Financhill
Sell
42

LEE Quote, Financials, Valuation and Earnings

Last price:
$3.67
Seasonality move :
8.36%
Day range:
$3.60 - $3.74
52-week range:
$3.34 - $15.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.04x
P/B ratio:
14.12x
Volume:
9.9K
Avg. volume:
51.5K
1-year change:
-74.86%
Market cap:
$23M
Revenue:
$562.3M
EPS (TTM):
-$6.21
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $794.6M $781M $691.1M $611.4M $562.3M
Revenue Growth (YoY) 28.58% -1.72% -11.5% -11.54% -8.02%
 
Cost of Revenues $403.5M $384.4M $322.9M $279M $247.8M
Gross Profit $391.1M $396.5M $368.3M $332.4M $314.5M
Gross Profit Margin 49.22% 50.78% 53.28% 54.36% 55.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $325.6M $344.9M $323.1M $302M $294.6M
Other Inc / (Exp) $11.3M -$9.1M -$6.8M -$20.4M --
Operating Expenses $325.6M $344.9M $323.1M $302M $294.6M
Operating Income $65.5M $51.6M $45.2M $30.4M $19.9M
 
Net Interest Expenses $44.8M $41.8M $41.5M $41.2M $40.5M
EBT. Incl. Unusual Items $32M $795K -$3.1M -$31.2M -$42.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M $698K -$349K -$7.6M -$6.9M
Net Income to Company $24.8M $97K -$2.7M -$23.6M -$35.7M
 
Minority Interest in Earnings $2M $2.1M $2.5M $2.3M $1.8M
Net Income to Common Excl Extra Items $24.8M $97K -$2.7M -$23.6M -$35.7M
 
Basic EPS (Cont. Ops) $3.98 -$0.35 -$0.90 -$4.35 -$6.20
Diluted EPS (Cont. Ops) $3.90 -$0.35 -$0.90 -$4.35 -$6.20
Weighted Average Basic Share $5.7M $5.8M $5.9M $5.9M $6.1M
Weighted Average Diluted Share $5.8M $5.8M $5.9M $5.9M $6.1M
 
EBITDA $108.4M $88.2M $75.8M $58M $38.7M
EBIT $65.5M $51.6M $45.2M $30.4M $19.9M
 
Revenue (Reported) $794.6M $781M $691.1M $611.4M $562.3M
Operating Income (Reported) $65.5M $51.6M $45.2M $30.4M $19.9M
Operating Income (Adjusted) $65.5M $51.6M $45.2M $30.4M $19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $193.9M $193.6M $164M $158.6M $139.1M
Revenue Growth (YoY) 1.12% -0.14% -15.3% -3.32% -12.28%
 
Cost of Revenues $97.4M $88.4M $71.7M $68.7M $58.3M
Gross Profit $96.5M $105.2M $92.3M $89.9M $80.8M
Gross Profit Margin 49.75% 54.35% 56.3% 56.67% 58.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.8M $86.2M $73.7M $80.7M $71.3M
Other Inc / (Exp) $1.4M -$17M -$8.7M -$12M --
Operating Expenses $81.8M $86.2M $73.7M $80.7M $71.3M
Operating Income $14.6M $19M $18.6M $9.2M $9.6M
 
Net Interest Expenses $10.6M $10.3M $10.3M $10.8M $10.1M
EBT. Incl. Unusual Items $5.4M -$8.3M -$437K -$13.7M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $109K -$2.5M $888K -$4.2M -$5.6M
Net Income to Company $5.3M -$6.6M -$1.3M -$9.5M -$5.8M
 
Minority Interest in Earnings $510K $526K $659K $609K $583K
Net Income to Common Excl Extra Items $5.3M -$5.8M -$1.3M -$9.5M -$5.8M
 
Basic EPS (Cont. Ops) $0.81 -$1.06 -$0.33 -$1.63 -$1.02
Diluted EPS (Cont. Ops) $0.75 -$1.06 -$0.33 -$1.63 -$1.02
Weighted Average Basic Share $5.9M $6M $6.1M $6.2M $6.3M
Weighted Average Diluted Share $6.4M $6M $6.1M $6.2M $6.3M
 
EBITDA $23.7M $28.1M $26.1M $15.3M $13.2M
EBIT $14.6M $19M $18.6M $9.2M $9.6M
 
Revenue (Reported) $193.9M $193.6M $164M $158.6M $139.1M
Operating Income (Reported) $14.6M $19M $18.6M $9.2M $9.6M
Operating Income (Adjusted) $14.6M $19M $18.6M $9.2M $9.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $794.6M $781M $691.1M $611.4M $562.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $403.5M $384.4M $322.9M $279M $247.8M
Gross Profit $391.1M $396.5M $368.3M $332.4M $314.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $325.6M $344.9M $323.1M $302M $294.6M
Other Inc / (Exp) $11.3M -$9.1M -$6.8M -$20.4M --
Operating Expenses $325.6M $344.9M $323.1M $302M $294.6M
Operating Income $65.5M $51.6M $45.2M $30.4M $19.9M
 
Net Interest Expenses $44.8M $41.8M $41.5M $41.2M $40.5M
EBT. Incl. Unusual Items $32M $788K -$3.1M -$31.2M -$42.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M -$104K -$349K -$7.6M -$6.9M
Net Income to Company $24.8M $97K -$2.7M -$23.6M -$35.7M
 
Minority Interest in Earnings $2M $2.1M $2.5M $2.3M $1.8M
Net Income to Common Excl Extra Items $24.8M $892K -$2.7M -$23.6M -$35.7M
 
Basic EPS (Cont. Ops) $3.97 -$0.15 -$0.89 -$4.30 -$6.21
Diluted EPS (Cont. Ops) $3.88 -$0.20 -$0.90 -$4.30 -$6.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $108.4M $88.2M $75.8M $58M $38.7M
EBIT $65.5M $51.6M $45.2M $30.4M $19.9M
 
Revenue (Reported) $794.6M $781M $691.1M $611.4M $562.3M
Operating Income (Reported) $65.5M $51.6M $45.2M $30.4M $19.9M
Operating Income (Adjusted) $65.5M $51.6M $45.2M $30.4M $19.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $781M $691.1M $611.4M $562.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $384.4M $322.9M $279M $247.8M --
Gross Profit $396.5M $368.3M $332.4M $314.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $344.9M $323.1M $302M $294.6M --
Other Inc / (Exp) -$9.1M -$6.8M -$20.4M -$11.1M --
Operating Expenses $344.9M $323.1M $302M $294.6M --
Operating Income $51.6M $45.2M $30.4M $19.9M --
 
Net Interest Expenses $41.8M $41.5M $41.2M $40.5M --
EBT. Incl. Unusual Items $788K -$3.1M -$31.2M -$42.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$104K -$349K -$7.6M -$6.9M --
Net Income to Company $97K -$2.7M -$23.6M -$35.7M --
 
Minority Interest in Earnings $2.1M $2.5M $2.3M $1.8M --
Net Income to Common Excl Extra Items $892K -$2.7M -$23.6M -$35.7M --
 
Basic EPS (Cont. Ops) -$0.15 -$0.89 -$4.30 -$6.21 --
Diluted EPS (Cont. Ops) -$0.20 -$0.90 -$4.30 -$6.21 --
Weighted Average Basic Share $23.3M $23.6M $23.9M $24.4M --
Weighted Average Diluted Share $23.4M $23.7M $23.9M $24.4M --
 
EBITDA $88.2M $75.8M $58M $38.7M --
EBIT $51.6M $45.2M $30.4M $19.9M --
 
Revenue (Reported) $781M $691.1M $611.4M $562.3M --
Operating Income (Reported) $51.6M $45.2M $30.4M $19.9M --
Operating Income (Adjusted) $51.6M $45.2M $30.4M $19.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.1M $16.2M $14.5M $9.6M $10M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $65.1M $69.5M $69.1M $60.6M $54.6M
Inventory $6.3M $8.3M $7.5M $5.6M $4.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.3M $15.2M $15.4M $21.9M --
Total Current Assets $108.8M $109.1M $106.5M $97.8M $89.4M
 
Property Plant And Equipment $148.9M $121.2M $102.1M $79.3M $60.7M
Long-Term Investments $32.7M $33.3M $33.4M $34M $33.2M
Goodwill $330.2M $329.5M $329.5M $328M --
Other Intangibles $156.7M $121.4M $95M $70.1M --
Other Long-Term Assets $13.6M $9.9M $12.7M $12.1M --
Total Assets $843.6M $744M $711.6M $649.2M $601.7M
 
Accounts Payable $20.4M $28.6M $36.3M $36.3M $41.7M
Accrued Expenses $23.7M $44.7M $20M $30.1M --
Current Portion Of Long-Term Debt $6.1M -- -- -- --
Current Portion Of Capital Lease Obligations $8.6M $7.9M $7.8M $8.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $141.6M $131.1M $114.3M $115.4M $113.4M
 
Long-Term Debt $534.2M $508.6M $492.3M $475.7M $474.3M
Capital Leases -- -- -- -- --
Total Liabilities $800.3M $726.8M $687.9M $656.5M $642.7M
 
Common Stock $59K $60K $61K $62K $63K
Other Common Equity Adj $42.2M $16.7M $26.8M $19.9M --
Common Equity $41.1M $15M $21.2M -$9.9M -$43.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1M $2.2M $2.5M $2.6M $2.3M
Total Equity $43.2M $17.2M $23.7M -$7.3M -$41M
 
Total Liabilities and Equity $843.6M $744M $711.6M $649.2M $601.7M
Cash and Short Terms $26.1M $16.2M $14.5M $9.6M $10M
Total Debt $540.3M $508.6M $492.3M $475.7M $474.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.1M $16.2M $14.5M $9.6M $10M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $65.1M $69.5M $69.1M $60.6M $54.6M
Inventory $6.3M $8.3M $7.5M $5.6M $4.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.3M $15.2M $15.4M $21.9M --
Total Current Assets $108.8M $109.1M $106.5M $97.8M $89.4M
 
Property Plant And Equipment $148.9M $121.2M $102.1M $79.3M $60.7M
Long-Term Investments $32.7M $33.3M $33.4M $34M $33.2M
Goodwill $330.2M $329.5M $329.5M $328M --
Other Intangibles $156.7M $121.4M $95M $70.1M --
Other Long-Term Assets $13.6M $9.9M $12.7M $12.1M --
Total Assets $843.6M $744M $711.6M $649.2M $601.7M
 
Accounts Payable $20.4M $28.6M $36.3M $36.3M $41.7M
Accrued Expenses $23.7M $44.7M $20M $30.1M --
Current Portion Of Long-Term Debt $6.1M -- -- -- --
Current Portion Of Capital Lease Obligations $8.6M $7.9M $7.8M $8.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $141.6M $131.1M $114.3M $115.4M $113.4M
 
Long-Term Debt $534.2M $508.6M $492.3M $475.7M $474.3M
Capital Leases -- -- -- -- --
Total Liabilities $786.9M $726.8M $687.9M $656.5M $642.7M
 
Common Stock $59K $60K $61K $62K $63K
Other Common Equity Adj $42.2M $16.7M $26.8M $19.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1M $2.2M $2.5M $2.6M $2.3M
Total Equity $56.7M $17.2M $23.7M -$7.3M -$41M
 
Total Liabilities and Equity $843.6M $744M $711.6M $649.2M $601.7M
Cash and Short Terms $26.1M $16.2M $14.5M $9.6M $10M
Total Debt $540.3M $508.6M $492.3M $475.7M $474.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.8M $97K -$2.7M -$23.6M -$35.7M
Depreciation & Amoritzation $42.8M $36.5M $30.6M $27.6M $18.8M
Stock-Based Compensation $854K $1.3M $1.8M $1.8M $1.8M
Change in Accounts Receivable -$12.5M -$2.6M -$6.7M -$5.5M -$9.2M
Change in Inventories $1.2M -$3.1M $977K $901K $538K
Cash From Operations $51.1M $3.4M -$2.5M $1.1M -$5.5M
 
Capital Expenditures $7.5M $7.5M $5.1M $9.2M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M $6.9M $8.6M $3.7M $7.7M
 
Dividends Paid (Ex Special Dividend) -- $576K $657K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55.7M -$20.1M -$6.8M -$9.8M --
Repurchase of Common Stock -- -- $279K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$55.4M -$20.3M -$7.7M -$9.8M -$1.8M
 
Beginning Cash (CF) $26.1M $16.2M $14.5M $9.6M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$9.9M -$1.6M -$5M $391K
Ending Cash (CF) $18.5M $6.3M $12.9M $4.6M $10.4M
 
Levered Free Cash Flow $43.6M -$4.1M -$7.6M -$8.1M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.3M -$6.6M -$1.3M -$9.5M -$5.8M
Depreciation & Amoritzation $9M $9.1M $7.5M $6.2M $3.6M
Stock-Based Compensation $215K $311K $422K $562K $429K
Change in Accounts Receivable -$3.8M $5.4M -$6.9M -$3.5M -$1.6M
Change in Inventories $157K -$719K $1.3M -$168K $119K
Cash From Operations $8.2M $2.7M -$1M -$261K -$6.3M
 
Capital Expenditures $2.1M $1.8M $1.3M $2.7M -$2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$692K -$1.9M $3.3M $3.2M $2.6M
 
Dividends Paid (Ex Special Dividend) -- $300K $423K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5M -- -$4.3M -$6.8M --
Repurchase of Common Stock -- -- $14K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.5M -$311K -$4.7M -$6.8M -$406K
 
Beginning Cash (CF) $26.1M $16.2M $14.5M $9.6M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $524K -$2.4M -$3.8M -$4.1M
Ending Cash (CF) $31.2M $16.7M $12.1M $5.8M $5.9M
 
Levered Free Cash Flow $6.1M $915K -$2.4M -$2.9M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.8M $97K -$2.7M -$23.6M -$35.7M
Depreciation & Amoritzation $42.8M $36.5M $30.6M $27.6M $18.8M
Stock-Based Compensation $854K $1.3M $1.8M $1.8M $1.8M
Change in Accounts Receivable -$12.5M -$2.6M -$6.7M -$5.5M -$9.2M
Change in Inventories $1.2M -$3.1M $977K $901K $538K
Cash From Operations $51.1M $3.4M -$2.5M $1.1M -$5.5M
 
Capital Expenditures $7.5M $7.5M $5.1M $9.2M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M $6.9M $8.6M $3.7M $7.7M
 
Dividends Paid (Ex Special Dividend) -- $576K $657K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55.7M -$20.1M -$6.8M -$9.8M --
Repurchase of Common Stock -- -- $279K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$55.4M -$20.3M -$7.7M -$9.8M -$1.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$9.9M -$1.6M -$5M $391K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.6M -$4.1M -$7.6M -$8.1M -$7.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $97K -$2.7M -$23.6M -$35.7M --
Depreciation & Amoritzation $36.5M $30.6M $27.6M $18.8M --
Stock-Based Compensation $1.3M $1.8M $1.8M $1.8M --
Change in Accounts Receivable -$2.6M -$6.7M -$5.5M -$9.2M --
Change in Inventories -$3.1M $977K $901K $538K --
Cash From Operations $3.4M -$2.5M $1.1M -$5.5M --
 
Capital Expenditures $7.5M $5.1M $9.2M $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.9M $8.6M $3.7M $7.7M --
 
Dividends Paid (Ex Special Dividend) $576K $657K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.1M -$6.8M -$9.8M -$1.4M --
Repurchase of Common Stock -- $279K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$20.3M -$7.7M -$9.8M -$1.8M --
 
Beginning Cash (CF) $65.8M $68.9M $54.5M $34.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M -$1.6M -$5M $391K --
Ending Cash (CF) $55.8M $67.2M $49.5M $35.3M --
 
Levered Free Cash Flow -$4.1M -$7.6M -$8.1M -$7.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock