Financhill
Buy
54

GASS Quote, Financials, Valuation and Earnings

Last price:
$4.88
Seasonality move :
8.1%
Day range:
$4.87 - $4.97
52-week range:
$4.82 - $8.84
Dividend yield:
0%
P/E ratio:
2.76x
P/S ratio:
1.09x
P/B ratio:
0.29x
Volume:
159.6K
Avg. volume:
177.1K
1-year change:
-30.48%
Market cap:
$179.3M
Revenue:
$143.5M
EPS (TTM):
$1.77
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $144.3M $145M $150.2M $152.8M $143.5M
Revenue Growth (YoY) -12.21% 0.52% 3.59% 1.7% -6.04%
 
Cost of Revenues $111.6M $108.8M $126.1M $107.9M $92.7M
Gross Profit $32.6M $36.2M $24.1M $44.9M $50.9M
Gross Profit Margin 22.62% 24.99% 16.03% 29.37% 35.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7M $2.3M $4.3M $3.4M $5.3M
Other Inc / (Exp) -$1.5M -$5.1M -$44.7M -$1.9M $4.9M
Operating Expenses $9.4M $7.9M $10.2M $8.6M $9.9M
Operating Income $23.2M $28.3M $13.9M $36.2M $41M
 
Net Interest Expenses $20.1M $14M $12.7M $11M $6.2M
EBT. Incl. Unusual Items $1.6M $9.3M -$43.4M $23.4M $39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.1M $12M -$35.1M $34.3M $51.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1M $12M -$35.1M $34.3M $51.9M
 
Basic EPS (Cont. Ops) $0.05 $0.31 -$0.93 $0.90 $1.38
Diluted EPS (Cont. Ops) $0.05 $0.31 -$0.93 $0.90 $1.37
Weighted Average Basic Share $39.8M $38.4M $37.9M $38M $37.2M
Weighted Average Diluted Share $39.8M $38.4M $37.9M $38M $37.2M
 
EBITDA $61.9M $61.3M $6.4M $63.3M $73.3M
EBIT $22.6M $23.4M -$30.8M $35.5M $49.6M
 
Revenue (Reported) $144.3M $145M $150.2M $152.8M $143.5M
Operating Income (Reported) $23.2M $28.3M $13.9M $36.2M $41M
Operating Income (Adjusted) $22.6M $23.4M -$30.8M $35.5M $49.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $37.1M $37.5M $34.9M $34.7M $40.4M
Revenue Growth (YoY) 1.4% 1.09% -6.94% -0.66% 16.71%
 
Cost of Revenues $29.4M $31.2M $29.6M $20.3M $24.6M
Gross Profit $7.7M $6.3M $5.3M $14.4M $15.9M
Gross Profit Margin 20.77% 16.82% 15.16% 41.45% 39.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $573.2K $1.2M $820.6K $1.7M $2.7M
Other Inc / (Exp) -$2.5M -$305.3K $751.9K $4.9M -$33.5K
Operating Expenses $2M $2.7M $2.2M $2.7M $3.7M
Operating Income $5.7M $3.6M $3.1M $11.6M $12.2M
 
Net Interest Expenses $3.1M $3.4M $3.2M $1.6M $1.1M
EBT. Incl. Unusual Items $149.7K -$111.1K $640.3K $14.9M $11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $788.5K $1.2M $6.7M $15.7M $12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $788.5K $1.2M $6.7M $15.7M $12.1M
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.18 $0.41 $0.33
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.18 $0.41 $0.33
Weighted Average Basic Share $37.9M $37.9M $37.9M $37.3M $35.2M
Weighted Average Diluted Share $37.9M $37.9M $37.9M $37.4M $35.3M
 
EBITDA $12.7M $12.7M $11.1M $23M $19.4M
EBIT $3.2M $3.3M $4.2M $17.4M $12.8M
 
Revenue (Reported) $37.1M $37.5M $34.9M $34.7M $40.4M
Operating Income (Reported) $5.7M $3.6M $3.1M $11.6M $12.2M
Operating Income (Adjusted) $3.2M $3.3M $4.2M $17.4M $12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $142.9M $151.4M $146.1M $152.1M $157.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106M $127.1M $108.7M $99.5M $89.4M
Gross Profit $36.9M $24.3M $37.4M $52.7M $68.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $3.7M $3.9M $4.5M $9M
Other Inc / (Exp) -$4.1M -$5.4M -$40.3M $2.4M -$234.2K
Operating Expenses $7.7M $9.6M $9.2M $9.3M $13.2M
Operating Income $29.1M $14.7M $28.2M $43.4M $55.4M
 
Net Interest Expenses $15.1M $12.6M $11.4M $7.5M $6.7M
EBT. Incl. Unusual Items $9.9M -$3.3M -$23.6M $38.2M $48.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $13.3M $2.9M -$12.2M $50.7M $64.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.3M $2.9M -$12.2M $50.7M $64.6M
 
Basic EPS (Cont. Ops) $0.34 $0.07 -$0.33 $1.32 $1.77
Diluted EPS (Cont. Ops) $0.34 $0.07 -$0.33 $1.32 $1.77
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $63.5M $47.4M $17.9M $74.2M $83.5M
EBIT $25.3M $9.4M -$11.8M $49.2M $58.4M
 
Revenue (Reported) $142.9M $151.4M $146.1M $152.1M $157.9M
Operating Income (Reported) $29.1M $14.7M $28.2M $43.4M $55.4M
Operating Income (Adjusted) $25.3M $9.4M -$11.8M $49.2M $58.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $107.7M $114.2M $110M $109.4M $123.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.4M $96.8M $79.3M $70.9M $67.6M
Gross Profit $29.3M $17.4M $30.7M $38.5M $56.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $3.1M $2.6M $3.7M $7.3M
Other Inc / (Exp) -$3.2M -$3.4M $924.2K $5.2M $49.4K
Operating Expenses $5.7M $7.5M $6.5M $7.2M $10.5M
Operating Income $23.6M $9.9M $24.2M $31.4M $45.7M
 
Net Interest Expenses $10.8M $9.5M $8.3M $4.9M $5.3M
EBT. Incl. Unusual Items $9.6M -$3M $16.9M $31.7M $40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $12.7M $3.6M $26.6M $43M $55.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.7M $3.6M $26.6M $43M $55.7M
 
Basic EPS (Cont. Ops) $0.33 $0.09 $0.70 $1.12 $1.52
Diluted EPS (Cont. Ops) $0.33 $0.09 $0.70 $1.12 $1.52
Weighted Average Basic Share $115.6M $113.6M $113.7M $113.5M $105.6M
Weighted Average Diluted Share $115.6M $113.6M $113.7M $113.6M $105.9M
 
EBITDA $49M $35.1M $46.6M $57.5M $67.7M
EBIT $20.5M $6.5M $25.5M $39.3M $48.1M
 
Revenue (Reported) $107.7M $114.2M $110M $109.4M $123.8M
Operating Income (Reported) $23.6M $9.9M $24.2M $31.4M $45.7M
Operating Income (Adjusted) $20.5M $6.5M $25.5M $39.3M $48.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $68.5M $38.2M $31.3M $55.8M $77.2M
Short Term Investments -- -- -- $26.5M --
Accounts Receivable, Net $4.2M $3.6M $2.1M $4.6M $4.5M
Inventory $2.4M $3.7M $2.8M $3.1M $2M
Prepaid Expenses $749.7K $782.1K $637.9K $681.4K $1.4M
Other Current Assets $118.3K $309.6K $299K $270.5K $130.6K
Total Current Assets $77.9M $48.1M $51.7M $104.7M $120.8M
 
Property Plant And Equipment $838.6M $838.9M $681.4M $651.9M $527.8M
Long-Term Investments $25.3M $43.2M $53.3M $46.6M $39.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.1M $13.5M $12.2M $10.9M $5.9M
Total Assets $954.2M $944M $798.7M $821.5M $697.2M
 
Accounts Payable $9M $10M $8.6M $11.8M $10M
Accrued Expenses $6M $3.8M $3.8M $6.9M $5.7M
Current Portion Of Long-Term Debt $40.7M $40.5M $31.8M $30.1M $16.6M
Current Portion Of Capital Lease Obligations $473.1K -- $104.2K -- $71.2K
Other Current Liabilities $37.6K $141.5K $7.2M -- --
Total Current Liabilities $67.1M $63.1M $58.7M $56.6M $38.7M
 
Long-Term Debt $325.2M $311.2M $262M $247M $106.9M
Capital Leases -- -- -- -- --
Total Liabilities $395M $379.4M $323.9M $303.6M $147.5M
 
Common Stock $445.5K $431.8K $435.3K $435.3K $453.4K
Other Common Equity Adj -$2.3M -$5M -$3.1M $5.2M $731.8K
Common Equity $559.2M $564.6M $474.8M $517.9M $549.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $559.2M $564.6M $474.8M $517.9M $549.7M
 
Total Liabilities and Equity $954.2M $944M $798.7M $821.5M $697.2M
Cash and Short Terms $68.5M $38.2M $31.3M $82.3M $77.2M
Total Debt $366M $351.8M $293.8M $277.1M $123.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.6M $43.1M $72.7M $73.2M $73.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $3.8M $3.4M $3.8M $2.6M
Inventory $3.2M $4.2M $5.6M $1.8M $1.8M
Prepaid Expenses $698K $1.3M $1.3M $1.7M $1.8M
Other Current Assets $298.6K $131.1K $437.6K $43.2K $8.7K
Total Current Assets $36.4M $66.3M $86M $116.1M $79.7M
 
Property Plant And Equipment $855.2M $811.7M $671.9M $533.4M $605M
Long-Term Investments $43.6M $51.6M $45.5M $38.7M $30.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.4M $12.8M $10.6M $5.9M $3.9M
Total Assets $949.2M $942.4M $817.3M $697.9M $720.4M
 
Accounts Payable $11M $12.2M $12M $9.1M $10.8M
Accrued Expenses $4.4M $3.8M $5.2M $4.5M $4.3M
Current Portion Of Long-Term Debt $69M $50.3M $30.1M $16.6M $6.2M
Current Portion Of Capital Lease Obligations $22.6K $100.4K $41.1K $96.1K $23.7K
Other Current Liabilities $211.6K $7.3M -- -- --
Total Current Liabilities $101M $81.6M $56.2M $36.3M $30M
 
Long-Term Debt $277.9M $287M $254.6M $111.1M $80.2M
Capital Leases -- -- -- -- --
Total Liabilities $384.4M $372.7M $314.5M $147.5M $110.3M
 
Common Stock $431.8K $435.3K $435.3K $445.1K $462.9K
Other Common Equity Adj -$5.5M -$3.8M -$2.2M $1.1M $400.4K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $564.8M $569.7M $502.8M $550.5M $610.1M
 
Total Liabilities and Equity $949.2M $942.4M $817.3M $697.9M $720.4M
Cash and Short Terms $27.6M $43.1M $72.7M $73.2M $73.4M
Total Debt $346.8M $337.3M $284.6M $127.7M $86.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.1M $12M -$35.1M $34.3M $51.9M
Depreciation & Amoritzation $39.3M $37.9M $37.1M $27.8M $23.7M
Stock-Based Compensation $611.6K -- $610.8K $610.8K $2.6M
Change in Accounts Receivable -$2.8M $1.1M -$919.1K -$3.2M $238.6K
Change in Inventories $617.5K -$1.2M $644.1K -$819.1K $1.4M
Cash From Operations $30.8M $52.1M $41M $66.6M $77.4M
 
Capital Expenditures $3M $48.1M $25.2M $24.2M $85.2K
Cash Acquisitions $16.8M -$15.2M -$1.8M $8.1M $4.7M
Cash From Investing $33.5M -$58.1M -$19.2M -$17.3M $111.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33.5M $27.1M $150.7M $59.4M --
Long-Term Debt Repaid -$97.4M -$41.8M -$173M -$83.6M -$154.9M
Repurchase of Common Stock -$1.8M -$3.9M -- -- -$19.1M
Other Financing Activities $4.1M -$4.5M -$6.8M -$1.7M -$976.3K
Cash From Financing -$61.6M -$23.1M -$29.1M -$25.9M -$174.2M
 
Beginning Cash (CF) $79.4M $82.1M $53M $45.7M $69.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$29.1M -$7.3M $23.5M $14.6M
Ending Cash (CF) $82.1M $53M $45.7M $69.2M $83.8M
 
Levered Free Cash Flow $27.8M $4M $15.8M $42.3M $77.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $788.5K $1.2M $6.7M $15.7M $12.1M
Depreciation & Amoritzation $9.5M $9.4M $6.9M $5.6M $6.6M
Stock-Based Compensation -- $280.3K $85.5K $920.7K $2M
Change in Accounts Receivable -$482.1K $1.3M -$483.4K $645.1K $1.5M
Change in Inventories -$250.5K -$1.1M -$1.5M $427.2K $393K
Cash From Operations $22.9M $10.2M $20M $12.3M $22.1M
 
Capital Expenditures $21.9M $761.5K $23.7M -- $160.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.9M $7M -$15.6M $32.9M -$159K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $60M -- -- --
Long-Term Debt Repaid -$10.4M -$67.2M -$7.7M -$12.9M -$21.3M
Repurchase of Common Stock -- -- -- -$8.2M --
Other Financing Activities -$107.2K -$1.1M -$1.3M -$214.9K --
Cash From Financing -$10.6M -$8.3M -$9.1M -$20.5M -$21.3M
 
Beginning Cash (CF) $51.5M $48.5M $90.2M $55.2M $76.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.5M $8.9M -$4.7M $24.6M $711.2K
Ending Cash (CF) $42M $57.3M $85.6M $79.8M $77.4M
 
Levered Free Cash Flow $1M $9.4M -$3.7M $12.3M $22M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.3M $2.9M -$12.2M $50.7M $64.6M
Depreciation & Amoritzation $38.2M $38M $29.6M $25M $25M
Stock-Based Compensation -- $354.2K $781.8K $1.7M $6.1M
Change in Accounts Receivable -$279.7K -$59.9K -$2.6M -$368.1K $675.7K
Change in Inventories -$1.2M -$1.1M -$1.6M $3.5M $269.1K
Cash From Operations $61.7M $32.7M $59.5M $75.6M $108.5M
 
Capital Expenditures $48M $25.1M $24.5M $122.4K $96.6M
Cash Acquisitions -$16.3M -$1.8M -- $12.8M $2M
Cash From Investing -$62.8M -$13.9M $7.8M $86M -$59.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.5M $124M $101.6M -- $70M
Long-Term Debt Repaid -$41.2M -$125.5M -$134.1M -$158.3M -$110.8M
Repurchase of Common Stock -$4.7M -- -- -$8.8M -$10.6M
Other Financing Activities -$2.1M -$1.9M -$6.6M -$988.2K -$22.2K
Cash From Financing -$36.5M -$3.4M -$39M -$167.4M -$51.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.6M $15.4M $28.2M -$5.8M -$2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.7M $7.5M $35M $75.4M $11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.7M $3.6M $26.6M $43M $55.7M
Depreciation & Amoritzation $28.4M $28.6M $21M $18.2M $19.6M
Stock-Based Compensation -- $354.2K $525.3K $1.6M $5.1M
Change in Accounts Receivable $1M -$110.6K -$1.8M $995.3K $1.4M
Change in Inventories -$724.7K -$555.9K -$2.8M $1.5M $404.6K
Cash From Operations $51M $31.5M $50M $59M $90.1M
 
Capital Expenditures $47.9M $24.9M $24.2M $71.7K $96.6M
Cash Acquisitions -$15.2M -$1.8M -- $4.7M $2M
Cash From Investing -$63.1M -$19M $8.1M $111.4M -$59.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.5M $108.4M $59.4M -- $70M
Long-Term Debt Repaid -$31.2M -$114.9M -$75.9M -$150.7M -$106.6M
Repurchase of Common Stock -$3.9M -- -- -$8.8M -$338.2K
Other Financing Activities -$4.5M -$1.9M -$1.7M -$988.2K -$34K
Cash From Financing -$28M -$8.3M -$18.2M -$159.7M -$36.6M
 
Beginning Cash (CF) $176.2M $154.4M $218.3M $205.4M $244M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.2M $4.3M $39.9M $10.6M -$6.4M
Ending Cash (CF) $136M $158.6M $258.2M $216M $237.6M
 
Levered Free Cash Flow $3.1M $6.6M $25.8M $58.9M -$6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock