Financhill
Buy
54

PSHG Quote, Financials, Valuation and Earnings

Last price:
$2.48
Seasonality move :
-17.37%
Day range:
$2.32 - $2.58
52-week range:
$1.31 - $2.58
Dividend yield:
0%
P/E ratio:
1.39x
P/S ratio:
1.00x
P/B ratio:
0.10x
Volume:
306.7K
Avg. volume:
181.7K
1-year change:
39.27%
Market cap:
$30.6M
Revenue:
$87.4M
EPS (TTM):
$1.77
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42M $36.5M $75.2M $108.9M $87.4M
Revenue Growth (YoY) 567.28% -13.21% 106% 44.92% -19.73%
 
Cost of Revenues $29.4M $39M $38M $41M $37.3M
Gross Profit $12.6M -$2.5M $37.2M $67.9M $50.1M
Gross Profit Margin 29.98% -6.82% 49.49% 62.35% 57.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $5.8M $6.8M $8M $8.3M
Other Inc / (Exp) -$35K $106K $9.6M $15.8M $5K
Operating Expenses $8.3M $5.9M $6.8M $8M $8.3M
Operating Income $4.3M -$8.4M $30.4M $59.9M $41.8M
 
Net Interest Expenses $2.1M $1.8M $4M $9.6M $1.3M
EBT. Incl. Unusual Items $2.3M -$10.1M $36.3M $69.4M $43.7M
Earnings of Discontinued Ops. $1.5M $400K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $3.8M -$9.7M $36.3M $69.4M $43.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M -$10.1M $36.3M $69.4M $43.7M
 
Basic EPS (Cont. Ops) $15.97 -$30.16 $6.49 $5.43 $3.39
Diluted EPS (Cont. Ops) $15.74 -$30.16 $1.86 $1.60 $1.07
Weighted Average Basic Share $325K $335.1K $1.9M $10.5M $12.4M
Weighted Average Diluted Share $329.7K $335.1K $6.4M $35.5M $39.2M
 
EBITDA $10.1M -$957K $39.7M $74.7M $55.2M
EBIT $4.3M -$8.4M $30.4M $59.9M $41.8M
 
Revenue (Reported) $42M $36.5M $75.2M $108.9M $87.4M
Operating Income (Reported) $4.3M -$8.4M $30.4M $59.9M $41.8M
Operating Income (Adjusted) $4.3M -$8.4M $30.4M $59.9M $41.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.3M $22.1M $24.1M $22.9M $18.5M
Revenue Growth (YoY) -2.22% 137.18% 8.96% -5.08% -19.01%
 
Cost of Revenues $9.7M $9.1M $10.1M $8.9M $10.9M
Gross Profit -$398K $13.1M $14.1M $14M $7.6M
Gross Profit Margin -4.27% 58.98% 58.31% 61.08% 40.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.4M $2M $2.1M $2.6M
Other Inc / (Exp) -$11K -$2K -$397K -$74K --
Operating Expenses $1.3M $1.4M $2M $2.1M $2.6M
Operating Income -$1.7M $11.7M $12M $11.9M $5M
 
Net Interest Expenses $441K $1.1M $2.3M $218K $2.7M
EBT. Incl. Unusual Items -$2.2M $10.7M $10.4M $12.4M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $10M -$34.1M -$21.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M $10.7M $10.4M $12.4M $3.9M
 
Basic EPS (Cont. Ops) -$6.43 $2.57 $0.88 $0.96 $0.28
Diluted EPS (Cont. Ops) -$6.43 $2.57 $0.26 $0.30 $0.09
Weighted Average Basic Share $335.5K $4M $11.3M $12.4M $12.4M
Weighted Average Diluted Share $335.5K $4M $38.6M $39.2M $39M
 
EBITDA $201K $14.2M $15.9M $15.2M $8.8M
EBIT -$1.7M $11.7M $12M $11.9M $5M
 
Revenue (Reported) $9.3M $22.1M $24.1M $22.9M $18.5M
Operating Income (Reported) -$1.7M $11.7M $12M $11.9M $5M
Operating Income (Adjusted) -$1.7M $11.7M $12M $11.9M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.8M $57.1M $112.9M $89.6M $79.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.9M $38M $40.2M $37.7M $39.4M
Gross Profit -$4.1M $19.1M $72.7M $51.9M $40.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $6.2M $7.4M $8.5M $9M
Other Inc / (Exp) -$70K -$164K $10M $15.2M --
Operating Expenses $6M $6.4M $7.4M $8.4M $9M
Operating Income -$10.1M $12.7M $65.3M $43.5M $31.3M
 
Net Interest Expenses $2M $2.6M $9.4M $3.3M $2.8M
EBT. Incl. Unusual Items -$12.1M $10.4M $68.3M $59M $52.1M
Earnings of Discontinued Ops. $1.9M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M -$2.1M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.1M $10.4M $68.3M $59M $52.1M
 
Basic EPS (Cont. Ops) -$31.83 -$49.71 $5.40 $4.67 $4.04
Diluted EPS (Cont. Ops) -$31.83 -$49.71 $1.93 $1.45 $1.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3M $21.2M $79.3M $56.9M $45M
EBIT -$10.1M $12.7M $65.3M $43.5M $31.3M
 
Revenue (Reported) $29.8M $57.1M $112.9M $89.6M $79.7M
Operating Income (Reported) -$10.1M $12.7M $65.3M $43.5M $31.3M
Operating Income (Adjusted) -$10.1M $12.7M $65.3M $43.5M $31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8M $47.4M $85.1M $65.8M $58M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.2M $28.2M $30.4M $27M $29.1M
Gross Profit -$2.3M $19.2M $54.7M $38.8M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $4.7M $5.4M $5.8M $6.5M
Other Inc / (Exp) -$79K $51K $532K -$76K $19.4M
Operating Expenses $4.3M $4.7M $5.4M $5.8M $6.5M
Operating Income -$6.6M $14.5M $49.4M $32.9M $22.4M
 
Net Interest Expenses $1.4M $2.2M $7.6M $1.3M $2.8M
EBT. Incl. Unusual Items -$8.1M $12.5M $44.5M $34M $42.4M
Earnings of Discontinued Ops. $400K -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M $11.7M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M $12.5M $44.5M $34M $42.4M
 
Basic EPS (Cont. Ops) -$24.06 -$43.60 $3.08 $2.64 $3.30
Diluted EPS (Cont. Ops) -$24.06 -$43.60 $1.23 $0.83 $1.53
Weighted Average Basic Share $1M $5M $29.8M $37M $37.3M
Weighted Average Diluted Share $1M $5M $87.4M $117.7M $90.1M
 
EBITDA -$1.1M $21.1M $60.6M $42.9M $32.7M
EBIT -$6.6M $14.5M $49.4M $32.9M $22.4M
 
Revenue (Reported) $26.8M $47.4M $85.1M $65.8M $58M
Operating Income (Reported) -$6.6M $14.5M $49.4M $32.9M $22.4M
Operating Income (Adjusted) -$6.6M $14.5M $49.4M $32.9M $22.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.4M $9.6M $38.7M $67.3M $70.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5M $3.8M $9.1M $8.3M $5.8M
Inventory $2M $4.3M $3M $2.2M $549K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.7M $2.5M $2.2M $2M
Total Current Assets $28.4M $19.4M $53.4M $79.9M $78.7M
 
Property Plant And Equipment $129.4M $123.3M $236.8M $213.6M $248.1M
Long-Term Investments -- -- $1.1M $1M $1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $819K $1.5M $1M $1.2M
Total Assets $157.9M $144.9M $293M $296.3M $330.4M
 
Accounts Payable $1.5M $5.7M $4.6M $4.6M $2.2M
Accrued Expenses $1.1M $1.3M $2.9M $3M $2.8M
Current Portion Of Long-Term Debt $7.8M $7.8M $16.7M $7.4M $7.4M
Current Portion Of Capital Lease Obligations $94K $66K $73K $66K $50K
Other Current Liabilities $316K $120K $98K -- --
Total Current Liabilities $10.8M $15.2M $26.1M $15.3M $14.9M
 
Long-Term Debt $50M $42.1M $111M $47.5M $40M
Capital Leases -- -- -- -- --
Total Liabilities $61.1M $57.6M $137.3M $63.1M $55.2M
 
Common Stock $51K $51K $42K $123K $124K
Other Common Equity Adj $8K -$2K $66K $49K $53K
Common Equity $96.8M $87.3M $155.7M $233.2M $275.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.8M $87.3M $155.7M $233.2M $275.2M
 
Total Liabilities and Equity $157.9M $144.9M $293M $296.3M $330.4M
Cash and Short Terms $21.4M $9.6M $38.7M $67.3M $70.3M
Total Debt $57.9M $49.9M $127.8M $54.9M $47.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.3M $35.5M $85.4M $69.5M $212.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $7.7M -- -- --
Inventory -- $570K -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $6M -- -- --
Total Current Assets $12.3M $49.8M $85.4M $69.5M $212.2M
 
Property Plant And Equipment $124M $151.7M $238M $243.6M $333.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.6M $351K $8.7M $7.7M --
Total Assets $146.7M $203.7M $332M $320.8M $554.3M
 
Accounts Payable -- $1.3M -- -- --
Accrued Expenses -- $1.4M -- -- --
Current Portion Of Long-Term Debt -- $14.9M -- -- --
Current Portion Of Capital Lease Obligations -- $76K -- -- --
Other Current Liabilities -- $116K -- -- --
Total Current Liabilities -- $17.8M -- -- --
 
Long-Term Debt $51.8M $58.8M $117.1M $49.3M $225.3M
Capital Leases -- -- -- -- --
Total Liabilities $57.3M $76.8M $122.7M $54.8M $238M
 
Common Stock -- $607K -- -- --
Other Common Equity Adj -- -$2K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$1.3M -$482K -- --
Minority Interest, Total -- -- -- -- --
Total Equity $89.4M $126.9M $209.4M $266M $316.3M
 
Total Liabilities and Equity $146.7M $203.7M $332M $320.8M $554.3M
Cash and Short Terms $12.3M $35.5M $85.4M $69.5M $212.2M
Total Debt $51.8M $68.8M $117.1M $49.3M $225.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.8M -$9.7M $36.3M $69.4M $43.7M
Depreciation & Amoritzation $5.8M $7.5M $9.3M $14.8M $13.3M
Stock-Based Compensation $1.9M $268K $107K $52K --
Change in Accounts Receivable $1.1M -$196K -$5.3M $830K $3.2M
Change in Inventories $866K -$2.3M $1.2M $834K $1.7M
Cash From Operations $13.2M -$3.1M $33.8M $68M $59.7M
 
Capital Expenditures $63.6M $1.8M $145.6M $11.9M $47.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.1M -$770K -$113M $25.7M -$47.4M
 
Dividends Paid (Ex Special Dividend) $502K -- $941K $1.9M $1.8M
Special Dividend Paid
Long-Term Debt Issued $34.8M -- $113.6M $2.1M --
Long-Term Debt Repaid -$9.2M -$7.9M -$30.4M -$75.4M -$7.5M
Repurchase of Common Stock $2.6M -- -- $2.7M --
Other Financing Activities -$561K -- -$932K -$140K -$226K
Cash From Financing $22M -$7.9M $109.3M -$65.1M -$9.2M
 
Beginning Cash (CF) $21.4M $9.6M $38.7M $67.3M $70.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$11.8M $30.2M $28.5M $3M
Ending Cash (CF) $16.4M -$2.2M $68.9M $95.8M $73.4M
 
Levered Free Cash Flow -$50.4M -$4.9M -$111.7M $56M $12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $10M -$34.1M -$21.6M --
Depreciation & Amoritzation -- $2.2M -$7.5M -$6.6M --
Stock-Based Compensation $20K -$80K -$26K -- --
Change in Accounts Receivable -- $643.4K -$61K -$4.2M --
Change in Inventories -- $1.5M -$2.3M -$1.6M --
Cash From Operations $229.2K $10.9M $18M $16.8M $14.3M
 
Capital Expenditures -- $28.9M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$939K -$28.9M -$193.1K -$7.6M -$82.5M
 
Dividends Paid (Ex Special Dividend) -- $467.3K -$957.8K $917K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$5M -- -- --
Long-Term Debt Repaid -$2M $4M $8.5M $3.8M --
Repurchase of Common Stock -- -- -$1.4M -- --
Other Financing Activities -- $200K -- -- --
Cash From Financing -$1.9M $38.8M -$3M -$2.4M $189M
 
Beginning Cash (CF) $12.3M $35.5M $85.4M $69.5M $212.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $20.8M $14.7M $6.8M $120.9M
Ending Cash (CF) $9.7M $56.3M $100.1M $76.3M $333.1M
 
Levered Free Cash Flow $229.2K -$18M $18M $16.8M $14.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M -$2.1M -- -- --
Depreciation & Amoritzation $11.5M $1.9M -- -- --
Stock-Based Compensation $2.2M $21K $107K $52K --
Change in Accounts Receivable $2M -$1.1M -- -- --
Change in Inventories -$1.1M -$365K -- -- --
Cash From Operations -$336.6K $7.5M $82.8M $56.9M $52.7M
 
Capital Expenditures $253K $32.8M $108.5M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.1M -$31.8M -$88.6M -$2.8M -$85.7M
 
Dividends Paid (Ex Special Dividend) -- -- $446K -$1.9M --
Special Dividend Paid
Long-Term Debt Issued $34.8M -- -- -- --
Long-Term Debt Repaid -$15.1M -$2M -- -- --
Repurchase of Common Stock -- -- -- $2.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $32.1K $46.2M $56.7M -$70.4M $182M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.4M $21.9M $50.8M -$16.3M $149.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$589.6K -$25.4M -$25.7M $56.9M $52.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.9M $11.7M -- -- --
Depreciation & Amoritzation $1.8M $6.2M -- -- --
Stock-Based Compensation $247K -- -- -- --
Change in Accounts Receivable -$1.1M -$3.7M -- -- --
Change in Inventories -$2.4M $3.5M -- -- --
Cash From Operations -$1.3M $9.2M $59.1M $48.3M $42.2M
 
Capital Expenditures $253K $32.8M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$32.8M -$11.8M -$40.1M -$79M
 
Dividends Paid (Ex Special Dividend) -- $467.3K -- $1.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.9M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.8M $48M -$1.3M -$6.9M $184.2M
 
Beginning Cash (CF) $45M $56.9M $221.3M $192M $416.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9M $24.4M $46M $1.3M $147.3M
Ending Cash (CF) $36.1M $81.3M $267.3M $193.3M $563.6M
 
Levered Free Cash Flow -$1.6M -$23.7M $59.1M $48.3M $42.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock