Financhill
Sell
45

GASS Quote, Financials, Valuation and Earnings

Last price:
$6.87
Seasonality move :
8.73%
Day range:
$6.82 - $6.96
52-week range:
$4.90 - $8.18
Dividend yield:
0%
P/E ratio:
3.96x
P/S ratio:
1.39x
P/B ratio:
0.38x
Volume:
49.4K
Avg. volume:
119.6K
1-year change:
34.97%
Market cap:
$255.3M
Revenue:
$167.3M
EPS (TTM):
$1.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $145M $150.2M $152.8M $143.5M $167.3M
Revenue Growth (YoY) 0.52% 3.59% 1.7% -6.04% 16.54%
 
Cost of Revenues $108.8M $126.1M $107.9M $92.7M $92.9M
Gross Profit $36.2M $24.1M $44.9M $50.9M $74.4M
Gross Profit Margin 24.99% 16.03% 29.37% 35.43% 44.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $4.3M $3.4M $5.3M $10.3M
Other Inc / (Exp) -$5.1M -$44.7M -$1.9M $4.9M $75K
Operating Expenses $7.9M $10.2M $8.6M $9.9M $14.6M
Operating Income $28.3M $13.9M $36.2M $41M $59.8M
 
Net Interest Expenses $14.1M $12.7M $12.1M $10M $9.7M
EBT. Incl. Unusual Items $9.3M -$43.4M $23.4M $51.9M $69.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $12M -$35.1M $34.3M $51.9M $69.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12M -$35.1M $34.3M $51.9M $69.9M
 
Basic EPS (Cont. Ops) $0.31 -$0.93 $0.90 $1.40 $1.98
Diluted EPS (Cont. Ops) $0.31 -$0.93 $0.90 $1.39 $1.98
Weighted Average Basic Share $38.4M $37.9M $38M $37.2M $35.2M
Weighted Average Diluted Share $38.4M $37.9M $38M $37.2M $35.3M
 
EBITDA $66.3M $51.1M $64.1M $64.7M $86M
EBIT $28.3M $13.9M $36.2M $41M $59.8M
 
Revenue (Reported) $145M $150.2M $152.8M $143.5M $167.3M
Operating Income (Reported) $28.3M $13.9M $36.2M $41M $59.8M
Operating Income (Adjusted) $28.3M $13.9M $36.2M $41M $59.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.5M $34.9M $34.7M $40.4M $44.5M
Revenue Growth (YoY) 1.09% -6.94% -0.66% 16.71% 10.1%
 
Cost of Revenues $31.2M $29.6M $20.3M $24.6M $29.5M
Gross Profit $6.3M $5.3M $14.4M $15.9M $15M
Gross Profit Margin 16.82% 15.16% 41.45% 39.27% 33.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $820.6K $1.7M $2.7M $1.9M
Other Inc / (Exp) -$305.3K $751.9K $4.9M -$33.5K --
Operating Expenses $2.7M $2.2M $2.7M $3.7M $3M
Operating Income $3.6M $3.1M $11.6M $12.2M $12M
 
Net Interest Expenses $3.4M $3.5M $2.5M $1.8M $222.8K
EBT. Incl. Unusual Items -$111K $640.3K $15.7M $12.1M $13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.2M $5.7M $15.8M $12.9M $14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $6.7M $15.7M $12.1M $13.3M
 
Basic EPS (Cont. Ops) $0.03 $0.18 $0.42 $0.34 $0.37
Diluted EPS (Cont. Ops) $0.03 $0.18 $0.42 $0.34 $0.37
Weighted Average Basic Share $37.9M $37.9M $37.3M $35.2M $36M
Weighted Average Diluted Share $37.9M $37.9M $37.4M $35.3M $36M
 
EBITDA $13M $10.1M $17.2M $18.7M $18.6M
EBIT $3.6M $3.1M $11.6M $12.2M $12M
 
Revenue (Reported) $37.5M $34.9M $34.7M $40.4M $44.5M
Operating Income (Reported) $3.6M $3.1M $11.6M $12.2M $12M
Operating Income (Adjusted) $3.6M $3.1M $11.6M $12.2M $12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $151.4M $146.1M $152.1M $157.9M $177.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $127.1M $108.7M $99.5M $89.4M $104.7M
Gross Profit $24.3M $37.4M $52.7M $68.5M $72.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $3.9M $4.5M $9M $9.1M
Other Inc / (Exp) -$5.4M -$40.3M $2.4M $2.3M --
Operating Expenses $9.6M $9.2M $9.3M $13.2M $13.5M
Operating Income $14.7M $28.2M $43.4M $55.4M $59M
 
Net Interest Expenses $12.7M $11.8M $11M $10M $3.7M
EBT. Incl. Unusual Items -$3.3M -$23.6M $39.1M $64.6M $62.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.8M -$12.5M $51.6M $64.6M $62.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M -$12.2M $50.7M $64.6M $62.1M
 
Basic EPS (Cont. Ops) $0.08 -$0.32 $1.34 $1.83 $1.74
Diluted EPS (Cont. Ops) $0.08 -$0.32 $1.34 $1.83 $1.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.7M $57.9M $68.4M $80.4M $85.5M
EBIT $14.7M $28.2M $43.4M $55.4M $59M
 
Revenue (Reported) $151.4M $146.1M $152.1M $157.9M $177.3M
Operating Income (Reported) $14.7M $28.2M $43.4M $55.4M $59M
Operating Income (Adjusted) $14.7M $28.2M $43.4M $55.4M $59M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114.2M $110M $109.4M $123.8M $133.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $96.8M $79.3M $70.9M $67.6M $79.5M
Gross Profit $17.4M $30.7M $38.5M $56.2M $54.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $2.6M $3.7M $7.3M $6.1M
Other Inc / (Exp) -$3.4M $924.2K $5.2M $2.6M $1.7M
Operating Expenses $7.5M $6.5M $7.2M $10.5M $9.4M
Operating Income $9.9M $24.2M $31.4M $45.7M $44.9M
 
Net Interest Expenses $9.5M $8.7M $7.6M $7.6M $2.2M
EBT. Incl. Unusual Items -$3M $16.9M $32.5M $55.7M $47.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $3.6M $25M $43.3M $56.2M $50.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $26.6M $43M $55.7M $47.9M
 
Basic EPS (Cont. Ops) $0.10 $0.70 $1.14 $1.58 $1.34
Diluted EPS (Cont. Ops) $0.10 $0.70 $1.14 $1.58 $1.33
Weighted Average Basic Share $113.6M $113.6M $113.5M $105.6M $107.5M
Weighted Average Diluted Share $113.6M $113.6M $113.6M $105.9M $107.7M
 
EBITDA $38.5M $45.3M $49.6M $65.2M $64.8M
EBIT $9.9M $24.2M $31.4M $45.7M $44.9M
 
Revenue (Reported) $114.2M $110M $109.4M $123.8M $133.8M
Operating Income (Reported) $9.9M $24.2M $31.4M $45.7M $44.9M
Operating Income (Adjusted) $9.9M $24.2M $31.4M $45.7M $44.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $39.6M $33.5M $84.8M $77.9M $80.7M
Short Term Investments -- -- $26.5M -- --
Accounts Receivable, Net $3.6M $2.1M $4.6M $4.5M $6.2M
Inventory $3.7M $2.8M $3.1M $2M $3.9M
Prepaid Expenses -- -- -- -- $733.2K
Other Current Assets $309.6K $299K $270.5K $130.6K $193.3K
Total Current Assets $47.7M $51.4M $104.5M $120.7M $92.1M
 
Property Plant And Equipment $838.9M $681.4M $651.9M $527.8M $608.2M
Long-Term Investments $56.7M $65.5M $64.8M $47.5M $32M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.5M $12.2M $10.9M $5.9M $3.9M
Total Assets $944M $798.7M $821.5M $697.2M $732.2M
 
Accounts Payable $10M $8.6M $11.8M $10M $11M
Accrued Expenses $3.8M $3.8M $6.9M $5.7M $4.9M
Current Portion Of Long-Term Debt $40.5M $31.8M $30.1M $16.6M $23.3M
Current Portion Of Capital Lease Obligations -- $104.2K -- $71.2K --
Other Current Liabilities $141.5K $7.2M -- -- --
Total Current Liabilities $63.1M $58.7M $56.6M $38.7M $43.9M
 
Long-Term Debt $311.2M $262M $247M $106.9M $61.6M
Capital Leases -- -- -- -- --
Total Liabilities $379.4M $323.9M $303.6M $147.5M $105.7M
 
Common Stock $431.8K $435.3K $435.3K $453.4K $370.4K
Other Common Equity Adj -$5M -$3.1M $5.2M $731.8K $387.6K
Common Equity $564.6M $474.8M $517.9M $549.7M $626.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $564.6M $474.8M $517.9M $549.7M $626.5M
 
Total Liabilities and Equity $944M $798.7M $821.5M $697.2M $732.2M
Cash and Short Terms $39.6M $33.5M $84.8M $77.9M $80.7M
Total Debt $351.8M $301M $277.1M $123.6M $84.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $44.5M $75M $73.9M $73.4M $69.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $3.4M $3.8M $2.6M $9.8M
Inventory $4.2M $5.6M $1.8M $1.8M $3.3M
Prepaid Expenses -- -- -- $1.8M $1M
Other Current Assets $131.1K $437.6K $43.2K $8.7K --
Total Current Assets $66.3M $86M $116.1M $79.7M $107.7M
 
Property Plant And Equipment $811.7M $671.9M $533.4M $605M $567.5M
Long-Term Investments $64.4M $59.4M $47.4M $35.7M $22.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.8M $10.6M $5.9M $3.9M --
Total Assets $942.4M $817.3M $697.9M $720.4M $697.9M
 
Accounts Payable $12.2M $12M $9.1M $10.8M $10.9M
Accrued Expenses $3.8M $5.2M $4.5M $4.3M --
Current Portion Of Long-Term Debt $50.3M $30.1M $16.6M $6.2M --
Current Portion Of Capital Lease Obligations $100.4K $41.1K $96.1K $23.7K --
Other Current Liabilities $7.3M -- -- -- --
Total Current Liabilities $81.6M $56.2M $36.3M $30M $21.4M
 
Long-Term Debt $287.1M $254.6M $111.1M $80.2M $27.6K
Capital Leases -- -- -- -- --
Total Liabilities $372.7M $314.5M $147.5M $110.3M $21.5M
 
Common Stock $435.3K $435.3K $445.1K $462.9K $375.1K
Other Common Equity Adj -$3.8M -$2.2M $1.1M $400.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $569.7M $502.8M $550.5M $610.1M $676.4M
 
Total Liabilities and Equity $942.4M $817.3M $697.9M $720.4M $697.9M
Cash and Short Terms $44.5M $75M $73.9M $73.4M $69.7M
Total Debt $344.7M $284.6M $127.7M $86.4M $27.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12M -$35.1M $34.3M $51.9M $69.9M
Depreciation & Amoritzation $37.9M $37.2M $27.9M $23.7M $26.2M
Stock-Based Compensation -- $610.8K $610.8K $2.6M $7.3M
Change in Accounts Receivable $1.1M -$919.1K -$3.2M $238.6K -$2M
Change in Inventories -$1.2M $644.1K -$819.1K $1.4M -$1.7M
Cash From Operations $51.6M $39.6M $66M $76.5M $103.5M
 
Capital Expenditures $48.1M $25.2M $24.2M $85.2K $106.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.1M -$19.2M -$17.3M $111.3M -$64.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27.1M $150.7M $59.4M -- $70M
Long-Term Debt Repaid -$41.8M -$173M -$83.6M -$154.9M -$108.2M
Repurchase of Common Stock $3.9M -- -- $19.1M $338.2K
Other Financing Activities -$4.5M -$6.8M -$1.7M -$976.3K -$34K
Cash From Financing -$22.6M -$27.7M -$25.3M -$173.2M -$38.2M
 
Beginning Cash (CF) $39.6M $33.5M $58.3M $77.9M $80.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.1M -$7.3M $23.5M $14.6M $765.4K
Ending Cash (CF) $10.5M $26.2M $81.7M $92.5M $81.4M
 
Levered Free Cash Flow $3.5M $14.4M $41.8M $76.4M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2M $5.7M $15.8M $12.9M $14.2M
Depreciation & Amoritzation $8.9M $6.1M $5.6M $6.8M $7M
Stock-Based Compensation $274.5K $66.5K $926.6K $2.1M $1.2M
Change in Accounts Receivable $1.3M -$412.8K $649.3K $1.5M -$3.9M
Change in Inventories -$1.1M -$1.4M $429.5K $397.3K $122.5K
Cash From Operations $9.1M $17.9M $12.1M $23.4M $15.7M
 
Capital Expenditures $348.6K $22.3M -- $1.6M $3.1K
Cash Acquisitions -- -- -- -- $59.2K
Cash From Investing $7.4M -$15.4M $33.1M -$1M $28.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60M -- -- -- --
Long-Term Debt Repaid -$67.2M -$7.7M -$12.9M -$21.3M --
Repurchase of Common Stock -- -- $8.2M $4.9K $13.2K
Other Financing Activities -$1.1M -$1.3M -$214.9K -- --
Cash From Financing -$7.6M -$8.3M -$20.4M -$21.7M -$34.2M
 
Beginning Cash (CF) $44.5M $75M $73.9M $73.4M $69.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M -$5.8M $24.8M $616K -$18.4M
Ending Cash (CF) $53.3M $69.2M $98.7M $74M $51.3M
 
Levered Free Cash Flow $8.7M -$4.4M $12.1M $21.8M $15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8M -$12.5M $51.6M $64.6M $62.7M
Depreciation & Amoritzation $38.1M $27.7M $25.6M $25M $26.8M
Stock-Based Compensation -- $737.1K $1.8M $6.1M $6M
Change in Accounts Receivable -$51.3K -$2.5M -$372.7K $682.7K -$6.7M
Change in Inventories -$1.1M -$1.5M $3.3M $256.1K -$1.3M
Cash From Operations $31.1M $55.1M $75.9M $108.7M $82.9M
 
Capital Expenditures $25M $22.6M $807.2K $97.6M $7.5M
Cash Acquisitions -- -- -- -- $8.3M
Cash From Investing -$13.6M $7.6M $87.8M -$61.8M $894.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $124M $101.6M -- $70M --
Long-Term Debt Repaid -$125.5M -$134.1M -$158.3M -$110.8M --
Repurchase of Common Stock $16.9K -- $8.9M $10.4M $1.9M
Other Financing Activities -$1.9M -$6.6M -$988.2K -$22.2K --
Cash From Financing -$1.8M -$36.5M -$167.7M -$49.5M -$92M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.6M $26.3M -$4.1M -$2.7M -$8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.2M $32.5M $75.1M $11.1M $75.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6M $25M $43.3M $56.2M $50.1M
Depreciation & Amoritzation $28.1M $19.8M $18.3M $19.8M $20.8M
Stock-Based Compensation $274.5K $494.9K $1.7M $5.2M $4M
Change in Accounts Receivable -$108.7K -$1.7M $1M $1.4M -$3.3M
Change in Inventories -$546.9K -$2.6M $1.5M $408.9K $773.5K
Cash From Operations $29.8M $46.6M $58.4M $91M $71.8M
 
Capital Expenditures $24.5M $22.8M $72.2K $97.6M $431.4K
Cash Acquisitions -- -- -- -- $8.3M
Cash From Investing -$18.7M $7.6M $112.1M -$60.5M $4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $108.4M $59.4M -- $70M --
Long-Term Debt Repaid -$114.9M -$75.9M -$150.7M -$106.6M -$34.4M
Repurchase of Common Stock -- -- $8.9M $341.7K $1.9M
Other Financing Activities -$1.9M -$1.7M -$988.2K -$34K --
Cash From Financing -$6.9M -$16.6M -$159.8M -$37M -$91.3M
 
Beginning Cash (CF) $119.3M $227.5M $194.5M $221.9M $230.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $37.6M $10.7M -$6.5M -$15.5M
Ending Cash (CF) $123.5M $265.1M $205.2M $215.4M $214.9M
 
Levered Free Cash Flow $5.2M $23.8M $58.3M -$6.6M $71.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock