Financhill
Buy
54

LEE Quote, Financials, Valuation and Earnings

Last price:
$10.40
Seasonality move :
1.15%
Day range:
$9.82 - $10.88
52-week range:
$7.57 - $19.63
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.10x
P/B ratio:
14.12x
Volume:
30.6K
Avg. volume:
19.5K
1-year change:
-23.73%
Market cap:
$64.1M
Revenue:
$611.4M
EPS (TTM):
-$7.28
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $618M $794.6M $781M $691.1M $611.4M
Revenue Growth (YoY) 21.21% 28.58% -1.72% -11.5% -11.54%
 
Cost of Revenues $24.2M $29.8M $30.1M $25.3M $16.8M
Gross Profit $593.8M $764.9M $750.9M $665.8M $594.6M
Gross Profit Margin 96.08% 96.25% 96.15% 96.33% 97.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243M $330.9M $317.8M $266.9M $234.6M
Other Inc / (Exp) $7.3M $11.3M -$9.1M -$6.8M -$20.4M
Operating Expenses $538.5M $699.3M $699.2M $620.6M $564.1M
Operating Income $55.2M $65.5M $51.6M $45.2M $30.4M
 
Net Interest Expenses $59.7M $44.8M $41.8M $41.5M $41.2M
EBT. Incl. Unusual Items $2.8M $32M $795K -$3.1M -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $7.3M $698K -$349K -$7.6M
Net Income to Company -$130K $24.8M $97K -$2.7M -$23.6M
 
Minority Interest in Earnings -$1.8M -$2M -$2.1M -$2.5M -$2.3M
Net Income to Common Excl Extra Items -$2M $22.7M -$2M -$5.3M -$25.8M
 
Basic EPS (Cont. Ops) -$0.35 $3.98 -$0.35 -$0.90 -$4.35
Diluted EPS (Cont. Ops) -$0.35 $3.90 -$0.35 -$0.90 -$4.35
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $5.9M
Weighted Average Diluted Share $5.7M $5.8M $5.8M $5.9M $5.9M
 
EBITDA $86.7M $119.7M $79.1M $69M $37.7M
EBIT $50.6M $76.8M $42.6M $38.4M $10M
 
Revenue (Reported) $618M $794.6M $781M $691.1M $611.4M
Operating Income (Reported) $55.2M $65.5M $51.6M $45.2M $30.4M
Operating Income (Adjusted) $50.6M $76.8M $42.6M $38.4M $10M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $211.8M $202.3M $185.1M $155.7M $144.6M
Revenue Growth (YoY) 73.13% -4.5% -8.48% -15.91% -7.14%
 
Cost of Revenues $8M $7.6M $7.4M $4.8M $3.6M
Gross Profit $203.8M $194.6M $177.7M $150.8M $140.9M
Gross Profit Margin 96.23% 96.22% 95.99% 96.89% 97.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.2M $84.7M $75.4M $59.7M $60.3M
Other Inc / (Exp) $7.1M $14.9M $5.1M $2.5M -$2.4M
Operating Expenses $176.4M $180.4M $170.1M $141.7M $141.2M
Operating Income $27.5M $14.3M $7.6M $9.1M -$253K
 
Net Interest Expenses $11.9M $10.7M $10.4M $10.1M $10.3M
EBT. Incl. Unusual Items $22.7M $18.6M $2.3M $1.5M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $5.4M $440K $248K $3.2M
Net Income to Company $16.4M $13.2M $1.8M $1.2M -$16.2M
 
Minority Interest in Earnings -$501K -$541K -$725K -$545K -$524K
Net Income to Common Excl Extra Items $15.9M $12.7M $1.1M $688K -$16.7M
 
Basic EPS (Cont. Ops) $2.79 $2.21 $0.19 $0.12 -$2.80
Diluted EPS (Cont. Ops) $2.77 $2.17 $0.19 $0.12 -$2.80
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $6M
Weighted Average Diluted Share $5.7M $5.8M $5.9M $5.9M $6M
 
EBITDA $45M $38.9M $20.6M $18.9M $3.6M
EBIT $34.6M $29.2M $12.7M $11.6M -$2.7M
 
Revenue (Reported) $211.8M $202.3M $185.1M $155.7M $144.6M
Operating Income (Reported) $27.5M $14.3M $7.6M $9.1M -$253K
Operating Income (Adjusted) $34.6M $29.2M $12.7M $11.6M -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $707.5M $785.1M $763.8M $661.7M $600.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.5M $29.4M $29.9M $22.8M $15.6M
Gross Profit $680M $755.7M $733.9M $638.9M $584.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $283.9M $331.4M $308.5M $251.1M $235.2M
Other Inc / (Exp) $13.8M $19.1M -$18.9M -$9.4M -$25.3M
Operating Expenses $616.5M $703.3M $689M $592.2M $563.6M
Operating Income $63.5M $52.4M $44.9M $46.7M $21.1M
 
Net Interest Expenses $59.3M $43.6M $41.5M $41.2M $41.4M
EBT. Incl. Unusual Items $18M $27.9M -$15.5M -$3.9M -$45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $6.3M -$4.2M -$541K -$4.6M
Net Income to Company $10.6M $21.6M -$11.3M -$3.3M -$41M
 
Minority Interest in Earnings -$1.9M -$2.1M -$2.3M -$2.4M -$2.3M
Net Income to Common Excl Extra Items $8.6M $19.5M -$13.6M -$5.7M -$43.3M
 
Basic EPS (Cont. Ops) $1.31 $3.40 -$2.21 -$0.95 -$7.28
Diluted EPS (Cont. Ops) $1.29 $3.27 -$2.21 -$0.96 -$7.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $106.3M $113.5M $60.8M $67.4M $22.3M
EBIT $66.5M $71.4M $26M $37.3M -$4.3M
 
Revenue (Reported) $707.5M $785.1M $763.8M $661.7M $600.3M
Operating Income (Reported) $63.5M $52.4M $44.9M $46.7M $21.1M
Operating Income (Adjusted) $66.5M $71.4M $26M $37.3M -$4.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $211.8M $202.3M $185.1M $155.7M $144.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8M $7.6M $7.4M $4.8M $3.6M
Gross Profit $203.8M $194.6M $177.7M $150.8M $140.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.2M $84.7M $75.4M $59.7M $60.3M
Other Inc / (Exp) $7.1M $14.9M $5.1M $2.5M -$2.4M
Operating Expenses $176.4M $180.4M $170.1M $141.7M $141.2M
Operating Income $27.5M $14.3M $7.6M $9.1M -$253K
 
Net Interest Expenses $11.9M $10.7M $10.4M $10.1M $10.3M
EBT. Incl. Unusual Items $22.7M $18.6M $2.3M $1.5M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $5.4M $440K $248K $3.2M
Net Income to Company $16.4M $13.2M $1.8M $1.2M -$16.2M
 
Minority Interest in Earnings -$501K -$541K -$725K -$545K -$524K
Net Income to Common Excl Extra Items $15.9M $12.7M $1.1M $688K -$16.7M
 
Basic EPS (Cont. Ops) $2.79 $2.21 $0.19 $0.12 -$2.80
Diluted EPS (Cont. Ops) $2.77 $2.17 $0.19 $0.12 -$2.80
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $6M
Weighted Average Diluted Share $5.7M $5.8M $5.9M $5.9M $6M
 
EBITDA $45M $38.9M $20.6M $18.9M $3.6M
EBIT $34.6M $29.2M $12.7M $11.6M -$2.7M
 
Revenue (Reported) $211.8M $202.3M $185.1M $155.7M $144.6M
Operating Income (Reported) $27.5M $14.3M $7.6M $9.1M -$253K
Operating Income (Adjusted) $34.6M $29.2M $12.7M $11.6M -$2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $33.7M $26.1M $16.2M $14.5M $9.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.6M $65.1M $69.5M $69.1M $60.6M
Inventory $7.5M $6.3M $8.3M $7.5M $5.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.9M $11.3M $15.2M $15.4M $21.9M
Total Current Assets $108.8M $108.8M $109.1M $106.5M $97.8M
 
Property Plant And Equipment $176.5M $148.9M $121.2M $102.1M $79.3M
Long-Term Investments $33.9M $32.7M $33.3M $33.4M $34M
Goodwill $328.4M $330.2M $329.5M $329.5M $328M
Other Intangibles $182.7M $156.7M $121.4M $95M $70.1M
Other Long-Term Assets $13.7M $13.6M $9.9M $12.7M $12.1M
Total Assets $864.1M $843.6M $744M $711.6M $649.2M
 
Accounts Payable $17.2M $20.4M $28.6M $36.3M $36.3M
Accrued Expenses $25M $23.7M $44.7M $20M $30.1M
Current Portion Of Long-Term Debt $13.7M $6.1M -- -- --
Current Portion Of Capital Lease Obligations $8.6M $8.6M $7.9M $7.8M $8.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $144M $141.6M $131.1M $114.3M $115.4M
 
Long-Term Debt $524.6M $476.5M $462.6M $455.7M $445.9M
Capital Leases -- -- -- -- --
Total Liabilities $893.7M $800.3M $726.8M $687.9M $656.5M
 
Common Stock $58K $59K $60K $61K $62K
Other Common Equity Adj -$20.1M $42.2M $16.7M $26.8M $19.9M
Common Equity -$31.6M $41.1M $15M $21.2M -$9.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M $2.1M $2.2M $2.5M $2.6M
Total Equity -$29.6M $43.2M $17.2M $23.7M -$7.3M
 
Total Liabilities and Equity $864.1M $843.6M $744M $711.6M $649.2M
Cash and Short Terms $33.7M $26.1M $16.2M $14.5M $9.6M
Total Debt $538.3M $482.6M $462.6M $455.7M $445.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $37.1M $18.6M $18.3M $15.4M $6.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $68M $73.2M $75.4M $68.1M $59.5M
Inventory $7M $6.3M $9M $7.6M $6.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7M $10.2M $18.4M $14.8M $20.4M
Total Current Assets $125.8M $108.3M $121.1M $105.9M $92.3M
 
Property Plant And Equipment $167.2M $141.7M $117.5M $97.6M $74.7M
Long-Term Investments $34.6M $33.6M $33.8M $33.3M $33.8M
Goodwill $328.8M $330.2M $329.5M $328.2M $323.9M
Other Intangibles $176.9M $150.9M $116.5M $90.4M $66.6M
Other Long-Term Assets $13.1M $13.1M $9.1M $14.2M $13M
Total Assets $867.3M $831.8M $747.7M $702.5M $633M
 
Accounts Payable $18M $28M $39.4M $38.5M $44.8M
Accrued Expenses $54.8M $43.6M $39.9M $27M $36.1M
Current Portion Of Long-Term Debt $17.1M -- -- -- --
Current Portion Of Capital Lease Obligations $8.5M $8.7M $7.8M $7.6M $7.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $161.5M $141.6M $135.9M $112.6M $119M
 
Long-Term Debt $506.4M $462.6M $462.6M $454.2M $445.9M
Capital Leases -- -- -- -- --
Total Liabilities $879.7M $768.7M $729.3M $680.3M $657.1M
 
Common Stock $588K $60K $60K $61K $62K
Other Common Equity Adj -$18.9M $36.1M $16.5M $24.5M $19.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $2.2M $2.5M $2.5M $2.5M
Total Equity -$12.4M $63.1M $18.4M $22.2M -$24.2M
 
Total Liabilities and Equity $867.3M $831.8M $747.7M $702.5M $633M
Cash and Short Terms $37.1M $18.6M $18.3M $15.4M $6.1M
Total Debt $523.6M $462.6M $462.6M $454.2M $445.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$130K $24.8M $97K -$2.7M -$23.6M
Depreciation & Amoritzation $36.1M $42.8M $36.5M $30.6M $27.6M
Stock-Based Compensation $1.3M $854K $1.3M $1.8M $1.8M
Change in Accounts Receivable $26.9M -$14M -$7.8M -$6.7M -$5.5M
Change in Inventories $2.7M $1.2M -$3.1M $977K $901K
Cash From Operations $49.9M $50.1M $2.9M -$3.2M $1.1M
 
Capital Expenditures $8.1M $7.5M $7.5M $5.1M $9.2M
Cash Acquisitions -$131M -- -- -- --
Cash From Investing -$118.2M -$2.3M $6.9M $8.6M $3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $576M -- -- -- --
Long-Term Debt Repaid -$481.3M -$55.7M -$20.1M -$6.8M -$9.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$684K -- -- -- --
Cash From Financing $93.4M -$55.4M -$19.7M -$7.1M -$9.8M
 
Beginning Cash (CF) $8.6M $33.7M $26.1M $16.2M $14.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.1M -$7.6M -$9.9M -$1.6M -$5M
Ending Cash (CF) $33.7M $26.1M $16.2M $14.5M $9.6M
 
Levered Free Cash Flow $41.8M $42.6M -$4.7M -$8.3M -$8.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.4M $13.2M $1.8M $1.2M -$16.2M
Depreciation & Amoritzation $10.4M $9.7M $7.9M $7.3M $6.3M
Stock-Based Compensation $220K $186K $349K $214K $430K
Change in Accounts Receivable -$14.7M -$8.5M -$8M -$3M -$2.7M
Change in Inventories $602K $1.1M $153K -$66K -$406K
Cash From Operations $18.9M $570K -$2.2M $80K -$7.3M
 
Capital Expenditures $1.7M $1.8M $1.2M $1M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$619K $12M $4.5M $2.1M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14.7M -$20.1M -- -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.9M -$20.1M -$168K -$1.4M --
 
Beginning Cash (CF) $33.7M $26.1M $16.2M $14.5M $9.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M -$7.5M $2.2M $816K -$3.5M
Ending Cash (CF) $37.1M $18.6M $18.3M $15.4M $6.1M
 
Levered Free Cash Flow $17.2M -$1.2M -$3.4M -$950K -$8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.6M $21.6M -$11.3M -$3.3M -$41M
Depreciation & Amoritzation $39.9M $42.1M $34.8M $30M $26.6M
Stock-Based Compensation $1.2M $820K $1.5M $1.7M $2M
Change in Accounts Receivable $20.4M -$7.8M -$7.3M -$1.7M -$5.1M
Change in Inventories $3M $1.7M -$4M $758K $561K
Cash From Operations $58.4M $31.7M $69K -$887K -$6.3M
 
Capital Expenditures $7.4M $7.5M $6.9M $5M $9.7M
Cash Acquisitions -$129.9M -- -- -- --
Cash From Investing -$115.1M $10.3M -$498K $6.2M $5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$485.8M -$61M -- -$8.4M -$8.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $89.3M -$60.6M $190K -$8.3M -$8.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.7M -$18.6M -$239K -$3M -$9.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51M $24.2M -$6.9M -$5.8M -$16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $16.4M $13.2M $1.8M $1.2M -$16.2M
Depreciation & Amoritzation $10.4M $9.7M $7.9M $7.3M $6.3M
Stock-Based Compensation $220K $186K $349K $214K $430K
Change in Accounts Receivable -$14.7M -$8.5M -$8M -$3M -$2.7M
Change in Inventories $602K $1.1M $153K -$66K -$406K
Cash From Operations $18.9M $570K -$2.2M $80K -$7.3M
 
Capital Expenditures $1.7M $1.8M $1.2M $1M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$619K $12M $4.5M $2.1M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14.7M -$20.1M -- -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$14.9M -$20.1M -$168K -$1.4M --
 
Beginning Cash (CF) $33.7M $26.1M $16.2M $14.5M $9.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M -$7.5M $2.2M $816K -$3.5M
Ending Cash (CF) $37.1M $18.6M $18.3M $15.4M $6.1M
 
Levered Free Cash Flow $17.2M -$1.2M -$3.4M -$950K -$8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock