Financhill
Sell
31

LEE Quote, Financials, Valuation and Earnings

Last price:
$14.90
Seasonality move :
7.46%
Day range:
$14.57 - $15.15
52-week range:
$7.56 - $19.63
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
13.73x
Volume:
14.7K
Avg. volume:
30.7K
1-year change:
88.43%
Market cap:
$93.8M
Revenue:
$611.4M
EPS (TTM):
-$4.36
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $618M $794.6M $781M $691.1M $611.4M
Revenue Growth (YoY) 21.21% 28.58% -1.72% -11.5% -11.54%
 
Cost of Revenues $24.2M $29.8M $30.1M $25.3M $16.8M
Gross Profit $593.8M $764.9M $750.9M $665.8M $594.6M
Gross Profit Margin 96.08% 96.25% 96.15% 96.33% 97.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243M $330.9M $317.8M $266.9M $234.6M
Other Inc / (Exp) $7.3M $11.3M -$9.1M -$6.8M -$20.4M
Operating Expenses $538.5M $699.3M $699.2M $620.6M $564.1M
Operating Income $55.2M $65.5M $51.6M $45.2M $30.4M
 
Net Interest Expenses $59.7M $44.8M $41.8M $41.5M $41.2M
EBT. Incl. Unusual Items $2.8M $32M $795K -$3.1M -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $7.3M $698K -$349K -$7.6M
Net Income to Company -$130K $24.8M $97K -$2.7M -$23.6M
 
Minority Interest in Earnings -$1.8M -$2M -$2.1M -$2.5M -$2.3M
Net Income to Common Excl Extra Items -$2M $22.7M -$2M -$5.3M -$25.8M
 
Basic EPS (Cont. Ops) -$0.35 $3.98 -$0.35 -$0.90 -$4.35
Diluted EPS (Cont. Ops) -$0.35 $3.90 -$0.35 -$0.90 -$4.35
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $5.9M
Weighted Average Diluted Share $5.7M $5.8M $5.8M $5.9M $5.9M
 
EBITDA $86.7M $119.7M $79.1M $69M $37.7M
EBIT $50.6M $76.8M $42.6M $38.4M $10M
 
Revenue (Reported) $618M $794.6M $781M $691.1M $611.4M
Operating Income (Reported) $55.2M $65.5M $51.6M $45.2M $30.4M
Operating Income (Adjusted) $50.6M $76.8M $42.6M $38.4M $10M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $191.8M $193.9M $193.6M $164M $158.6M
Revenue Growth (YoY) 55.07% 1.12% -0.14% -15.3% -3.31%
 
Cost of Revenues $7.6M $7.6M $7.8M $5.1M $3.7M
Gross Profit $184.2M $186.4M $185.8M $158.9M $154.9M
Gross Profit Margin 96.03% 96.11% 95.95% 96.89% 97.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.7M $80.8M $71.5M $59M $58.8M
Other Inc / (Exp) $1.5M $1.4M -$17M -$8.7M -$12M
Operating Expenses $170.3M $171.7M $166.8M $140.3M $145.7M
Operating Income $13.9M $14.6M $19M $18.6M $9.2M
 
Net Interest Expenses $12.5M $10.6M $10.3M $10.3M $10.8M
EBT. Incl. Unusual Items $2.9M $5.4M -$8.3M -$438K -$13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $149K -$1.7M $888K -$4.2M
Net Income to Company -$132K $5.3M -$6.6M -$1.3M -$9.5M
 
Minority Interest in Earnings -$523K -$510K -$526K -$658K -$609K
Net Income to Common Excl Extra Items -$655K $4.8M -$7.1M -$2M -$10.1M
 
Basic EPS (Cont. Ops) -$0.30 $0.83 -$1.09 -$0.32 -$1.69
Diluted EPS (Cont. Ops) -$0.30 $0.75 -$1.09 -$0.32 -$1.69
Weighted Average Basic Share $5.6M $5.7M $5.8M $5.8M $6.1M
Weighted Average Diluted Share $5.8M $5.9M $5.8M $5.8M $6.1M
 
EBITDA $26.2M $25.1M $11.1M $17.4M $3.3M
EBIT $15.3M $16.1M $2M $9.9M -$2.8M
 
Revenue (Reported) $191.8M $193.9M $193.6M $164M $158.6M
Operating Income (Reported) $13.9M $14.6M $19M $18.6M $9.2M
Operating Income (Adjusted) $15.3M $16.1M $2M $9.9M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $618M $794.7M $781M $691.1M $611.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.2M $29.8M $30.1M $25.3M $16.8M
Gross Profit $593.8M $764.9M $750.9M $665.8M $594.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243M $330.9M $317.8M $266.9M $234.6M
Other Inc / (Exp) $7.3M $11.3M -$9.1M -$6.8M -$20.4M
Operating Expenses $538.5M $699.3M $699.2M $620.6M $564.1M
Operating Income $55.2M $65.5M $51.6M $45.2M $30.4M
 
Net Interest Expenses $59.7M $44.8M $41.8M $41.5M $41.2M
EBT. Incl. Unusual Items $2.8M $32M $795K -$3.1M -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $7.3M $698K -$349K -$7.6M
Net Income to Company -$130K $24.8M $97K -$2.7M -$23.6M
 
Minority Interest in Earnings -$1.8M -$2M -$2.1M -$2.5M -$2.3M
Net Income to Common Excl Extra Items -$2M $22.7M -$2M -$5.3M -$25.8M
 
Basic EPS (Cont. Ops) -$0.58 $3.98 -$0.19 -$0.88 -$4.36
Diluted EPS (Cont. Ops) -$0.58 $3.87 -$0.23 -$0.89 -$4.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $86.7M $119.7M $79.1M $69M $37.7M
EBIT $50.6M $76.8M $42.6M $38.4M $10M
 
Revenue (Reported) $618M $794.7M $781M $691.1M $611.4M
Operating Income (Reported) $55.2M $65.5M $51.6M $45.2M $30.4M
Operating Income (Adjusted) $50.6M $76.8M $42.6M $38.4M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $794.7M $781M $691.1M $611.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.8M $30.1M $25.3M $16.8M --
Gross Profit $764.9M $750.9M $665.8M $594.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $330.9M $317.8M $266.9M $234.6M --
Other Inc / (Exp) $11.3M -$9.1M -$6.8M -$20.4M --
Operating Expenses $699.3M $699.2M $620.6M $564.1M --
Operating Income $65.5M $51.6M $45.2M $30.4M --
 
Net Interest Expenses $44.8M $41.8M $41.5M $41.2M --
EBT. Incl. Unusual Items $32M $795K -$3.1M -$31.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $698K -$349K -$7.6M --
Net Income to Company $24.8M $97K -$2.7M -$23.6M --
 
Minority Interest in Earnings -$2M -$2.1M -$2.5M -$2.3M --
Net Income to Common Excl Extra Items $22.7M -$2M -$5.3M -$25.8M --
 
Basic EPS (Cont. Ops) $3.98 -$0.19 -$0.88 -$4.36 --
Diluted EPS (Cont. Ops) $3.87 -$0.23 -$0.89 -$4.36 --
Weighted Average Basic Share $22.9M $23.1M $23.4M $23.8M --
Weighted Average Diluted Share $23.2M $23.2M $23.5M $23.8M --
 
EBITDA $119.7M $79.1M $69M $37.7M --
EBIT $76.8M $42.6M $38.4M $10M --
 
Revenue (Reported) $794.7M $781M $691.1M $611.4M --
Operating Income (Reported) $65.5M $51.6M $45.2M $30.4M --
Operating Income (Adjusted) $76.8M $42.6M $38.4M $10M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $33.7M $26.1M $16.2M $14.5M $9.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.6M $65.1M $69.5M $69.1M $60.6M
Inventory $7.5M $6.3M $8.3M $7.5M $5.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.9M $11.3M $15.2M $15.4M $21.9M
Total Current Assets $108.8M $108.8M $109.1M $106.5M $97.8M
 
Property Plant And Equipment $176.5M $148.9M $121.2M $102.1M $79.3M
Long-Term Investments $33.9M $32.7M $33.3M $33.4M $34M
Goodwill $328.4M $330.2M $329.5M $329.5M $328M
Other Intangibles $182.7M $156.7M $121.4M $95M $70.1M
Other Long-Term Assets $13.7M $13.6M $9.9M $12.7M $12.1M
Total Assets $864.1M $843.6M $744M $711.6M $649.2M
 
Accounts Payable $17.2M $20.4M $28.6M $36.3M $36.3M
Accrued Expenses $25M $23.7M $44.7M $20M $30.1M
Current Portion Of Long-Term Debt $13.7M $6.1M -- -- --
Current Portion Of Capital Lease Obligations $8.6M $8.6M $7.9M $7.8M $8.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $144M $141.6M $131.1M $114.3M $115.4M
 
Long-Term Debt $524.6M $476.5M $462.6M $455.7M $445.9M
Capital Leases -- -- -- -- --
Total Liabilities $893.7M $800.3M $726.8M $687.9M $656.5M
 
Common Stock $58K $59K $60K $61K $62K
Other Common Equity Adj -$20.1M $42.2M $16.7M $26.8M $19.9M
Common Equity -$31.6M $41.1M $15M $21.2M -$9.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M $2.1M $2.2M $2.5M $2.6M
Total Equity -$29.6M $43.2M $17.2M $23.7M -$7.3M
 
Total Liabilities and Equity $864.1M $843.6M $744M $711.6M $649.2M
Cash and Short Terms $33.7M $26.1M $16.2M $14.5M $9.6M
Total Debt $538.3M $482.6M $462.6M $455.7M $445.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $33.7M $26.1M $16.2M $14.5M $9.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.6M $65.1M $69.5M $69.1M $60.6M
Inventory $7.5M $6.3M $8.3M $7.5M $5.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.9M $11.3M $15.2M $15.4M $21.9M
Total Current Assets $108.8M $108.8M $109.1M $106.5M $97.8M
 
Property Plant And Equipment $176.5M $148.9M $121.2M $102.1M $79.3M
Long-Term Investments $33.9M $32.7M $33.3M $33.4M $34M
Goodwill $328.4M $330.2M $329.5M $329.5M $328M
Other Intangibles $182.7M $156.7M $121.4M $95M $70.1M
Other Long-Term Assets $13.7M $13.6M $9.9M $12.7M $12.1M
Total Assets $864.1M $843.6M $744M $711.6M $649.2M
 
Accounts Payable $17.2M $20.4M $28.6M $36.3M $36.3M
Accrued Expenses $25M $23.7M $44.7M $20M $30.1M
Current Portion Of Long-Term Debt $13.7M $6.1M -- -- --
Current Portion Of Capital Lease Obligations $8.6M $8.6M $7.9M $7.8M $8.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $144M $141.6M $131.1M $114.3M $115.4M
 
Long-Term Debt $524.6M $476.5M $462.6M $455.7M $445.9M
Capital Leases -- -- -- -- --
Total Liabilities $893.7M $800.3M $726.8M $687.9M $656.5M
 
Common Stock $58K $59K $60K $61K $62K
Other Common Equity Adj -$20.1M $42.2M $16.7M $26.8M $19.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M $2.1M $2.2M $2.5M $2.6M
Total Equity -$29.6M $43.2M $17.2M $23.7M -$7.3M
 
Total Liabilities and Equity $864.1M $843.6M $744M $711.6M $649.2M
Cash and Short Terms $33.7M $26.1M $16.2M $14.5M $9.6M
Total Debt $538.3M $482.6M $462.6M $455.7M $445.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$130K $24.8M $97K -$2.7M -$23.6M
Depreciation & Amoritzation $36.1M $42.8M $36.5M $30.6M $27.6M
Stock-Based Compensation $1.3M $854K $1.3M $1.8M $1.8M
Change in Accounts Receivable $26.9M -$14M -$7.8M -$6.7M -$5.5M
Change in Inventories $2.7M $1.2M -$3.1M $977K $901K
Cash From Operations $49.9M $50.1M $2.9M -$3.2M $1.1M
 
Capital Expenditures $8.1M $7.5M $7.5M $5.1M $9.2M
Cash Acquisitions -$131M -- -- -- --
Cash From Investing -$118.2M -$2.3M $6.9M $8.6M $3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $576M -- -- -- --
Long-Term Debt Repaid -$481.3M -$55.7M -$20.1M -$6.8M -$9.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$684K -- -- -- --
Cash From Financing $93.4M -$55.4M -$19.7M -$7.1M -$9.8M
 
Beginning Cash (CF) $8.6M $33.7M $26.1M $16.2M $14.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.1M -$7.6M -$9.9M -$1.6M -$5M
Ending Cash (CF) $33.7M $26.1M $16.2M $14.5M $9.6M
 
Levered Free Cash Flow $41.8M $42.6M -$4.7M -$8.3M -$8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$132K $5.3M -$6.6M -$1.3M -$9.5M
Depreciation & Amoritzation $10.9M $9M $9.1M $7.5M $6.2M
Stock-Based Compensation $252K $215K $311K $422K $562K
Change in Accounts Receivable $2.7M -$5.3M $200K -$2M -$3.5M
Change in Inventories $1.9M $157K -$719K $1.3M -$168K
Cash From Operations $11.9M $7.3M $2.1M -$1.5M -$261K
 
Capital Expenditures $799K $2.1M $1.8M $1.3M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3M $187K -$1.6M $3.3M $3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37.7M -$2.5M -- -$4.3M -$6.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75K -- -- -- --
Cash From Financing -$37.8M -$2.5M -$11K -$4.3M -$6.8M
 
Beginning Cash (CF) $56.7M $21.1M $15.7M $17M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23M $5M $524K -$2.4M -$3.8M
Ending Cash (CF) $33.7M $26.1M $16.2M $14.5M $9.6M
 
Levered Free Cash Flow $11.1M $5.2M $339K -$2.8M -$2.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$130K $24.8M $97K -$2.7M -$23.6M
Depreciation & Amoritzation $36.1M $42.8M $36.5M $30.6M $27.6M
Stock-Based Compensation $1.3M $854K $1.3M $1.8M $1.8M
Change in Accounts Receivable $26.9M -$14M -$7.8M -$6.7M -$5.5M
Change in Inventories $2.7M $1.2M -$3.1M $977K $901K
Cash From Operations $49.9M $50.1M $2.9M -$3.2M $1.1M
 
Capital Expenditures $8.1M $7.5M $7.5M $5.1M $9.2M
Cash Acquisitions -$131M -- -- -- --
Cash From Investing -$118.2M -$2.3M $6.9M $8.6M $3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$481.3M -$55.7M -$20.1M -$6.8M -$9.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$684K -- -- -- --
Cash From Financing $93.4M -$55.4M -$19.7M -$7.1M -$9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.1M -$7.6M -$9.9M -$1.6M -$5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.8M $42.6M -$4.7M -$8.3M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.8M $97K -$2.7M -$23.6M --
Depreciation & Amoritzation $42.8M $36.5M $30.6M $27.6M --
Stock-Based Compensation $854K $1.3M $1.8M $1.8M --
Change in Accounts Receivable -$14M -$7.8M -$6.7M -$5.5M --
Change in Inventories $1.2M -$3.1M $977K $901K --
Cash From Operations $50.1M $2.9M -$3.2M $1.1M --
 
Capital Expenditures $7.5M $7.5M $5.1M $9.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M $6.9M $8.6M $3.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55.7M -$20.1M -$6.8M -$9.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$55.4M -$19.7M -$7.1M -$9.8M --
 
Beginning Cash (CF) $125.7M $75.7M $70.5M $59.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$9.9M -$1.6M -$5M --
Ending Cash (CF) $118.1M $65.8M $68.9M $54.5M --
 
Levered Free Cash Flow $42.6M -$4.7M -$8.3M -$8.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.14% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock