8M
Cash Acquisitions -$229.6M -$299.9M -$72.3M $8.3M -$4.9M
Cash From Investing -$346.7M -$433.2M -$194M -$98.4M -$106.6M
 
Dividends Paid (Ex Special Dividend) -$76.7M -$76.9M -$77.2M -$77.3M -$77M
Special Dividend Paid
Long-Term Debt Issued $934.3M $593.4M $650.9M $1B $1.2B
Long-Term Debt Repaid -$630.6M -$562.8M -$661.9M -$1B -$1.2B
Repurchase of Common Stock -$46.6M -$15.8M -$30M -$35M -$45.1M
Other Financing Activities -$7.8M -$3.4M -$7.1M -$12.5M -$8.5M
Cash From Financing $172.7M -$47.1M -$131.6M -$168.6M -$107.2M
 
Beginning Cash (CF) $93.5M $203M $94.4M $100.7M $107.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.4M -$120.3M $13.4M $10.1M -$6.2M
Ending Cash (CF) $203M $94.4M $100.7M $107.3M $99.5M
 
Levered Free Cash Flow $171.4M $226.7M $217.4M $170.4M $105.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $68.4M $56M $38.2M -$19.4M $40.5M
Depreciation & Amoritzation $48.4M $54.6M $52.4M $40.2M $36.7M
Stock-Based Compensation $4.8M $6.7M $6.9M $6.5M $6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $44.2M $9.2M $13.7M -$1.2M -$5.3M
 
Capital Expenditures $33.3M $28.5M $26.2M $26.7M $18.3M
Cash Acquisitions -$93K -$10.6M -- $568K -$1.7M
Cash From Investing -$33.4M -$39M -$26.5M -$26.2M -$20.7M
 
Dividends Paid (Ex Special Dividend) -$19.2M -$19.3M -$19.3M -$19.3M -$19.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $102.8M $156.9M $168.6M $238M $355.9M
Long-Term Debt Repaid -$110.6M -$59.3M -$92.4M -$185.2M -$315.6M
Repurchase of Common Stock -- -$10M -$7.5M -$12.5M -$12.9M
Other Financing Activities -$27K -$1.1M -$41K -$275K -$216K
Cash From Financing -$24.9M $48M $33.6M $23.9M $11.5M
 
Beginning Cash (CF) $102M $83.6M $105M $107.3M $89.4M
Foreign Exchange Rate Adjustment -$1.2M -$156K -$6.8M -$4.2M $643K
Additions / Reductions -$14.1M $18.1M $20.9M -$3.4M -$14.5M
Ending Cash (CF) $86.6M $101.5M $119.1M $99.6M $75.6M
 
Levered Free Cash Flow $10.9M -$19.3M -$12.5M -$27.9M -$23.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$37.8M $133.3M $98.9M -$114.8M -$49.6M
Depreciation & Amoritzation $188.2M $211.4M $216.7M $186.5M $167.1M
Stock-Based Compensation $18.8M $26M $26.6M $25.3M $24.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $311.3M $360.9M $338.5M $269.8M $197.1M
 
Capital Expenditures $118.2M $124.1M $119.3M $108.2M $86.5M
Cash Acquisitions -$155.7M -$313.3M -$58.8M $7.9M -$13.4M
Cash From Investing -$273.9M -$434M -$179.7M -$102M -$99.2M
 
Dividends Paid (Ex Special Dividend) -$76.7M -$77.1M -$77.3M -$77.2M -$76.5M
Special Dividend Paid
Long-Term Debt Issued $860.7M $624.8M $747.3M $1.1B $1.4B
Long-Term Debt Repaid -$814.8M -$426.3M -$757.4M -$1.2B -$1.4B
Repurchase of Common Stock -$21.6M -$33.1M -$30.1M -$40M -$48M
Other Financing Activities -$3.7M -$7.3M -$6.6M -$12.3M -$7.9M
Cash From Financing -$58M $81.4M -$127.1M -$190.5M -$123.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.6M $8.2M $31.7M -$22.7M -$25.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $193.1M $236.8M $219.2M $161.6M $110.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $84.8M $69.8M $20.4M -$111.7M $39M
Depreciation & Amoritzation $97.9M $109.1M $110.7M $83.9M $74M
Stock-Based Compensation $9.1M $13.1M $14M $12.8M $12M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$76.6M -$75.6M -$76.2M -$83.5M -$94M
 
Capital Expenditures $61.5M $52.3M $50M $51.4M $36.2M
Cash Acquisitions -$229K -$13.6M -$96K -$475K -$9M
Cash From Investing -$61.7M -$62.6M -$48.3M -$51.9M -$44.5M
 
Dividends Paid (Ex Special Dividend) -$38.5M -$38.6M -$38.7M -$38.7M -$38.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $309.5M $340.9M $437.3M $579.9M $805.9M
Long-Term Debt Repaid -$249.9M -$113.4M -$208.9M -$381.6M -$621.8M
Repurchase of Common Stock -- -$17.4M -$17.5M -$22.5M -$25.4M
Other Financing Activities -$1.3M -$5.2M -$4.8M -$4.6M -$4M
Cash From Financing $18.6M $147M $151.6M $129.7M $113.1M
 
Beginning Cash (CF) $305M $177.9M $205.7M $214.5M $189M
Foreign Exchange Rate Adjustment $3.3M -$1.7M -$8.8M -$1.9M $1.4M
Additions / Reductions -$119.7M $8.9M $27.1M -$5.7M -$25.4M
Ending Cash (CF) $188.6M $185M $224M $206.9M $165M
 
Levered Free Cash Flow -$138.1M -$128M -$126.2M -$134.9M -$130.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock